Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - COCA COLA ENTERPRISES INCFinancial_Report.xls
10-Q - FORM 10-Q - COCA COLA ENTERPRISES INCd10q.htm
EX-31.1 - SECTION 302 CERTIFICATION - COCA COLA ENTERPRISES INCdex311.htm
EX-32.1 - SECTION 906 CERTIFICATION - COCA COLA ENTERPRISES INCdex321.htm
EX-32.2 - SECTION 906 CERTIFICATION - COCA COLA ENTERPRISES INCdex322.htm
EX-31.2 - SECTION 302 CERTIFICATION - COCA COLA ENTERPRISES INCdex312.htm

EXHIBIT 12

COCA-COLA ENTERPRISES INC.

EARNINGS TO FIXED CHARGES

(in millions; except ratios)

 

     Three Months Ended
     April 2,
2010
   April 3,
2009

Computation of Earnings:

     

Income before income taxes

   $ 140    $ 86

Add:

     

Interest expense

     133      155

Amortization of capitalized interest

     1      1

Amortization of debt premium/discount and expenses

     4      4

Interest portion of rent expense

     19      18
             

Earnings as adjusted

   $ 297    $ 264
             

Computation of Fixed Charges:

     

Interest expense

   $ 133    $ 155

Capitalized interest

     1      —  

Amortization of debt premium/discount and expenses

     4      4

Interest portion of rent expense

     19      18
             

Fixed charges

   $ 157    $ 177
             

Ratio of Earnings to Fixed Charges (A)

     1.90      1.49
             

 

(A)

Ratios were calculated prior to rounding to millions.