Attached files
file | filename |
---|---|
8-K - FORM 8-K - VOUGHT AIRCRAFT INDUSTRIES INC | d72836e8vk.htm |
Exhibit 99.1
NEWS RELEASE |
Investor Relations Contact:
Wendy Hargus
(972) 946-5030
Investor_Relations@voughtaircraft.com
Wendy Hargus
(972) 946-5030
Investor_Relations@voughtaircraft.com
Media Contact:
Lynne Warne
(615) 974-6003
warnely@voughtaircraft.com
Lynne Warne
(615) 974-6003
warnely@voughtaircraft.com
Vought Reports First Quarter 2010 Financial Results
First Quarter 2010 Highlights Compared to First Quarter 2009:
| Sales for the quarter increased 21 percent to $470.5 million | ||
| Operating income for the year increased 6 percent to $39.3 million |
Summary of Financial Results
$ in millions
$ in millions
Three Months Ended | ||||||||||||
March 28, | March 29, | |||||||||||
2010 | 2009 | $ Change | ||||||||||
Revenue |
$ | 470.5 | $ | 390.3 | $ | 80.2 | ||||||
Operating income |
$ | 39.3 | $ | 37.0 | $ | 2.3 | ||||||
Income (loss) from continuing operations |
$ | 26.8 | $ | 22.2 | $ | 4.6 | ||||||
Income (loss) from discontinued operations, net of tax |
$ | | $ | (4.3 | ) | $ | 4.3 | |||||
Net income (loss) |
$ | 26.8 | $ | 17.9 | $ | 8.9 | ||||||
Adjusted EBITDA1 |
$ | 60.7 | $ | 68.2 | $ | (7.5 | ) | |||||
Net cash provided by (used in) operating activities |
$ | 40.0 | $ | (73.0 | ) | $ | 113.0 | |||||
Free Cash Flow1 |
$ | 33.3 | $ | (81.3 | ) | $ | 114.6 |
1 | Non-GAAP financial measure. A complete definition and reconciliation of non-GAAP financial measures, identified by the number 1, is provided later in the release. |
DALLAS, MAY 6, 2010 Vought Aircraft Industries, Inc. reported first quarter earnings today
with increased revenue and net income compared to last year. Revenue and net income increased
primarily due to increased sales on the 747-8 program.
We are pleased with Voughts first quarter results, which reflect increasing sales in the
747-8 program, said Vought President and Chief Executive Officer Elmer Doty. Our results also
indicate that we are weathering the economic climate well by managing costs and focusing on
operating efficiencies in our plants. Doty added, We continue to work toward closing our Triumph
Group transaction and are eager to become part of a combined company where our workforce can
continue to thrive and address the opportunities and challenges of todays aerospace market.
First Quarter Results
Revenue for the first quarter of 2010 was $470.5 million, an increase of $80.2 million or 21
percent, compared with revenue of $390.3 million for the same period last year.
| Commercial revenue increased $61.4 million or 36 percent primarily due to increased sales on the Boeing 747-8 program. | ||
| Military revenue increased $26.7 million or 18 percent mainly due to increased deliveries on the V-22 and C-130 programs as well as higher spares deliveries for the C-17 program. | ||
| Business jet revenue decreased $7.9 million or 10 percent, primarily due to the absence in 2010 of non-recurring sales for the Cessna Citation Columbus 850. |
Funded backlog of $2.1 billion at the end of the quarter decreased 23 percent compared with last
year (adjusted to reflect the 787 transaction). This decrease was primarily due to timing of
orders, lower delivery rates and the termination of the Cessna Citation Columbus 850 program.
Voughts calculation of backlog includes only funded orders, which results in backlog being
substantially lower than the estimated aggregate dollar value of our contracts and may not be
comparable to the calculation methods used to state the backlogs of others in the industry.
Operating income from continuing operations for the first quarter was $39.3 million, an increase of
$2.3 million compared to last year. This increase was largely due to increased deliveries on
747-8 program and the absence in 2010 of a pension and other post-employment benefits curtailment
charge recognized in 2009 that resulted from the IAM collective bargaining agreement in Nashville
partially offset by lower margins on military programs.
Net income for the first quarter was $26.8 million, an improvement of $8.9 million compared
with the same period last year, primarily due to the operating income increase discussed above and
the absence in 2010 of a $4.3 million loss from discontinued operations as a result of the sale of
the 787 business during the third quarter of 2009.
Adjusted EBITDA1, as defined in the companys senior credit agreement, was $60.7 million
for the first quarter of 2010, a decrease of $7.5 million compared to last year. This decrease
resulted from lower margins on military programs in 2010 partially offset by increased deliveries
on the 747-8 program.
Vought had Free Cash Flow1 of $33.3 million for the first quarter of 2010 compared with
negative $81.3 million in 2009. The improvement primarily resulted from the timing of customer
payments for the 747-8 program and milestone payments for the C-17 program.
Non-GAAP Financial Measure Disclosure
EBITDA, Adjusted EBITDA and Free Cash Flow (indicated by the number 1) as presented in
this press release are supplemental measures of performance and our ability to satisfy our debt
covenants. None of these measures are required by, or presented in accordance with, Generally
Accepted Accounting Principles (GAAP) in the United States. EBITDA, Adjusted EBITDA and Free Cash
Flow are not measurements of our financial performance under GAAP and should not be considered as
alternatives to net income, operating income or any other performance measures derived in
accordance with GAAP or as alternatives to cash flow from operating activities as measures of our
liquidity. The senior secured credit facility contains maintenance ratios and other financial
covenants that are based on the calculation of Adjusted EBITDA. We believe it is necessary to
present Adjusted EBITDA to enable investors to assess the strength of our underlying business. Reconciliation between these non-GAAP
financial measures and the most directly comparable GAAP financial measures is presented at the end
of this press release.
About Vought
Vought Aircraft Industries, Inc. (www.voughtaircraft.com) is one of the worlds largest
independent suppliers of aerostructures. Headquartered in Dallas, the company designs and
manufactures major airframe structures such as wings, fuselage subassemblies, empennages, nacelles
and other components for prime manufacturers of aircraft. Vought has annual revenue of
approximately $1.9 billion and about 6,000 employees in eight U.S. locations.
Disclaimer on Forward Looking Statements
This release contains forward-looking statements within the meaning of section 27A of the
Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. These
forward-looking statements involve known and unknown risks and uncertainties. Voughts actual
financial results could differ materially from those anticipated due to the companys dependence on
conditions in the airline industry, the level of new commercial aircraft orders, production rates
for commercial and military aircraft, the level of defense spending, competitive pricing pressures,
manufacturing inefficiencies, start-up costs and possible overruns on new contracts, technology and
product development risks and uncertainties, availability of materials and components from
suppliers and other factors beyond the companys control. Additional risk factors are described in
the companys filings with the SEC.
Vought Aircraft Industries, Inc.
Consolidated Balance Sheets
($ in millions, except share amounts)
Consolidated Balance Sheets
($ in millions, except share amounts)
March 28, | ||||||||
2010 | December 31, | |||||||
(unaudited) | 2009 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 149.7 | $ | 116.0 | ||||
Restricted cash |
43.4 | 43.8 | ||||||
Trade and other receivables |
159.5 | 127.9 | ||||||
Inventories |
453.4 | 511.3 | ||||||
Other current assets |
10.1 | 8.5 | ||||||
Total current assets |
816.1 | 807.5 | ||||||
Property, plant and equipment, net |
273.1 | 275.9 | ||||||
Goodwill |
404.8 | 404.8 | ||||||
Identifiable intangible assets, net |
18.6 | 20.4 | ||||||
Other non-current assets |
0.9 | 1.3 | ||||||
Total assets |
$ | 1,513.5 | $ | 1,509.9 | ||||
Liabilities and stockholders equity (deficit) |
||||||||
Current liabilities: |
||||||||
Accounts payable, trade |
$ | 171.1 | $ | 140.9 | ||||
Accrued and other liabilities |
59.8 | 68.3 | ||||||
Accrued payroll and employee benefits |
44.5 | 46.9 | ||||||
Accrued post-retirement benefits-current |
37.5 | 37.4 | ||||||
Accrued pension-current |
3.3 | 3.5 | ||||||
Current portion of long-term bank debt |
320.4 | 319.8 | ||||||
Accrued contract liabilities |
40.0 | 74.2 | ||||||
Total current liabilities |
676.6 | 691.0 | ||||||
Long-term liabilities: |
||||||||
Accrued post-retirement benefits |
363.5 | 364.9 | ||||||
Accrued pension |
595.2 | 612.2 | ||||||
Long-term bond debt |
270.0 | 270.0 | ||||||
Other non-current liabilities |
74.2 | 75.3 | ||||||
Total liabilities |
1,979.5 | 2,013.4 | ||||||
Stockholders equity (deficit): |
||||||||
Common stock, par value $.01 per share;
50,000,000 shares authorized, 24,818,900 and
24,818,806 issued and outstanding at March 28,
2010 and December 31, 2009, respectively |
0.3 | 0.3 | ||||||
Additional paid-in capital |
423.2 | 422.8 | ||||||
Shares held in rabbi trust |
(1.6 | ) | (1.6 | ) | ||||
Accumulated deficit |
(146.2 | ) | (173.0 | ) | ||||
Accumulated other comprehensive loss |
(741.7 | ) | (752.0 | ) | ||||
Total stockholders equity (deficit) |
$ | (466.0 | ) | $ | (503.5 | ) | ||
Total liabilities and stockholders equity (deficit) |
$ | 1,513.5 | $ | 1,509.9 | ||||
Vought Aircraft Industries, Inc.
Consolidated Statements of Operations
(unaudited, $ in millions)
Consolidated Statements of Operations
(unaudited, $ in millions)
For the Three Months Ended | ||||||||
March 28, | March 29, | |||||||
2010 | 2009 | |||||||
Revenue |
$ | 470.5 | $ | 390.3 | ||||
Costs and expenses |
||||||||
Cost of sales |
391.5 | 324.8 | ||||||
Selling, general and administrative expenses |
39.7 | 28.5 | ||||||
Total costs and expenses |
431.2 | 353.3 | ||||||
Operating income |
39.3 | 37.0 | ||||||
Other income (expense) |
||||||||
Interest income |
0.1 | 0.2 | ||||||
Interest expense |
(12.6 | ) | (15.0 | ) | ||||
Income before income taxes |
26.8 | 22.2 | ||||||
Income tax expense |
| | ||||||
Income (loss) from continuing operations |
$ | 26.8 | $ | 22.2 | ||||
Income (loss) from discontinued operations |
| (4.3 | ) | |||||
Net Income |
$ | 26.8 | $ | 17.9 | ||||
Vought Aircraft Industries, Inc.
Consolidated Statements of Cash Flows
(unaudited, $ in millions)
Consolidated Statements of Cash Flows
(unaudited, $ in millions)
Three Months Ended | ||||||||
March 28, | March 29, | |||||||
2010 | 2009 | |||||||
Operating activities |
||||||||
Net income |
$ | 26.8 | $ | 17.9 | ||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
12.9 | 15.9 | ||||||
Stock compensation expense |
2.7 | 0.5 | ||||||
Changes in current assets and liabilities: |
||||||||
Trade and other receivables |
(31.6 | ) | (9.6 | ) | ||||
Inventories |
57.9 | (66.1 | ) | |||||
Other current assets |
(2.6 | ) | (3.7 | ) | ||||
Accounts payable, trade |
30.2 | 12.1 | ||||||
Accrued payroll and employee benefits |
(2.4 | ) | (1.7 | ) | ||||
Accrued and other liabilities |
(10.9 | ) | | |||||
Accrued contract liabilities |
(34.2 | ) | (36.7 | ) | ||||
Other assets and liabilitieslong-term |
(8.8 | ) | (1.6 | ) | ||||
Net cash provided by (used in) operating activities |
40.0 | (73.0 | ) | |||||
Investing activities |
||||||||
Capital expenditures |
(6.7 | ) | (8.3 | ) | ||||
Net cash used in investing activities |
(6.7 | ) | (8.3 | ) | ||||
Financing activities |
||||||||
Proceeds from short-term bank debt |
| 135.0 | ||||||
Proceeds from long-term bank debt |
| 25.0 | ||||||
Changes in restricted cash |
0.4 | | ||||||
Net cash provided by (used in) financing activities |
0.4 | 160.0 | ||||||
Net increase (decrease) in cash and cash equivalents |
33.7 | 78.7 | ||||||
Cash and cash equivalents at beginning of period |
116.0 | 86.7 | ||||||
Cash and cash equivalents at end of period |
$ | 149.7 | $ | 165.4 | ||||
Vought Aircraft Industries Inc.
Supplemental Financial Data
($ in millions)
(Unaudited)
Supplemental Financial Data
($ in millions)
(Unaudited)
Three Months | ||||||||||||
Ended | ||||||||||||
March 28, | March 29, | |||||||||||
2010 | 2009 | Change | ||||||||||
Revenue as Reported: |
||||||||||||
Commercial |
$ | 229.9 | $ | 168.5 | $ | 61.4 | ||||||
Military |
172.9 | 146.2 | 26.7 | |||||||||
Business jets |
67.7 | 75.6 | (7.9 | ) | ||||||||
Total |
$ | 470.5 | $ | 390.3 | $ | 80.2 | ||||||
Three Months | ||||||||
Ended | ||||||||
March 28, | March 29, | |||||||
2010 | 2009 | |||||||
% Mix for Revenue |
||||||||
Commercial |
49 | % | 44 | % | ||||
Military |
37 | % | 37 | % | ||||
Business jets |
14 | % | 19 | % | ||||
Total |
100 | % | 100 | % | ||||
Three Months | ||||||||||||
Ended | ||||||||||||
March 28, | March 29, | |||||||||||
2010 | 2009 | Change | ||||||||||
Revenue Backlog |
||||||||||||
Commercial |
$ | 869.8 | $ | 1,172.0 | $ | (302.2 | ) | |||||
Military |
725.6 | 843.5 | (117.9 | ) | ||||||||
Business jets |
507.1 | 720.7 | (213.6 | ) | ||||||||
Total revenue backlog |
$ | 2,102.5 | $ | 2,736.2 | $ | (633.7 | ) | |||||
Vought Aircraft Industries, Inc.
Reconciliation of Non-GAAP Measures
Reconciliation of Non-GAAP Measures
Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures that our management uses to
assess our operating performance and, in the case of Adjusted EBITDA, to assess our compliance with
the covenants in our senior secured credit agreement, our ongoing ability to meet our obligations
and manage our levels of indebtedness.
Adjusted EBITDA is calculated in accordance with our senior secured credit agreement and includes
adjustments that are material to our operations but that our management does not consider
reflective of our ongoing core operations.
Pursuant to our senior secured credit agreement, Adjusted EBITDA is calculated by making
adjustments to our net income (loss) to eliminate the effect of our (1) net income tax expense, (2)
net interest expense, (3) any amortization or write-off of debt discount and debt issuance costs
and commissions, discounts and other fees and charges associated with indebtedness, (4)
depreciation and amortization expense, (5) any extraordinary, unusual or non-recurring expenses or
losses (including losses on sales of assets outside of the ordinary course of business,
non-recurring expenses associated with the 787 program and certain expenses associated with our
facilities consolidation efforts) net of any extraordinary, unusual or non-recurring income or
gains, (6) any other non-cash charges, expenses or losses, restructuring and integration costs, (7)
stock-option based compensation expenses and (8) all fees and expenses paid pursuant to our
Management Agreement with Carlyle.
We believe that each of the adjustments made in order to calculate Adjusted EBITDA is meaningful to
investors because it gives them the ability to assess our compliance with the covenants in our
senior secured credit agreement, our ongoing ability to meet our obligations and manage our levels
of indebtedness.
The use of Adjusted EBITDA as an analytical tool has limitations and you should not consider it in
isolation, or as a substitute for analysis of our results of operations as reported in accordance
with GAAP. Some of these limitations are:
| it does not reflect our cash expenditures, or future requirements, for all contractual commitments; | ||
| it does not reflect our significant interest expense, or the cash requirements necessary to service our indebtedness; | ||
| it does not reflect cash requirements for the payment of income taxes when due; | ||
| it does not reflect working capital requirements; | ||
| although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; and | ||
| it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations, but may nonetheless have a material impact on our results of operations. |
Because of these limitations, Adjusted EBITDA should not be considered as a measure of
discretionary cash available to us to invest in the growth of our business or as an alternative to
net income or cash flow from operations determined in accordance with GAAP. Management compensates
for these limitations by not viewing Adjusted EBITDA in isolation, and specifically by using other
GAAP measures, such as cash flow provided by (used in) operating activities and capital expenditures, to measure our liquidity. Our calculation
of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures reported
by other companies.
Free Cash Flow is calculated by subtracting our capital expenditures from our net cash provided by
or used in operating activities. We believe that Free Cash Flow is useful to investors because it
gives them an insight into how our operating cash flows are affected by the capital that is
invested to continue and improve business operations, such as our investment in new programs.
Because not all companies use identical calculations, the presentation of Free Cash Flow may not be
comparable to other similarly titled measures of other companies. Additionally, Free Cash Flow has
limitations as an analytical tool and such measure should not be considered in isolation or as a
substitute for analysis of our results as reported under GAAP. Some of the limitations of this
non-GAAP financial measure are that it does not represent the residual cash flow available for
discretionary expenditures as it does not incorporate certain cash payments including payments made
on capital lease obligations or cash payments for business acquisitions.
Vought Aircraft Industries, Inc.
Reconciliation of Non-GAAP Measures
Adjusted EBITDA
(Unaudited)
($ in millions)
Reconciliation of Non-GAAP Measures
Adjusted EBITDA
(Unaudited)
($ in millions)
For the Three Months Ended | ||||||||
March 28, | March 29, | |||||||
2010 | 2009 | |||||||
Net cash provided by (used in) operating activities |
$ | 40.0 | $ | (73.0 | ) | |||
Interest expense, net |
12.5 | 14.8 | ||||||
Income tax expense (benefit) |
| | ||||||
Stock compensation expense |
(2.7 | ) | (0.5 | ) | ||||
Non-cash interest expense |
(1.6 | ) | (1.8 | ) | ||||
787 tooling amortization |
| 0.5 | ||||||
Changes in operating assets and liabilities |
2.4 | 107.3 | ||||||
EBITDA |
$ | 50.6 | $ | 47.3 | ||||
Non-recurring investment in Boeing 787 |
| 3.1 | ||||||
Unusual
charges & other non-recurring program costs |
6.9 | 7.2 | ||||||
Pension & OPEB curtailment and non-cash expense |
| 9.6 | ||||||
Other |
3.2 | 1.0 | ||||||
Adjusted EBITDA |
$ | 60.7 | $ | 68.2 | ||||
Vought Aircraft Industries, Inc.
Reconciliation of Non-GAAP Measures
Free Cash Flow
(Unaudited)
($ in millions)
Reconciliation of Non-GAAP Measures
Free Cash Flow
(Unaudited)
($ in millions)
For the Three Months Ended | ||||||||
March 28, | March 29, | |||||||
2010 | 2009 | |||||||
Net cash provided by (used in) operating activities |
$ | 40.0 | $ | (73.0 | ) | |||
Less: Capital expenditures |
(6.7 | ) | (8.3 | ) | ||||
Free Cash Flow |
$ | 33.3 | $ | (81.3 | ) | |||