Attached files
file | filename |
---|---|
10-Q - FORM 10-Q - NASH FINCH CO | c99693e10vq.htm |
EX-31.1 - EXHIBIT 31.1 - NASH FINCH CO | c99693exv31w1.htm |
EX-32.1 - EXHIBIT 32.1 - NASH FINCH CO | c99693exv32w1.htm |
EX-31.2 - EXHIBIT 31.2 - NASH FINCH CO | c99693exv31w2.htm |
Exhibit 12.1
NASH FINCH COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Fiscal Year Ended | 12 Weeks Ended | |||||||||||||||||||||||||||
Dec. 31, | Dec. 30, | Dec. 29, | Jan. 3, | Jan. 2, | Mar. 28, | Mar. 27, | ||||||||||||||||||||||
(In thousands, except ratios) | 2005 | 2006 | 2007 | 2009 | 2010 | 2009 | 2010 | |||||||||||||||||||||
Fixed Charges: |
||||||||||||||||||||||||||||
Interest expense on
Indebtedness |
$ | 27,877 | 30,840 | 28,088 | 26,466 | 24,372 | 5,304 | 5,258 | ||||||||||||||||||||
Rent expense (1/3 of total
rent expense) |
10,386 | 9,966 | 9,057 | 9,496 | 10,318 | 2,332 | 2,401 | |||||||||||||||||||||
Total fixed charges |
$ | 38,263 | 40,806 | 37,145 | 35,962 | 34,690 | 7,636 | 7,659 | ||||||||||||||||||||
Earnings: |
||||||||||||||||||||||||||||
Income (loss) before
provision for income taxes |
$ | 63,721 | (21,689 | ) | 53,015 | 53,791 | 23,750 | 17,526 | 13,330 | |||||||||||||||||||
Fixed charges |
38,263 | 40,806 | 37,145 | 35,962 | 34,690 | 7,636 | 7,659 | |||||||||||||||||||||
Total earnings |
$ | 101,984 | 19,117 | 90,160 | 89,753 | 58,440 | 25,162 | 20,989 | ||||||||||||||||||||
Ratio |
2.67 | x | 0.47 | x | 2.43 | x | 2.50 | x | 1.68 | x | 3.30 | x | 2.74 | x | ||||||||||||||
30