Attached files

file filename
8-K - FORM 8-K - W. P. Carey Inc.c00233e8vk.htm
EXHIBIT 99.1
(W.P. CAREY LOGO)
W. P. Carey & Co. LLC
Supplemental Operating and Financial Data
As of March 31, 2010
(WPC LISTED NYSE LOGO)

 

 


 

Important Disclosures About this Supplemental Package
As used in this supplemental package, the terms “the Company,” “we,” “us” and “our” include W. P. Carey & Co. LLC, its consolidated subsidiaries and predecessors, unless otherwise indicated.
Important Note Regarding Non-GAAP Financial Measures
This supplemental package includes non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations — as adjusted (“AFFO”), adjusted cash flow from operating activities and revenue stability analysis. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures are provided in this supplemental package.
Forward-Looking Statements
This supplemental package contains forward-looking statements within the meaning of the Federal securities laws. It is important to note that our actual results could be materially different from those projected in such forward-looking statements. You should exercise caution in relying on forward-looking statements as they involve known and unknown risks, uncertainties and other factors that may materially affect our future results, performance, achievements or transactions. Information on factors which could impact actual results and forward-looking statements contained herein is included in our filings with the SEC, including but not limited to our Form 10-K for the year ended December 31, 2009. We do not undertake to revise or update any forward-looking statements.

 

2


 

W. P. CAREY & CO. LLC
Supplemental Operating and Financial Data
As of March 31, 2010
         
Contents        
Company Overview
    4  
Financial Highlights
    5  
Reconciliation of Net Income to EBITDA
    6  
Reconciliation of Net Income to Funds From Operations — as adjusted (AFFO)
    7  
Adjusted Cash Flow from Operating Activities
    8  
Revenue Stability Analysis
    9  
Portfolio Debt Overview
    10  
Detailed Debt Summary
    11  
2010 Investment and Disposition Activity
    13  
Portfolio Analysis — Rent Contribution and Historical Occupancy
    14  
Portfolio Diversification Analysis by Property Type
    15  
Portfolio Diversification Analysis by Tenant Industry
    16  
Portfolio Diversification Analysis by Geography
    17  
Portfolio Lease Maturity Analysis
    18  
Consolidated Balance Sheets
    19  
Consolidated Statements of Income
    20  
Consolidated Statements of Cash Flows
    21  
Detailed Property Summary
    22  

 

3


 

W. P. CAREY & CO. LLC
Company Overview
March 31, 2010
         
Key Company Contacts
      Executive Offices
Wm. Polk Carey
  Chairman of the Board and Director   50 Rockefeller Plaza
Gordon F. DuGan
  President, Chief Executive Officer and Director   New York, NY 10020
Thomas E. Zacharias
  Managing Director, Chief Operating Officer   Tel: 1-800-WPCAREY or (212) 492-1100
Mark J. DeCesaris
  Managing Director, Acting Chief Financial Officer   Fax: (212) 492-8922
Susan C. Hyde
  Managing Director, Director of Investor Relations   Web Site Address: www.wpcarey.com
 
       
Banks
       
Bank of America, N.A.
  Administrative and Documentation Agent    
The Bank of New York
  Syndication Agent    
JPMorgan Chase Bank, N.A.
  Syndication Agent    
PNC Bank, N.A.
  Syndication Agent    
 
       
Analyst Coverage
       
David M. West
  Davenport & Company, LLC    
Andrew T. DiZio
  Janney Montgomery Scott LLC    
                                         
    First Quarter     Fourth Quarter     Third Quarter     Second Quarter     First Quarter  
Stock Data (NYSE: WPC)   2010     2009     2009     2009     2009  
High Price
  $ 30.32     $ 29.80     $ 30.67     $ 29.89     $ 24.00  
Low Price
  $ 24.69     $ 25.50     $ 22.50     $ 19.75     $ 16.15  
Closing Price
  $ 29.38     $ 27.68     $ 28.31     $ 24.98     $ 22.19  
 
                                       
Distributions declared per share — annualized (1)
  $ 2.02     $ 2.01     $ 2.00     $ 1.99     $ 1.98  
 
                                       
Distribution yield (annualized distribution / closing stock price)
    6.86 %     7.25 %     7.06 %     7.97 %     8.94 %
 
                                       
Shares outstanding at quarter end
    39,220,182       39,204,605       39,193,174       39,158,020       39,117,568  
 
                                       
Market value of outstanding shares at quarter end (in thousands)
  $ 1,152,289     $ 1,085,183     $ 1,109,559     $ 978,167     $ 868,019  
     
(1)   Annualized distribution declared per share for the fourth quarter of 2009 excludes a special distribution of $0.30 per share paid in January 2010 to shareholders of record at December 31, 2009.

 

4


 

W. P. CAREY & CO. LLC
Financial Highlights

(in thousands, except per share amounts)
These financial highlights include non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations — as adjusted (“AFFO”) and adjusted cash flow from operating activities. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures is provided on the following pages.
                                         
    Three months ended  
    March 31, 2010     December 31, 2009     September 30, 2009     June 30, 2009     March 31, 2009  
EBITDA
                                       
Investment management
  $ 14,899     $ 18,892     $ 11,789     $ 10,430     $ 13,669  
Real estate ownership
    13,813       20,883       17,412       19,365       20,291  
 
                             
Total
  $ 28,712     $ 39,775     $ 29,201     $ 29,795     $ 33,960  
 
                             
 
                                       
AFFO
                                       
Investment management
  $ 12,089     $ 16,802     $ 12,788     $ 11,627     $ 13,679  
Real estate ownership
    15,977       16,871       17,445       18,486       15,178  
 
                             
Total
  $ 28,066     $ 33,673     $ 30,233     $ 30,113     $ 28,857  
 
                             
 
                                       
EBITDA Per Share (Diluted)
                                       
Investment management
  $ 0.38     $ 0.47     $ 0.29     $ 0.26     $ 0.34  
Real estate ownership
    0.35       0.52       0.43       0.48       0.51  
 
                             
Total
  $ 0.73     $ 0.99     $ 0.72     $ 0.74     $ 0.85  
 
                             
 
                                       
AFFO Per Share (Diluted)
                                       
Investment management
  $ 0.31     $ 0.41     $ 0.32     $ 0.29     $ 0.34  
Real estate ownership
    0.40       0.42       0.43       0.46       0.38  
 
                             
Total
  $ 0.71     $ 0.83     $ 0.75     $ 0.75     $ 0.72  
 
                             
 
                                       
    Three months ended March 31,                    
    2010     2009                    
Adjusted Cash Flow From Operating Activities
                                       
Adjusted cash flow
  $ 27,675     $ 39,038                          
 
                                   
Adjusted cash flow per share (diluted)
  $ 0.70     $ 0.98                          
 
                                   
 
                                       
Distributions declared per share
  $ 0.504     $ 0.496                          
 
                                   
Payout ratio (distributions per share/adjusted cash flow per share)
    72 %     51 %                        
 
                                   

 

5


 

W. P. CAREY & CO. LLC
Reconciliation of Net Income to EBITDA

(in thousands, except share and per share amounts)
                                         
    Three months ended  
    March 31, 2010     December 31, 2009     September 30, 2009     June 30, 2009     March 31, 2009  
Investment Management
                                       
Net income from investment management attributable to
W. P. Carey members
  $ 9,850     $ 11,616     $ 5,059     $ 5,954     $ 7,306  
Adjustments:
                                       
Provision for income taxes
    3,878       6,227       5,606       3,440       5,765  
Depreciation and amortization
    1,171       1,049       1,124       1,036       598  
 
                             
EBITDA — investment management
  $ 14,899     $ 18,892     $ 11,789     $ 10,430     $ 13,669  
 
                             
EBITDA per share (diluted)
  $ 0.38     $ 0.47     $ 0.29     $ 0.26     $ 0.34  
 
                             
 
                                       
Real Estate Ownership
                                       
Net income from real estate ownership attributable to
W. P. Carey members
  $ 4,563     $ 11,370     $ 8,292     $ 9,023     $ 10,403  
Adjustments:
                                       
Interest expense
    3,711       3,589       3,889       3,923       4,195  
Provision for income taxes
    234       628       412       280       435  
Depreciation and amortization
    5,198       4,227       4,812       6,084       4,752  
Reconciling items attributable to discontinued operations
    107       1,069       7       55       506  
 
                             
EBITDA — real estate ownership
  $ 13,813     $ 20,883     $ 17,412     $ 19,365     $ 20,291  
 
                             
EBITDA per share (diluted)
  $ 0.35     $ 0.52     $ 0.43     $ 0.48     $ 0.51  
 
                             
 
                                       
Total Company
                                       
EBITDA
  $ 28,712     $ 39,775     $ 29,201     $ 29,795     $ 33,960  
 
                             
EBITDA per share (diluted)
  $ 0.73     $ 0.99     $ 0.72     $ 0.74     $ 0.85  
 
                             
Diluted weighted average shares outstanding
    39,495,845       40,390,393       40,368,946       40,065,495       39,927,886  
 
                             
Non-GAAP Financial Disclosure
EBITDA as disclosed represents earnings before interest, taxes, depreciation and amortization. We believe that EBITDA is a useful supplemental measure to investors and analysts for assessing the performance of our business segments, although it does not represent net income that is computed in accordance with GAAP, because it removes the impact of our capital structure and asset base from our operating results and because it is helpful when comparing our operating performance to that of companies in our industry without regard to such items, which can vary substantially from company to company. Accordingly, EBITDA should not be considered as an alternative to net income as an indicator of our financial performance. EBITDA may not be comparable to similarly titled measures of other companies. Therefore, we use EBITDA as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation.

 

6


 

W. P. CAREY & CO. LLC
Reconciliation of Net Income to Funds From Operations — as adjusted (AFFO)

(in thousands, except share and per share amounts)
                                         
    Three months ended  
    March 31, 2010     December 31, 2009     September 30, 2009     June 30, 2009     March 31, 2009  
Investment Management
                                       
Net income from investment management attributable to
W. P. Carey members
  $ 9,850     $ 11,616     $ 5,059     $ 5,954     $ 7,306  
 
                                       
Amortization, deferred taxes and other non-cash charges
    1,278       (3,370 )     1,247       2,607       1,312  
AFFO from equity investments
    961       8,556       6,482       3,066       5,061  
 
                             
AFFO — investment management
  $ 12,089     $ 16,802     $ 12,788     $ 11,627     $ 13,679  
 
                             
AFFO per share (diluted)
  $ 0.31     $ 0.41     $ 0.32     $ 0.29     $ 0.34  
 
                             
 
                                       
Real Estate Ownership
                                       
Net income from real estate ownership attributable to
W. P. Carey members
  $ 4,563     $ 11,370     $ 8,292     $ 9,023     $ 10,403  
(Gain) loss on sale of real estate, net
    (404 )     (7,358 )           (478 )     135  
Gain on extinguishment of debt, net (a)
                            (2,796 )
Depreciation, amortization and other non-cash charges
    5,818       4,976       4,189       5,174       5,174  
Straight-line and other rent adjustments
    (80 )     465       396       232       180  
Impairment charges
    7,152       5,754       2,390       2,280        
AFFO from equity investments
    (904 )     1,818       2,274       2,411       2,257  
Noncontrolling interests’ share of AFFO
    (168 )     (154 )     (96 )     (156 )     (175 )
 
                             
AFFO — real estate ownership
  $ 15,977     $ 16,871     $ 17,445     $ 18,486     $ 15,178  
 
                             
AFFO per share (diluted)
  $ 0.40     $ 0.42     $ 0.43     $ 0.46     $ 0.38  
 
                             
 
                                       
Total Company
                                       
AFFO
  $ 28,066     $ 33,673     $ 30,233     $ 30,113     $ 28,857  
 
                             
AFFO per share (diluted)
  $ 0.71     $ 0.83     $ 0.75     $ 0.75     $ 0.72  
 
                             
Diluted weighted average shares outstanding
    39,495,845       40,390,393       40,368,946       40,065,495       39,927,886  
 
                             
     
(a)   In January 2009, Carey Storage repaid, in full, the $35.0 million outstanding balance on its secured credit facility for $28.0 million and recognized a gain of $7.0 million on the repayment of this debt at a discount, inclusive of the profit sharing interest of $4.2 million.
Non-GAAP Financial Disclosure
Funds from operations (FFO) is a non-GAAP financial measure that is commonly used by investors and analysts in evaluating real estate companies. Although the National Association of Real Estate Investment Trusts (NAREIT) has published a definition of FFO, real estate companies often modify this definition as they seek to provide financial measures that meaningfully reflect their operations. FFO or funds from operations — as adjusted (AFFO) should not be considered as an alternative to net income as an indication of a company’s operating performance or to cash flow from operating activities as a measure of its liquidity and should be used in conjunction with GAAP net income. FFO or AFFO disclosed by other REITs may not be comparable to our AFFO calculation.
NAREIT’s definition of FFO adjusts GAAP net income to exclude depreciation and gains/losses from the sales of properties and adjusts for FFO applicable to unconsolidated partnerships and joint ventures. We calculate AFFO in accordance with this definition and then include other adjustments to GAAP net income to adjust for certain non-cash charges such as amortization of intangibles, deferred income tax benefits and expenses, straight-line rents, stock compensation, impairment charges on real estate and unrealized foreign currency exchange gains and losses. We exclude these items from GAAP net income as they are not the primary drivers in our decision making process. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but that have no impact on cash flows, and we therefore use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation. As a result, we believe that AFFO is a useful supplemental measure for investors to consider because it will help them to better understand and measure the performance of our business over time without the potentially distorting impact of these short-term fluctuations.

 

7


 

W. P. CAREY & CO. LLC
Adjusted Cash Flow from Operating Activities

(in thousands, except share and per share amounts)
                 
    Three months ended March 31,  
    2010     2009  
Cash flow from operating activities
  $ 13,623     $ 24,282  
Adjustments:
               
Distributions received from equity investments in real estate in excess of equity income (a)
    1,881       7,195  
(Distributions paid to) contributions received from noncontrolling interests, net (b)
    (177 )     222  
Changes in working capital (c)
    12,348       7,339  
 
           
Adjusted cash flow from operating activities
  $ 27,675     $ 39,038  
 
           
Adjusted cash flow per share (diluted)
  $ 0.70     $ 0.98  
 
           
 
               
Distributions declared per share
  $ 0.504     $ 0.496  
 
           
Payout ratio (distributions per share/adjusted cash flow per share)
    72 %     51 %
 
           
Diluted weighted average shares outstanding
    39,495,845       39,927,886  
 
           
     
(a)   We take a substantial portion of our asset management revenue in shares of the CPA® REIT funds. To the extent we receive distributions in excess of the equity income that we recognize, we include such amounts in our evaluation of cash flow from core operations.
 
(b)   Represents noncontrolling interests’ share of contributions/distributions made by ventures that we consolidate in our financial statements.
 
(c)   Timing differences arising from the payment of certain liabilities and the receipt of certain receivables in a period other than that in which the item is recognized in determining net income may distort the actual cash flow that our core operations generate. We adjust our GAAP cash flow from operating activities to record such amounts in the period in which the item was actually incurred. We believe this is a fairer measure of determining our cash flow from core operations.
Non-GAAP Financial Disclosure
Adjusted cash flow from operating activities refers to our cash provided by operating activities, as determined in accordance with GAAP, adjusted primarily to reflect timing differences between the period an expense is incurred and paid, to add cash distributions that we receive from our investments in unconsolidated real estate joint ventures in excess of our equity investment in the joint ventures, and to subtract cash distributions that we make to our noncontrolling partners in real estate joint ventures that we consolidate. We hold a number of interests in real estate joint ventures, and we believe that adjusting our GAAP cash provided by operating activities to reflect these actual cash receipts and cash payments may give investors a more accurate picture of our actual cash flow than GAAP cash provided by operating activities alone and that it is a useful supplemental measure for investors to consider. We also believe that adjusted cash flow from operating activities is a useful supplemental measure for assessing the cash flow generated from our core operations, and we use this measure when evaluating distributions to shareholders and as one measure of our operating performance when we determine executive compensation. Adjusted cash flow from operating activities should not be considered as an alternative to cash provided by operating activities computed on a GAAP basis as a measure of our liquidity. Adjusted cash flow from operating activities may not be comparable to similarly titled measures of other companies.

 

8


 

W. P. CAREY & CO. LLC
Revenue Stability Analysis (Pro rata basis)

(in thousands)
                                                                                 
    Three months ended  
    March 31, 2010     December 31, 2009     September 30, 2009     June 30, 2009     March 31, 2009  
    Revenue     %     Revenue     %     Revenue     %     Revenue     %     Revenue     %  
 
                                                                               
Asset management revenues
  $ 18,820       36 %   $ 19,180       39 %   $ 19,106       37 %   $ 19,227       39 %   $ 19,108       34 %
Pro rata net lease revenues
    26,654       51 %     23,246       47 %     27,605       53 %     29,747       60 %     27,286       48 %
 
                                                           
 
    45,474       87 %     42,426       86 %     46,711       90 %     48,974       99 %     46,394       82 %
 
                                                           
 
                                                                               
Structuring revenue (a)
    6,834       13 %     7,023       14 %     5,476       10 %     365       1 %     10,409       18 %
 
                                                           
 
Total Adjusted Revenue
  $ 52,308       100 %   $ 49,449       100 %   $ 52,187       100 %   $ 49,339       100 %   $ 56,803       100 %
 
                                                           
 
                                                                               
Reconciliation of Total Adjusted Revenue
                                                                               
Total revenue — as reported
  $ 63,091             $ 57,145             $ 61,170             $ 55,426             $ 62,135          
Less: Reimbursed costs from affiliates (b)
    (15,048 )             (14,223 )             (13,503 )             (11,115 )             (9,874 )        
Less: Wholesaling revenue
    (2,103 )             (1,991 )             (1,869 )             (1,597 )             (1,093 )        
 
                                                                               
Add: Pro rata share of revenues from equity investments
    7,292               9,548               7,429               7,589               6,559          
 
                                                                               
Less: Pro rata share of revenues due to noncontrolling interests
    (924 )             (1,030 )             (1,040 )             (964 )             (924 )        
 
                                                                     
 
Total Adjusted Revenue
  $ 52,308             $ 49,449             $ 52,187             $ 49,339             $ 56,803          
 
                                                                     
 
                                                                               
Reconciliation of Total Pro Rata Net Lease Revenues
                                                                               
Lease revenues — as reported
  $ 16,465             $ 11,181             $ 17,448             $ 18,473             $ 18,391          
 
                                                                               
Add: Pro rata share of revenues from equity investments
    7,292               9,548               7,429               7,589               6,559          
 
                                                                               
Less: Pro rata share of revenues due to noncontrolling interests
    (924 )             (1,030 )             (1,040 )             (964 )             (924 )        
Add: Other real estate income (c)
    3,821               3,547               3,768               4,649               3,260          
 
                                                                     
Total Pro Rata Net Lease Revenues
  $ 26,654             $ 23,246             $ 27,605             $ 29,747             $ 27,286          
 
                                                                     
     
(a)   We earn structuring revenue on acquisitions structured on behalf of the CPA® REITs and expect significant period-to-period variation in such revenue based on changes in investment volume. Investments structured on behalf of the CPA® REITs totaled approximately $149 million, $152 million, $121 million, $3 million and $232 million for the three months ended March 31, 2010, December 31, 2009, September 30, 2009, June 30, 2009, and March 31, 2009, respectively.
 
(b)   Total adjusted revenue excludes reimbursements of costs received from affiliated CPA® REITs as they have no impact on net income. Also excluded is wholesaling revenue earned in connection with CPA®:17 — Global’s initial public offering, which is substantially offset by underwriting costs incurred in connection with the offering.
 
(c)   Other real estate income generally consists of revenue from Carey Storage, a subsidiary that invests in domestic self-storage properties, and Livho, a subsidiary that operates a Radisson hotel franchise. Other real estate income also includes lease termination payments and other non-rent related revenues from real estate ownership, and as a result, we expect Other real estate income to fluctuate period-to-period.
 
Note:   Amounts presented for prior periods do not reflect adjustments made for assets reclassified as held for sale or sold.
Non-GAAP Financial Disclosure
Total adjusted revenue is a non-GAAP financial measure that represents revenues on a GAAP basis adjusted for our pro rata share of revenues from equity investments as well as the pro rata share of revenues due to noncontrolling interests. We believe that total adjusted revenue is useful to investors and analysts as a supplemental measure of revenues from our core operations, and we use it to evaluate the stability of our underlying revenue streams. Total adjusted revenue should not be considered as an alternative to revenues computed on a GAAP basis as a measure of our profitability. Total adjusted revenue may not be comparable to similarly titled measures of other companies.

 

9


 

W. P. CAREY & CO. LLC
Portfolio Debt Overview (Pro rata basis)
As of March 31, 2010

(in thousands)
         
Portfolio Debt Maturity
Year of Maturity   Outstanding Balance  
2010
  $ 9,435  
2011
    199,256  
2012
    30,816  
2013
    1,581  
2014
    85,872  
2015
    46,369  
2016
    34,215  
2017
    49,367  
2018
    8,718  
2019
    24,887  
2020
     
2021
     
2022
     
2023
    5,281  
 
     
Total
  $ 495,797  
 
     
         
Fixed and Variable Rate Debt Analysis
Non-Recourse Debt   Outstanding Balance  
Fixed
  $ 215,773  
Fixed — Future Rate Reset
    80,503  
Fixed — Capped
    35,803  
Fixed — Swap Agreement
    8,718  
Variable
    5,000  
 
     
 
    345,797  
 
     
Recourse Debt
       
Variable — Line of Credit
    150,000  
 
     
Total Debt
  $ 495,797  
 
     
(BAR CHART)

 

10


 

W. P. CAREY & CO. LLC
Detailed Debt Summary (Pro rata basis)
As of March 31, 2010

(in thousands)
                         
        Current            
Tenant/Lease Guarantor / Percent Ownership   Rate Type   Interest Rate     Maturity Date   Outstanding Balance  
 
                       
Hibbett Sports (a)
  Fixed     7.50 %   Apr-2010   $ 4,435  
Billipp Portfolio
  Variable     1.49 %   Dec-2010     5,000  
Federal Express Corporation (40%)
  Fixed     7.50 %   Jan-2011     15,896  
AutoZone, Inc. — Series A
  Fixed     6.85 %   Jan-2011     425  
Childtime Childcare, Inc. (34%)
  Fixed     7.50 %   Jan-2011     2,177  
Information Resources, Inc. (33%)
  Fixed     7.60 %   Jan-2011     7,240  
Pioneer Credit Recovery, Inc.
  Fixed     7.34 %   Jan-2011     5,358  
AutoZone, Inc. — Series B
  Fixed     6.85 %   Feb-2011     695  
Career Education Corporation
  Fixed     7.58 %   Jun-2011     6,682  
24 Hour Fitness USA, Inc.
  Fixed     7.50 %   Aug-2011     2,833  
Sprint Spectrum, LP
  Fixed     7.64 %   Aug-2011     7,950  
Qwest Communications, Inc.
  Fixed     7.50 %   Jun-2012     1,375  
AutoZone, Inc. — Series C
  Fixed     6.85 %   Aug-2012     526  
BE Aerospace, Inc.
  Fixed     6.11 %   Nov-2012     8,277  
Faurecia Exhaust Systems, Inc.
  Fixed     5.16 %   Nov-2012     2,429  
Anthony’s Manufacturing Company
  Fixed     5.11 %   Nov-2012     8,424  
Alstom Power, Inc. and Werner Co.
  Fixed     5.18 %   Dec-2012     9,785  
AutoZone, Inc. — Series D
  Fixed     6.85 %   Aug-2013     1,581  
US Airways Group, Inc. (75%)
  Fixed — Capped     4.23 %   Apr-2014     14,762  
The New York Times Company (17.75%)
  Fixed — Capped     5.01 %   Sep-2014     21,041  
Carrefour France, SAS (46%) (b)
  Fixed — Future Rate Reset     5.55 %   Dec-2014     50,069  
Lowe’s Home Improvement Warehouse
  Fixed     4.87 %   Sep-2015     8,964  
Bouygues Telecom, S.A. (Tours) (95%) (b)
  Fixed — Future Rate Reset     3.86 %   Oct-2015     6,594  
The American Bottling Company
  Fixed     5.13 %   Nov-2015     30,811  
CheckFree Holdings, Inc. (50%)
  Fixed     6.18 %   Jun-2016     14,703  
Bouygues Telecom, S.A. (Illkirch-Graffenstaden) (75%) (b) (c)
  Fixed — Future Rate Reset     5.01 %   Oct-2016     12,615  
Consolidated Systems, Inc. (60%)
  Fixed     5.87 %   Nov-2016     6,897  
Hellweg Die Profi-Baumärkte GmbH & Co KG (5%) (b)
  Fixed     5.49 %   Jan-2017     14,217  
Amylin Pharmaceuticals, Inc. (50%)
  Fixed     6.20 %   Jul-2017     17,675  
Medica France, S.A. (46%) (b)
  Fixed     5.63 %   Oct-2017     17,475  

 

11


 

                 
    W. P. CAREY & CO. LLC
    Detailed Debt Summary (Pro rata basis)
    As of March 31, 2010
    (in thousands)
                         
        Current            
Tenant/Lease Guarantor / Percent Ownership   Rate Type   Interest Rate     Maturity Date   Outstanding Balance  
 
OBI Wroclaw (b)
  Fixed — Swap     5.48 %   Mar-2018   $ 8,718  
Self-Storage Portfolio (40%) (c)
  Fixed — Future Rate Reset     7.03 %   Feb-2019/Mar-2019     11,225  
Orbital Sciences Corporation
  Fixed     7.75 %   Jul-2019     13,662  
Hologic, Inc. (36%)
  Fixed     6.40 %   May-2023     5,281  
 
                   
 
Total Non-Recourse Debt
        5.82 %(c)       $ 345,797  
 
                   
Unsecured Line of Credit
  Variable     1.00 %   Jun-2011     150,000  
 
                   
 
Total Debt
        4.36 %(c)       $ 495,797  
 
               
 
     
(a)   In April 2010, we refinanced this loan with new non-recourse mortgage financing of $4.8 million that bears interest at a variable rate but has been effectively converted to a fixed rate of 6.45% through the use of an interest rate swap agreement and matures in five years.
 
(b)   Debt balance calculated using an exchange rate of 1.3455 USD/EUR as of March 31, 2010.
 
(c)   Reflects weighted average interest rate for the applicable debt.

 

12


 

W. P. CAREY & CO. LLC
2010 Investment and Disposition Activity
As of March 31, 2010

(in thousands, except square footage)
Investment Activity
Investment Management Activity — Real Estate
                                 
Portfolio   Tenant/Lease Guarantor   Property Location(s)   Purchase Price     Closing Date   Property Type   Gross Square Footage  
 
CPA®:17 — Global
  Curtiss-Wright Flow Control   Middleburg Heights                        
 
  Service Corporation   and Cincinnati, OH   $ 13,777     Feb-10   Industrial     144,755  
CPA®:17 — Global
  Eroski Sociedad Cooperativa   various locations in Spain     48,944     Feb-10   Retail     201,823  
CPA®:17 — Global
  Angelica Textile Services, Inc.   locations in AZ, CA, FL,     57,592     Mar-10   Industrial     808,800  
 
      GA, NC, SC,TN and TX                        
CPA®:17 — Global
  Berry Plastics Corporation   Evansville, IN     28,811     Mar-10   Industrial     262,000  
 
                           
 
Total Investment Management Acquisitions
            149,124               1,417,378  
 
                           
Principal Activity
                               
WPC LLC
  JP Morgan Chase Bank, N.A. (a)   Fort Worth, TX     47,583     Feb-10   Office     384,246  
 
                           
 
Total Acquisitions
          $ 196,707               1,801,624  
 
                           
     
(a)   Investment was funded with proceeds of $36.1 million from the disposition of a property in 2009 in an exchange transaction under Section 1031 of the Internal Revenue Code and $11.5 million from our line of credit.
Disposition Activity
Investment Management Activity
                                 
                    Disposition          
Portfolio(s)   Tenant/Lease Guarantor   Property Location(s)   Gross Sale Price     Date   Property Type   Gross Square Footage  
 
CPA®:14 (60%)
  The Retail Distribution Group, Inc.   Grand Rapids, MI   $ 5,400     Mar-10   Warehouse/Distribution     107,677  
CPA®:15
  Garden Ridge, Inc.   Round Rock, TX     6,400     Mar-10         152,500  
 
                           
 
                               
Total Investment Management Dispositions
            11,800               260,177  
 
                           
 
                               
Principal Activity
                               
WPC LLC
  The Boeing Company   Houston, TX     725     Feb-10   Industrial     10,960  
WPC LLC
  BellSouth Telecommunications, Inc.   Lafayette, LA     3,800     Mar-10   Office     66,846  
WPC LLC (40%)
  The Retail Distribution Group, Inc.   Grand Rapids, MI     3,600     Mar-10   Warehouse/Distribution     71,784  
WPC LLC
  Multi-tenant property   Houston, TX     2,700     Mar-10   Retail     29,785  
 
                           
 
Total Principal Dispositions
            10,825               179,375  
 
                           
 
                               
Total Dispositions
          $ 22,625               439,552  
 
                           

 

13


 

W. P. CAREY & CO. LLC
Portfolio Analysis — Diversification by Rent and Historical Occupancy (Pro rata basis)
As of March 31, 2010

(in thousands)
Portfolio Diversification by Rent (Pro rata basis)
                 
            Percentage of  
Top Ten Tenants/Lease Guarantors   Annualized Rent     Total Annualized Rent  
Carrefour France, SAS
  $ 7,707       8 %
The American Bottling Company
    4,842       5 %
The New York Times Company
    4,293       4 %
JP Morgan Chase Bank, N.A.
    3,862       4 %
U.S. Airways Group, Inc.
    3,297       3 %
Bouygues Telecom, S.A. (France)
    3,289       3 %
Federal Express Corporation
    3,109       3 %
Titan Corporation
    3,055       3 %
Medica France, S.A
    2,772       3 %
Orbital Sciences Corporation
    2,771       3 %
 
             
 
Total
  $ 38,997          
 
             
(BAR CHART)
 
     
(a)   Percentage of the portfolio’s total pro rata square footage that was subject to lease.

 

14


 

W. P. CAREY & CO. LLC
Portfolio Analysis — Diversification by Property Type (Pro rata basis)
As of March 31, 2010

(in thousands)
                                     
Property Type   Square Footage     Percent     Property Type   Annualized Rent     Percent  
Warehouse/Distribution
    5,023       36 %   Office   $ 34,426       36 %
Industrial
    4,989       35 %   Industrial     29,576       31 %
Office
    2,474       18 %   Warehouse/Distribution     17,837       19 %
Retail
    1,060       7 %   Other Properties(a)     6,390       6 %
Other Properties (a)
    363       3 %   Retail     5,513       6 %
Hospitality
    158       1 %   Hospitality     1,800       2 %
 
                          aaa aaaaa  
Total (b)
    14,067       100 %   Total(b)   $ 95,542       100 %
 
                           
(PIA CHART)   (PIA CHART)
 
     
(a)   Reflects properties used for health care; education, child care and social services; leisure, amusement and recreation; unoccupied land.
 
(b)   Excludes the 13 domestic self-storage properties held by an entity that is 40% owned by our subsidiary, Carey Storage, totaling approximately 0.4 million square feet.

 

15


 

W. P. CAREY & CO. LLC
Portfolio Analysis — Diversification by Tenant Industry (Pro rata basis)
As of March 31, 2010

(in thousands)
                 
Industry Type (a)   Annualized Rent     Percent  
Retail Trade
  $ 14,100       15 %
Business and Commercial Services
    12,931       13 %
Telecommunications
    7,714       8 %
Healthcare, Education and Childcare
    7,551       8 %
Electronics
    7,025       7 %
Media: Printing and Publishing
    6,611       7 %
Beverages, Food, and Tobacco
    4,842       5 %
Forest Products and Paper
    4,621       5 %
Aerospace and Defense
    4,348       5 %
Banking
    3,861       4 %
Transportation — Personal
    3,481       4 %
Transportation — Cargo
    3,135       3 %
Machinery
    2,953       3 %
Mining, Metals, and Primary Metal Industries
    1,860       2 %
Chemicals, Plastics, Rubber, and Glass
    1,813       2 %
Hotels and Gaming
    1,810       2 %
Consumer and Durable Goods
    1,386       1 %
Federal, State and Local Government
    1,170       1 %
Textiles, Leather, and Apparel
    1,007       1 %
Leisure, Amusement, Entertainment
    907       1 %
Other (b)
    2,416       3 %
 
           
Total (c)
  $ 95,542       100 %
 
           
 
     
(a)   Based on the Moody’s Classification System and information provided by the tenant.
 
(b)   Includes revenue from tenants in the following industries: construction and building (0.9%), automobile (0.7%), consumer non-durable goods (0.5%) and grocery (0.4%).
 
(c)   Excludes the 13 domestic self-storage properties held by an entity that is 40% owned by our subsidiary, Carey Storage, totaling approximately 0.4 million square feet.

 

16


 

W. P. CAREY & CO. LLC
Portfolio Analysis — Diversification by Geography (Pro rata basis)
As of March 31, 2010

(in thousands)
                 
Region   Square Footage     Percent  
United States
               
South
    4,605       33 %
East
    3,298       23 %
West
    2,338       17 %
Midwest
    1,754       12 %
 
           
 
    11,995       85 %
 
           
International
               
France
    1,712       12 %
Germany
    246       2 %
Poland
    114       1 %
 
           
 
    2,072       15 %
 
           
Total (a)
    14,067       100 %
 
           
(PIE CHART)
                 
Region   Annualized Rent     Percent  
United States
               
South
  $ 25,420       27 %
West
    21,644       23 %
East
    18,356       19 %
Midwest
    13,109       14 %
 
           
 
    78,529       83 %
 
           
International
               
France
    13,769       14 %
Germany
    2,261       2 %
Poland
    983       1 %
 
           
 
    17,013       17 %
 
           
Total (a)
  $ 95,542       100 %
 
           
(PIE CHART)
 
     
(a)   Excludes the 13 domestic self-storage properties held by an entity that is 40% owned by our subsidiary, Carey Storage, totaling approximately 0.4 million square feet.

 

17


 

W. P. CAREY & CO. LLC
Portfolio Analysis — Lease Maturities (Pro rata basis)
As of March 31, 2010

(in thousands)
                 
            Percentage of  
Year of Lease   Annualized     Total Annualized  
Expiration (a)   Rent     Rent  
2010 (b)
  $ 10,605       11 %
2011
    9,269       10 %
2012
    8,872       9 %
2013
    4,188       4 %
2014
    11,256       12 %
2015
    10,817       11 %
2016
    1,483       2 %
2017
    5,662       6 %
2018
    7,480       8 %
2019
    7,380       8 %
2020
    1,753       2 %
2021
    2,773       3 %
2022
    1,657       2 %
2023
          0 %
2024
    4,293       4 %
2025
    983       1 %
2026
    948       1 %
2027
    2,261       2 %
2028
          0 %
2029
          0 %
2030
    3,862       4 %
 
           
Total(c)
  $ 95,542       100 %
 
           
(BAR CHART)
Weighted Average Years to Maturity: 6.48
 
     
(a)   Assumes tenant does not exercise renewal option.
 
(b)   Month-to-month properties are counted in 2010 revenue stream.
 
(c)   Excludes the 13 domestic self-storage properties held by an entity that is 40% owned by our subsidiary, Carey Storage, totaling approximately 0.4 million square feet.

 

18


 

W. P. CAREY & CO. LLC
Consolidated Balance Sheets

(in thousands, except share amounts)
                 
    March 31, 2010     December 31, 2009  
Assets
               
Investments in real estate:
               
Real estate, at cost
  $ 548,219     $ 525,607  
Operating real estate, at cost
    85,947       85,927  
Accumulated depreciation
    (112,910 )     (112,286 )
 
           
Net investments in properties
    521,256       499,248  
Net investment in direct financing leases
    79,999       80,222  
Equity investments in real estate and CPA® REITs
    309,075       304,990  
 
           
Net investments in real estate
    910,330       884,460  
Cash and cash equivalents
    33,096       18,450  
Due from affiliates
    25,425       35,998  
Intangible assets and goodwill, net
    88,744       85,187  
Other assets, net
    32,562       69,241  
 
           
Total assets
  $ 1,090,157     $ 1,093,336  
 
           
 
               
Liabilities and Equity
               
Liabilities:
               
Non-recourse debt
  $ 209,158     $ 215,330  
Line of credit
    150,000       111,000  
Accounts payable, accrued expenses and other liabilities
    43,061       51,710  
Income taxes, net
    37,790       43,831  
Distributions payable
    19,718       31,365  
 
           
Total liabilities
    459,727       453,236  
 
           
Redeemable noncontrolling interest
    7,411       7,692  
 
           
Commitments and contingencies
               
Equity:
               
W. P. Carey members’ equity:
               
Listed shares, no par value, 100,000,000 shares authorized; 39,220,182 and 39,204,605 shares issued and outstanding, respectively
    755,661       754,507  
Distributions in excess of accumulated earnings
    (144,864 )     (138,442 )
Deferred compensation obligation
    10,249       10,249  
Accumulated other comprehensive loss
    (4,532 )     (681 )
 
           
Total W. P. Carey members’ equity
    616,514       625,633  
Noncontrolling interests
    6,505       6,775  
 
           
Total equity
    623,019       632,408  
 
           
Total liabilities and equity
  $ 1,090,157     $ 1,093,336  
 
           

 

19


 

W. P. CAREY & CO. LLC
Consolidated Statements of Income

(in thousands, except share and per share amounts)
                 
    Three months ended March 31,  
    2010     2009  
Revenues
               
Asset management revenue
  $ 18,820     $ 19,108  
Structuring revenue
    6,834       10,409  
Wholesaling revenue
    2,103       1,093  
Reimbursed costs from affiliates
    15,048       9,874  
Lease revenues
    16,465       16,785  
Other real estate income
    3,821       3,213  
 
           
 
    63,091       60,482  
 
           
Operating Expenses
               
General and administrative
    (17,601 )     (19,099 )
Reimbursable costs
    (15,048 )     (9,874 )
Depreciation and amortization
    (6,369 )     (5,350 )
Property expenses
    (2,435 )     (1,667 )
Other real estate expenses
    (1,815 )     (2,131 )
Impairment charges
    (7,152 )      
 
           
 
    (50,420 )     (38,121 )
 
           
Other Income and Expenses
               
Other interest income
    273       407  
Income from equity investments in real estate and CPA® REITs
    9,142       1,387  
Other income and (expenses)
    (664 )     3,154  
Interest expense
    (3,711 )     (4,195 )
 
           
 
    5,040       753  
 
           
Income from continuing operations before income taxes
    17,711       23,114  
Provision for income taxes
    (4,112 )     (6,200 )
 
           
Income from continuing operations
    13,599       16,914  
 
           
Discontinued Operations
               
Income from operations of discontinued properties
    299       995  
Gain (loss) on sale of real estate
    404       (135 )
 
           
Income from discontinued operations
    703       860  
 
           
Net Income
    14,302       17,774  
Add: Net loss attributable to noncontrolling interests
    286       170  
Less: Net income attributable to redeemable noncontrolling interests
    (175 )     (235 )
 
           
Net Income Attributable to W. P. Carey Members
  $ 14,413     $ 17,709  
 
           
Basic Earnings Per Share
               
Income from continuing operations attributable to W. P. Carey members
  $ 0.35     $ 0.43  
Income from discontinued operations attributable to W. P. Carey members
    0.01       0.02  
 
           
Net income attributable to W. P. Carey members
  $ 0.36     $ 0.45  
 
           
Diluted Earnings Per Share
               
Income from continuing operations attributable to W. P. Carey members
  $ 0.35     $ 0.42  
Income from discontinued operations attributable to W. P. Carey members
    0.01       0.02  
 
           
Net income attributable to W. P. Carey members
  $ 0.36     $ 0.44  
 
           
Weighted Average Shares Outstanding
               
Basic
    39,088,114       39,715,020  
 
           
Diluted
    39,495,845       39,927,886  
 
           
Amounts Attributable to W. P. Carey Members
               
Income from continuing operations, net of tax
  $ 13,710     $ 16,849  
Income from discontinued operations, net of tax
    703       860  
 
           
Net income
  $ 14,413     $ 17,709  
 
           
Distributions Declared Per Share
  $ 0.504     $ 0.496  
 
           

 

20


 

W. P. CAREY & CO. LLC
Consolidated Statements of Cash Flows

(in thousands)
                 
    Three months ended March 31,  
    2010     2009  
Cash Flows — Operating Activities
               
Net income
  $ 14,302     $ 17,774  
Adjustments to net income:
               
Depreciation and amortization including intangible assets and deferred financing costs
    6,403       5,523  
Income from equity investments in real estate and CPA® REITs in excess of distributions received
    (4,530 )     (1,760 )
Straight-line rent adjustments
    251       494  
(Gain) loss on sale of real estate
    (404 )     135  
Gain on extinguishment of debt
          (6,991 )
Allocation of (loss) earnings to profit sharing interest
    (171 )     3,698  
Management income received in shares of affiliates
    (8,532 )     (6,896 )
Unrealized loss on foreign currency transactions and others
    608       208  
Realized loss (gain) on foreign currency transactions and other
    221       (69 )
Impairment charges
    7,152        
Stock-based compensation expense
    2,461       1,725  
Deferred acquisition revenue received
    14,851       21,794  
Increase in structuring revenue receivable
    (3,244 )     (4,985 )
(Decrease) increase in income taxes, net
    (6,682 )     971  
Net changes in other operating assets and liabilities
    (9,063 )     (7,339 )
 
           
Net cash provided by operating activities
    13,623       24,282  
 
           
 
Cash Flows — Investing Activities
               
Distributions received from equity investments in real estate and CPA® REITs in excess of equity income
    5,556       5,661  
Purchases of real estate and equity investments in real estate
    (47,583 )     (39,651 )
Capital expenditures
    (620 )     (4,038 )
Proceeds from sale of real estate
    6,632       1,925  
Funds released from escrow in connection with the sale of property
    36,132        
Proceeds from transfer of profit sharing interest
          21,928  
 
           
Net cash provided by (used in) investing activities
    117       (14,175 )
 
           
 
Cash Flows — Financing Activities
               
Distributions paid
    (32,482 )     (19,587 )
Contributions from noncontrolling interests
    620       1,024  
Distributions to noncontrolling interests
    (792 )     (2,973 )
Distributions to profit sharing interest
          (3,434 )
Scheduled payments of mortgage principal
    (4,059 )     (2,593 )
Proceeds from credit facility
    51,500       65,000  
Prepayments of credit facility
    (12,500 )      
Proceeds from mortgage financing
          25,000  
Proceeds from loans from affiliates
          1,624  
Payment of financing costs, net of deposits refunded
    (195 )      
Windfall tax provision associated with stock-based compensation awards
    (523 )     (832 )
Repurchase and retirement of shares
          (10,486 )
 
           
Net cash used in financing activities
    1,569       52,743  
 
           
 
Change in Cash and Cash Equivalents During the Period
               
Effect of exchange rate changes on cash
    (663 )     (546 )
 
           
Net increase in cash and cash equivalents
    14,646       62,304  
Cash and cash equivalents, beginning of period
    18,450       16,799  
 
           
Cash and cash equivalents, end of period
  $ 33,096     $ 79,103  
 
           

 

21


 

W. P. CAREY & CO. LLC
Detailed Property Summary
March 31, 2010
                                                             
                                    Annualized                
    Percent                   Square   Rent   Percentage of   Increase   Lease   Maximum
Tenant/Lease Guarantor   Ownership   Property Location   Property Type   Tenant Industry   Region   Footage(e)   (in thousands)   Total Rent(e)   Factor   Expiration   Term
Carrefour France, SAS (a)
    46 %   Nimes, FR   Warehouse/Distribution   Retail Trade   Europe     177,786     $ 1,297       1.36 %   INSEE (2)   Nov-2012   Nov-2012
Carrefour France, SAS (a)
    46 %   Colomiers, FR   Warehouse/Distribution   Retail Trade   Europe     174,261       1,002       1.05 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Crepy en Valois, FR   Warehouse/Distribution   Retail Trade   Europe     152,365       914       0.96 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Lens, FR   Warehouse/Distribution   Retail Trade   Europe     126,925       730       0.76 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Nîmes, FR   Warehouse/Distribution   Retail Trade   Europe     134,937       675       0.71 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Ploufragan, FR   Warehouse/Distribution   Retail Trade   Europe     122,591       628       0.66 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Crepy en Valois, FR   Warehouse/Distribution   Retail Trade   Europe     101,248       607       0.64 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Thuit Hebert, FR   Warehouse/Distribution   Retail Trade   Europe     107,958       540       0.57 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Cholet, FR   Warehouse/Distribution   Retail Trade   Europe     99,261       509       0.53 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Colomiers, FR   Warehouse/Distribution   Retail Trade   Europe     60,292       347       0.36 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Thuit Hebert, FR   Warehouse/Distribution   Retail Trade   Europe     68,476       342       0.36 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Colomiers, FR   Warehouse/Distribution   Retail Trade   Europe     7,524       43       0.05 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Lens, FR   Warehouse/Distribution   Retail Trade   Europe     4,349       25       0.03 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Colomiers, FR   Warehouse/Distribution   Retail Trade   Europe     2,899       17       0.02 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Lens, FR   Warehouse/Distribution   Retail Trade   Europe     2,598       15       0.02 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Nîmes, FR   Warehouse/Distribution   Retail Trade   Europe     2,554       13       0.01 %   INSEE (2)   Jun-2015   Jun-2018
Carrefour France, SAS (a)
    46 %   Nîmes, FR   Warehouse/Distribution   Retail Trade   Europe     596       3       0.00 %   INSEE (2)   Jun-2015   Jun-2018
 
                                                           
Carrefour France, SAS Total
                            1,346,620       7,707       8.07 %            
 
                                                           
The American Bottling Company
    100 %   Irving, TX   Industrial   Beverages, Food, and Tobacco   South     459,497       2,937       3.07 %   CPI   Jul-2014   Jul-2029
The American Bottling Company
    100 %   Houston, TX   Industrial   Beverages, Food, and Tobacco   South     262,450       1,905       1.99 %   CPI   Jul-2014   Jul-2029
 
                                                           
The American Bottling Company Total
                            721,947       4,842       5.07 %            
 
                                                           
The New York Times Company
    18 %   New York, NY   Office   Media: Printing and Publishing   East     126,420       4,293       4.49 %   Fixed   Mar-2024   Mar-2044
 
                                                           
JP Morgan Chase Bank, N.A.
    100 %   Fort Worth, TX   Office   Banking   South     384,246       3,862       4.04 %   None   Feb-2030   Feb-2050
 
                                                           
US Airways Group, Inc.
    75 %   Tempe, AZ   Office   Transportation — Personal   West     167,890       3,297       3.45 %   CPI   Apr-2014   Nov-2029
 
                                                           
Bouygues Telecom, S.A.(a)
    75 %   Illkirch-Graffenstaden, France   Office   Telecommunications   Europe     96,111       2,359       2.47 %   INSEE (2)   Dec-2018   Dec-2018
Bouygues Telecom, S.A.(a)
    95 %   Tours, France   Office   Telecommunications   Europe     65,660       930       0.97 %   INSEE (2)   Dec-2018   Dec-2018
 
                                                           
Bouygues Telecom, S.A. Total
                            161,771       3,289       3.44 %            
 
                                                           
Federal Express Corporation
    40 %   Collierville, TN   Office   Transportation — Cargo   South     39,038       710       0.74 %   CPI   Aug-2019   Nov-2039
Federal Express Corporation
    40 %   Collierville, TN   Office   Transportation — Cargo   South     39,038       710       0.74 %   CPI   Aug-2019   Nov-2039
Federal Express Corporation
    40 %   Collierville, TN   Office   Transportation — Cargo   South     39,038       710       0.74 %   CPI   Aug-2019   Nov-2039
Federal Express Corporation
    40 %   Collierville, TN   Office   Transportation — Cargo   South     39,038       710       0.74 %   CPI   Aug-2019   Nov-2039
Federal Express Corporation
    100 %   Corpus Christi, TX   Warehouse/Distribution   Transportation — Cargo   South     30,212       201       0.21 %   Fixed   May-2012   May-2017
Federal Express Corporation
    100 %   College Station, TX   Warehouse/Distribution   Transportation — Cargo   South     12,080       68       0.07 %   Fixed   Apr-2012   Apr-2017
 
                                                           
Federal Express Corporation Total
                            198,444       3,109       3.25 %            
 
                                                           
The Titan Corporation
    100 %   San Diego, CA   Office   Electronics   West     166,403       3,055       3.20 %   CPI   Jul-2012   Jul-2017
 
                                                           
Medica France S.A. (a)
    46 %   Paris, France   Other   Healthcare, Education and Childcare   Europe     24,770       616       0.64 %   INSEE (2)   Sep-2021   Sep-2030
Medica France S.A. (a)
    46 %   Sarcelles, France   Other   Healthcare, Education and Childcare   Europe     34,620       616       0.64 %   INSEE (2)   Sep-2021   Sep-2030
Medica France S.A. (a)
    46 %   Chatou, France   Other   Healthcare, Education and Childcare   Europe     24,666       385       0.40 %   INSEE (2)   Sep-2021   Sep-2030
Medica France S.A. (a)
    46 %   Poissy, France   Other   Healthcare, Education and Childcare   Europe     24,592       385       0.40 %   INSEE (2)   Sep-2021   Sep-2030
Medica France S.A. (a)
    46 %   Rosny sous Bois, France   Other   Healthcare, Education and Childcare   Europe     21,846       385       0.40 %   INSEE (2)   Sep-2021   Sep-2030
Medica France S.A. (a)
    46 %   Rueil Malmaison, France   Other   Healthcare, Education and Childcare   Europe     23,813       385       0.40 %   INSEE (2)   Sep-2021   Sep-2030
 
                                                           
Medica France S.A. Total
                            154,306       2,772       2.26 %            
 
                                                           
Orbital Sciences Corporation
    100 %   Chandler, AZ   Industrial   Aerospace and Defense   West     355,307       2,771       2.90 %   CPI   Sep-2019   Sep-2029
 
                                                           
CheckFree Corporation
    50 %   Norcross, GA   Office   Business and Commercial Services   South     50,063       993       1.04 %   CPI   Dec-2015   Dec-2030
CheckFree Corporation
    50 %   Norcross, GA   Office   Business and Commercial Services   South     34,150       843       0.88 %   CPI   Dec-2015   Dec-2030
CheckFree Corporation
    50 %   Norcross, GA   Office   Business and Commercial Services   South     26,125       636       0.67 %   CPI   Dec-2015   Dec-2030
CheckFree Corporation
    50 %   Norcross, GA   Land   Business and Commercial Services   South     1       80       0.08 %   CPI   Dec-2015   Dec-2030
 
                                                           
CheckFree Corporation Total
                            110,338       2,552       2.67 %            
 
                                                           
Schuler AG (a)
    33 %   Göppingen, Germany   Industrial   Machinery   Europe     246,355       2,261       2.37 %   CPI   Oct-2027   Oct-2047
 
                                                           
AutoZone, Inc.
    100 %   San Antonio, TX   Retail   Retail Trade   South     5,400       56       0.06 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Albuquerque, NM   Retail   Retail Trade   West     5,400       55       0.06 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Jacksonville, FL   Retail   Retail Trade   South     5,400       54       0.06 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Houston, TX   Retail   Retail Trade   South     5,400       53       0.06 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Gastonia, NC   Retail   Retail Trade   East     5,400       52       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Corpus Christi, TX   Retail   Retail Trade   South     6,600       52       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Statesville, NC   Retail   Retail Trade   East     5,400       51       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Lenoir, NC   Retail   Retail Trade   East     5,400       51       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Corpus Christi, TX   Retail   Retail Trade   South     6,480       51       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Victoria, TX   Retail   Retail Trade   South     6,480       51       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Macon, GA   Retail   Retail Trade   East     5,400       50       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Lexington, SC   Retail   Retail Trade   South     5,400       50       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   St. Peters, MO   Retail   Retail Trade   Midwest     5,400       49       0.05 %   Fixed   Aug-2012   Dec-2037

 

22


 

W. P. CAREY & CO. LLC
Detailed Property Summary
March 31, 2010
                                                             
                                    Annualized                
    Percent                   Square   Rent   Percentage of   Increase   Lease   Maximum
Tenant/Lease Guarantor   Ownership   Property Location   Property Type   Tenant Industry   Region   Footage(e)   (in thousands)   Total Rent(e)   Factor   Expiration   Term
AutoZone, Inc.
    100 %   St. Peters, MO   Retail   Retail Trade   Midwest     6,660       49       0.05 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
    100 %   Jacksonville, FL   Retail   Retail Trade   South     5,400       48       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Decatur, AL   Retail   Retail Trade   South     5,400       45       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Phenix City, AL   Retail   Retail Trade   South     5,400       45       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Mobile, AL   Retail   Retail Trade   South     5,400       45       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Alton, IL   Retail   Retail Trade   Midwest     5,400       45       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Belleville, IL   Retail   Retail Trade   Midwest     5,400       45       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Breckenridge, MO   Retail   Retail Trade   Midwest     5,400       44       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Chickasaw, AL   Retail   Retail Trade   South     5,400       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Montgomery, AL   Retail   Retail Trade   South     5,400       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Columbus, GA   Retail   Retail Trade   South     5,400       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Albany, GA   Retail   Retail Trade   South     5,400       43       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   West Monroe, LA   Retail   Retail Trade   South     5,400       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Baton Rouge, LA   Retail   Retail Trade   South     5,400       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Lake Charles, LA   Retail   Retail Trade   South     6,480       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Lake Charles, LA   Retail   Retail Trade   Midwest     6,480       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Maplewood, MO   Retail   Retail Trade   Midwest     6,480       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Overland, MO   Retail   Retail Trade   South     6,480       43       0.05 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Charlotte, NC   Retail   Retail Trade   East     5,400       42       0.04 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   San Antonio, TX   Retail   Retail Trade   South     5,400       42       0.04 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Farmington, NM   Retail   Retail Trade   West     5,400       41       0.04 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Brunswick, GA   Retail   Retail Trade   South     5,400       40       0.04 %   Fixed   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Hammond, LA   Retail   Retail Trade   South     6,480       40       0.04 %   None   Aug-2012   Dec-2037
AutoZone, Inc.
    100 %   Waco, TX   Retail   Retail Trade   South     4,800       38       0.04 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Collinsville, IL   Retail   Retail Trade   Midwest     5,400       36       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Wood River, IL   Retail   Retail Trade   Midwest     5,400       36       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   St. Louis, MO   Retail   Retail Trade   Midwest     5,400       36       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Panama City, FL   Retail   Retail Trade   South     5,401       35       0.04 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
    100 %   Jacksonville, FL   Retail   Retail Trade   South     5,000       35       0.04 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
    100 %   Augusta, GA   Retail   Retail Trade   South     5,400       34       0.04 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
    100 %   Bessemer, AL   Retail   Retail Trade   South     5,400       32       0.03 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
    100 %   Shelby, NC   Retail   Retail Trade   South     6,660       31       0.03 %   None   Aug-2012   Dec-2037
AutoZone, Inc.
    100 %   Austin, TX   Retail   Retail Trade   South     4,000       31       0.03 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Nederland, TX   Retail   Retail Trade   South     4,000       31       0.03 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   West Orange, TX   Retail   Retail Trade   East     4,000       31       0.03 %   Fixed   Jan-2011   Feb-2026
AutoZone, Inc.
    100 %   Kannapolis, NC   Retail   Retail Trade   East     6,408       24       0.03 %   Fixed   Oct-2015   Oct-2025
AutoZone, Inc.
    100 %   Baton Rouge, LA   Retail   Retail Trade   South     5,401       23       0.02 %   Fixed   Apr-2014   Apr-2019
AutoZone, Inc.
    100 %   Knoxville, TN   Retail   Retail Trade   South     6,660       23       0.02 %   Fixed   May-2014   May-2024
AutoZone, Inc.
    100 %   Baton Rouge, LA   Retail   Retail Trade   South     6,600       22       0.02 %   Fixed   Mar-2014   Mar-2024
AutoZone, Inc.
    100 %   East Ridge, TN   Retail   Retail Trade   South     6,480       21       0.02 %   Fixed   Oct-2013   Oct-2023
AutoZone, Inc.
    100 %   Morgantown, NC   Retail   Retail Trade   East     5,400       19       0.02 %   Fixed   Oct-2015   Aug-2019
 
                                                           
AutoZone, Inc. Total
                            302,230       2,214       2.32 %            
 
                                                           
Lucent Technologies, Inc.
    100 %   Charlotte, NC   Industrial   Electronics   East     437,500       2,073       2.17 %   Fixed   Mar-2010   Mar-2016
 
                                                           
Career Education Corporation
    100 %   Mendota Heights, MN   Other   Healthcare, Education and Childcare   Midwest     136,400       2,069       2.17 %   Fixed   May-2011   May-2019
 
                                                           
Sybron Dental Specialties, Inc.
    100 %   Romulus, MI   Industrial   Healthcare, Education and Childcare   Midwest     220,000       1,454       1.52 %   CPI   Dec-2018   Dec-2043
Sybron Dental Specialties, Inc.
    100 %   Glendora, CA   Office   Healthcare, Education and Childcare   West     25,000       555       0.58 %   CPI   Dec-2018   Dec-2043
 
                                                           
Sybron Dental Specialties, Inc. Total
                            245,000       2,009       2.10 %            
 
Information Resources, Inc.
    33 %   Chicago, IL   Office   Business and Commercial Services   Midwest     53,195       1,180       1.24 %   CPI   Oct-2013   Oct-2015
Information Resources, Inc.
    33 %   Chicago, IL   Office   Business and Commercial Services   Midwest     30,797       683       0.71 %   CPI   Oct-2013   Oct-2023
 
                                                           
Information Resources, Inc. Total
                            83,992       1,863       1.95 %            
 
Fiskars Brands, Inc.
    100 %   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     260,160       1,258       1.32 %   CPI   Mar-2015   Mar-2015
Fiskars Brands, Inc.
    100 %   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     109,377       529       0.55 %   CPI   Mar-2015   Mar-2015
Fiskars Brands, Inc.
    100 %   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     5,292       26       0.03 %   CPI   Mar-2015   Mar-2015
 
                                                           
Fiskars Brands, Inc. Total
                            374,829       1,813       1.90 %            
 
                                                           
LIVHO, Inc.
    100 %   Livonia, MI   Hospitality   Hotels and Gaming   Midwest     158,000       1,800       1.88 %   Fixed   Jan-2012   Jan-2012
 
                                                           
Unisource Worldwide, Inc.
    100 %   Commerce, CA   Warehouse/Distribution   Forest Products and Paper   West     411,561       1,422       1.49 %   Fixed   Apr-2020   Apr-2030
Unisource Worldwide, Inc.
    100 %   Anchorage, AK   Warehouse/Distribution   Forest Products and Paper   West     44,712       362       0.38 %   Fixed   Dec-2014   Dec-2029
 
                                                           
Unisource Worldwide, Inc. Total
                            456,273       1,784       1.87 %            
 
                                                           
Amylin Pharmaceuticals, Inc.
    50 %   San Diego, CA   Office   Business and Commercial Services   West     35,951       886       0.93 %   Fixed   Jul-2019   Jul-2029
Amylin Pharmaceuticals, Inc.
    50 %   San Diego, CA   Industrial   Business and Commercial Services   West     36,205       886       0.93 %   Fixed   Jul-2019   Jul-2029
 
                                                           
Amylin Pharmaceuticals, Inc. Total
                            72,156       1,772       1.85 %            

 

23


 

W. P. CAREY & CO. LLC
Detailed Property Summary
March 31, 2010
                                                             
                                    Annualized                
    Percent                   Square   Rent   Percentage of   Increase   Lease   Maximum
Tenant/Lease Guarantor   Ownership   Property Location   Property Type   Tenant Industry   Region   Footage(e)   (in thousands)   Total Rent(e)   Factor   Expiration   Term
BE Aerospace, Inc.
    100 %   Lenexa, KS   Industrial   Aerospace and Defense   Midwest     130,094       656       0.69 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
    100 %   Winston-Salem, NC   Warehouse/Distribution   Aerospace and Defense   East     90,800       264       0.28 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
    100 %   Winston-Salem, NC   Industrial   Aerospace and Defense   East     74,026       215       0.23 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
    100 %   Winston-Salem, NC   Industrial   Aerospace and Defense   East     50,200       146       0.15 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
    100 %   Winston-Salem, NC   Office   Aerospace and Defense   East     43,788       127       0.13 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
    100 %   Dallas, TX   Industrial   Aerospace and Defense   South     22,680       125       0.13 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
    100 %   Winston-Salem, NC   Industrial   Aerospace and Defense   East     15,402       45       0.05 %   Fixed   Sep-2017   Sep-2037
 
                                                           
BE Aerospace, Inc. Total
                            426,990       1,578       1.65 %            
 
                                                           
Cleo, Inc.
    100 %   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     614,274       958       1.00 %   CPI   Dec-2010   Dec-2015
Cleo, Inc.
    100 %   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     391,896       612       0.64 %   CPI   Dec-2010   Dec-2015
 
                                                           
Cleo, Inc. Total
                            1,006,170       1,570       1.64 %            
 
                                                           
Lowe’s Home Improvement Warehouse
    100 %   Bellevue, WA   Retail   Retail Trade   West     143,352       1,539       1.61 %   CPI   Aug-2018   Aug-2018
 
                                                           
Pharmaco International, Inc.
    100 %   Austin, TX   Industrial   Business and Commercial Services   South     65,160       639       0.67 %   CPI   Nov-2019   Nov-2030
Pharmaco International, Inc.
    100 %   Austin, TX   Office   Business and Commercial Services   South     40,560       414       0.43 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
    100 %   Austin, TX   Warehouse/Distribution   Business and Commercial Services   South     17,588       182       0.19 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
    100 %   Austin, TX   Office   Business and Commercial Services   South     8,525       93       0.10 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
    100 %   Austin, TX   Office   Business and Commercial Services   South     8,500       92       0.10 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
    100 %   Austin, TX   Office   Business and Commercial Services   South     8,500       92       0.10 %   CPI   Nov-2010   Nov-2030
 
                                                           
Pharmaco International, Inc. Total
                            148,833       1,512       1.58 %            
 
                                                           
World Color Printing (USA) Corp.
    100 %   Doraville, GA   Industrial   Media: Printing and Publishing   South     432,559       1,501       1.57 %   CPI   Dec-2017   Dec-2042
 
                                                           
Sprint Spectrum, L.P.
    100 %   Rio Rancho, NM   Office   Telecommunications   West     94,730       1,425       1.49 %   Fixed   May-2011   May-2021
 
                                                           
AT&T Corporation
    100 %   Bridgeton, MO   Industrial   Telecommunications   Midwest     85,510       1,360       1.42 %   Fixed   Sep-2011   Jun-2021
 
                                                           
Hologic, Inc.
    36 %   Bedford, MA   Industrial   Electronics   East     74,520       1,035       1.08 %   CPI   Aug-2022   Aug-2042
Hologic, Inc.
    36 %   Danbury, CT   Industrial   Electronics   East     22,335       235       0.25 %   CPI   Aug-2022   Aug-2042
 
                                                           
Hologic, Inc. Total
                            96,855       1,270       1.33 %            
 
                                                           
United Stationers Supply Company
    100 %   New Orleans, LA   Warehouse/Distribution   Forest Products and Paper   South     59,000       432       0.45 %   CPI   Sep-2012   Sep-2012
United Stationers Supply Company
    100 %   San Antonio, TX   Warehouse/Distribution   Forest Products and Paper   South     63,098       414       0.43 %   CPI   Mar-2014   Mar-2030
United Stationers Supply Company
    100 %   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     75,000       374       0.39 %   CPI   Mar-2014   Mar-2030
 
                                                           
United Stationers Supply Company Total
                            197,098       1,220       1.28 %            
 
                                                           
Omnicom Group, Inc.
    100 %   Venice, CA   Office   Business and Commercial Services   West     77,719       1,194       1.25 %   CPI   Sep-2010   Sep-2030
 
                                                           
United States Postal Service
    100 %   Bloomingdale, IL   Office   Federal, State and Local Government   Midwest     60,000       1,170       1.22 %   Fixed   Apr-2011   Apr-2011
 
                                                           
Lockheed Martin Corporation
    100 %   King of Prussia, PA   Office   Business and Commercial Services   South     88,578       841       0.88 %   Fixed   Jul-2013   Jul-2023
Lockheed Martin Corporation
    100 %   Webster, TX   Industrial   Business and Commercial Services   East     30,176       309       0.32 %   Fixed   Jun-2010   Jun-2013
 
                                                           
Lockheed Martin Corporation Total
                            118,754       1,150       1.20 %            
 
                                                           
The United States Playing Card Company
    100 %   Erlanger, KY   Warehouse/Distribution   Media: Printing and Publishing   East     409,600       816       0.85 %   Fixed   Jun-2017   Jun-2020
The United States Playing Card Company
    100 %   Erlanger, KY   Warehouse/Distribution   Consumer and Durable Goods   East     162,604       294       0.31 %   Fixed   Jun-2017   Jun-2020
 
                                                           
The United States Playing Card Company Total
                            572,204       1,110       1.16 %            
 
                                                           
Anthony’s Manufacturing Company, Inc.
    100 %   San Fernando, CA   Industrial   Consumer and Durable Goods   West     95,420       570       0.60 %   CPI   May-2012   May-2012
Anthony’s Manufacturing Company, Inc.
    100 %   San Fernando, CA   Industrial   Consumer and Durable Goods   West     40,285       241       0.25 %   CPI   May-2012   May-2012
Anthony’s Manufacturing Company, Inc.
    100 %   San Fernando, CA   Industrial   Consumer and Durable Goods   West     39,920       238       0.25 %   CPI   May-2012   May-2012
Anthony’s Manufacturing Company, Inc.
    100 %   San Fernando, CA   Industrial   Consumer and Durable Goods   West     7,220       43       0.05 %   CPI   May-2012   May-2012
 
                                                           
Anthony’s Manufacturing Company, Inc. Total
                            182,845       1,092       1.14 %            
 
                                                           
United Space Alliance, LLC
    100 %   Webster, TX   Warehouse/Distribution   Business and Commercial Services   South     91,800       573       0.60 %   None   Sep-2010   Sep-2012
United Space Alliance, LLC
    100 %   Webster, TX   Industrial   Business and Commercial Services   South     38,150       412       0.43 %   None   Sep-2010   Sep-2011
United Space Alliance, LLC
    100 %   Webster, TX   Industrial   Business and Commercial Services   South     5,856       63       0.07 %   None   Sep-2010   Sep-2011
United Space Alliance, LLC
    100 %   Webster, TX   Industrial   Business and Commercial Services   South     2,044       22       0.02 %   None   Sep-2010   Sep-2011
 
                                                           
United Space Alliance LLC Total
                            137,850       1,070       1.12 %            
 
                                                           
Swat-Fame, Inc.
    100 %   City of Industry, CA   Industrial   Textiles, Leather, and Apparel   West     233,205       1,007       1.05 %   CPI   Dec-2010   Dec-2020
 
                                                           
OBI Group (a)
    100 %   Wroclaw, Poland   Retail   Retail Trade   Europe     113,559       983       1.03 %   CPI   Dec-2025   Dec-2040
 
                                                           
Consolidated Systems, Inc.
    60 %   Columbia, SC   Industrial   Mining, Metals, and Primary Metal Industries   East     294,249       823       0.86 %   Fixed   Oct-2026   Oct-2046
Consolidated Systems, Inc.
    60 %   Columbia, SC   Office   Mining, Metals, and Primary Metal Industries   East     24,459       68       0.07 %   Fixed   Oct-2026   Oct-2046
Consolidated Systems, Inc.
    60 %   Columbia, SC   Warehouse/Distribution   Mining, Metals, and Primary Metal Industries   East     13,792       39       0.04 %   Fixed   Oct-2026   Oct-2046
Consolidated Systems, Inc.
    60 %   Columbia, SC   Warehouse/Distribution   Mining, Metals, and Primary Metal Industries   East     6,266       18       0.02 %   Fixed   Oct-2026   Oct-2046
 
                                                           
Consolidated Systems, Inc. Total
                            338,765       948       0.99 %            
 
                                                           
Sports Wholesale, Inc.
    100 %   Birmingham, AL   Warehouse/Distribution   Retail Trade   South     219,312       924       0.97 %   CPI   Dec-2014   Dec-2029
 
                                                           
24 Hour Fitness USA, Inc.
    100 %   Austin, TX   Other   Leisure, Amusement, Entertainment   South     43,935       907       0.95 %   CPI   Jun-2017   Jun-2037
 
                                                           
NVR, Inc.
    100 %   Thurmont, MD   Industrial   Construction and Building   East     150,468       735       0.77 %   CPI   Apr-2014   Apr-2039
NVR, Inc.
    100 %   Farmington, NY   Industrial   Construction and Building   East     29,273       143       0.15 %   CPI   Apr-2014   Apr-2039
 
                                                           
NVR, Inc. Total
                            179,741       878       0.92 %            

 

24


 

W. P. CAREY & CO. LLC
Detailed Property Summary
March 31, 2010
                                                             
                                    Annualized                
    Percent                   Square   Rent   Percentage of   Increase   Lease   Maximum
Tenant/Lease Guarantor   Ownership   Property Location   Property Type   Tenant Industry   Region   Footage(e)   (in thousands)   Total Rent(e)   Factor   Expiration   Term
 
                                                           
Deloro Satellite Company, Inc.
    100 %   Goshen, IN   Industrial   Mining, Metals, and Primary Metal Industries   Midwest     52,000       643       0.67 %   Fixed   Feb-2018   Feb-2023
 
                                                           
Juniper Networks, Inc.
    100 %   Sunnyvale, CA   Industrial   Electronics   West     50,311       628       0.66 %   Fixed   Nov-2011   Nov-2021
 
                                                           
BellSouth Telecommunications, Inc.
    100 %   Fort Lauderdale, FL   Warehouse/Distribution   Telecommunications   South     80,450       595       0.62 %   Fixed   Jun-2016   Jun-2021
 
                                                           
Childtime Childcare, Inc.
    34 %   Alhambra, CA   Other   Healthcare, Education and Childcare   West     2,262       58       0.06 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Tustin, CA   Other   Healthcare, Education and Childcare   West     2,264       57       0.06 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Canton, MI   Other   Healthcare, Education and Childcare   Midwest     2,311       52       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Chino, CA   Other   Healthcare, Education and Childcare   West     2,166       50       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Carrollton, TX   Other   Healthcare, Education and Childcare   South     2,438       50       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Duncanville, TX   Other   Healthcare, Education and Childcare   South     2,438       50       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Lewisville, TX   Other   Healthcare, Education and Childcare   South     2,440       50       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Garden Grove, CA   Other   Healthcare, Education and Childcare   West     2,848       49       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Tucson, AZ   Other   Healthcare, Education and Childcare   West     2,165       40       0.04 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Chandler, AZ   Other   Healthcare, Education and Childcare   West     2,026       38       0.04 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Westland, MI   Other   Healthcare, Education and Childcare   Midwest     2,787       38       0.04 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
    34 %   Westland, MI   Other   Healthcare, Education and Childcare   Midwest     2,472       29       0.03 %   CPI   Jan-2016   Jan-2041
 
                                                           
Childtime Childcare, Inc. Total
                            28,617       561       0.59 %            
 
                                                           
Vertafore, Inc.
    100 %   College Station, TX   Office   Telecommunications   South     33,400       549       0.57 %   Fixed   Jun-2010   Jun-2010
 
                                                           
Alcoa, Inc.
    100 %   Salisbury, NC   Warehouse/Distribution   Machinery   East     200,000       507       0.53 %   Fixed   Jun-2010   Jun-2020
 
                                                           
Alstom Power
    100 %   Erlanger, KY   Warehouse/Distribution   Business and Commercial Services   East     197,400       485       0.51 %   Fixed   Jun-2017   Jun-2020
 
                                                           
Jada Toys, Inc.
    100 %   City of Industry, CA   Industrial   Consumer Non-durable Goods   West     92,595       471       0.49 %   Fixed   Apr-2012   Apr-2017
 
                                                           
Petrocon Engineering, Inc.
    100 %   Beaumont, TX   Office   Business and Commercial Services   South     34,300       317       0.33 %   Fixed   Dec-2011   Dec-2014
Petrocon Engineering, Inc.
    100 %   Beaumont, TX   Office   Business and Commercial Services   South     8,580       79       0.08 %   Fixed   Dec-2011   Dec-2014
 
                                                           
Petrocon Engineering, Inc. Total
                            42,880       396       0.41 %            
 
                                                           
Kmart Corporation
    100 %   Drayton Plains, MI   Retail   Retail Trade   Midwest     103,018       210       0.22 %   None   Mar-2011   Mar-2026
Kmart Corporation
    100 %   Citrus Heights, CA   Retail   Retail Trade   West     89,760       180       0.19 %   None   May-2011   May-2026
 
                                                           
Kmart Corporation Total
                            192,778       390       0.41 %            
 
                                                           
Faurecia Exhaust Systems
    100 %   Toledo, OH   Office   Automobile   Midwest     61,000       387       0.41 %   CPI   Nov-2022   Nov-2022
 
                                                           
Pioneer Credit Recovery, Inc.
    100 %   Moorestown, NJ   Office   Business and Commercial Services   East     30,000       375       0.39 %   Fixed   Apr-2012   Apr-2018
 
                                                           
Wal-Mart Stores, Inc.
    100 %   Greenfield, IN   Warehouse/Distribution   Retail Trade   Midwest     82,620       331       0.35 %   None   Jan-2020   Jan-2025
 
                                                           
S&ME, Inc.
    100 %   Raleigh, NC   Office   Business and Commercial Services   East     27,770       328       0.34 %   Fixed   Jul-2016   Jul-2026
 
                                                           
Tubular Metal Systems
    100 %   Pinconning, MI   Industrial   Automobile   Midwest     220,588       298       0.31 %   CPI   Jul-2013   Dec-2022
 
                                                           
Qwest Communications, Inc.
    100 %   Scottsdale, AZ   Industrial   Telecommunications   West     2,900       178       0.19 %   Fixed   Feb-2012   Feb-2017
Qwest Communications, Inc.
    100 %   Scottsdale, AZ   Industrial   Telecommunications   West     1,560       96       0.10 %   Fixed   Feb-2012   Feb-2017
 
                                                           
Qwest Communications, Inc. Total
                            4,460       274       0.29 %            
 
                                                           
Penberthy, Inc.
    100 %   Prophetstown, IL   Industrial   Mining, Metals, and Primary Metal Industries   Midwest     161,878       269       0.28 %   CPI   Apr-2011   Apr-2026
 
                                                           
Fairpoint Communications, Inc.
    100 %   Milton, VT   Industrial   Telecommunications   East     30,624       221       0.23 %   Fixed   Feb-2013   Feb-2013
 
                                                           
Multi-Tenant Building
    100 %   Broomfield, CO   Office   Various   West     40,296       212       0.22 %   Various   Nov-2013   Nov-2013
 
                                                           
Xerox Corporation
    100 %   Hot Springs, AR   Retail   Machinery   South     36,850       185       0.19 %   Fixed   May-2011   May-2021
 
                                                           
Continental Airlines, Inc.
    100 %   Houston, TX   Warehouse/Distribution   Transportation — Personal   South     25,125       164       0.17 %   Fixed   Jul-2013   Jul-2013
 
                                                           
Winn-Dixie Stores, Inc.
    100 %   Brewton, AL   Retail   Grocery   South     30,625       134       0.14 %   None   Oct-2010   Oct-2030
 
                                                           
Golder Associates Inc.
    100 %   Houston, TX   Office   Business and Commercial Services   South     8,066       75       0.08 %   Fixed   Oct-2010   Oct-2020
Golder Associates Inc.
    100 %   Houston, TX   Office   Business and Commercial Services   South     3,330       32       0.03 %   Fixed   Oct-2010   Oct-2020
 
                                                           
Golder Associates Inc. Total
                            11,396       107       0.11 %            
 
                                                           
Raytheon Company
    100 %   Webster, TX   Industrial   Business and Commercial Services   South     9,138       82       0.09 %   Fixed   Jul-2010   Jul-2025
 
                                                           
Kenyon International Emergency Services
    100 %   Houston, TX   Warehouse/Distribution   Healthcare, Education and Childcare   South     17,725       96       0.10 %   None   Oct-2014   Oct-2019
 
                                                           
Olmsted Kirk Paper Co.
    100 %   Beaumont, TX   Office   Forest Products and Paper   South     5,760       47       0.05 %   Fixed   Dec-2017   Dec-2022
 
                                                           
RGIS, LLC
    100 %   Bloomingdale, IL   Office   Business and Commercial Services   Midwest     2,550       45       0.05 %   Fixed   Nov-2011   Nov-2011
 
                                                           
SBH Holdings, LLC
    100 %   Houston, TX   Office   Healthcare, Education and Childcare   South     5,632       44       0.05 %   Fixed   Aug-2013   Aug-2016
 
                                                           
Cypress Creek Partners, LLC
    100 %   Little Rock, AR   Retail   Grocery   South     21,932       35       0.04 %   None   Mar-2017   Mar-2022

 

25


 

W. P. CAREY & CO. LLC
Detailed Property Summary
March 31, 2010
                                                             
                                    Annualized                
    Percent                   Square   Rent   Percentage of   Increase   Lease   Maximum
Tenant/Lease Guarantor   Ownership   Property Location   Property Type   Tenant Industry   Region   Footage(e)   (in thousands)   Total Rent(e)   Factor   Expiration   Term
 
                                                           
Jerry Prater Trucking Incorporated
    100 %   Salisbury, NC   Industrial   Transportation — Cargo   East     13,284       28       0.03 %   Fixed   Sep-2010   Sep-2012
 
                                                           
Pittsburgh Institute of Aeronautics (c)
    100 %   West Mifflin, PA   Retail   Transportation — Personal   East     1       20       0.02 %   None   MTM   MTM
 
                                                           
Classic Cuisines Catering
    100 %   Bloomingdale, IL   Office   Hotels and Gaming   Midwest     1,000       10       0.01 %   None   Apr-2011   Apr-2011
 
                                                           
Action Buys Cars, Inc.
    100 %   Montgomery, AL   Retail   Retail Trade   South     1       10       0.01 %   None   MTM   MTM
 
                                                           
Common Area Space
    100 %   Bloomingdale, IL   Office   N/A   Midwest     14,084           0.00 %   None   Nov-2010   Nov-2010
 
                                                           
Vacant
    100 %   Jacksonville, FL   Warehouse/Distribution   N/A   South     240,000                 N/A   N/A   N/A
Vacant
    100 %   West Mifflin, PA   Retail   N/A   East     121,053                 N/A   N/A   N/A
Vacant
    100 %   Salisbury, NC   Warehouse/Distribution   N/A   East     87,000                 N/A   N/A   N/A
Vacant
    100 %   Bridgeton, MO   Office   N/A   Midwest     78,080                 N/A   N/A   N/A
Vacant
    100 %   Little Rock, AR   Retail   N/A   South     64,358                 N/A   N/A   N/A
Vacant
    100 %   Broomfield, CO   Office   N/A   West     61,489                 N/A   N/A   N/A
Vacant
    100 %   Bloomingdale, IL   Office   N/A   Midwest     38,366                 N/A   N/A   N/A
Vacant
    95 %   Tours, France   Office   N/A   Europe     37,910                 N/A   N/A   N/A
Vacant
    100 %   Moorestown, NJ   Office   N/A   East     35,567                 N/A   N/A   N/A
Vacant
    100 %   Montgomery, AL   Retail   N/A   South     32,690                 N/A   N/A   N/A
Vacant
    100 %   Houston, TX   Office   N/A   South     32,613                 N/A   N/A   N/A
Vacant
    100 %   Houston, TX   Warehouse/Distribution   N/A   South     32,320                 N/A   N/A   N/A
Vacant
    100 %   Webster, TX   Industrial   N/A   South     23,214                 N/A   N/A   N/A
Vacant
    100 %   College Station,TX   Office   N/A   South     19,152                 N/A   N/A   N/A
Vacant
    75 %   Illkirch-Graffenstaden, France   Office   N/A   Europe     11,108                 N/A   N/A   N/A
Vacant
    100 %   Salisbury, NC   Office   N/A   East     10,681                 N/A   N/A   N/A
 
                                                           
Vacant Total
                            925,602                      
 
                                                           
Grand Total (d)
                            14,066,785     $ 95,542       100 %            
 
                                                           
     
(a)   Rents reflect a conversion rate of 1.3455 USD/EUR as of March 31, 2010.
 
(b)   INSEE construction index, an index published quarterly by the French Government.
 
(c)   Tenant is occupying property on a month-to-month (MTM) basis.
 
(d)   Excludes the 13 domestic self-storage properties held by an entity that is 40% owned by our subsidiary, Carey Storage, totaling approximately 0.4 million square feet.
 
(e)   Numbers may not add due to rounding.

 

26