IDAHO POWER CO - FORM 10-Q - EX-12 - May 6, 2010

Attached files

file filename
10-Q - IDAHO POWER COesa10q.htm
EX-15 - IDAHO POWER COesex15.htm
EX-31 - IDAHO POWER COesex31-2.htm
EX-32 - IDAHO POWER COesex32-1.htm
EX-32 - IDAHO POWER COesex32-2.htm
EX-31 - IDAHO POWER COesex31-4.htm
EX-31 - IDAHO POWER COesex31-3.htm
EX-12 - IDAHO POWER COesex12-2.htm
EX-31 - IDAHO POWER COesex31-1.htm
EX-10 - IDAHO POWER COesex10-21.htm
EX-10 - IDAHO POWER COesex10-67.htm
EX-10 - IDAHO POWER COesex10-66.htm
EX-99 - IDAHO POWER COesex99.htm
EX-32 - IDAHO POWER COesex32-4.htm
EX-32 - IDAHO POWER COesex32-3.htm

 

 

Exhibit 12.1

IDACORP, Inc.

Consolidated Financial Information

 Ratio of Earnings to Fixed Charges and Supplemental Ratio of Earnings to Fixed Charges

(Thousands of Dollars)

Three Months

Ended

Twelve Months Ended

March 31,

December 31,

 

2010

2009

2008

2007

2006

2005

RATIO OF EARNINGS TO FIXED CHARGES

Earnings, as defined:

Income from continuing operations before income taxes

 $

17,162 

 $

146,737 

 $

117,614 

 $

96,003 

 $

115,452 

 $

103,327 

Adjust for distributed income of equity investees

2,378 

13,724 

5,176 

6,064 

(9,347)

(10,370)

Supplemental fixed charges, as below

21,444 

79,461 

81,172 

72,879 

65,745 

64,379 

Total earnings, as defined

 $

40,984 

 $

239,922 

 $

203,962 

 $

174,946 

 $

171,850 

 $

157,336 

Fixed charges, as defined:

Interest charges1

 $

21,180 

 $

78,457 

 $

80,282 

 $

71,946 

 $

64,720 

 $

62,962 

Rental interest factor

264 

1,004 

890 

933 

1,025 

1,417 

Total fixed charges, as defined

 $

21,444 

 $

79,461 

 $

81,172 

 $

72,879 

 $

65,745 

 $

64,379 

Ratio of earnings to fixed charges

1.91 x

3.02 x

2.51 x

2.40 x

2.61 x

2.44 x

SUPPLEMENTAL RATIO OF EARNINGS TO FIXED CHARGES

Earnings, as defined:

Income from continuing operations before income taxes

 $

17,162 

 $

146,737 

 $

117,614 

 $

96,003 

 $

115,452 

 $

103,327 

Adjust for distributed income of equity investees

2,378 

13,724 

5,176 

6,064 

(9,347)

(10,370)

Supplemental fixed charges, as below

21,771 

80,946 

82,962 

74,631 

67,521 

65,991 

Total earnings, as defined

 $

41,311 

 $

241,407 

 $

205,752 

 $

176,698 

 $

173,626 

 $

158,948 

Supplemental fixed charges, as defined:

Interest charges1

 $

21,180 

 $

78,457 

 $

80,282 

 $

71,946 

 $

64,720 

 $

62,962 

Rental interest factor

264 

1,004 

890 

933 

1,025 

1,417 

Supplemental increment to fixed charges2

327 

1,485 

1,790 

1,752 

1,776 

1,612 

Total fixed charges, as defined

 $

21,771 

 $

80,946 

 $

82,962 

 $

74,631 

 $

67,521 

 $

65,991 

Supplemental ratio of earnings to fixed charges

1.90 x

2.98 x

2.48 x

2.37 x

2.57 x

2.41 x

1 FIN 48 interest is not included in interest charges.

2 Explanation of increment - Interest on the guaranty of American Falls Reservoir District bonds and Milner Dam, Inc. notes which are already included in operation expenses.

 

 

 

IDAHO POWER CO Reports