Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - FEDERAL NATIONAL MORTGAGE ASSOCIATION FANNIE MAE | w78427e8vk.htm |
| EX-99.2 - EX-99.2 - FEDERAL NATIONAL MORTGAGE ASSOCIATION FANNIE MAE | w78427exv99w2.htm |
| EX-99.3 - EX-99.3 - FEDERAL NATIONAL MORTGAGE ASSOCIATION FANNIE MAE | w78427exv99w3.htm |
Exhibit 99.1
Resource Center: 1-800-732-6643
Contacts:
|
Todd Davenport 202-752-5115 |
|
Number:
|
5024a | |
Date:
|
May 10, 2010 |
Fannie Mae Reports First-Quarter 2010 Results
WASHINGTON, DC — Fannie Mae (FNM/NYSE) reported a net loss of $11.5 billion in the first quarter of
2010, compared with a net loss of $15.2 billion in the fourth quarter of 2009. Including $1.5
billion of dividends on our senior preferred stock held by the U.S. Department of Treasury, the net
loss attributable to common stockholders was $13.1 billion, or ($2.29) per diluted share, compared
with a loss of $16.3 billion, or ($2.87) per diluted share, in the fourth quarter of 2009. Our
first-quarter results were driven primarily by credit-related expenses, which remain at elevated
levels due to weaknesses in the economy and the housing market.
The first-quarter loss resulted in a net worth deficit of $8.4 billion as of March 31, 2010, taking
into account a $3.3 billion reduction in our deficit related to the adoption of new accounting
standards, as well as unrealized gains on available-for-sale securities during the first quarter.
The Acting Director of the Federal Housing Finance Agency has therefore asked Treasury to provide
us $8.4 billion on or prior to June 30, 2010.
“In the first quarter we continued to serve as a leading source of liquidity to the mortgage
market, and we made solid progress in our ongoing efforts to keep people in their homes,” said
Fannie Mae President and CEO Mike Williams. “Working with our lender partners, we completed 94,000
loan modifications in the quarter, more than half of which were conversions of trial modifications under
the Obama Administration’s Home Affordable Modification Program.”
During the first quarter of 2010, Fannie Mae purchased or guaranteed an estimated $191.4 billion in
loans, measured by unpaid principal balance, including approximately $40 billion in delinquent
loans purchased in March from our mortgage-backed securities trusts (see “Purchase of Delinquent
Loans from MBS Trusts” below). Not including the delinquent-loan purchases, our purchases and
guarantees financed approximately 516,000 conventional single-family loans, and approximately
61,000 multifamily units. Our estimated market share of new single-family mortgage-related
securities issuances was 40.8 percent in the first quarter of 2010, compared with 38.9 percent in
the fourth quarter of 2009. Our mortgage credit book of business was $3.18 trillion as of March 31,
2010, compared with $3.23 trillion as of December 31, 2009.
| First-Quarter 2010 Results | 1 |
We have maintained pricing and eligibility standards that promote sustainable homeownership and
stability in the housing market, and the risk profile of the loans we acquired remained strong. For
single-family loan acquisitions in the first quarter of 2010, the weighted average original
loan-to-value ratio was 69 percent and the weighted average FICO credit score was 758. That was
consistent with our 2009 single-family loan acquisitions, which had a weighted average original
loan-to-value ratio of 67 percent and a weighted average FICO credit score of 761. The ultimate
performance of these and all our loans will be affected by macroeconomic trends, including
unemployment, the economy, and home prices.
“Promoting sustainable homeownership and maintaining ready access to liquidity are our guiding
principles in serving the residential markets,” said Williams. “The strong credit characteristics
of our acquisitions during the quarter are evidence that we continue to strike an appropriate
balance in providing liquidity while also applying the lessons of the recent credit cycle.”
MBS Consolidation
The Financial Accounting Standards Board last year issued new accounting standards that govern the
transfer of financial assets and the consolidation of variable interest entities. We prospectively
adopted these new accounting standards and are reporting under them for the first time in our
first-quarter 2010 condensed consolidated financial statements.
Implementation of these standards constitutes a fundamental change in the basis of presentation of
Fannie Mae’s consolidated financial statements, primarily because the standards require us to
consolidate the substantial majority of our MBS trusts. As a result, the trusts’ underlying assets
(principally mortgage loans) and liabilities held by third parties (principally MBS certificates
issued by the trusts) are now recorded on our condensed consolidated balance sheets. These new
accounting standards do not change the economic risk to our business, specifically our exposure to
liquidity, credit, and interest rate risks. We refer to January 1, 2010 as the “transition date”
for our adoption of these new standards.
Balance Sheets
Our balance sheets reflect several changes related to the new accounting standards, including:
| • | A significant increase in loans and debt and a decrease in trading and available-for-sale securities. | ||
| • | Separate presentation of the elements of the consolidated MBS trusts (such as mortgage loans, debt, accrued interest receivable and payable) on the face of our condensed consolidated balance sheets. | ||
| • | Significant increase in allowance for loan losses and significant decrease in reserve for guaranty losses. | ||
| • | Elimination of substantially all previously recorded guaranty assets and guaranty obligations. |
| First-Quarter 2010 Results | 2 |
Statements of Operations
Our statements of operations reflect several changes related to the new accounting standards,
including:
| • | A significant increase in interest income and interest expense attributable to the assets and liabilities of the consolidated MBS trusts, and a separate presentation of the elements of the consolidated MBS trusts (interest income and interest expense) on the face of our condensed consolidated statements of operations. | ||
| • | Reclassification of the substantial majority of guaranty fee income and trust management income to interest income. | ||
| • | A decrease to the provision for credit losses (which consists of the provision for loan losses and provision for guaranty losses) and a corresponding decrease in net interest income due to recognizing interest expense on the debt of consolidated MBS trusts and not accruing interest income on underlying nonperforming consolidated loans. | ||
| • | Elimination of fair value losses on credit-impaired loans acquired from MBS trusts we have consolidated, as the underlying loans in our MBS trusts are already recognized in our condensed consolidated balance sheets. | ||
| • | Our portfolio securitization transactions that reflect transfers of assets to consolidated MBS trusts do not qualify as sales, thereby reducing the amount we recognize as portfolio securitization gains and losses. We also no longer recognize gains or losses on the sale from our portfolio of available-for-sale MBS securities that were issued by consolidated MBS trusts, because these securities are eliminated in consolidation. | ||
| • | We no longer recognize fair value gains or losses on trading MBS that were issued by consolidated MBS trusts, which reduces the amount of securities subject to recognition of changes in fair value in our condensed consolidated statements of operations. |
Summary of First-Quarter Results
| (dollars in millions, except per share amounts) (1) | 1Q10 | 4Q09 | Variance | 1Q10 | 1Q09 | Variance | ||||||||||||||||||
Net interest income |
$ | 2,789 | $ | 3,697 | $ | (908 | ) | $ | 2,789 | $ | 3,248 | $ | (459 | ) | ||||||||||
Guaranty fee income |
54 | 1,877 | (1,823 | ) | 54 | 1,752 | (1,698 | ) | ||||||||||||||||
Fee and other income |
179 | 190 | (11 | ) | 179 | 192 | (13 | ) | ||||||||||||||||
Net revenues |
3,022 | 5,764 | (2,742 | ) | 3,022 | 5,192 | (2,170 | ) | ||||||||||||||||
Investment gains, net |
166 | 495 | (329 | ) | 166 | 223 | (57 | ) | ||||||||||||||||
Net other-than-temporary impairments |
(236 | ) | (2,516 | ) | 2,280 | (236 | ) | (5,653 | ) | 5,417 | ||||||||||||||
Fair value losses, net |
(1,705 | ) | (638 | ) | (1,067 | ) | (1,705 | ) | (1,460 | ) | (245 | ) | ||||||||||||
Losses from partnership investments |
(58 | ) | (5,287 | ) | 5,229 | (58 | ) | (357 | ) | 299 | ||||||||||||||
Administrative expenses |
(605 | ) | (612 | ) | 7 | (605 | ) | (523 | ) | (82 | ) | |||||||||||||
Credit-related
expenses (2) |
(11,884 | ) | (11,920 | ) | 36 | (11,884 | ) | (20,872 | ) | 8,988 | ||||||||||||||
Other non-interest expenses |
(296 | ) | (701 | ) | 405 | (296 | ) | (358 | ) | 62 | ||||||||||||||
Net losses and expenses |
(14,618 | ) | (21,179 | ) | 6,561 | (14,618 | ) | (29,000 | ) | 14,382 | ||||||||||||||
Loss before federal income taxes |
(11,596 | ) | (15,415 | ) | 3,819 | (11,596 | ) | (23,808 | ) | 12,212 | ||||||||||||||
Benefit for federal income taxes |
67 | 242 | (175 | ) | 67 | 623 | (556 | ) | ||||||||||||||||
Net loss |
(11,529 | ) | (15,173 | ) | 3,644 | (11,529 | ) | (23,185 | ) | 11,656 | ||||||||||||||
Less: Net income (loss) attributable to the noncontrolling interest |
(1 | ) | (2 | ) | 1 | (1 | ) | 17 | (18 | ) | ||||||||||||||
Net loss attributable to Fannie Mae |
$ | (11,530 | ) | $ | (15,175 | ) | $ | 3,645 | $ | (11,530 | ) | $ | (23,168 | ) | $ | 11,638 | ||||||||
Preferred stock dividends |
(1,527 | ) | (1,151 | ) | (376 | ) | (1,527 | ) | (29 | ) | (1,498 | ) | ||||||||||||
Net loss attributable to common stockholders |
$ | (13,057 | ) | $ | (16,326 | ) | $ | 3,269 | $ | (13,057 | ) | $ | (23,197 | ) | $ | 10,140 | ||||||||
Diluted loss per common share |
$ | (2.29 | ) | $ | (2.87 | ) | $ | 0.58 | $ | (2.29 | ) | $ | (4.09 | ) | $ | 1.80 | ||||||||
| (1) | Certain prior period amounts have been reclassified to conform to the current period presentation. | |
| (2) | Consists of provision for loan losses, provision (benefit) for guaranty losses, and foreclosed properly expense (income). |
| First-Quarter 2010 Results | 3 |
Net revenue was $3.0 billion in the first quarter of 2010, down 48 percent from $5.8 billion in the
fourth quarter of 2009, due primarily to the adoption of the new accounting standards.
| • | Net interest income was $2.8 billion, down 25 percent from $3.7 billion in the fourth quarter of 2009. The assets and liabilities of our newly consolidated trusts increased both our interest income and our interest expense, but our net interest income decreased because we do not recognize interest income on the mortgage loans of consolidated trusts that have been placed on nonaccrual status. In the first quarter of 2010, interest income that we did not recognize for nonaccrual mortgage loans was $2.7 billion. | |
| • | Guaranty fee income was $54 million, down substantially from $1.9 billion in the fourth quarter of 2009. Under the new accounting standards, we now recognize both contractual guaranty fees and the amortization of deferred cash fees received after December 31, 2009 through interest income, thereby reducing guaranty fee income to only those amounts related to unconsolidated trusts and other credit enhancement arrangements, such as our long-term standby commitments. |
Credit-related expenses, which are the total provision for credit losses plus foreclosed property
expense, were $11.9 billion in the first quarter. As of the consolidation transition date, we no
longer recognize fair value losses on credit-impaired loans newly acquired from MBS trusts that we
consolidated. However, during the first quarter of 2010 we recognized a higher level of impairments
as compared with the fourth quarter of 2009 because loan modifications, which result in the loans
being treated as individually impaired, increased substantially. In aggregate, the increase in
individual impairment, as well as the high level of nonperforming loans, delinquencies, and
defaults due to the general deterioration in our guaranty book of business, resulted in a provision
for credit losses that was in line with the provision for credit losses in the fourth quarter of
2009 despite the reduction in fair-value losses on credit-impaired loans acquired from MBS trusts.
Credit losses increased to $5.1 billion in the first quarter of 2010 from $4.1 billion in the
fourth quarter of 2009, reflecting the increase in the number of defaults, which was partially
offset by a slight reduction in loss severity. Credit losses remained substantially lower than our
credit-related expenses during the first quarter of 2010 due partly to our home retention and
foreclosure alternative efforts and partly to changes in the foreclosure process in a number of
states and foreclosure processing backlogs in some jurisdictions.
Our single-family serious delinquency rate increased to 5.47 percent as of March 31, 2010 from 5.38
percent as of December 31, 2009, but grew at a slower pace than in each quarter of 2009 as we
continued to work with our servicers to reduce delays in completing workouts and more modifications
and foreclosure alternatives are being pursued. We believe that growth in our serious delinquency
rate during the first quarter was also slowed by improved employment trends in the economy. The
period of time that loans remain seriously delinquent continues to remain extended.
| First-Quarter 2010 Results | 4 |
Combined loss reserves were $60.8 billion, or 1.99 percent of our guaranty book of business, as of
March 31, 2010, compared with $64.4 billion, or 2.08 percent of our guaranty book of business, as
of December 31, 2009. The decrease was primarily due to a difference in the methodology used to
estimate incurred losses under our allowance for loan losses versus under our reserve for guaranty
losses. Our guaranty reserve considers not only the principal and interest due on a loan at the
current balance sheet date, but also an estimate of any interest payments that we expect to be
missed between the balance sheet date and loan acquisition or foreclosure. However, our loan loss
allowance considers only our net recorded investment in the loan at the balance sheet date, which
includes interest income only while the loan was on accrual status.
When we consolidated trusts at the transition date, we decreased our reserve for guaranty losses by
$54.1 billion and increased our allowance for loan losses by $43.6 billion. In addition to
recognizing mortgage loans held by newly consolidated trusts at the transition date, we also
recognized the accrued interest receivable associated with them, which included delinquent interest
that we previously considered in estimating our reserve for guaranty losses. As a result, we
reclassified $7.0 billion from “Reserve for guaranty
losses” to a valuation allowance within “Accrued interest
receivable, net” in our condensed consolidated balance sheet.
Total nonperforming loans in our guaranty book of business were $223.9 billion as of March 31,
2010, compared with $216.5 billion as of December 31, 2009.
Net fair value losses were $1.7 billion in the first quarter, compared with $638 million in the
fourth quarter of 2009. We recognized $2.8 billion of fair value losses on our derivatives in the
first quarter of 2010 due to declining interest rates that led to a decrease in the fair value of
our pay-fixed derivatives, partially offset by an increase in the fair value of receive-fixed swap
derivatives; a decrease in implied interest rate volatility that reduced the fair value of our
pay-fixed options; and time decay on our purchased options. The losses on our derivatives were
partially offset by $1.1 billion of fair value gains on our trading securities due to declining
mortgage interest rates and narrowing spreads on CMBS during the quarter.
Net other-than-temporary impairment was $236 million in the first quarter, compared with $2.5
billion in the fourth quarter of 2009. The level of impairments fell sharply from the fourth
quarter due primarily to a smaller decline in the present value of projected cash flows on Alt-A
and subprime securities in our portfolio.
We provide further discussion of our financial results and condition, credit performance, fair
value balance sheets and other matters in our quarterly report on Form 10-Q for the quarter ended
March 31, 2010, which was filed today with the Securities and Exchange Commission. Further
information about our credit performance, the characteristics of our guaranty book of business, the
drivers of our credit losses, our foreclosure-prevention efforts, and other measures is contained
in the “First Quarter 2010 Credit Supplement” on Fannie Mae’s Web site, www.fanniemae.com.
| First-Quarter 2010 Results | 5 |
Net Worth and U.S. Treasury Funding
As noted above, the Acting Director of FHFA has requested $8.4 billion of funds from Treasury on
our behalf under the terms of the senior preferred stock purchase agreement between Fannie Mae and
Treasury to eliminate our net worth deficit as of March 31, 2010.
On March 31, 2010, Treasury provided to us $15.3 billion to cure our net worth deficit as of
December 31, 2009. As a result of this draw, the aggregate liquidation preference of the senior
preferred stock increased from $60.9 billion to $76.2 billion as of March 31, 2010. It will
increase to $84.6 billion upon the receipt of funds from Treasury to eliminate our first-quarter
2010 net worth deficit.
Due to current trends in the housing and financial markets, we continue to expect to have a net
worth deficit in future periods, and therefore will be required to obtain additional funding from
Treasury pursuant to the senior preferred stock purchase agreement.
Fair Value Update
The fair value of our net assets, including the impact of adopting the new accounting standards and capital transactions,
decreased by $46.4 billion from December 31, 2009, which resulted in a fair value net deficit of $145.2 billion as of
March 31, 2010. Included in this decrease was $52.3 billion primarily associated with recording delinquent loans
underlying consolidated MBS trusts and eliminating our net guaranty obligations related to MBS trusts that were
consolidated on January 1, 2010 as a result of adopting the new accounting standards. The fair value of our guaranty
obligations is a measure of the credit risk related to mortgage loans underlying Fannie Mae MBS that we assume through
our guaranty. With consolidation of MBS trusts and the elimination of our guaranty obligation, we no longer valued our
credit risk associated with delinquent loans in consolidated MBS trusts using our guaranty obligation models and began
valuing those delinquent loans based on nonperforming loan prices. The estimated fair value of our net assets presented in
our non-GAAP consolidated fair value balance sheets does not represent an estimate of our net realizable value,
liquidation value or our market value as a whole; nor does it represent an estimate of the value we expect to receive from
operating the company or what we expect to draw from the Treasury under the terms of our senior preferred stock
purchase agreement.
Had we continued to value our credit risk associated with delinquent loans in consolidated MBS trusts using our guaranty
obligation models rather than valuing those loans based on nonperforming loan prices, the fair value of our net assets at
March 31, 2010 would have been a net deficit of approximately $104 billion, a $5 billion increase to our December 31,
2009 net deficit of $99 billion. For more information on the change in our fair value net deficit, please refer to
“Supplemental Non-GAAP Information—Fair Value Balance Sheets” in our quarterly report on Form 10-Q for the period
ended March 31, 2010, which was filed today with the SEC.
| First-Quarter 2010 Results | 6 |
Homeowner Assistance Initiatives
During 2009 and continuing through the first quarter of 2010, the prolonged economic stress and
high levels of unemployment hindered the efforts of many delinquent borrowers to bring their loans
current. In the first quarter of 2010, we completed home retention workouts (modifications,
repayment plans, forbearances, and HomeSaver AdvanceTM loans) for over 105,000 loans
with an aggregate unpaid principal balance of $20.3 billion. On a loan count basis, this
represented a 111 percent increase over home retention workouts completed in the fourth quarter of
2009.
If we are unable to provide a viable home retention solution for a problem loan, we seek to offer
foreclosure alternatives, primarily preforeclosure sales and deeds-in-lieu of foreclosure. We have
increasingly relied on foreclosure alternatives as a growing number of borrowers have faced
longer-term economic hardships that cannot be solved through a home retention solution, and we
expect the volume of our foreclosure alternatives to increase in 2010.
In the first quarter of 2010, Fannie Mae, in conjunction with our servicing partners, took the
following home retention and foreclosure prevention actions:
| • | Loan modifications, including permanent HAMP modifications, of 93,756, compared with 41,759 in the fourth quarter of 2009. This figure does not include HAMP modifications in trial periods. | ||
| • | Repayment plans/forbearances completed of 8,682, compared with 5,353 in the fourth quarter of 2009. | ||
| • | HomeSaver Advance loans of 2,588, compared with 2,759 in the fourth quarter of 2009. | ||
| • | Preforeclosure sales and deeds-in-lieu of foreclosure of 17,326, compared with 13,459 in the fourth quarter of 2009. |
During the first quarter of 2010, as in the fourth quarter of 2009, we acquired or guaranteed
approximately 417,000 loans that were refinances.
Home Affordable Modification Program
As of the March 31, 2010 reporting period, approximately 296,000 Fannie Mae loans were in trial
modification periods under the Home Affordable Modification Program, as reported by servicers to
the system of record for the program, compared with 291,000 as of the December 31, 2009 reporting
period. In addition to participating in the Home Affordable Modification Program, Fannie Mae serves
as the program administrator on behalf of Treasury.
| First-Quarter 2010 Results | 7 |
Home Affordable Refinance Program
In the first quarter, approximately 142,000 Fannie Mae loans were refinanced through our Refi Plus
initiative, compared with 109,000 in the fourth quarter. Included in those totals were
approximately 54,000 loans that were refinanced under the Home Affordable Refinance Program during
the first quarter and 42,000 in the fourth quarter.
On average, borrowers who refinanced during the first quarter through our Refi Plus initiatives
reduced their monthly mortgage payments by $145, or $1,740 annually. In addition, borrowers
refinancing under the Home Affordable Refinance Program were able to benefit from lower levels of
mortgage insurance and higher loan-to-value ratios than those that would be allowed under our
traditional standards.
Additional information about the Home Affordable Modification Program and the Home Affordable
Refinance Program, including a description of eligibility requirements, is available at
www.MakingHomeAffordable.gov.
Alternative
ModificationTM
Option
We recently announced an Alternative Modification option for Fannie Mae borrowers who were eligible
for and accepted a HAMP trial modification plan, stayed current during their trial period, but were
subsequently denied a permanent modification because they were unable to demonstrate compliance
with the eligibility requirements for a permanent modification. Alternative Modifications are
available only for borrowers who were in a HAMP trial modification that was initiated by March 1,
2010, and who made all required payments during their HAMP trial period.
Foreclosure Activity
We acquired 61,929 single-family real estate-owned properties through foreclosure in the first
quarter of 2010, compared with 47,189 in the fourth quarter of 2009. As of March 31, 2010, our
inventory of single-family real estate owned properties was 109,989, compared with 86,155 as of
December 31, 2009. The carrying value of our single-family REO was $11.4 billion, compared with
$8.5 billion as of December 31, 2009.
Our single-family foreclosure rate, which reflects the annualized number of single-family
properties acquired through foreclosure as a percentage of the total number of loans in our
conventional single-family mortgage credit book of business, was 1.36 percent on an annualized
basis in the first quarter, compared with 1.03 percent in the fourth quarter of 2009.
| First-Quarter 2010 Results | 8 |
Despite the increase in our foreclosure rate during the first quarter of 2010, foreclosure levels
were lower than what they otherwise would have been due to our directive to servicers to delay
foreclosure sales until the loan servicer verifies that the borrower is ineligible for a HAMP
modification and that all other foreclosure prevention alternatives have been exhausted. The
continued weak economy and high unemployment rates, as well as the prolonged decline in home prices
on a national basis, continue to result in an increase in the percentage of our mortgage loans that
transition from delinquent to foreclosure status and significantly reduced the values of our
foreclosed single-family properties. Further, we have seen an increase in the percentage of our
properties that we are unable to market for sale in the first quarter of 2010. The most common
reasons we are unable to market properties for sale are: (1) properties are within the period
during which state law allows the original owner to redeem the property by paying the past due
balance; (2) properties are still occupied and the eviction process is not yet complete; or (3)
properties are being repaired. As we are unable to market a higher portion of our inventory, it
slows the pace at which we can dispose of our properties.
Although we have expanded our loan workout initiatives to keep borrowers in their homes, we expect
our foreclosures to increase during 2010 as a result of the adverse impact that the weak economy
and high unemployment have had and are expected to have on the financial condition of borrowers.
Purchase of Delinquent Loans from MBS Trusts
As discussed in “MBS Consolidation” above, as of the transition date, we no longer recognize fair
value losses on credit-impaired loans newly acquired from MBS trusts we have consolidated, as the
underlying loans in our MBS trusts are already recognized in our condensed consolidated balance
sheets. Without these fair value losses, the cost of purchasing most delinquent loans from Fannie
Mae MBS trusts and holding them in our portfolio is less than the cost of advancing delinquent
payments to holders of the Fannie Mae MBS. As a result, we have significantly increased our
purchases of loans from single-family MBS trusts that are delinquent as to four or more consecutive
monthly payments. In March 2010, we purchased approximately 216,000 delinquent loans with an unpaid
principal balance of approximately $40 billion from MBS trusts. As of March 31, 2010, the total
unpaid principal balance of all loans in single-family MBS trusts that were delinquent four or more
months was approximately $94 billion. In April 2010, we purchased approximately 229,000 delinquent
loans with an unpaid principal balance of approximately $46 billion from our MBS trusts. We expect
to continue to purchase a significant portion of the remaining delinquent population within a few
months subject to market conditions, servicer capacity, and other constraints including the limit
on the mortgage assets that we may own pursuant to our senior preferred stock purchase agreement
with Treasury.
| First-Quarter 2010 Results | 9 |
Business Segment Results
Fannie Mae conducts its activities through three complementary businesses: Single-Family Credit
Guaranty, Housing and Community Development (HCD), and Capital Markets. Our Single-Family Credit
Guaranty business works with our lender customers to securitize single-family mortgage loans into
Fannie Mae MBS and to facilitate the purchase of single-family mortgage loans for our mortgage
portfolio. HCD works with our lender customers to securitize multifamily mortgage loans into Fannie
Mae MBS and to facilitate the purchase of multifamily mortgage loans for our mortgage portfolio.
Our HCD business also makes debt and equity investments to increase the supply of affordable
housing. Our Capital Markets group manages our investment activity in mortgage loans,
mortgage-related securities and other investments.
Although we continue to manage Fannie Mae based on these business segments, we have changed the
presentation of segment financial information that is currently evaluated by management. While some
line items in our segment results were not impacted by either the change from the new accounting
standards or changes to our segment presentation, others were impacted materially, which reduces
the comparability of our segment results with prior periods. Under the current segment reporting
structure, the sum of the results for our three business segments does not equal our condensed
consolidated results of operations as we separate the activity related to our consolidated trusts
from the results generated by our three segments.
Single-Family Credit Guaranty book of business was $2.88 trillion as of March 31, 2010, compared
with $2.91 trillion on December 31, 2009. Single-family guaranty fee income was $1.8 billion,
compared with $2.1 billion for the fourth quarter of 2009. The Single-Family business lost $12.6
billion in the first quarter of 2010 due primarily to credit-related expenses of $11.9 billion. We
also did not recognize $2.7 billion of interest income on nonaccrual loans primarily due to our
adoption of the new accounting standards. The Single-Family business lost $9.6 billion in the
fourth quarter of 2009.
Housing and Community Development’s multifamily guaranty book of business was $186.1 billion as of
March 31, 2010, compared with $185.3 billion as of December 31, 2009. HCD recorded a net benefit of
$42 million from credit-related expenses in the first quarter of 2010, compared with $977 million
of expenses in the fourth quarter of 2009. HCD earned $99 million in the first quarter of 2010,
compared with a loss of $6.2 billion in the fourth quarter of 2009, which was driven by losses on
our low-income housing tax credit partnership investments.
Capital Markets’ net interest income was $3.1 billion in the first quarter of 2010, compared with
$3.7 billion in the fourth quarter of 2009. Fair value losses were $1.2 billion in the first
quarter of 2010, compared with $638 million in the fourth quarter of 2009. Net other-than-temporary
impairment was $236 million in the first quarter of 2010, compared with $2.5 billion in the fourth
quarter of 2009. The net mortgage investment portfolio balance was $764.8 billion, compared with
$772.7 billion on January 1, 2010, resulting from purchases of $99.7 billion, liquidations of $27.9
billion, and sales of $79.8 billion during the quarter. Capital Markets earned $2.1 billion in the
first quarter of 2010, compared with $572 million in the fourth quarter of 2009.
# # #
| First-Quarter 2010 Results | 10 |
Certain statements in this news release may be considered forward-looking statements within the
meaning of the federal securities laws, including those relating to future market conditions; our
future performance, including net worth; our receipt of funds from Treasury under the senior
preferred stock purchase agreement; our future purchases of delinquent loans; our future plans; and our future business activities,
including the volume of foreclosures and foreclosure alternatives. Although Fannie Mae believes
that the expectations set forth in these statements are based upon reasonable assumptions, future
conditions and events may differ materially from what is indicated in any forward-looking
statements. Factors that could cause actual conditions or events to differ materially from those
described in these forward-looking statements include, but are not limited to, legislative or other
governmental actions relating to our business or the financial markets; our ability to manage our
business to a positive net worth; adverse effects from activities we undertake to support the
mortgage market and help borrowers; the investment by Treasury and its effect on our business;
changes in the structure and regulation of the financial services industry, including government
efforts to improve economic conditions; the conservatorship and its effect on our business
(including our business strategies and practices); the depth and duration of weakness in the
housing market and economic conditions, including the extent of home price declines and
unemployment rates; the level and volatility of interest rates and credit spreads; the accuracy of
subjective estimates used in critical accounting policies; and other factors described in Fannie
Mae’s quarterly report on Form 10-Q for the quarter ended March 31, 2010, and Fannie Mae’s annual
report on Form 10-K for the year ended December 31, 2009, including the “Risk Factors” and
“Forward-Looking Statements” sections of these reports.
Fannie Mae exists to expand affordable housing and bring global capital to local communities in
order to serve the U.S. housing market. Fannie Mae has a federal charter and operates in America’s
secondary mortgage market to enhance the liquidity of the mortgage market by providing funds to
mortgage bankers and other lenders so that they may lend to home buyers. Our job is to help those
who house America.
| First-Quarter 2010 Results | 11 |
ANNEX I
FANNIE
MAE
(In conservatorship)
Condensed Consolidated Balance Sheets
(Dollars in millions, except share amounts)
(Unaudited)
(In conservatorship)
Condensed Consolidated Balance Sheets
(Dollars in millions, except share amounts)
(Unaudited)
| As of | ||||||||
|
March 31, |
December 31, |
|||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents (includes cash of consolidated trusts
of $446 and $2,092, respectively)
|
$ | 30,477 | $ | 6,812 | ||||
|
Restricted cash (includes restricted cash of consolidated trusts
of $42,731 and $-, respectively)
|
45,479 | 3,070 | ||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
62,446 | 53,684 | ||||||
|
Investments in securities:
|
||||||||
|
Trading, at fair value (includes securities of consolidated
trusts of $32 and $5,599, respectively)
|
72,529 | 111,939 | ||||||
|
Available-for-sale,
at fair value (includes securities of consolidated trusts of
$624 and $10,513, respectively, and securities pledged as
collateral that may be sold or repledged of $- and $1,148,
respectively)
|
108,667 | 237,728 | ||||||
|
Total investments in securities
|
181,196 | 349,667 | ||||||
|
Mortgage loans:
|
||||||||
|
Loans held for sale, at lower of cost or fair value
|
980 | 18,462 | ||||||
|
Loans held for investment, at amortized cost
|
||||||||
|
Of Fannie Mae
|
309,991 | 256,434 | ||||||
|
Of consolidated trusts (includes loans pledged as collateral
that may be sold or repledged of $2,895 and $1,947, respectively)
|
2,679,336 | 129,590 | ||||||
|
Total loans held for investment
|
2,989,327 | 386,024 | ||||||
|
Allowance for loan losses
|
(60,569 | ) | (9,925 | ) | ||||
|
Total loans held for investment, net of allowance
|
2,928,758 | 376,099 | ||||||
|
Total mortgage loans
|
2,929,738 | 394,561 | ||||||
|
Advances to lenders
|
4,151 | 5,449 | ||||||
|
Accrued interest receivable:
|
||||||||
|
Of Fannie Mae
|
4,333 | 3,774 | ||||||
|
Of consolidated trusts
|
13,939 | 519 | ||||||
|
Allowance for accrued interest receivable
|
(7,611 | ) | (536 | ) | ||||
|
Total accrued interest receivable, net of allowance
|
10,661 | 3,757 | ||||||
|
Acquired property, net
|
12,369 | 9,142 | ||||||
|
Derivative assets, at fair value
|
435 | 1,474 | ||||||
|
Guaranty assets
|
473 | 8,356 | ||||||
|
Deferred tax assets, net
|
1,906 | 909 | ||||||
|
Partnership investments
|
1,853 | 2,372 | ||||||
|
Servicer and MBS trust receivable
|
679 | 18,329 | ||||||
|
Other assets
|
11,892 | 11,559 | ||||||
|
Total assets
|
$ | 3,293,755 | $ | 869,141 | ||||
| LIABILITIES AND EQUITY (DEFICIT) | ||||||||
|
Liabilities:
|
||||||||
|
Accrued interest payable:
|
||||||||
|
Of Fannie Mae
|
$ | 5,006 | $ | 4,951 | ||||
|
Of consolidated trusts
|
10,558 | 29 | ||||||
|
Federal funds purchased and securities sold under agreements to
repurchase
|
180 | — | ||||||
|
Short-term debt:
|
||||||||
|
Of Fannie Mae
|
207,822 | 200,437 | ||||||
|
Of consolidated trusts
|
6,343 | — | ||||||
|
Long-term debt:
|
||||||||
|
Of Fannie Mae (includes debt at fair value of $3,258 and $3,274,
respectively)
|
576,307 | 567,950 | ||||||
|
Of consolidated trusts (includes debt at fair value of $310 and
$-, respectively)
|
2,472,192 | 6,167 | ||||||
|
Derivative liabilities, at fair value
|
957 | 1,029 | ||||||
|
Reserve for guaranty losses (includes $33 and $4,772,
respectively, related to Fannie Mae MBS included in Investments
in securities)
|
233 | 54,430 | ||||||
|
Guaranty obligations
|
827 | 13,996 | ||||||
|
Partnership liabilities
|
2,020 | 2,541 | ||||||
|
Servicer and MBS trust payable
|
9,799 | 25,872 | ||||||
|
Other liabilities
|
9,882 | 7,020 | ||||||
|
Total liabilities
|
3,302,126 | 884,422 | ||||||
|
Commitments and contingencies (Note 17)
|
— | — | ||||||
|
Fannie Mae stockholders’ equity (deficit):
|
||||||||
|
Senior preferred stock, 1,000,000 shares issued and
outstanding
|
76,200 | 60,900 | ||||||
|
Preferred stock, 700,000,000 shares are
authorized—578,598,631 and 579,735,457 shares issued
and outstanding, respectively
|
20,291 | 20,348 | ||||||
|
Common stock, no par value, no maximum
authorization—1,267,426,377 and 1,265,674,761 shares
issued, respectively; 1,115,813,353 and
1,113,358,051 shares outstanding, respectively
|
665 | 664 | ||||||
|
Additional paid-in capital
|
604 | 2,083 | ||||||
|
Accumulated deficit
|
(95,061 | ) | (90,237 | ) | ||||
|
Accumulated other comprehensive loss
|
(3,754 | ) | (1,732 | ) | ||||
|
Treasury stock, at cost, 151,613,024 and
152,316,710 shares, respectively
|
(7,396 | ) | (7,398 | ) | ||||
|
Total Fannie Mae stockholders’ deficit
|
(8,451 | ) | (15,372 | ) | ||||
|
Noncontrolling interest
|
80 | 91 | ||||||
|
Total deficit
|
(8,371 | ) | (15,281 | ) | ||||
|
Total liabilities and equity (deficit)
|
$ | 3,293,755 | $ | 869,141 | ||||
See Notes to Condensed Consolidated Financial Statements
| 12 |
FANNIE
MAE
(In conservatorship)
Condensed Consolidated Statements of Operations
(Dollars and shares in millions, except per share amounts)
(Unaudited)
(In conservatorship)
Condensed Consolidated Statements of Operations
(Dollars and shares in millions, except per share amounts)
(Unaudited)
|
For the Three |
||||||||
|
Months Ended |
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Interest income:
|
||||||||
|
Trading securities
|
$ | 315 | $ | 990 | ||||
|
Available-for-sale
securities
|
1,473 | 3,721 | ||||||
|
Mortgage loans:
|
||||||||
|
Of Fannie Mae
|
3,298 | 4,707 | ||||||
|
Of consolidated trusts
|
34,321 | 891 | ||||||
|
Other
|
39 | 127 | ||||||
|
Total interest income
|
39,446 | 10,436 | ||||||
|
Interest expense:
|
||||||||
|
Short-term debt:
|
||||||||
|
Of Fannie Mae
|
116 | 1,107 | ||||||
|
Of consolidated trusts
|
2 | — | ||||||
|
Long-term debt:
|
||||||||
|
Of Fannie Mae
|
5,081 | 5,992 | ||||||
|
Of consolidated trusts
|
31,458 | 89 | ||||||
|
Total interest expense
|
36,657 | 7,188 | ||||||
|
Net interest income
|
2,789 | 3,248 | ||||||
|
Provision for loan losses
|
(11,939 | ) | (2,509 | ) | ||||
|
Net interest income (loss) after provision for loan losses
|
(9,150 | ) | 739 | |||||
|
Guaranty fee income (includes imputed interest of $29 and $150
for the three months ended March 31, 2010 and 2009,
respectively)
|
54 | 1,752 | ||||||
|
Investment gains, net
|
166 | 223 | ||||||
|
Other-than-temporary
impairments
|
(186 | ) | (5,653 | ) | ||||
|
Noncredit portion of
other-than-temporary
impairments recognized in other comprehensive loss
|
(50 | ) | — | |||||
|
Net
other-than-temporary
impairments
|
(236 | ) | (5,653 | ) | ||||
|
Fair value losses, net
|
(1,705 | ) | (1,460 | ) | ||||
|
Debt extinguishment losses, net (includes debt extinguishment
losses related to consolidated trusts of $69 for the three
months ended March 31, 2010)
|
(124 | ) | (79 | ) | ||||
|
Losses from partnership investments
|
(58 | ) | (357 | ) | ||||
|
Fee and other income
|
179 | 192 | ||||||
|
Non-interest loss
|
(1,724 | ) | (5,382 | ) | ||||
|
Administrative expenses:
|
||||||||
|
Salaries and employee benefits
|
324 | 293 | ||||||
|
Professional services
|
194 | 143 | ||||||
|
Occupancy expenses
|
41 | 48 | ||||||
|
Other administrative expenses
|
46 | 39 | ||||||
|
Total administrative expenses
|
605 | 523 | ||||||
|
Provision (benefit) for guaranty losses
|
(36 | ) | 17,825 | |||||
|
Foreclosed property expense (income)
|
(19 | ) | 538 | |||||
|
Other expenses
|
172 | 279 | ||||||
|
Total expenses
|
722 | 19,165 | ||||||
|
Loss before federal income taxes
|
(11,596 | ) | (23,808 | ) | ||||
|
Benefit for federal income taxes
|
(67 | ) | (623 | ) | ||||
|
Net loss
|
(11,529 | ) | (23,185 | ) | ||||
|
Less: Net (income) loss attributable to the noncontrolling
interest
|
(1 | ) | 17 | |||||
|
Net loss attributable to Fannie Mae
|
(11,530 | ) | (23,168 | ) | ||||
|
Preferred stock dividends
|
(1,527 | ) | (29 | ) | ||||
|
Net loss attributable to common stockholders
|
$ | (13,057 | ) | $ | (23,197 | ) | ||
|
Loss per share — Basic and Diluted
|
$ | (2.29 | ) | $ | (4.09 | ) | ||
|
Weighted-average common shares outstanding — Basic and
Diluted
|
5,692 | 5,666 | ||||||
See Notes to Condensed Consolidated Financial Statements
| 13 |
FANNIE
MAE
(In conservatorship)
Condensed Consolidated Statements of Cash Flows
(Dollars in millions)
(Unaudited)
(In conservatorship)
Condensed Consolidated Statements of Cash Flows
(Dollars in millions)
(Unaudited)
| For the Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows used in operating activities:
|
||||||||
|
Net loss
|
$ | (11,529 | ) | $ | (23,185 | ) | ||
|
Amortization of debt of Fannie Mae cost basis adjustments
|
364 | 1,326 | ||||||
|
Amortization of debt of consolidated trusts cost basis
adjustments
|
(68 | ) | (2 | ) | ||||
|
Provision for loan and guaranty losses
|
11,903 | 20,334 | ||||||
|
Valuation (gains) losses
|
(990 | ) | 5,403 | |||||
|
Current and deferred federal income taxes
|
(67 | ) | (1,713 | ) | ||||
|
Derivatives fair value adjustments
|
891 | (3 | ) | |||||
|
Purchases of loans held for sale
|
(17 | ) | (33,332 | ) | ||||
|
Proceeds from repayments of loans held for sale
|
9 | 295 | ||||||
|
Net change in trading securities, excluding non-cash transfers
|
(31,679 | ) | 1,949 | |||||
|
Other, net
|
(1,720 | ) | (1,417 | ) | ||||
|
Net cash used in operating activities
|
(32,903 | ) | (30,345 | ) | ||||
|
Cash flows provided by investing activities:
|
||||||||
|
Purchases of trading securities held for investment
|
(6,695 | ) | — | |||||
|
Proceeds from maturities of trading securities held for
investment
|
805 | 2,656 | ||||||
|
Proceeds from sales of trading securities held for investment
|
15,068 | 38 | ||||||
|
Purchases of
available-for-sale
securities
|
(107 | ) | (22,697 | ) | ||||
|
Proceeds from maturities of
available-for-sale
securities
|
4,120 | 9,731 | ||||||
|
Proceeds from sales of
available-for-sale
securities
|
6,154 | 53,972 | ||||||
|
Purchases of loans held for investment
|
(19,863 | ) | (9,859 | ) | ||||
|
Proceeds from repayments of loans held for investment of Fannie
Mae
|
3,250 | 10,974 | ||||||
|
Proceeds from repayments of loans held for investment of
consolidated trusts
|
130,226 | 3,020 | ||||||
|
Net change in restricted cash
|
3,174 | — | ||||||
|
Advances to lenders
|
(10,338 | ) | (22,877 | ) | ||||
|
Proceeds from disposition of acquired property
|
7,678 | 4,554 | ||||||
|
Reimbursements to servicers for loan advances
|
(11,748 | ) | (4,434 | ) | ||||
|
Net change in federal funds sold and securities purchased under
agreements to resell or similar arrangements
|
(9,135 | ) | 13,405 | |||||
|
Other, net
|
(382 | ) | (195 | ) | ||||
|
Net cash provided by investing activities
|
112,207 | 38,288 | ||||||
|
Cash flows used in financing activities:
|
||||||||
|
Proceeds from issuance of short-term debt of Fannie Mae
|
192,421 | 360,173 | ||||||
|
Proceeds from issuance of short-term debt of consolidated trusts
|
3,332 | — | ||||||
|
Payments to redeem short-term debt of Fannie Mae
|
(185,156 | ) | (417,553 | ) | ||||
|
Payments to redeem short-term debt of consolidated trusts
|
(9,513 | ) | — | |||||
|
Proceeds from issuance of long-term debt of Fannie Mae
|
100,604 | 105,057 | ||||||
|
Proceeds from issuance of long-term debt of consolidated trusts
|
83,692 | — | ||||||
|
Payments to redeem long-term debt of Fannie Mae
|
(92,355 | ) | (65,290 | ) | ||||
|
Payments to redeem long-term debt of consolidated trusts
|
(162,617 | ) | (127 | ) | ||||
|
Proceeds from senior preferred stock purchase agreement with
Treasury
|
15,300 | 15,200 | ||||||
|
Net change in federal funds purchased and securities sold under
agreements to repurchase
|
180 | (65 | ) | |||||
|
Other, net
|
(1,527 | ) | (25 | ) | ||||
|
Net cash used in financing activities
|
(55,639 | ) | (2,630 | ) | ||||
|
Net increase in cash and cash equivalents
|
23,665 | 5,313 | ||||||
|
Cash and cash equivalents at beginning of period
|
6,812 | 17,933 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 30,477 | $ | 23,246 | ||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 40,660 | $ | 7,806 | ||||
|
Income taxes
|
— | 848 | ||||||
|
Non-cash activities (excluding transition-related
impacts — see Note 2):
|
||||||||
|
Mortgage loans acquired by assuming debt
|
$ | 130,042 | $ | 13 | ||||
|
Net transfers from mortgage loans held for investment of
consolidated trusts to mortgage loans held for investment of
Fannie Mae
|
55,074 | — | ||||||
|
Transfers from advances to lenders to investments in securities
|
— | 13,131 | ||||||
|
Transfers from advances to lenders to loans held for
investment of consolidated trusts
|
11,012 | — | ||||||
|
Net transfers from mortgage loans to acquired property
|
2,233 | 916 | ||||||
See Notes to Condensed Consolidated Financial Statements
| 14 |
FANNIE
MAE
(In conservatorship)
Condensed Consolidated Statements of Changes in Equity (Deficit)
(In conservatorship)
Condensed Consolidated Statements of Changes in Equity (Deficit)
(Dollars and shares in
millions, except per share amounts)
(Unaudited)
(Unaudited)
| Fannie Mae Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Retained |
Accumulated |
|||||||||||||||||||||||||||||||||||||||||||||||
| Shares Outstanding |
Additional |
Earnings |
Other |
Non |
Total |
|||||||||||||||||||||||||||||||||||||||||||
|
Senior |
Senior |
Preferred |
Common |
Paid-In |
(Accumulated |
Comprehensive |
Treasury |
Controlling |
Equity |
|||||||||||||||||||||||||||||||||||||||
| Preferred | Preferred | Common | Preferred | Stock | Stock | Capital | Deficit) | Loss | Stock | Interest | (Deficit) | |||||||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2008
|
1 | 597 | 1,085 | $ | 1,000 | $ | 21,222 | $ | 650 | $ | 3,621 | $ | (26,790 | ) | $ | (7,673 | ) | $ | (7,344 | ) | $ | 157 | $ | (15,157 | ) | |||||||||||||||||||||||
|
Change in investment in noncontrolling interest
|
— | — | — | — | — | — | — | — | — | — | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
— | — | — | — | — | — | — | (23,168 | ) | — | — | (17 | ) | (23,185 | ) | |||||||||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax effect:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Changes in net unrealized losses on available-for sale
securities (net of tax of $271)
|
— | — | — | — | — | — | — | — | 505 | — | — | 505 | ||||||||||||||||||||||||||||||||||||
|
Reclassification adjustment for other-than-temporary impairments
recognized in net loss (net of tax of $1,979)
|
— | — | — | — | — | — | — | — | 3,674 | 3,674 | ||||||||||||||||||||||||||||||||||||||
|
Reclassification adjustment for gains included in net loss (net
of tax of $17)
|
— | — | — | — | — | — | — | — | 32 | — | — | 32 | ||||||||||||||||||||||||||||||||||||
|
Unrealized gains on guaranty assets and guaranty fee
buy-ups
|
— | — | — | — | — | — | — | — | 29 | — | — | 29 | ||||||||||||||||||||||||||||||||||||
|
Prior service cost and actuarial gains, net of amortization for
defined benefit plans
|
— | — | — | — | — | — | — | — | 15 | — | — | 15 | ||||||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
(18,930 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
|
Senior preferred stock dividends
|
— | — | — | — | — | — | (25 | ) | — | — | — | — | (25 | ) | ||||||||||||||||||||||||||||||||||
|
Increase to senior preferred liquidation preference
|
— | — | — | 15,200 | — | — | — | — | — | — | — | 15,200 | ||||||||||||||||||||||||||||||||||||
|
Conversion of convertible preferred stock into common stock
|
— | (12 | ) | 19 | — | (593 | ) | 10 | 583 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
|
Other
|
— | — | 1 | — | — | — | 19 | 1 | — | (34 | ) | — | (14 | ) | ||||||||||||||||||||||||||||||||||
|
Balance as of March 31, 2009
|
1 | 585 | 1,105 | $ | 16,200 | $ | 20,629 | $ | 660 | $ | 4,198 | $ | (49,957 | ) | $ | (3,418 | ) | $ | (7,378 | ) | $ | 137 | $ | (18,929 | ) | |||||||||||||||||||||||
|
Balance as of December 31, 2009
|
1 | 580 | 1,113 | $ | 60,900 | $ | 20,348 | $ | 664 | $ | 2,083 | $ | (90,237 | ) | $ | (1,732 | ) | $ | (7,398 | ) | $ | 91 | $ | (15,281 | ) | |||||||||||||||||||||||
|
Cumulative effect from the adoption of the accounting standards
on transfers of financial assets and consolidation
|
— | — | — | — | — | — | — | 6,706 | (3,394 | ) | — | (14 | ) | 3,298 | ||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2010, adjusted
|
1 | 580 | 1,113 | 60,900 | 20,348 | 664 | 2,083 | (83,531 | ) | (5,126 | ) | (7,398 | ) | 77 | (11,983 | ) | ||||||||||||||||||||||||||||||||
|
Change in investment in noncontrolling interest
|
— | — | — | — | — | — | — | — | — | — | 2 | 2 | ||||||||||||||||||||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
— | — | — | — | — | — | — | (11,530 | ) | — | — | 1 | (11,529 | ) | ||||||||||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax effect:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Changes in net unrealized losses on
available-for-sale
securities, (net of tax of $710)
|
— | — | — | — | — | — | — | — | 1,318 | — | — | 1,318 | ||||||||||||||||||||||||||||||||||||
|
Reclassification adjustment for other-than-temporary impairments
recognized in net loss (net of tax of $81)
|
— | — | — | — | — | — | — | — | 155 | — | — | 155 | ||||||||||||||||||||||||||||||||||||
|
Reclassification adjustment for losses included in net loss (net
of tax of $56)
|
— | — | — | — | — | — | — | — | (103 | ) | — | — | (103 | ) | ||||||||||||||||||||||||||||||||||
|
Prior service cost and actuarial gains, net of amortization for
defined benefit plans
|
— | — | — | — | — | — | — | — | 2 | — | — | 2 | ||||||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
(10,157 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
|
Senior preferred stock dividends
|
— | — | — | — | — | — | (1,527 | ) | — | — | — | — | (1,527 | ) | ||||||||||||||||||||||||||||||||||
|
Increase to senior preferred liquidation preference
|
— | — | — | 15,300 | — | — | — | — | — | — | — | 15,300 | ||||||||||||||||||||||||||||||||||||
|
Conversion of convertible preferred stock into common stock
|
— | (1 | ) | 2 | — | (57 | ) | 1 | 56 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
|
Other
|
— | — | 1 | — | — | — | (8 | ) | — | — | 2 | — | (6 | ) | ||||||||||||||||||||||||||||||||||
|
Balance as of March 31, 2010
|
1 | 579 | 1,116 | $ | 76,200 | $ | 20,291 | $ | 665 | $ | 604 | $ | (95,061 | ) | $ | (3,754 | ) | $ | (7,396 | ) | $ | 80 | $ | (8,371 | ) | |||||||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements
| 15 |
Supplemental Non-GAAP Consolidated Fair Value Balance Sheets
| As of March 31, 2010 | As of December 31, 2009(1) | |||||||||||||||||||||||
|
GAAP |
GAAP |
|||||||||||||||||||||||
|
Carrying |
Fair Value |
Estimated |
Carrying |
Fair Value |
Estimated |
|||||||||||||||||||
| Value | Adjustment(2) | Fair Value | Value | Adjustment(2) | Fair Value | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 75,956 | $ | — | $ | 75,956 | (3) | $ | 9,882 | $ | — | $ | 9,882 | (3) | ||||||||||
|
Federal funds sold and securities purchased under agreements to
resell or similar arrangements
|
62,446 | — | 62,446 | (3) | 53,684 | (28 | ) | 53,656 | (3) | |||||||||||||||
|
Trading securities
|
72,529 | — | 72,529 | (3) | 111,939 | — | 111,939 | (3) | ||||||||||||||||
|
Available-for-sale
securities
|
108,667 | — | 108,667 | (3) | 237,728 | — | 237,728 | (3) | ||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||
|
Mortgage loans held for sale
|
980 | 2 | 982 | (3) | 18,462 | 153 | 18,615 | (3) | ||||||||||||||||
|
Mortgage loans held for investment, net of allowance for loan
losses:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
284,316 | (13,532 | ) | 270,784 | (3) | 246,509 | (5,209 | ) | 241,300 | (3) | ||||||||||||||
|
Of consolidated trusts
|
2,644,442 | (4,998 | )(4) | 2,639,444 | (3) | 129,590 | (45 | ) | 129,545 | (3) | ||||||||||||||
|
Total mortgage loans
|
2,929,738 | (18,528 | ) | 2,911,210 | 394,561 | (5,101 | ) | 389,460 | ||||||||||||||||
|
Advances to lenders
|
4,151 | (279 | ) | 3,872 | (3) | 5,449 | (305 | ) | 5,144 | (3) | ||||||||||||||
|
Derivative assets at fair value
|
435 | — | 435 | (3) | 1,474 | — | 1,474 | (3) | ||||||||||||||||
|
Guaranty assets and
buy-ups, net
|
473 | 337 | 810 | (3)(5) | 9,520 | 5,104 | 14,624 | (3)(5) | ||||||||||||||||
|
Total financial assets
|
3,254,395 | (18,470 | ) | 3,235,925 | (3) | 824,237 | (330 | ) | 823,907 | (3) | ||||||||||||||
|
Master servicing assets and credit enhancements
|
573 | 4,354 | 4,927 | (5)(6) | 651 | 5,917 | 6,568 | (5)(6) | ||||||||||||||||
|
Other assets
|
38,787 | (263 | ) | 38,524 | (6) | 44,253 | 373 | 44,626 | (6) | |||||||||||||||
|
Total assets
|
$ | 3,293,755 | $ | (14,379 | ) | $ | 3,279,376 | $ | 869,141 | $ | 5,960 | $ | 875,101 | |||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Federal funds purchased and securities sold under agreements to
repurchase
|
$ | 180 | $ | — | $ | 180 | (3) | $ | — | $ | — | $ | — | (3) | ||||||||||
|
Short-term debt:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
207,822 | 44 | 207,866 | (3) | 200,437 | 56 | 200,493 | (3) | ||||||||||||||||
|
Of consolidated trusts
|
6,343 | (1 | ) | 6,342 | (3) | — | — | — | (3) | |||||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
576,307 | (7) | 20,528 | 596,835 | (3) | 567,950 | (7) | 19,473 | 587,423 | (3) | ||||||||||||||
|
Of consolidated trusts
|
2,472,192 | (7) | 98,762 | (4) | 2,570,954 | (3) | 6,167 | (7) | 143 | 6,310 | (3) | |||||||||||||
|
Derivative liabilities at fair value
|
957 | — | 957 | (3) | 1,029 | — | 1,029 | (3) | ||||||||||||||||
|
Guaranty obligations
|
827 | 3,497 | 4,324 | (3) | 13,996 | 124,586 | 138,582 | (3) | ||||||||||||||||
|
Total financial liabilities
|
3,264,628 | 122,830 | 3,387,458 | (3) | 789,579 | 144,258 | 933,837 | (3) | ||||||||||||||||
|
Other liabilities
|
37,498 | (447 | ) | 37,051 | (8) | 94,843 | (54,878 | ) | 39,965 | (8) | ||||||||||||||
|
Total liabilities
|
3,302,126 | 122,383 | 3,424,509 | 884,422 | 89,380 | 973,802 | ||||||||||||||||||
|
Equity (deficit):
|
||||||||||||||||||||||||
|
Fannie Mae stockholders’ equity (deficit):
|
||||||||||||||||||||||||
|
Senior
preferred(9)
|
76,200 | — | 76,200 | 60,900 | — | 60,900 | ||||||||||||||||||
|
Preferred
|
20,291 | (19,485 | ) | 806 | 20,348 | (19,629 | ) | 719 | ||||||||||||||||
|
Common
|
(104,942 | ) | (117,277 | ) | (222,219 | ) | (96,620 | ) | (63,791 | ) | (160,411 | ) | ||||||||||||
|
Total Fannie Mae stockholders’ deficit/non-GAAP fair
value of net assets
|
$ | (8,451 | ) | $ | (136,762 | ) | $ | (145,213 | ) | $ | (15,372 | ) | $ | (83,420 | ) | $ | (98,792 | ) | ||||||
|
Noncontrolling interests
|
80 | — | 80 | 91 | — | 91 | ||||||||||||||||||
|
Total deficit
|
(8,371 | ) | (136,762 | ) | (145,133 | ) | (15,281 | ) | (83,420 | ) | (98,701 | ) | ||||||||||||
|
Total liabilities and equity (deficit)
|
$ | 3,293,755 | $ | (14,379 | ) | $ | 3,279,376 | $ | 869,141 | $ | 5,960 | $ | 875,101 | |||||||||||
| 16 |
Explanation
and Reconciliation of Non-GAAP Measures to
GAAP Measures
| (1) | Certain prior period amounts have been reclassified to conform to the current period presentation. | |
| (2) | Each of the amounts listed as a “fair value adjustment” represents the difference between the carrying value included in our GAAP condensed consolidated balance sheets and our best judgment of the estimated fair value of the listed item. | |
| (3) | We determined the estimated fair value of these financial instruments in accordance with the fair value accounting standard as described in “Note 16, Fair Value.” | |
| (4) | Fair value exceeds the carrying value of consolidated loans and debt of consolidated trusts due to the fact that the loans and debt were consolidated in our GAAP condensed consolidated balance sheet at unpaid principal balance. Also impacting the difference between fair value and carrying value of the consolidated loans is the credit component of the loan. This credit component is reflected in the net guarantee obligation, which is included in the consolidated loan fair value, but was presented as a separate line item in our fair value balance sheet in prior periods. | |
| (5) | In our GAAP condensed consolidated balance sheets, we report the guaranty assets as a separate line item. Other guaranty related assets are within the “Other assets” line items and they include buy-ups, master servicing assets and credit enhancements. On a GAAP basis, our guaranty assets totaled $473 million and $8.4 billion as of March 31, 2010 and December 31, 2009, respectively. The associated buy-ups totaled $0.6 million and $1.2 billion as of March 31, 2010 and December 31, 2009, respectively. | |
| (6) | The line items “Master servicing assets and credit enhancements” and “Other assets” together consist of the assets presented on the following six line items in our GAAP condensed consolidated balance sheets: (a) Total accrued interest receivable, net of allowance; (b) Acquired property, net; (c) Deferred tax assets, net; (d) Partnership investments; (e) Servicer and MBS trust receivable and (f) Other assets. The carrying value of these items in our GAAP condensed consolidated balance sheets together totaled $39.4 billion and $46.1 billion as of March 31, 2010 and December 31, 2009, respectively. We deduct the carrying value of the buy-ups associated with our guaranty obligation, which totaled $0.6 million and $1.2 billion as of March 31, 2010 and December 31, 2009, respectively, from “Other assets” reported in our GAAP condensed consolidated balance sheets because buy-ups are a financial instrument that we combine with guaranty assets in our disclosure in “Note 16, Fair Value.” We have estimated the fair value of master servicing assets and credit enhancements based on our fair value methodologies described in Note 16. | |
| (7) | Includes certain long-term debt instruments that we elected to report at fair value in our GAAP condensed consolidated balance sheets of $3.3 billion as of March 31, 2010 and December 31, 2009. | |
| (8) | The line item “Other liabilities” consists of the liabilities presented on the following six line items in our GAAP condensed consolidated balance sheets: (a) Accrued interest payable of Fannie Mae; (b) Accrued interest payable of consolidated trusts; (c) Reserve for guaranty losses; (d) Partnership liabilities; (e) Servicer and MBS trust payable; and (f) Other liabilities. The carrying value of these items in our GAAP condensed consolidated balance sheets together totaled $37.5 billion and $94.8 billion as of March 31, 2010 and December 31, 2009, respectively. The GAAP carrying values of these other liabilities generally approximate fair value. We assume that certain other liabilities, such as deferred revenues, have no fair value. Although we report the “Reserve for guaranty losses” as a separate line item in our condensed consolidated balance sheets, it is incorporated into and reported as part of the fair value of our guaranty obligations in our non-GAAP supplemental consolidated fair value balance sheets. | |
| (9) | The amount included in “estimated fair value” of the senior preferred stock is the liquidation preference, which is the same as the GAAP carrying value, and does not reflect fair value. |
| 17 |