Attached files
file | filename |
---|---|
10-Q - FORM 10-Q - CRAWFORD & CO | g22680e10vq.htm |
EX-15 - EX-15 - CRAWFORD & CO | g22680exv15.htm |
EX-99.2 - EX-99.2 - CRAWFORD & CO | g22680exv99w2.htm |
EX-32.1 - EX-32.1 - CRAWFORD & CO | g22680exv32w1.htm |
EX-31.2 - EX-31.2 - CRAWFORD & CO | g22680exv31w2.htm |
EX-31.1 - EX-31.1 - CRAWFORD & CO | g22680exv31w1.htm |
EX-32.2 - EX-32.2 - CRAWFORD & CO | g22680exv32w2.htm |
EXCEL - IDEA: XBRL DOCUMENT - CRAWFORD & CO | Financial_Report.xls |
Exhibit 99.1
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD ATLANTA, GEORGIA 30319 (404) 300-1000
FOR IMMEDIATE RELEASE
|
Date: May 10, 2010 | |
From: Jeffrey T. Bowman | ||
Chief Executive Officer |
Crawford Reports 2010 First Quarter Results
Strong Legal Settlement Administration Results Offset by Lower North American Claim Volumes
Strong Legal Settlement Administration Results Offset by Lower North American Claim Volumes
Crawford & Company (www.crawfordandcompany.com) (NYSE: CRDA and CRDB), the worlds largest
independent provider of claims management solutions to insurance companies and self-insured
entities, today announced its financial results for the first quarter ended March 31, 2010.
Consolidated Results
First quarter 2010 consolidated revenues before reimbursements totaled $236.3 million compared to
$236.1 million in the 2009 first quarter. First quarter 2010 net income attributable to Crawford &
Company was $3.1 million, unchanged compared to net income of $3.1 million generated in the 2009
first quarter. First quarter 2010 basic and diluted earnings per share were $0.06 equaling the
$0.06 reported in the prior-year quarter.
During the 2010 first quarter, the Company incurred lease termination costs of $2.0 million, after
related income taxes. These costs reduced earnings per share by $0.04 for the 2010 first quarter.
First quarter 2009 earnings per share included restructuring costs relating to certain of our
international operations of $1.2 million, after related income taxes, or $0.02 per share.
Revenues, net income attributable to Crawford & Company and earnings per share in the 2010 first
quarter were impacted by a number of items, including decreased defined benefit pension expense,
increased net corporate interest expense, the positive impact of foreign currency changes, and
increased restructuring and other costs, all of which are outlined below:
Page 1 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD ATLANTA, GEORGIA 30319 (404) 300-1000
Net | ||||||||||||
Income | ||||||||||||
attributable | ||||||||||||
Revenues before | to Crawford | |||||||||||
In millions, except per share amounts | reimbursements | & Company | EPS | |||||||||
1st quarter 2009 results |
$ | 236.1 | $ | 3.1 | $ | 0.06 | ||||||
(Less)/Add: |
||||||||||||
Foreign currency impact in 2010 |
13.2 | 0.6 | 0.01 | |||||||||
Decrease in pension expense in 2010 |
| 0.2 | 0.01 | |||||||||
Increase in restructuring and other costs in 2010 |
| (0.8 | ) | (0.02 | ) | |||||||
Increase in net interest expense in 2010 |
| (0.5 | ) | (0.01 | ) | |||||||
Operating changes |
(13.0 | ) | 0.5 | 0.01 | ||||||||
1st quarter 2010 results |
$ | 236.3 | $ | 3.1 | $ | 0.06 | ||||||
Crawford used $23.8 million of cash in operations during the 2010 first quarter, compared to
the $12.0 million in cash used in operations during the 2009 period. The $11.8 million increase in
cash used from operations was due to increased contributions to the Companys frozen U.S. defined
benefit pension plan and growth in working capital. The Companys consolidated cash and cash
equivalents position as of March 31, 2010 totaled $48.3 million compared to $42.5 million at March
31, 2009 and $70.4 million at December 31, 2009.
International Operations
First quarter 2010 revenues before reimbursements for the International Operations segment
increased 15.2% to $104.5 million from $90.6 million for the same period in 2009. During the 2010
first quarter compared to the 2009 first quarter, the U.S. dollar weakened against most major
foreign currencies, resulting in a positive exchange rate impact to revenues of $13.2 million.
Excluding the beneficial impact of exchange rate changes, International Operations revenues would
have been $91.3 million in the 2010 first quarter. International Operations operating expenses for
the 2010 first quarter increased by $14.7 million in U.S. dollars, a 17.6% increase, and increased
by 2.7% on a constant dollar basis, compared to the 2009 period. Operating earnings declined to
$6.6 million in the 2010 first quarter, down 11.5% from last years first quarter operating
earnings of $7.4 million, due primarily to weakness in our Canadian and continental Europe
markets. The related operating margin was 6.3% in the 2010 first quarter, compared to an 8.2%
operating margin in the 2009 first quarter.
U.S. Property & Casualty
U.S. Property & Casualty revenues before reimbursements were $49.2 million in the first quarter of
2010, decreasing 11.0% from $55.3 million in the 2009 first quarter, due primarily to a reduction
in weather-related claim volumes. Revenues generated by the Companys catastrophe adjuster group
were $3.2
Page 2 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD ATLANTA, GEORGIA 30319 (404) 300-1000
million in the 2010 first quarter, compared to $4.9 million in the 2009 period.
Operating earnings in the 2010 first quarter in the U.S. Property & Casualty segment declined to
$5.1 million, or an operating
margin of 10.4% of revenues, compared to operating earnings of $6.2 million, or 11.1% of revenues
in the 2009 first quarter.
Broadspire
Revenues before reimbursements from the Broadspire segment were $62.0 million in the 2010 first
quarter, down 16.9% from $74.6 million in the 2009 quarter. Broadspire had an operating loss of
$2.3 million in the 2010 first quarter, or an operating margin of (3.8%) of revenues, compared to
an operating loss of $2.0 million, or (2.6%) of revenues, in the prior-year period. This decline
was primarily due to lower workers compensation claim referrals as a result of lower U.S.
employment levels and the impact of a previously announced nonrenewal of a major contract within
the segment.
Legal Settlement Administration
Legal Settlement Administration revenues before reimbursements were $20.7 million in the 2010 first
quarter, compared to $15.6 million in the 2009 quarter, reflecting the benefit of significant
bankruptcy administration and securities class action cases. Operating earnings totaled $3.3
million in the 2010 first quarter, or an operating margin of 15.9% of revenues, compared to $1.5
million, or 9.8% of revenues, in the prior-year period. The segments awarded project backlog
totaled approximately $50.7 million at March 31, 2010 as compared to $39.0 million at March 31,
2009.
Managements Comments
Mr. Jeffrey T. Bowman, chief executive officer of Crawford & Company, stated, Our first quarter
2010 operating results reflect continued challenging business and general economic conditions,
particularly unemployment levels in the U.S. leading to lower claim volumes across the industry and
the absence of significant weather-related claims activity.
Our International Operations segment continued to be a strong contributor, even as revenues
increased only slightly on a constant dollar basis. This aspect of our business was also
negatively impacted by the lack of significant weather-related claims activity in the 2010 quarter,
particularly in our key Canadian market.
In our U.S. Property & Casualty segment, we maintained double-digit operating margins in the face
of lower claims volumes and a lack of catastrophic activity in the U.S. The solid performance of
our core business was enhanced by growth in our Contractor Connection business in the 2010 first
quarter.
The Broadspire segment continues to be the most impacted by the current economic downturn, in that
its business is primarily comprised of handling workers compensation claims. The current level of
unemployment is resulting in significantly lower workplace-related claims volumes in the U.S. We
are targeting our sales and marketing efforts in this segment to drive market share gains to
counteract the
Page 3 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD ATLANTA, GEORGIA 30319 (404) 300-1000
industry-wide claims decline and are also actively reviewing our cost base in this
and all of our other businesses.
We were very pleased by the performance of our Legal Settlement Administration segment as
revenues grew by over 30% and operating earnings more than doubled. We benefited from significant
bankruptcy and securities class action projects during the 2010 quarter. We continue to have a
strong backlog of awarded projects in this segment and have a strong leadership position in the key
markets we serve.
Operating cash flow for the 2010 first quarter showed an expected decline from 2009 levels.
Historically, our cash requirements are highest in the first quarter and cash balances replenish
over the course of the year. As previously announced, in January of this year we made a
discretionary $10.0 million cash contribution to our frozen U.S. defined benefit pension plan. We
are continuing to drive our Company to improve its working capital profile.
Mr. Bowman concluded, Our overall results for the 2010 first quarter were slightly better than our
expectations; however, we expect industry conditions to continue to be challenging, particularly in
employment levels in the U.S. We continue to focus significant attention on our administrative
cost base across the entire organization to ensure we are operating more efficiently during 2010.
We were successful during the 2010 first quarter in reducing our selling, general and
administrative costs and our efforts in this regard will continue.
2010 Guidance
Crawford & Company reaffirmed its previously issued guidance for 2010 as follows:
| Consolidated revenues before reimbursements between $970 million and $990 million. | ||
| Consolidated operating earnings between $54.3 million and $60.3 million. | ||
| Consolidated cash provided by operating activities between $30.0 and $35.0 million. | ||
| After reflecting stock-based compensation expense, net corporate interest expense, customer-relationship intangible asset amortization expense, special charges, and income taxes, net income attributable to Crawford & Company on a GAAP basis between $23.5 million and $26.5 million, or $0.44 to $0.50 diluted earnings per share. |
Crawford & Companys management will host a conference call with investors on Monday, May 10, 2010
at 3:00 p.m. EDT to discuss earnings and other developments. The call will be recorded
and available for replay through May 17, 2010. You may dial 1-800-642-1687 (706-645-9291
international) to listen to the replay. The access code is 71314096. Alternatively, please visit
our web site at www.crawfordandcompany.com for a live audio web cast and related financial
presentation.
Page 4 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD ATLANTA, GEORGIA 30319 (404) 300-1000
Further information regarding the Companys financial position, operating results, and cash flows
for the quarter ended March 31, 2010 is shown on the attached condensed consolidated unaudited
financial statements.
In the normal course of business, our operating segments incur certain out-of-pocket expenses that
are thereafter reimbursed by our clients. Under GAAP, these out-of-pocket expenses and associated
reimbursements are reported as revenues and expenses in our consolidated results of operations. In
the
foregoing discussion of segment results of operations, we do not include a gross up of segment
revenues and expenses for these pass-through reimbursed expenses. The amount of reimbursed
expenses and related revenues offset each other in our results of operations with no impact to our
net income or loss. A reconciliation of revenues before reimbursements to consolidated revenues
determined in accordance with GAAP is self-evident from the face of the accompanying unaudited
condensed consolidated statements of operations.
Operating earnings is the primary financial performance measure used by our senior management and
chief operating decision maker (CODM) to evaluate the financial performance of our operating
segments and make resource allocation decisions. Unlike net income, our operating earnings measure
is not a standard performance measure found in GAAP. However, since it is our segment measure of
profitability presented in conformity with the Financial Accounting Standards Boards (FASB)
Accounting Standards Codification (ASC) Topic 280 Segment Reporting, it is not considered a
non-GAAP measure requiring reconciliation pursuant to Securities and Exchange Commission (SEC)
guidance contained in Regulation G and Item 10(e) of Regulation S-K. We believe this measure is
useful in that it allows an evaluation of segment operating performance using the same criteria our
management and CODM use. Operating earnings represent segment earnings excluding income tax
expense, net corporate interest expense, amortization of customer-relationship intangible assets,
stock option expense, certain other gains and expenses, and certain unallocated corporate and
shared costs. Net income or loss attributable to noncontrolling interests has been removed from
operating earnings. Income tax expense, net corporate interest expense, amortization of
customer-relationship intangible assets, and stock option expense are recurring components of our
net income or loss, but they are not considered part of our segment operating earnings because they
are managed on a corporate-wide basis. Income tax expense is based on statutory rates in effect in
each of the jurisdictions where we provide services, and which vary throughout the world. Net
corporate interest expense results from Company-level capital structure decisions made by
management. Amortization expense relates to non-cash amortization expense of customer-relationship
intangible assets resulting from business combinations. Stock option expense represents the
non-cash costs generally related to stock options and employee stock purchase plan expenses which
are not allocated to our operating segments. None of these costs relate directly to the
performance of our services or operating activities and, therefore, are excluded from segment
operating earnings in order to better assess the results of each segments operating activities on
a consistent basis. Certain other gains and expenses may arise from events (such as gains on sales
of businesses and real estate, expenses related to restructurings, and goodwill impairment charges)
that are not allocated to any
Page 5 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD ATLANTA, GEORGIA 30319 (404) 300-1000
particular segment since they historically have not regularly
impacted our performance and are not expected to impact our future performance on a regular basis.
Following is a reconciliation of segment operating earnings (loss) to net income attributable to
Crawford & Company on a GAAP basis and the related margins as a percentage of revenues before
reimbursements for all periods presented:
Quarter ended | ||||||||||||||||
March 31, 2010 | % Margin | March 31, 2009 | % Margin | |||||||||||||
Operating Earnings (Loss): |
||||||||||||||||
U.S. property & casualty |
$ | 5,096 | 10.4 | % | $ | 6,161 | 11.1 | % | ||||||||
International operations |
6,552 | 6.3 | 7,406 | 8.2 | ||||||||||||
Broadspire |
(2,333 | ) | (3.8 | ) | (1,954 | ) | (2.6 | ) | ||||||||
Legal settlement administration |
3,283 | 15.9 | 1,527 | 9.8 | ||||||||||||
Unallocated corporate and
shared (costs)/credits |
(141 | ) | (0.1 | ) | (1,976 | ) | (0.8 | ) | ||||||||
Add/(deduct): |
||||||||||||||||
Special charges |
(2,663 | ) | (1.1 | ) | (1,815 | ) | (0.8 | ) | ||||||||
Stock option expense |
(204 | ) | (0.1 | ) | (233 | ) | (0.1 | ) | ||||||||
Amortization expense |
(1,500 | ) | (0.6 | ) | (1,498 | ) | (0.6 | ) | ||||||||
Net corporate interest expense |
(4,137 | ) | (1.8 | ) | (3,485 | ) | (1.5 | ) | ||||||||
Provision for income tax |
(893 | ) | (0.4 | ) | (1,120 | ) | (0.5 | ) | ||||||||
Net (income) loss
attributable to
non-controlling interest |
(6 | ) | | 69 | | |||||||||||
Net income attributable to
Crawford & Company |
$ | 3,054 | 1.3 | $ | 3,082 | 1.3 | ||||||||||
Based in Atlanta, Georgia, Crawford & Company (www.crawfordandcompany.com) is the
worlds largest independent provider of claims management solutions to the risk management and
insurance industry as well as self-insured entities, with a global network of more than 700
locations in 63 countries. The Crawford System of Claims SolutionsSM offers
comprehensive, integrated claims services, business process outsourcing and consulting services for
major product lines including property and casualty claims management; workers compensation claims
and medical management, and legal settlement administration. The Companys shares are traded on the
NYSE under the symbols CRDA and CRDB.
Page 6 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD ATLANTA, GEORGIA 30319 (404) 300-1000
This press release contains forward-looking statements, including statements
about the financial condition, results of operations and earnings outlook of
Crawford & Company. Statements, both qualitative and quantitative, that are
not historical facts may be forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995. Forward-looking statements
involve a number of risks and uncertainties that could cause actual results to
differ materially from historical experience or Crawford & Companys present
expectations. Accordingly, no one should place undue reliance on
forward-looking statements, which speak only as of the date on which they are
made. Crawford & Company does not undertake to update forward-looking
statements to reflect the impact of circumstances or events that may arise or
not arise after the date the forward-looking statements are made. For further
information regarding Crawford & Company, including factors that could cause
our actual financial condition, results or earnings to differ from those
described in any forward-looking statements, please read Crawford & Companys
reports filed with the SEC and available at www.sec.gov or in the Investor
Relations section of Crawford & Companys website at
www.crawfordandcompany.com.
FOR FURTHER INFORMATION REGARDING THIS PRESS RELEASE, PLEASE CALL BRUCE SWAIN AT (404) 300-1051.
Page 7 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD, ATLANTA, GEORGIA 30319 (404) 300-1000
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In Thousands, Except Earnings Per Share Amounts and Percentages)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In Thousands, Except Earnings Per Share Amounts and Percentages)
Quarter Ended March 31 | 2010 | 2009 | % Change | |||||||||
Revenues: |
||||||||||||
Revenues Before Reimbursements |
$ | 236,266 | $ | 236,083 | 0 | % | ||||||
Reimbursements |
15,787 | 14,200 | 11 | % | ||||||||
Total Revenues |
252,053 | 250,283 | 1 | % | ||||||||
Costs and Expenses: |
||||||||||||
Cost of Services Before Reimbursements |
176,546 | 175,162 | 1 | % | ||||||||
Reimbursements |
15,787 | 14,200 | 11 | % | ||||||||
Total Cost of Services |
192,333 | 189,362 | 2 | % | ||||||||
Selling, General and Administrative |
48,967 | 51,488 | -5 | % | ||||||||
Corporate Interest Expense, Net |
4,137 | 3,485 | 19 | % | ||||||||
Restructuring and Other Costs |
2,663 | 1,815 | 47 | % | ||||||||
Total Costs and Expenses |
248,100 | 246,150 | 1 | % | ||||||||
Income Before Income Taxes |
3,953 | 4,133 | -4 | % | ||||||||
Provision for Income Taxes |
893 | 1,120 | -20 | % | ||||||||
Net Income |
3,060 | 3,013 | 2 | % | ||||||||
Less: Net Income (Loss) Attributable to Noncontrolling Interests |
6 | (69 | ) | -109 | % | |||||||
Net Income Attributable to Crawford & Company |
$ | 3,054 | $ | 3,082 | -1 | % | ||||||
Earnings Per Share Basic and Diluted |
$ | 0.06 | $ | 0.06 | 0 | % | ||||||
Weighted-Average Shares Used For: |
||||||||||||
Basic Earnings Per Share |
52,387 | 51,370 | ||||||||||
Diluted Earnings Per Share |
52,915 | 52,688 | ||||||||||
Page 8 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD, ATLANTA, GEORGIA 30319 (404) 300-1000
CRAWFORD & COMPANY
SUMMARY RESULTS BY OPERATING SEGMENT
Quarter Ended March 31
Unaudited
(In Thousands, Except Percentages)
SUMMARY RESULTS BY OPERATING SEGMENT
Quarter Ended March 31
Unaudited
(In Thousands, Except Percentages)
International | Legal Settlement | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. Property & Casualty | % | Operations | % | Broadspire | % | Administration | % | |||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||||||||||||||||||||
Revenues Before Reimbursements |
$ | 49,194 | $ | 55,294 | -11.0 | % | $ | 104,451 | $ | 90,630 | 15.2 | % | $ | 61,963 | $ | 74,601 | -16.9 | % | $ | 20,658 | $ | 15,558 | 32.8 | % | ||||||||||||||||||||||||
Compensation & Benefits |
29,184 | 32,565 | -10.4 | % | 73,089 | 64,373 | 13.5 | % | 37,179 | 42,821 | -13.2 | % | 10,076 | 8,015 | 25.7 | % | ||||||||||||||||||||||||||||||||
% of Revenues Before
Reimbursements |
59.3 | % | 58.9 | % | 70.0 | % | 71.0 | % | 60.0 | % | 57.4 | % | 48.8 | % | 51.5 | % | ||||||||||||||||||||||||||||||||
Expenses Other than
Reimbursements,
Compensation & Benefits |
14,914 | 16,568 | -10.0 | % | 24,810 | 18,851 | 31.6 | % | 27,117 | 33,734 | -19.6 | % | 7,299 | 6,016 | 21.3 | % | ||||||||||||||||||||||||||||||||
% of Revenues Before
Reimbursements |
30.3 | % | 30.0 | % | 23.7 | % | 20.8 | % | 43.8 | % | 45.2 | % | 35.3 | % | 38.7 | % | ||||||||||||||||||||||||||||||||
Total Operating Expenses |
44,098 | 49,133 | -10.2 | % | 97,899 | 83,224 | 17.6 | % | 64,296 | 76,555 | -16.0 | % | 17,375 | 14,031 | 23.8 | % | ||||||||||||||||||||||||||||||||
Operating Earnings (Loss) (1) |
$ | 5,096 | $ | 6,161 | -17.3 | % | $ | 6,552 | $ | 7,406 | -11.5 | % | ($2,333 | ) | ($1,954 | ) | 19.4 | % | $ | 3,283 | $ | 1,527 | 115.0 | % | ||||||||||||||||||||||||
% of Revenues Before
Reimbursements |
10.4 | % | 11.1 | % | 6.3 | % | 8.2 | % | -3.8 | % | -2.6 | % | 15.9 | % | 9.8 | % | ||||||||||||||||||||||||||||||||
(1) | A segment financial measure representing earnings (loss) before net corporate interest expense, amortization of customer-relationship intangible assets, stock option expense, income tax expense, unallocated corporate and shared costs, and restructuring costs. See page 6 for a reconciliation of Operating Earnings to Net Income computed in accordance with GAAP. |
Page 9 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD, ATLANTA, GEORGIA 30319 (404) 300-1000
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2010 and December 31, 2009
(In Thousands, Except Par Values)
CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2010 and December 31, 2009
(In Thousands, Except Par Values)
Unaudited | * | |||||||
March 31 | December 31 | |||||||
2010 | 2009 | |||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and Cash Equivalents |
$ | 48,294 | $ | 70,354 | ||||
Accounts Receivable, Net |
152,735 | 139,215 | ||||||
Unbilled Revenues, Net |
98,910 | 93,796 | ||||||
Prepaid Expenses and Other Current Assets |
21,563 | 22,350 | ||||||
Total Current Assets |
321,502 | 325,715 | ||||||
Property and Equipment |
143,878 | 144,254 | ||||||
Less Accumulated Depreciation |
(102,673 | ) | (102,108 | ) | ||||
Net Property and Equipment |
41,205 | 42,146 | ||||||
Other Assets: |
||||||||
Goodwill |
123,104 | 123,169 | ||||||
Intangible Assets Arising from Business Acquisitions, Net |
102,716 | 104,409 | ||||||
Capitalized Software Costs, Net |
51,759 | 50,463 | ||||||
Deferred Income Tax Asset |
68,640 | 69,504 | ||||||
Other Noncurrent Assets |
27,131 | 27,499 | ||||||
Total Other Assets |
373,350 | 375,044 | ||||||
Total Assets |
$ | 736,057 | $ | 742,905 | ||||
Liabilities and Shareholders Investment |
||||||||
Current Liabilities: |
||||||||
Short-Term Borrowings |
$ | 13,932 | $ | 32 | ||||
Accounts Payable |
33,349 | 35,449 | ||||||
Accrued Compensation and Related Costs |
59,212 | 70,871 | ||||||
Other Accrued Current Liabilities |
51,192 | 47,318 | ||||||
Self-Insured Risks |
17,191 | 18,475 | ||||||
Deferred Revenues |
57,224 | 53,664 | ||||||
Mandatory Company Contributions due to Pension Plan |
15,000 | 25,000 | ||||||
Current Installments of Long-Term Debt and Capital Leases |
2,318 | 8,189 | ||||||
Total Current Liabilities |
249,418 | 258,998 | ||||||
Noncurrent Liabilities: |
||||||||
Long-Term Debt and Capital Leases, Less Current Installments |
172,480 | 173,061 | ||||||
Deferred Revenues |
32,885 | 33,524 | ||||||
Self-Insured Risks |
15,130 | 14,824 | ||||||
Accrued Pension Liabilities, Less Current Mandatory Contributions |
187,417 | 187,507 | ||||||
Other Noncurrent Liabilities |
14,641 | 13,705 | ||||||
Total Noncurrent Liabilities |
422,553 | 422,621 | ||||||
Shareholders Investment: |
||||||||
Class A Common Stock, $1.00 Par Value |
27,767 | 27,355 | ||||||
Class B Common Stock, $1.00 Par Value |
24,697 | 24,697 | ||||||
Additional Paid-in Capital |
29,232 | 29,570 | ||||||
Retained Earnings |
143,517 | 140,463 | ||||||
Accumulated Other Comprehensive Loss |
(165,689 | ) | (165,403 | ) | ||||
Total Crawford & Company Shareholders Investment |
59,524 | 56,682 | ||||||
Noncontrolling Interests |
4,562 | 4,604 | ||||||
Total Shareholders Investment |
64,086 | 61,286 | ||||||
Total Liabilities and Shareholders Investment |
$ | 736,057 | $ | 742,905 | ||||
* | Derived from the audited Consolidated Balance Sheet |
Page 10 of 11
Press Release
CRAWFORD & COMPANY 1001 SUMMIT BOULEVARD, ATLANTA, GEORGIA 30319 (404) 300-1000
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Quarter Ended March 31, 2010 and March 31, 2009
Unaudited
(In Thousands)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Quarter Ended March 31, 2010 and March 31, 2009
Unaudited
(In Thousands)
2010 | 2009 | |||||||
Cash Flows From Operating Activities: |
||||||||
Net Income |
$ | 3,060 | $ | 3,013 | ||||
Reconciliation of Net Income to Net Cash Used In
Operating Activities: |
||||||||
Depreciation and Amortization |
7,592 | 7,671 | ||||||
Stock-Based Compensation Costs |
777 | 1,595 | ||||||
Loss on Sales of Property and Equipment, Net |
18 | 20 | ||||||
Changes in Operating Assets and Liabilities, Net
of Effects of Acquisition: |
||||||||
Accounts Receivable, net |
(13,962 | ) | 4,591 | |||||
Unbilled Revenues, net |
(5,877 | ) | 135 | |||||
Accrued Income Taxes |
3,486 | (1,579 | ) | |||||
Accounts Payable and Accrued Liabilities |
(10,316 | ) | (16,130 | ) | ||||
Deferred Revenues |
3,079 | (4,779 | ) | |||||
Retirement Plan Liabilities |
(11,056 | ) | (7,733 | ) | ||||
Prepaid Expenses and Other Operating Activities |
(602 | ) | 1,214 | |||||
Net Cash Used In Operating Activities |
(23,801 | ) | (11,982 | ) | ||||
Cash Flows From Investing Activities: |
||||||||
Acquisitions of Property and Equipment, net |
(2,018 | ) | (2,431 | ) | ||||
Capitalization of Software Costs |
(3,645 | ) | (3,172 | ) | ||||
Other Investing Activities |
| (335 | ) | |||||
Net Cash Used In Investing Activities |
(5,663 | ) | (5,938 | ) | ||||
Cash Flows From Financing Activities: |
||||||||
Shares used to settle withholding taxes for stock-based compensation plans |
(703 | ) | (1,886 | ) | ||||
Increase (Decrease) in Short-Term Borrowings, net |
15,690 | (5,771 | ) | |||||
Payments on Long-Term Debt and Capital Lease Obligations |
(6,438 | ) | (612 | ) | ||||
Capitalized Loan Costs |
| (944 | ) | |||||
Other Financing Activities |
(39 | ) | 15 | |||||
Net Cash Provided by (Used in) Financing Activities |
8,510 | (9,198 | ) | |||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
(1,106 | ) | (3,480 | ) | ||||
Decrease in Cash and Cash Equivalents |
(22,060 | ) | (30,598 | ) | ||||
Cash and Cash Equivalents at Beginning of Period |
70,354 | 73,124 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 48,294 | $ | 42,526 | ||||
Page 11 of 11