Attached files
file | filename |
---|---|
8-K - FORM 8-K - ILLUMINA, INC. | a55925e8vk.htm |
Exhibit 99.1
Illumina Reports Financial Results for First Quarter 2010
San Diego, Calif., April 28, 2010 Illumina, Inc. (NASDAQ:ILMN) today announced its financial
results for the first quarter of 2010.
First quarter 2010 results:
| Revenue of $192.1 million, a 16% increase over the $165.8 million reported in the first quarter of 2009. | ||
| GAAP net income for the quarter of $21.2 million, or $0.16 per diluted share, compared to net income of $18.8 million, or $0.14 per diluted share in the comparable period of 2009. Net income for the first quarter of 2010 included $5.1 million in non-cash interest expense and other items listed in the table entitled An Itemized Reconciliation Between GAAP and Non-GAAP Net Income. | ||
| Non-GAAP net income for the first quarter of 2010 of $26.6 million, or $0.21 per diluted share, compared to $25.4 million, or $0.20 per diluted share, for the first quarter of 2009. |
Gross margin in the first quarter of 2010 was 68.8% compared to 66.4% in the comparable period of
2009. Excluding the effect of non-cash charges associated with stock compensation and the
amortization of intangibles, non-GAAP gross margin was 70.3% for the first quarter of 2010 compared
to 68.3% in the prior year period.
Research and development (R&D) expenses for the first quarter of 2010 were $43.7 million compared
to $32.7 million in the first quarter of 2009. R&D expenses include $5.9 million and $4.6 million
of non-cash stock compensation expense in the first quarter of 2010 and 2009, respectively. R&D
expenses in both periods also include $0.9 million of accrued
contingent compensation. Excluding these charges, and $2.0 million of acquired R&D
expense in the first quarter of 2009, R&D expenses as a percentage of revenues
were 19.2% compared to 15.2% in the prior year period.
Selling, general, and administrative (SG&A) expenses for the first quarter of 2010 were $50.3
million compared to $42.8 million for the first quarter of 2009. SG&A expenses include $9.8 million
and $8.8 million of non-cash stock compensation expense in the first quarter of 2010 and
2009, respectively. Excluding these charges, SG&A expenses as a percentage of revenues were 21.1%
compared to 20.5% in the prior year period.
The company generated $55.4 million in cash flow from operations during the first quarter of 2010
compared to $50.7 million in the prior year period. Depreciation and amortization expenses were
$9.0 million and capital expenditures were $10.4 million during the first quarter. The company
ended the first quarter with $748.0 million in cash and investments compared to $693.5 million as
of January 3, 2010.
Highlights since our last earnings release:
| Launched the HumanOmniEpxress+, an eight sample BeadChip with over 700,000 variants per sample and the option for customers to add up to 200,000 custom variants. | ||
| Launched the VeraCode® ADME Core Panel designed to help researchers study genetic predispositions for differential drug response and adverse events. The panel contains 184 biomarkers in 34 genes and provides comprehensive coverage of the most biologically relevant biomarkers spanning complex regions of the genome. | ||
| Shipped first HiScanSQ , the only instrument capable of performing next-generation sequencing and microarray applications on one integrated system. | ||
| Appointed Christian Henry to the role of General Manager of Life Sciences. | ||
| Sequenced the first publicly named female and publicly named family of four through the companys personal genome sequencing service. |
Quarterly Conference Call Information
The conference call will begin at 2:00pm Pacific Time (5:00pm Eastern Time) on Wednesday, April 28,
2010. Interested parties may listen to the call by dialing 866.578.5801 (passcode: 41726099), or if
outside North America, by dialing +617.213.8058 (passcode: 41726099). Individuals may access the
live teleconference under the Corporate/Investor Information tab of Illuminas web site at
www.illumina.com.
A replay of the conference call will be available from 5:00pm Pacific Time (8:00pm Eastern Time) on
April 28, 2010 through May 5, 2010 by dialing 888.286.8010, or if outside North America, by dialing
+1.617.801.6888 (passcode: 52772593).
Statement Regarding Use of Non-GAAP Financial Measures
The company reports non-GAAP results for diluted net income per share, net income, gross margins,
operating margins, and free cash flow in addition to, and not as a substitute for, or superior to,
financial measures calculated in accordance with GAAP.
The companys financial results under GAAP include substantial non-cash charges related to stock
compensation expense, incremental interest expense and gain on debt
extinguishment, amortization expense related to intangible assets,
compensation expense related to contingent consideration, and expense
related to acquired research and development.
Per share amounts also include the double dilution associated with the accounting treatment of the
companys convertible debt outstanding and the corresponding call option overlay. Management
believes that presentation of operating results that excludes these non-cash charges provides
useful supplemental information to investors and facilitates the analysis of the companys core
operating results and comparison of operating results across reporting periods. Management also
believes that this supplemental non-GAAP information is therefore useful to investors in analyzing
and assessing the companys past and future operating performance.
The company encourages investors to carefully consider its results under GAAP, as well as its
supplemental non-GAAP information and the reconciliation between these presentations, to more fully
understand its business. Reconciliations between GAAP and non-GAAP results are presented in the
tables of this release.
Use of Forward Looking Statements
This
release may contain forward-looking statements that involve risks and uncertainties. These forward-looking
statements are made based on our expectations as of the date of this release and may differ
materially from actual future events or results. Among the important factors that could cause
actual results to differ materially from those in any forward-looking statements are (i) our
ability to develop and commercialize further our BeadArray, VeraCode®, and Solexa® technologies
and to deploy new sequencing, gene expression, and genotyping products and applications for our
technology platforms, (ii) our ability to manufacture robust instrumentation and reagents
technology, and (iii) reductions in the funding levels to our primary customers, including as a
result of the timing and amount of funding provided by the American Recovery and
Reinvestment Act of 2009, together with other factors detailed in our filings with the Securities and Exchange
Commission, including our most recent filings on Forms 10-K and 10-Q or in information disclosed in
public conference calls, the date and time of which are released beforehand. We undertake no
obligation, and do not intend, to update any forward-looking statements, to review or confirm
analysts expectations, or to provide interim reports or updates on the progress of the current
financial quarter.
About Illumina
Illumina (www.illumina.com) is a leading developer, manufacturer, and marketer of next-generation
life-science tools and integrated systems for the analysis of genetic variation and biological
function. Using our proprietary technologies, we provide a comprehensive line of products and
services that currently serve the sequencing, genotyping, and gene expression markets, and we
expect to enter the market for molecular diagnostics. Our customers include leading genomic
research centers, pharmaceutical companies, academic institutions, clinical research organizations,
and biotechnology companies. Our tools provide researchers around the world with the performance,
throughput, cost effectiveness, and flexibility necessary to perform the billions of genetic tests
needed to extract valuable medical information from advances in genomics and proteomics. We believe
this information will enable researchers to correlate genetic variation and biological function,
which will enhance drug discovery and clinical research, allow diseases to be detected earlier, and
permit better choices of drugs for individual patients.
# # #
CONTACT:
Investors:
|
Peter J. Fromen Senior Director Investor Relations 858-202-4507 pfromen@illumina.com |
Media: | Wilson Grabill Senior Manager Public Relations 858-882-6822 wgrabill@illumina.com |
Illumina, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
Condensed Consolidated Balance Sheets
(In thousands)
April 4, 2010 | January 3, 2010 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 213,225 | $ | 144,633 | ||||
Short-term investments |
534,755 | 548,894 | ||||||
Accounts receivable, net |
156,030 | 157,751 | ||||||
Inventory, net |
100,623 | 92,776 | ||||||
Deferred tax assets, current portion |
19,084 | 20,021 | ||||||
Prepaid expenses and other current assets |
16,797 | 17,515 | ||||||
Total current assets |
1,040,514 | 981,590 | ||||||
Property and equipment, net |
118,014 | 117,188 | ||||||
Goodwill |
213,452 | 213,452 | ||||||
Intangible assets, net |
42,063 | 43,788 | ||||||
Deferred tax assets, long-term portion |
47,486 | 47,371 | ||||||
Other assets |
43,682 | 26,548 | ||||||
Total assets |
$ | 1,505,211 | $ | 1,429,937 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 47,550 | $ | 52,781 | ||||
Accrued liabilities |
102,886 | 98,253 | ||||||
Long-term debt, current portion |
295,404 | 290,202 | ||||||
Total current liabilities |
445,840 | 441,236 | ||||||
Other long-term liabilities |
22,979 | 24,656 | ||||||
Conversion option subject to cash settlement |
94,595 | 99,797 | ||||||
Stockholders equity |
941,797 | 864,248 | ||||||
Total liabilities and stockholders equity |
$ | 1,505,211 | $ | 1,429,937 | ||||
Illumina, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(unaudited)
Three Months Ended | ||||||||
April 4, | March 29, | |||||||
2010 | 2009 | |||||||
Revenue: |
||||||||
Product revenue |
$ | 173,679 | $ | 156,199 | ||||
Service and other revenue |
18,452 | 9,558 | ||||||
Total revenue |
192,131 | 165,757 | ||||||
Cost of Revenue: |
||||||||
Cost of product revenue (a) |
52,939 | 50,707 | ||||||
Cost of service and other revenue (a) |
5,394 | 3,315 | ||||||
Amortization of intangible assets |
1,620 | 1,670 | ||||||
Total cost of revenue |
59,953 | 55,692 | ||||||
Gross profit |
132,178 | 110,065 | ||||||
Operating Expenses: |
||||||||
Research and development (a) |
43,675 | 32,726 | ||||||
Selling, general and administrative (a) |
50,278 | 42,831 | ||||||
Total operating expense |
93,953 | 75,557 | ||||||
Income from operations |
38,225 | 34,508 | ||||||
Other income (expense), net: |
||||||||
Interest income |
2,204 | 2,916 | ||||||
Interest expense |
(5,955 | ) | (5,684 | ) | ||||
Other expense, net |
(1,113 | ) | (2,389 | ) | ||||
Total other expense, net |
(4,864 | ) | (5,157 | ) | ||||
Income before income taxes |
33,361 | 29,351 | ||||||
Provision for income taxes |
12,153 | 10,540 | ||||||
Net income |
$ | 21,208 | $ | 18,811 | ||||
Net income per basic share
|
$ | 0.18 | $ | 0.15 | ||||
Net income per diluted share
|
$ | 0.16 | $ | 0.14 | ||||
Shares used in calculating basic net income per share |
120,668 | 121,746 | ||||||
Shares used in calculating diluted net income per share |
136,407 | 132,967 | ||||||
(a) | Includes total stock-based compensation expense for employee stock options and stock purchases: |
Three Months Ended | ||||||||
April 4, | March 29, | |||||||
2010 | 2009 | |||||||
Cost of product revenue |
$ | 1,209 | $ | 1,274 | ||||
Cost of service and other revenue |
111 | 141 | ||||||
Research and development |
5,898 | 4,622 | ||||||
Selling, general and administrative |
9,781 | 8,823 | ||||||
Stock-based
compensation
expense before
taxes |
$ | 16,999 | $ | 14,860 | ||||
Illumina, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
Three Months Ended | ||||||||
April 4, | March 29, | |||||||
2010 | 2009 | |||||||
Net cash provided by operating activities |
$ | 55,364 | $ | 50,748 | ||||
Net cash used in investing activities |
(23,931 | ) | (39,818 | ) | ||||
Net cash provided by financing activities |
34,306 | 7,813 | ||||||
Effect of
exchange rate changes on
cash and cash equivalents |
2,853 | 5,379 | ||||||
Net increase in cash and cash equivalents |
68,592 | 24,122 | ||||||
Cash and cash equivalents, beginning of period |
144,633 | 327,024 | ||||||
Cash and cash equivalents, end of period |
$ | 213,225 | $ | 351,146 | ||||
Calculation of free cash flow (a): |
||||||||
Net cash provided by operating activities |
$ | 55,364 | $ | 50,748 | ||||
Purchases of property and equipment |
(10,447 | ) | (12,569 | ) | ||||
Free cash flow |
$ | 44,917 | $ | 38,179 | ||||
(a) | Free cash flow, which is a non-GAAP financial measure, is calculated as net cash provided by operating activities reduced by purchases of property and equipment. Free cash flow is useful to management as it is one of the metrics used to evaluate our performance and to compare us with other companies in our industry. However, our calculation of free cash flow may not be comparable to similar measures used by other companies. |
Illumina, Inc.
Results of Operations Non-GAAP
(In thousands, except per share amounts)
(unaudited)
Results of Operations Non-GAAP
(In thousands, except per share amounts)
(unaudited)
AN ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME PER SHARE:
Three Months Ended | ||||||||
April 4, | March 29, | |||||||
2010 | 2009 | |||||||
GAAP net income per share diluted |
$ | 0.16 | $ | 0.14 | ||||
Pro forma impact of weighted average shares |
0.01 | 0.01 | ||||||
Adjustments to net income: |
||||||||
Pro forma impact of non-cash
interest expense (a) |
0.02 | 0.02 | ||||||
Other pro forma adjustments |
0.02 | 0.03 | ||||||
Non-GAAP net income per share diluted (b) |
$ | 0.21 | $ | 0.20 | ||||
Shares used in calculating non-GAAP
diluted net income per share |
128,960 | 127,546 | ||||||
AN ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME:
GAAP net income |
$ | 21,208 | $ | 18,811 | ||||
Non-cash interest expense (a) |
5,055 | 4,718 | ||||||
Amortization of intangible assets |
1,620 | 1,670 | ||||||
Compensation expense (c) |
919 | 919 | ||||||
Acquired research and development |
| 2,000 | ||||||
Gain on extinguishment of debt |
| (767 | ) | |||||
Pro forma impact on tax expense: |
||||||||
Non-cash interest expense (a) |
(1,980 | ) | (1,820 | ) | ||||
Other pro forma adjustments |
(264 | ) | (108 | ) | ||||
Incremental non-GAAP tax expense (d) |
(2,244 | ) | (1,928 | ) | ||||
Non-GAAP net income (b) |
$ | 26,558 | $ | 25,423 | ||||
(a) | Non-cash interest expense is calculated in accordance with the authoritative accounting guidance for convertible debt instruments that may be settled in cash. | |
(b) | Non-GAAP net income per share and net income exclude the effect of the pro forma adjustments as detailed above. Non-GAAP diluted net income per share and net income are key drivers of our core operating performance and major factors in managements bonus compensation each year. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing our past and future core operating performance. | |
(c) | Compensation expense represents the contingent consideration for post-combination services associated with a prior acquisition. This expense is included within research and development on our statements of operations. | |
(d) | Incremental non-GAAP tax expense reflects the increase to GAAP tax expense related to the non-GAAP adjustments listed above. |
Illumina, Inc.
Results of Operations Non-GAAP (continued)
(unaudited)
Results of Operations Non-GAAP (continued)
(unaudited)
AN ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP RESULTS OF OPERATIONS AS A PERCENT OF REVENUE:
Three Months Ended | ||||||||||||||||
April 4, 2010 | March 29, 2009 | |||||||||||||||
GAAP gross profit |
$ | 132,178 | 68.8 | % | $ | 110,065 | 66.4 | % | ||||||||
Stock-based compensation expense |
1,320 | 0.7 | % | 1,415 | 0.9 | % | ||||||||||
Amortization of intangible assets |
1,620 | 0.8 | % | 1,670 | 1.0 | % | ||||||||||
Non-GAAP gross profit |
$ | 135,118 | 70.3 | % | $ | 113,150 | 68.3 | % | ||||||||
Research and development expense |
$ | 43,675 | 22.7 | % | $ | 32,726 | 19.7 | % | ||||||||
Stock-based compensation expense |
(5,898 | ) | (3.1 | %) | (4,622 | ) | (2.8 | %) | ||||||||
Compensation Expense (a) |
(919 | ) | (0.5 | %) | (919 | ) | (0.6 | %) | ||||||||
Acquired research and development |
| | (2,000 | ) | (1.2 | %) | ||||||||||
Non-GAAP research and
development expense |
$ | 36,858 | 19.2 | % | $ | 25,185 | 15.2 | % | ||||||||
Selling, general and
administrative expense |
$ | 50,278 | 26.2 | % | $ | 42,831 | 25.8 | % | ||||||||
Stock-based compensation expense |
(9,781 | ) | (5.1 | %) | (8,823 | ) | (5.3 | %) | ||||||||
Non-GAAP selling, general and
administrative expense |
$ | 40,497 | 21.1 | % | $ | 34,008 | 20.5 | % | ||||||||
GAAP operating profit |
$ | 38,225 | 19.9 | % | $ | 34,508 | 20.8 | % | ||||||||
Stock-based compensation expense |
16,999 | 8.8 | % | 14,860 | 9.0 | % | ||||||||||
Amortization of intangible assets |
1,620 | 0.8 | % | 1,670 | 1.0 | % | ||||||||||
Compensation expense (a) |
919 | 0.5 | % | 919 | 0.6 | % | ||||||||||
Acquired research and development |
| | 2,000 | 1.2 | % | |||||||||||
Non-GAAP operating profit (b) |
$ | 57,763 | 30.1 | % | $ | 53,957 | 32.6 | % | ||||||||
(a) | Compensation expense represents the contingent consideration for post-combination services associated with a prior acquisition. This expense is included within research and development on our statements of operations. | |
(b) | Non-GAAP operating profit excludes the effect of the pro forma adjustments as detailed above. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing our past and future core operating performance. Non-GAAP gross profit, included within the non-GAAP operating profit, is a key measure of the effectiveness and efficiency of our manufacturing processes, product mix and the average selling prices of our products and services. |