Attached files

file filename
8-K - FORM 8-K - PEAPACK GLADSTONE FINANCIAL CORPform8k-106773_pgfc.htm
 

Contact:

Jeffrey J. Carfora, EVP and CFO
Peapack-Gladstone Financial Corporation
T:  908-719-4308


PEAPACK-GLADSTONE FINANCIAL CORPORATION
REPORTS FIRST QUARTER RESULTS OF OPERATIONS

GLADSTONE, N.J.—(BUSINESS WIRE)—April 27, 2010 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market:PGC) (the Corporation) recorded net income of $2.1 million and diluted earnings per common share of $0.16, for the quarter ended March 31, 2010. These results compared to net income of $1.4 million and diluted earnings per common share of $0.11 for the quarter ended December 31, 2009.  Net income and diluted earnings per share for the quarter ended March 31, 2009 were $2.5 million and $0.26, respectively.
When compared to the quarter ended December 31, 2009, the quarter ended March 31, 2010 included an increase in net interest income and trust fees and other income and a decrease in the provision for loan losses. These positive effects were partially offset, with respect to diluted earnings per share, by an increase in preferred dividends and accretion, due to the January 6, 2010 partial redemption of the preferred shares previously issued under the U.S. Treasury’s Capital Purchase Program (“CPP”).
When compared to the March 2009 quarter, the March 2010 quarter included a greater provision for loan losses, additional expenses partially due to two new locations opened in 2009, and, with respect to diluted earnings per share, an increase in preferred dividends and accretion, due to the January 2010 partial redemption of the CPP. The effects of these were partially offset by increased net interest income and increased trust fees and other noninterest income in the 2010 period.
Frank A. Kissel, Chairman and CEO, stated, “We are pleased to once again   report positive earnings and generate capital in excess of common and preferred dividends, as we have throughout 2009, despite the significant impact the recession has had on financial institutions and their borrowers. This internal capital generation enabled us to redeem 25 percent of the preferred shares issued previously under the CPP.” Mr. Kissel continued, “Building capital internally, remaining well capitalized and redeeming the Treasury’s CPP investment over time continue to be important business objectives of the Corporation.”
The Corporation’s provision for loan losses increased substantially throughout 2009 starting at $2.0 million for the quarter ended March 31, 2009 and reaching its highest quarterly level of $3.0 million for the quarter ended December 31, 2009, as the continued weakness in the overall economy and in the real estate markets negatively impacted our borrowers and their property values, causing an increase in problem loans.  Mr. Kissel noted “the provision for loan losses for the first quarter of 2010  was lower than the level for the fourth quarter of 2009 and it still contributed to an overall increase in the allowance for loan losses from $13.2 million or 1.34 percent of loans at December 31, 2009 to $13.7 million or 1.41 percent of loans at March 31, 2010”.
Mr. Kissel continued “We have not seen the same significant deterioration in our loan portfolio as many other institutions have because of our conservative underwriting at the time of origination and our continued diligence in managing our loan portfolio. Further, we are pleased with the progress we have made over the past several quarters in resolving certain problem assets.”

 
 

 


Net Interest Income and Margin

In the first quarter of 2010, net interest income, on a fully tax-equivalent basis, was $12.7 million, reflecting an increase from $12.4 million for the fourth quarter of 2009, as well as an increase from the $12.1 million for the first quarter of 2009.  On a fully tax-equivalent basis, the net interest margin was 3.67 percent for the March 2010 quarter, 3.44 percent for the December 2009 quarter and 3.70 percent for the March 2009 quarter.
The intentional run-off of higher cost certificates of deposit and the growth of core deposits, coupled with a reduction in cash balances contributed to the increased margin in the first quarter of 2010 when compared to the fourth quarter of 2009.
In comparing the March 2010 quarter to the same quarter last year, the effect of growth in lower yielding, but less risky and shorter duration cash deposits and investment securities coupled with declining loan balances, contributed to the reduced margin.  Mr. Kissel stated, “We have built substantial short and medium-term liquidity into our balance sheet over the last several quarters, so as to be better positioned in the future when we expect loan demand will increase and interest rates will rise.”
Loans
Average loans totaled $978.5 million for the first quarter of 2010 as compared to $1.05 billion for the same 2009 quarter, reflecting a decrease of $69.4 million or 6.6 percent. The average residential mortgage loan portfolio declined $52.5 million or 10.5 percent to $449.4 million from the same quarter of 2009, as the Corporation has opted to sell its longer-term, fixed-rate loan production as an interest rate risk management strategy in the lower rate environment and loan payments have outpaced originations retained in portfolio. The average commercial portfolio declined $18.2 million or 12.9 percent to $122.7 million, as loan demand and quality borrowers on the commercial front have remained scarce.
The average home equity line portfolio rose $7.0 million or 21.7 percent to $39.1 million for the first quarter of 2010 compared to the same quarter in 2009.  The Corporation focused on the origination of these adjustable-rate loans, and loan originations outpaced principal paydowns over the year.
Deposits
Average total deposits (interest-bearing and noninterest-bearing) grew 6.9 percent from $1.24 billion in the first quarter of 2009 to $1.32 billion in the first quarter of 2010.  Average noninterest-bearing checking grew $15.9 million or 8.3 percent to $208.0 million in the first quarter of 2010 from the first quarter of 2009. Average interest-bearing checking balances totaled $238.3 million in the first quarter of 2010, rising $70.2 million or 41.8 percent from the same quarter in 2009.  Checking growth is attributable to the Corporation’s focus on core deposit growth, particularly checking, coupled with growth in the Ultimate Checking product, which provides customers with a low-cost checking product and a higher yield for larger balances.
Average money market accounts also rose, from $381.5 million in the first quarter of 2009 to $494.7 million for the same quarter of 2010, an increase of $113.1 million or 29.7 percent.  The Corporation’s focus on core deposit growth, as well as certain customers tending to “park” funds in money market accounts in lower interest rate environments accounted for this growth.

 
 

 


In comparing balances at March 31, 2010 to balances at December 31, 2009, noninterest-bearing checking, savings and money market accounts have continued to increase, while higher costing certificates of deposit and interest-bearing checking have declined.  The Corporation has opted not to pay above market rates on maturing certificates of deposit, as the Corporation has ample liquidity from core deposit growth and principal paydowns on loans.
Mr. Kissel commented, “Our continued core deposit growth and reduced reliance on certificates of deposit continues to strengthen our customer relationships, reduce our overall cost of funds, contribute to our profitability and enhance the value of our franchise.”
PGB Trust and Investments
PGB Trust and Investments generated $2.4 million in fee income in the first quarter of 2010, compared to $2.3 million in both the December 2009 quarter and the March 2009 quarter. The market value of the assets under administration of the Trust Division increased from $1.60 billion at March 31, 2009 to $1.89 billion at March 31, 2010.
Craig C. Spengeman, President of PGB Trust & Investments commented, “We are pleased with the recovery and performance of our assets under administration throughout 2009 and into 2010 as the financial markets have been enduring the worst financial crisis since the Great Depression.  The recovery and performance reflects the sound financial management of our trust and investment professionals as well as the quality of new business booked as prospective clients continue to seek professional advice during these challenging times.”
Other Income
For the first quarter of 2010, other income totaled $1.1 million compared to the same amount for the December 2009 quarter and compared to $983 thousand for the first quarter of 2009.  Fee income earned on the sale of mortgage loans at origination increased $84 thousand to $177 thousand in the first quarter of 2010 from $93 thousand in the same 2009 period. The increase for 2010 resulted from greater longer-term, fixed-rate mortgage originations, which are sold, as well as a greater targeted sale price for such originations.
Operating Expenses
The Corporation’s total operating expenses were $10.5 million for the March 2010 quarter compared to $10.6 million in the December 2009 quarter and compared to $9.5 million for the March 2009 quarter. The increase for 2010, when compared to the year ago quarter, was principally due to expenses associated with a new Trust office opened in June 2009 and a new branch office opened in September 2009, increased expenses related to problem loans and REO, and an increase in FDIC insurance due to an industry-wide increase in the FDIC assessment rates.
ASSET QUALITY
At March 31, 2010, nonperforming assets increased slightly to $12.9 million or 0.87 percent of total assets as compared to $12.1 million or 0.80 percent of total assets at December 31, 2009. Mr. Kissel noted, “We continue to be proactive in our loan portfolio management in an effort to identify and stay ahead of potential problems.  We are well capitalized and we are ready to lend to well-qualified individuals and businesses.  However, we remain committed to our conservative underwriting standards that have served us well in the past and which we believe will continue to serve us well in the future.”

 
 

 


The allowance for loan losses was $13.7 million or 1.41 percent of total loans at March 31, 2010 as compared to $13.2 million or 1.34 percent of total loans at December 31, 2009.
CAPITAL
At March 31, 2010, the Corporation’s leverage ratio, tier 1 and total risk based capital ratios were 7.80 percent, 12.01 percent and 13.27 percent, respectively.  All ratios are above the levels necessary to be considered well capitalized under applicable regulatory guidelines, despite the $7.2 million reduction in regulatory capital due to the partial redemption of the preferred shares previously issued under the CPP. Additionally, the Corporation’s common equity ratio (common equity to total assets) at March 31, 2010 stands at 6.29 percent.
As previously announced, on April 15, 2010 the Board of Directors declared a regular cash dividend of $0.05 per share payable on May 13, 2010 to shareholders of record on April 29, 2010.
ABOUT THE CORPORATION
Peapack-Gladstone Financial Corporation is a bank holding company with total assets of $1.48 billion as of March 31, 2010.  Peapack-Gladstone Bank, its wholly owned community bank, was established in 1921, and has 24 branches in Somerset, Hunterdon, Morris, Middlesex and Union Counties.  Its Trust Division, PGB Trust and Investments, operates at the Bank’s main office located at 190 Main Street in Gladstone and at four other locations in Clinton, Morristown and Summit, New Jersey and Bethlehem, Pennsylvania.  To learn more about Peapack-Gladstone Financial Corporation and its services please visit our web site at www.pgbank.com or call 908-234-0700.
The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to
 
·
a continued or unexpected decline in the economy, in particular in our New Jersey market area;
 
·
declines in value in our investment portfolio;
 
·
higher than expected increases in our allowance for loan losses;
 
·
increases in loan losses or in the level of nonperforming loans;
 
·
unexpected changes in interest rates;
 
·
we may be unable to successfully grow our business;
 
·
we may be unable to manage our growth;
 
·
a continued or unexpected decline in real estate values within our market areas;
 
·
increased or unexpected competition from our competitors;
 
·
significant regulatory oversight which may adversely affect our business;
 
·
higher than expected FDIC insurance premiums;
 
·
lack of liquidity to fund our various cash obligations;
 
·
repurchase of our preferred shares issued under the Treasury’s Capital Purchase Program which will impact net income available to our common shareholders and our earnings per share;
 
·
further offerings of our equity securities may result in dilution of our common stock;
 
·
reduction in our lower-cost funding sources;
 
·
changes in accounting policies or accounting standards;
 
·
we may be unable to adapt to technological changes;
 
·
our internal controls and procedures may not be adequate;
 
·
claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters;
 
·
future earnings volatility caused by economic or other factors; and
 
·
other unexpected material adverse changes in our operations or earnings.

A discussion of these and other factors that could affect our results is included in our SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2009.  We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Corporation’s expectations.
 
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. 


(Tables to Follow)

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(Dollars in thousands)
(Unaudited)

   
As of
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2010
   
2009
   
2009
   
2009
   
2009
 
                               
ASSETS
                             
Cash and due from banks
  $ 8,999     $ 7,864     $ 9,343     $ 50,921     $ 20,525  
Federal funds sold
    201       201       200       200       201  
Interest-earning deposits
    33,915       71,907       46,876       513       59,063  
  Total cash and cash equivalents
    43,115       79,972       56,419       51,634       79,789  
                                         
Securities held to maturity
    105,258       89,459       86,703       77,216       48,379  
Securities available for sale
    278,052       272,484       252,786       227,414       178,676  
FHLB and FRB Stock, at cost
    5,305       5,315       5,329       5,343       4,202  
                                         
Residential mortgage
    443,085       452,641       466,601       483,330       494,208  
Commercial mortgage
    281,323       279,595       279,336       275,915       275,675  
Commercial loans
    133,288       120,554       129,671       133,659       137,304  
Construction loans
    48,044       64,816       65,760       67,075       69,474  
Consumer loans
    24,936       25,638       26,571       27,302       27,959  
Home equity lines of credit
    39,487       38,728       38,450       35,357       32,648  
Other loans
    902       1,565       1,592       1,079       1,958  
  Total loans
    971,065       983,537       1,007,981       1,023,717       1,039,226  
  Less:  Allowance for loan losses
    13,720       13,192       12,947       11,054       9,762  
  Net loans
    957,345       970,345       995,034       1,012,663       1,029,464  
                                         
Premises and equipment
    27,942       27,911       28,011       27,189       26,740  
Other real estate owned
    40       360       680       700       965  
Accrued interest receivable
    5,112       4,444       5,359       4,652       4,635  
Bank owned life insurance
    26,473       26,292       26,087       25,865       25,672  
Deferred tax assets, net
    23,999       23,522       22,154       23,653       22,927  
Other assets
    10,670       12,249       9,117       2,550       2,858  
  TOTAL ASSETS
  $ 1,483,311     $ 1,512,353     $ 1,487,679     $ 1,458,879     $ 1,424,307  
                                         
LIABILITIES
                                       
Deposits:
                                       
  Noninterest bearing
                                       
    demand deposits
  $ 223,184     $ 216,127     $ 199,804     $ 194,888     $ 195,175  
  Interest-bearing deposits
                                       
    Checking
    241,887       255,058       212,687       203,378       178,430  
    Savings
    77,064       73,866       73,308       71,464       70,426  
    Money market accounts
    502,548       458,303       470,123       418,208       400,692  
    CD’s $100,000 and over
    109,347       147,138       159,942       187,516       192,708  
    CD’s less than $100,000
    173,219       199,177       209,994       220,779       225,608  
  Total deposits
    1,327,249       1,349,669       1,325,858       1,296,233       1,263,039  
Borrowings
    36,140       36,499       36,815       37,128       39,439  
Other liabilities
    5,998       6,676       5,862       9,844       7,654  
  TOTAL LIABILITIES
    1,369,387       1,392,844       1,368,535       1,343,205       1,310,132  
Shareholders’ Equity
    113,924       119,509       119,144       115,674       114,175  
  TOTAL LIABILITIES AND
                                       
    SHAREHOLDERS’ EQUITY
  $ 1,483,311     $ 1,512,353     $ 1,487,679     $ 1,458,879     $ 1,424,307  
                                         
Trust division assets under
                                       
   management (market value,
                                       
   not included above)
  $ 1,894,971     $ 1,856,229     $ 1,803,862     $ 1,702,782     $ 1,602,752  
                                         


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED BALANCE SHEET DATA
(Dollars in thousands)
(Unaudited)

   
As of
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2010
   
2009
   
2009
   
2009
   
2009
 
                               
Asset Quality:
                             
Loans past due over 90 days
                             
     and still accruing
  $ 638     $ 496     $ 1,118     $ 104     $ -  
Nonaccrual loans
    12,200       11,256       13,082       12,998       11,139  
Other real estate owned
    40       360       680       700       965  
  Total nonperforming assets
  $ 12,878     $ 12,112     $ 14,880     $ 13,802     $ 12,104  
                                         
                                         
Nonperforming loans to
                                       
   total loans
    1.32 %     1.19 %     1.41 %     1.28 %     1.07 %
Nonperforming assets to
                                       
   total assets
    0.87 %     0.80 %     1.00 %     0.95 %     0.85 %
                                         
Troubled debt restructured loans
  $ 11,817     $ 11,123     $ 18,671     $ 7,766     $ -  
                                         
Loans past due 30 through 89
                                       
     days and still accruing
  $ 10,056     $ 6,015     $ 7,362     $ 5,524     $ 8,458  
                                         
Allowance for loan losses:
                                       
Beginning of period
  $ 13,192     $ 12,947     $ 11,054     $ 9,762     $ 9,688  
Provision for loan losses
    2,400       2,950       2,750       2,000       2,000  
Charge-offs, net
    (1,872 )     (2,705 )     (857 )     (708 )     (1,926 )
End of period
  $ 13,720     $ 13,192     $ 12,947     $ 11,054     $ 9,762  
                                         
ALLL to nonperforming loans
    106.87 %     112.25 %     91.18 %     84.37 %     87.64 %
ALLL to total loans
    1.41 %     1.34 %     1.28 %     1.08 %     0.94 %
                                         
                                         
Capital Adequacy:
                                       
Tier I leverage
                                       
   (5% minimum to be
                                       
     considered well
                                       
     capitalized)
    7.80 %     7.93 %     8.17 %     8.25 %     8.21 %
Tier I capital to risk-
                                       
  weighted assets
                                       
   (6% minimum to be
                                       
     considered well
                                       
     capitalized)
    12.01 %     12.45 %     12.23 %     12.30 %     11.73 %
Tier I & II capital to
                                       
    risk-weighted assets
                                       
   (10% minimum to be
                                       
     considered well
                                       
     capitalized)
    13.27 %     13.71 %     13.48 %     13.44 %     12.73 %
                                         
Common equity to
                                       
   Total assets
    6.29 %     6.09 %     6.17 %     6.06 %     6.11 %
                                         
Book value per
                                       
   Common share
  $ 10.70     $ 10.57     $ 10.54     $ 10.15     $ 9.99  
                                         

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2010
   
2009
   
2009
   
2009
   
2009
 
Income Statement Data:
                             
Interest income
  $ 15,791     $ 16,123     $ 16,379     $ 16,709     $ 16,795  
Interest expense
    3,243       4,000       4,129       4,543       4,987  
   Net interest income
    12,548       12,123       12,250       12,166       11,808  
Provision for loan losses
    2,400       2,950       2,750       2,000       2,000  
   Net interest income after
                                       
     provision for loan losses
    10,148       9,173       9,500       10,166       9,808  
Trust fees
    2,364       2,346       2,200       2,550       2,332  
Other income
    1,108       1,067       1,137       1,114       983  
Securities gains, net
    -       (42 )     (2 )     108       5  
Salaries and employee benefits
    5,709       5,291       5,622       5,430       5,534  
Premises and equipment
    2,372       2,358       2,185       2,171       2,089  
FDIC insurance expense
    586       834       724       1,378       373  
Other expenses
    1,863       2,124       2,409       2,216       1,528  
Income before income taxes
    3,090       1,937       1,895       2,743       3,604  
Income tax expense
    965       536       583       813       1,122  
Net income
    2,125       1,401       1,312       1,930       2,482  
Dividends and accretion
                                       
    on preferred stock
    710       430       430       428       205  
Net income available to
                                       
   Common shareholders
  $ 1,415     $ 971     $ 882     $ 1,502     $ 2,277  
                                         
Per Common Share Data:
                                       
Earnings per share (basic)
  $ 0.16     $ 0.11     $ 0.10     $ 0.17     $ 0.26  
Earnings per share (diluted)
    0.16       0.11       0.10       0.17       0.26  
                                         
                                         
Performance Ratios:
                                       
Return on Average Assets
    0.58 %     0.37 %     0.36 %     0.54 %     0.71 %
Return on Average Common
                                       
Equity
    6.10 %     4.18 %     3.89 %     6.75 %     10.45 %
                                         
Net Interest Margin
                                       
    (Taxable Equivalent Basis)
    3.67 %     3.44 %     3.61 %     3.71 %     3.70 %
   
Note: Per share amounts have been restated for a 5% stock dividend declared on June 18, 2009, and payable on August 3, 2009 to shareholders of record on July 9, 2009.
 
 
 


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The
 
   
Three Months Ended
 
   
March 31,
 
   
2010
   
2009
 
Income Statement Data:
           
Interest income
  $ 15,791     $ 16,795  
Interest expense
    3,243       4,987  
   Net interest income
    12,548       11,808  
Provision for loan losses
    2,400       2,000  
   Net interest income after
               
     provision for loan losses
    10,148       9,808  
Trust fees
    2,364       2,332  
Other income
    1,108       983  
Securities gains, net
    -       5  
Salaries and employee benefits
    5,709       5,534  
Premises and equipment
    2,372       2,089  
FDIC insurance expense
    586       373  
Other expenses
    1,863       1,528  
Income before income taxes
    3,090       3,604  
Income tax expense
    965       1,122  
Net income
    2,125       2,482  
Dividends and accretion
               
    on preferred stock
    710       205  
Net income available to
               
   Common shareholders
  $ 1,415     $ 2,277  
                 
Per Common Share Data:
               
Earnings per share (basic)
  $ 0.16     $ 0.26  
Earnings per share (diluted)
    0.16       0.26  
                 
                 
Performance Ratios:
               
Return on Average Assets
    0.58 %     0.71 %
Return on Average Common
               
Equity
    6.10 %     10.45 %
                 
Net Interest Margin
               
    (Taxable Equivalent Basis)
    3.67 %     3.70 %
   
Note: Per share amounts have been restated for a 5% stock dividend declared on June 18, 2009, and payable on August 3,  2009 to shareholders of record on July 9, 2009.
 
 
 

 
 

 

 
 
PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
March 31, 2010
   
March 31, 2009
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 325,379     $ 2,511       3.09 %   $ 179,304     $ 2,139       4.77 %
     Tax-Exempt (1) (2)
    37,800       450       4.76       49,976       653       5.24  
   Loans (2) (3)
    978,470       12,994       5.31       1,047,911       14,258       5.44  
   Federal Funds Sold
    201       -       0.20       200       -       0.20  
   Interest-Earning Deposits
    44,591       24       0.21       28,054       9       0.13  
   Total Interest-Earning
                                               
     Assets
    1,386,441     $ 15,979       4.61 %     1,305,445     $ 17,059       5.23 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    8,334                       19,697                  
   Allowance for Loan
                                               
     Losses
    (13,773 )                     (9,612 )                
   Premises and Equipment
    27,992                       26,854                  
   Other Assets
    68,845                       54,654                  
   Total Noninterest-Earning
                                               
     Assets
    91,398                       91,593                  
Total Assets
  $ 1,477,839                     $ 1,397,038                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 238,285     $ 407       0.68 %   $ 168,041     $ 297       0.71 %
   Money Markets
    494,670       1,118       0.90       381,532       1,171       1.23  
   Savings
    75,186       77       0.41       68,087       78       0.46  
   Certificates of Deposit
    305,654       1,317       1.72       427,011       3,090       2.89  
     Total Interest-Bearing
                                               
       Deposits
    1,113,795       2,919       1.05       1,044,671       4,636       1.78  
   Borrowings
    36,290       324       3.57       41,646       351       3.37  
   Total Interest-Bearing
                                               
      Liabilities
    1,150,085       3,243       1.13       1,086,317       4,987       1.84  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    208,044                       192,166                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,087                       6,729                  
   Total Noninterest-Bearing
                                               
     Liabilities
    214,131                       198,895                  
Shareholders’ Equity
    113,623                       111,826                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,477,839                     $ 1,397,038                  
   Net Interest Income
          $ 12,736                     $ 12,072          
     Net Interest Spread
                    3.48 %                     3.39 %
     Net Interest Margin (4)
                    3.67 %                     3.70 %


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
March 31, 2010
   
December 31, 2009
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 325,379     $ 2,511       3.09 %   $ 304,301     $ 2,506       3.29 %
     Tax-Exempt (1) (2)
    37,800       450       4.76       47,749       578       4.83  
   Loans (2) (3)
    978,470       12,994       5.31       996,601       13,232       5.31  
   Federal Funds Sold
    201       -       0.20       201       -       0.20  
   Interest-Earning Deposits
    44,591       24       0.21       90,663       47       0.21  
   Total Interest-Earning
                                               
     Assets
    1,386,441     $ 15,979       4.61 %     1,439,515     $ 16,363       4.55 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    8,334                       9,493                  
   Allowance for Loan
                                               
     Losses
    (13,773 )                     (12,872 )                
   Premises and Equipment
    27,992                       27,981                  
   Other Assets
    68,845                       61,689                  
   Total Noninterest-Earning
                                               
     Assets
    91,398                       86,291                  
Total Assets
  $ 1,477,839                     $ 1,525,806                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 238,285     $ 407       0.68 %   $ 226,851     $ 426       0.75 %
   Money Markets
    494,670       1,118       0.90       469,635       1,103       0.94  
   Savings
    75,186       77       0.41       72,326       76       0.42  
   Certificates of Deposit
    305,654       1,317       1.72       381,984       2,062       2.16  
     Total Interest-Bearing
                                               
       Deposits
    1,113,795       2,919       1.05       1,150,796       3,667       1.27  
   Borrowings
    36,290       324       3.57       36,605       333       3.64  
   Total Interest-Bearing
                                               
      Liabilities
    1,150,085       3,243       1.13       1,187,401       4,000       1.35  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    208,044                       209,458                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,087                       8,676                  
   Total Noninterest-Bearing
                                               
     Liabilities
    214,131                       218,134                  
Shareholders’ Equity
    113,623                       120,271                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,477,839                     $ 1,525,806                  
   Net Interest Income
          $ 12,736                     $ 12,363          
     Net Interest Spread
                    3.48 %                     3.20 %
     Net Interest Margin (4)
                    3.67 %                     3.44 %
 
(1)
Average balances for available-for sale securities are based on amortized cost.
(2)
Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)
Loans are stated net of unearned income and include nonaccrual loans.
(4)
Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.