Attached files
| file | filename |
|---|---|
| 10-Q - CONNECTICUT LIGHT & POWER CO | march2010form10qedgar.htm |
| EX-32 - CONNECTICUT LIGHT & POWER CO | exh32nu.htm |
| EX-12 - CONNECTICUT LIGHT & POWER CO | exh12nu.htm |
| EX-31 - CONNECTICUT LIGHT & POWER CO | exh31nu.htm |
| EX-12 - CONNECTICUT LIGHT & POWER CO | exh12clp.htm |
| EX-31 - CONNECTICUT LIGHT & POWER CO | exh31clp.htm |
| EX-32 - CONNECTICUT LIGHT & POWER CO | exh32clp.htm |
| EX-32 - CONNECTICUT LIGHT & POWER CO | exh32psnh.htm |
| EX-10 - CONNECTICUT LIGHT & POWER CO | exhibit10.htm |
| EX-31.1 - CONNECTICUT LIGHT & POWER CO | ex311psnh.htm |
| EX-31 - CONNECTICUT LIGHT & POWER CO | exh31psnh.htm |
| EX-15 - CONNECTICUT LIGHT & POWER CO | exhibit15.htm |
| EX-31.1 - CONNECTICUT LIGHT & POWER CO | exh311clp.htm |
| EX-31 - CONNECTICUT LIGHT & POWER CO | exh31wmeco.htm |
| EX-32 - CONNECTICUT LIGHT & POWER CO | exh32wmeco.htm |
| EX-31.1 - CONNECTICUT LIGHT & POWER CO | exh311wmeco.htm |
| EX-12 - CONNECTICUT LIGHT & POWER CO | exhibit12psnh.htm |
| EX-31.1 - CONNECTICUT LIGHT & POWER CO | exh311nu.htm |
Western Massachusetts Electric Company |
|
|
|
|
|
|
|
|
|
| Exhibit 12 | |
Ratio of Earnings to Fixed Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months |
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
| Ended |
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2010 | For the Years Ended December 31, | |||||||||
|
| (unaudited) |
| 2009 |
| 2008 |
| 2007 |
| 2006 |
| 2005 |
Earnings, as defined: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income | $ | 5,659 | $ | 26,196 | $ | 18,330 | $ | 23,604 | $ | 15,644 | $ | 15,085 |
Income tax expense |
| 6,446 |
| 14,923 |
| 10,545 |
| 14,586 |
| 7,766 |
| 9,294 |
Equity in (earnings)/losses of regional nuclear |
|
|
|
|
|
|
|
|
|
|
|
|
generating companies |
| (9) |
| (78) |
| (101) |
| (526) |
| 241 |
| (311) |
Dividends received from regional equity |
|
|
|
|
|
|
|
|
|
|
|
|
investees |
| - |
| 419 |
| - |
| 701 |
| 372 |
| 103 |
Fixed charges, as below |
| 5,237 |
| 20,614 |
| 21,910 |
| 22,162 |
| 21,087 |
| 19,801 |
Less: Interest capitalized (including AFUDC) |
| (10) |
| (195) |
| (1,010) |
| (983) |
| (853) |
| (455) |
Total earnings, as defined | $ | 17,323 | $ | 61,879 | $ | 49,674 | $ | 59,544 | $ | 44,257 | $ | 43,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges, as defined: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on long-term debt (a) | $ | 3,881 | $ | 14,074 | $ | 13,244 | $ | 11,577 | $ | 10,671 | $ | 9,535 |
Interest on rate reduction bonds |
| 937 |
| 4,335 |
| 5,133 |
| 5,839 |
| 6,723 |
| 7,570 |
Other interest (b) |
| 126 |
| 877 |
| 1,256 |
| 2,430 |
| 1,507 |
| 1,041 |
Rental interest factor |
| 283 |
| 1,133 |
| 1,267 |
| 1,333 |
| 1,333 |
| 1,200 |
Interest capitalized (including AFUDC) |
| 10 |
| 195 |
| 1,010 |
| 983 |
| 853 |
| 455 |
Total fixed charges, as defined | $ | 5,237 | $ | 20,614 | $ | 21,910 | $ | 22,162 | $ | 21,087 | $ | 19,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges |
| 3.31 |
| 3.00 |
| 2.27 |
| 2.69 |
| 2.10 |
| 2.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on long-term debt amounts include amortized premiums, discounts and capitalized expenses related to indebtedness. |
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) For the three months ended March 31, 2010 and for the years ended December 31, 2009 and 2008, other interest includes interest related to accounting for uncertain tax positions. | ||||||||||||