Attached files
file | filename |
---|---|
8-K - FORM 8-K - AMERICAN COMMERCIAL LINES INC. | c57759e8vk.htm |
Exhibit 99.1
American Commercial Lines Announces First Quarter 2010 Results
JEFFERSONVILLE, Ind., April 28 / American Commercial Lines Inc. (Nasdaq: ACLI) (ACL or the
Company) today announced results for the first quarter ended March 31, 2010. Revenues for the
quarter were $148.3 million, a 23.0% decrease compared with $192.7 million for the first quarter of
2009. Transportation revenue declined by 13.2% and manufacturing revenue fell 67.5% on fewer units
sold. The Company had a loss from continuing operations of $3.5 million or $0.27 per diluted
share, compared to a loss from continuing operations of $4.5 million or $0.35 per diluted share for
the first quarter of 2009. Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
from continuing operations for the quarter was $15.1 million with an EBITDA margin of 10.2%,
compared to $14.2 million for the first quarter of 2009 with an EBITDA margin of 7.4%. The
attachment to this press release reconciles net income to EBITDA.
Results for the first quarter of 2009 included after-tax severance and Houston sales office closure
expenses of $2.4 million or $0.19 per share and an after tax charge of $0.4 million or $0.03 per
share related to a customers bankruptcy filing.
Commenting on first quarter results, Michael P. Ryan, President and Chief Executive Officer,
stated, The difficult economic conditions continue to impact demand for our transportation
services and our new barge manufacturing. The excess barge capacity which exists as a result of
this lower demand continues to negatively impact pricing strength in our industry. Despite these
factors, strong cost controls and higher gains from asset management actions increased our
transportation segments operating income by $6.2 million. Our heightened focus on safety, as well
as early results of our strategic initiatives to improve the cost structure and the fundamentals of
our business through realignment of personnel and the sale of non-essential assets are driving our
positive year-over-year direction. Transportation SG&A costs decreased by $4.9 million due to
lower salaries, benefits, claims and marketing spending in the current quarter and by an additional
$4.7 million due to the non-comparable reorganization charges in 2009.
Our manufacturing segments operating income decreased by $3.9 million compared to the prior year
driven by 25 weather-related lost production days and an increased focus on building dry barges for
ACL to improve our transportation fleet. With the economic recovery beyond our control, we remain
focused on improving our business fundamentals, aggressively controlling costs and pursuing our
strategy of business mix improvement to prepare our Company to
generate maximum financial returns when post recession transportation and manufacturing volumes
return to our system.
Transportation Results
The transportation segments revenues were $134.9 million in the first quarter of 2010 compared to
$155.5 million in the first quarter of 2009, a decrease of $20.6 million or 13.2% over the first
quarter of the prior year. Affreightment revenues decreased $12.0 million or 11.4% driven by a
16.5% decline in ton-mile volume, partially offset by 5.1% higher fuel-neutral pricing due to the
improved mix of products transported. Higher margin liquid affreightment volumes increased 20.1%
from the prior year and dry bulk volumes decreased by 6.1% due primarily to lower salt shipments.
Lower margin grain and coal volumes decreased by 13.5% and 37.3%, respectively from the prior year.
Total affreightment volume measured in ton-miles declined in the first quarter of 2010 to 7.5
billion compared to 8.9 billion in the same period of the prior year. Non-affreightment revenues
decreased by $8.6 million or 17.2% primarily due to $4.6 million lower demurrage revenue and $3.9
million lower towing revenue. The average number of liquid barges in charter/day rate service
decreased in the first quarter by 35 barges over the prior year quarter.
The transportation segments operating income in the first quarter of 2010 was $2.8 million
compared to a transportation segment operating loss in the first quarter of 2009 of $3.4 million.
Included in the transportation segment 2009 first quarter operating income results are $4.0 million
in SG&A costs for the 2009 salaried workforce reduction and the Houston sales office closure and
$0.7 million related to the bankruptcy filing of a customer.
The improvement in the operating income between years was primarily attributable to the prior year
non-comparable charges, other SG&A reductions, gains resulting from asset management actions and
improved revenue mix. These were partially offset by the impact of lower overall revenue in
relation to fixed and semi-variable expenses.
Manufacturing Results
Manufacturing revenues were $11.4 million in the first quarter of 2010 compared to $35.2 million in
the first quarter of 2009. In the first quarter of 2010, Jeffboat, our manufacturing segment, sold
three liquid tank barges and one ocean-going liquid tank barge and delivered 33 covered dry barges
for internal use. In the first quarter of 2009, Jeffboat sold 11 liquid tank
barges and delivered one liquid tank barge for internal use. Manufacturing operating margin was
2.1% or $0.2 million in the first quarter of 2010 compared to 11.7% or $4.1 million in the first
quarter of 2009. The decrease in margin is primarily attributable to the significantly lower level
of external production and lower margin contracts, reflective of reduced customer demand and
competitive pricing pressure. Manufacturing productivity was also negatively impacted by weather
with 12 more lost production days in 2010 than in 2009. The first quarter was not impacted by the
labor strike at Jeffboat that began on April 2, 2010. The Company does not expect the strike to
have a material impact to the Companys operations or financial results in 2010.
Cash Flow and Debt
Long term debt increased by $11.3 million in the quarter to $356.8 million at March 31, 2010
primarily due to the changes in working capital and the net cash used in investing activities in
the quarter. Total availability under the Companys revolving facility was approximately $223
million at March 31, 2010.
During the
first quarter the Company had $15.5 million of capital expenditures primarily related to
$14 million in costs of new dry covered barges. The Company also generated $7.2 million in proceeds
from asset management actions in the quarter, primarily from the sale of surplus boats. The
Company generated $0.3 million in cash from operations during the quarter compared to a $25.1
million in the prior year. Approximately three-quarters of the current year decline in cash from
operations were driven by unfavorable changes in working capital. The working capital changes were
attributable to a difference in the timing of the payment of interest on our existing outstanding
debt when compared to the prior year, higher inventory levels driven by our internal barge build
program and weather-delayed delivery of several external tank barges combined with the impact of
reduced other current liabilities.
First Quarter 2009 Earnings Conference Call
ACL will conduct a conference call to discuss the Companys first quarter 2010 earnings on April
28, 2010 at 10:00 a.m. Eastern time. ACLs live webcast, featuring a slide presentation, may be
accessed at www.aclines.com. The telephone numbers to access the conference call are:
Domestic 800-573-4754; International 617-224-4325; and the Participant Passcode is 12803984. For
those unable to participate in the live call or webcast, the ACL Conference Call will be
archived at http://www.aclines.com within three hours of the conclusion of the live call
and will remain available through June 28, 2010. Following this date, the slide presentation will
remain archived at www.aclines.com.
American Commercial Lines Inc., headquartered in Jeffersonville, Indiana, is an integrated marine
transportation and service company operating in the United States Jones Act trades, with
approximately $850 million in revenues and approximately 2,570 employees as of December 31, 2009.
For more information about American Commercial Lines Inc. visit www.aclines.com.
Forward-Looking Statements
This release includes certain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking statements are based on
managements present expectations and beliefs about future events. As with any projection or
forecast, these statements are inherently susceptible to risks, uncertainty and changes in
circumstance. Important factors could cause actual results to differ materially from those
expressed or implied by the forward-looking statements and should be considered in evaluating the
outlook of American Commercial Lines Inc. Risks and uncertainties are detailed from time to time in
American Commercial Lines Inc.s filings with the SEC, including our report on Form 10-K. American
Commercial Lines Inc. is under no obligation to, and expressly disclaims any obligation to, update
or alter its forward-looking statements, whether as a result of changes, new information,
subsequent events or otherwise.
AMERICAN COMMERCIAL LINES INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except shares and per share amounts)
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except shares and per share amounts)
(Unaudited)
Quarter Ended March 31, | ||||||||
2010 | 2009 | |||||||
Revenues |
||||||||
Transportation and Services |
$ | 136,854 | $ | 157,471 | ||||
Manufacturing |
11,442 | 35,234 | ||||||
Revenues |
148,296 | 192,705 | ||||||
Cost of Sales |
||||||||
Transportation and Services |
123,052 | 140,066 | ||||||
Manufacturing |
10,532 | 30,436 | ||||||
Cost of Sales |
133,584 | 170,502 | ||||||
Gross Profit |
14,712 | 22,203 | ||||||
Selling, General and Administrative Expenses |
11,620 | 21,313 | ||||||
Operating Income |
3,092 | 890 | ||||||
Other Expense (Income) |
||||||||
Interest Expense |
9,853 | 8,531 | ||||||
Other, Net |
(54 | ) | (276 | ) | ||||
Other Expenses |
9,799 | 8,255 | ||||||
Loss from Continuing Operations before Income Taxes |
(6,707 | ) | (7,365 | ) | ||||
Income Tax Benefit |
(3,227 | ) | (2,891 | ) | ||||
Loss from Continuing Operations |
(3,480 | ) | (4,474 | ) | ||||
Discontinued Operations, Net of Tax |
| (984 | ) | |||||
Net Loss |
$ | (3,480 | ) | $ | (5,458 | ) | ||
Basic loss per common share: |
||||||||
Loss from continuing operations |
$ | (0.27 | ) | $ | (0.35 | ) | ||
Loss from discontinued operations, net of tax |
| (0.08 | ) | |||||
Basic loss per common share |
$ | (0.27 | ) | $ | (0.43 | ) | ||
Loss per common share assuming dilution: |
||||||||
Loss from continuing operations |
$ | (0.27 | ) | $ | (0.35 | ) | ||
Loss from discontinued operations, net of tax |
| (0.08 | ) | |||||
Loss per common share assuming dilution |
$ | (0.27 | ) | $ | (0.43 | ) | ||
Weighted Average Shares Outstanding: |
||||||||
Basic |
12,761,816 | 12,687,820 | ||||||
Diluted |
12,761,816 | 12,687,820 |
AMERICAN COMMERCIAL LINES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except shares and per share amounts)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except shares and per share amounts)
March 31, | December 31, | |||||||
2010 | 2009 (1) | |||||||
ASSETS | ||||||||
Current Assets |
||||||||
Cash and Cash Equivalents |
$ | 1,329 | $ | 1,198 | ||||
Accounts Receivable, Net |
67,028 | 93,295 | ||||||
Inventory |
42,796 | 39,070 | ||||||
Deferred Tax Asset |
3,640 | 3,791 | ||||||
Assets Held for Sale |
| 3,531 | ||||||
Prepaid and Other Current Assets |
22,718 | 23,879 | ||||||
Total Current Assets |
137,511 | 164,764 | ||||||
Properties, Net |
525,481 | 521,068 | ||||||
Investment in Equity Investees |
4,484 | 4,522 | ||||||
Other Assets |
31,555 | 33,536 | ||||||
Total Assets |
$ | 699,031 | $ | 723,890 | ||||
LIABILITIES | ||||||||
Current Liabilities |
||||||||
Accounts Payable |
$ | 28,705 | $ | 34,163 | ||||
Accrued Payroll and Fringe Benefits |
11,486 | 18,283 | ||||||
Deferred Revenue |
13,201 | 13,928 | ||||||
Accrued Claims and Insurance Premiums |
12,459 | 16,947 | ||||||
Accrued Interest |
6,055 | 13,098 | ||||||
Current Portion of Long Term Debt |
114 | 114 | ||||||
Customer Deposits |
1,000 | 1,309 | ||||||
Other Liabilities |
27,089 | 31,825 | ||||||
Total Current Liabilities |
100,109 | 129,667 | ||||||
Long Term Debt |
356,749 | 345,419 | ||||||
Pension and Post Retirement Liabilities |
31,967 | 31,514 | ||||||
Deferred Tax Liability |
37,879 | 40,133 | ||||||
Other Long Term Liabilities |
6,385 | 6,567 | ||||||
Total Liabilities |
533,089 | 553,300 | ||||||
STOCKHOLDERS EQUITY | ||||||||
Common stock; authorized 50,000,000 shares at $.01 par value; |
||||||||
16,017,110 and 15,898,596 shares issued and outstanding as of
March 31, 2010 and December 31, 2009, respectively |
160 | 159 | ||||||
Treasury Stock; 3,210,897 and 3,179,274 shares at March 31, 2010
and December 31, 2009, respectively |
(314,049 | ) | (313,328 | ) | ||||
Other Capital |
299,213 | 299,486 | ||||||
Retained Earnings |
180,382 | 183,862 | ||||||
Accumulated Other Comprehensive Income |
236 | 411 | ||||||
Total Stockholders Equity |
165,942 | 170,590 | ||||||
Total Liabilities and Stockholders Equity |
$ | 699,031 | $ | 723,890 | ||||
(1) | The Consolidated Balance Sheet at December 31, 2009 has been derived from the audited consolidated financial statements at that date, but does not included all the information and footnotes required by generally accepted accounting principles. |
AMERICAN COMMERCIAL LINES INC.
NET INCOME TO EBITDA RECONCILIATION
(Dollars in thousands)
(Unaudited)
NET INCOME TO EBITDA RECONCILIATION
(Dollars in thousands)
(Unaudited)
Quarter Ended March 31, | ||||||||
2010 | 2009 | |||||||
Net Loss from Continuing Operations |
$ | (3,480 | ) | $ | (4,474 | ) | ||
Discontinued Operations, Net of Income Taxes |
| (984 | ) | |||||
Consolidated Net Loss |
$ | (3,480 | ) | $ | (5,458 | ) | ||
Adjustments from Continuing Operations: |
||||||||
Interest Income |
(1 | ) | (6 | ) | ||||
Interest Expense |
9,853 | 8,531 | ||||||
Depreciation and Amortization |
11,999 | 13,084 | ||||||
Taxes |
(3,227 | ) | (2,891 | ) | ||||
Adjustments from Discontinued Operations: |
||||||||
Interest Income |
| (1 | ) | |||||
Interest Expense |
| 10 | ||||||
Depreciation and Amortization |
| 456 | ||||||
Taxes |
| (613 | ) | |||||
EBITDA from Continuing Operations |
15,144 | 14,244 | ||||||
EBITDA from Discontinued Operations |
| (1,132 | ) | |||||
Consolidated EBITDA |
$ | 15,144 | $ | 13,112 | ||||
EBITDA from Continuing Operations by Segment: |
||||||||
Transportation Net Loss |
$ | (3,745 | ) | $ | (8,727 | ) | ||
Interest Income |
(1 | ) | (6 | ) | ||||
Interest Expense |
9,853 | 8,531 | ||||||
Depreciation and Amortization |
11,074 | 12,135 | ||||||
Taxes |
(3,227 | ) | (2,912 | ) | ||||
Transportation EBITDA |
$ | 13,954 | $ | 9,021 | ||||
Manufacturing Net Income |
$ | 228 | $ | 4,152 | ||||
Depreciation and Amortization |
841 | 866 | ||||||
Total Manufacturing EBITDA |
1,069 | 5,018 | ||||||
Intersegment Profit |
| | ||||||
External Manufacturing EBITDA |
$ | 1,069 | $ | 5,018 | ||||
Management considers EBITDA to be a meaningful indicator of operating performance and uses it as a
measure to assess the operating performance of the Companys business segments. EBITDA provides us
with an understanding of one aspect of earnings before the impact of investing and financing
transactions and income taxes. EBITDA should not be construed as a substitute for net income or as
a better measure of liquidity than cash flow from operating activities, which is determined in
accordance with generally accepted accounting principles (GAAP). EBITDA excludes components that
are significant in understanding and assessing our results of operations and cash flows. In
addition, EBITDA is not a term defined by GAAP and as a result our measure of EBITDA might not be
comparable to similarly titled measures used by other companies.
However, the Company believes that EBITDA is relevant and useful information, which is often
reported and widely used by analysts, investors and other interested parties in our industry.
Accordingly, the Company is disclosing this information to permit a more comprehensive analysis of
its operating performance.
AMERICAN COMMERCIAL LINES INC.
Statement of Operating Income by Reportable Segment
(Dollars in thousands)
(Unaudited)
Statement of Operating Income by Reportable Segment
(Dollars in thousands)
(Unaudited)
Reportable Segments | All Other | Intersegment | ||||||||||||||||||
Transportation | Manufacturing | Segments | Elimination | Total | ||||||||||||||||
Quarter ended March 31, 2010 |
||||||||||||||||||||
Total revenue |
$ | 135,064 | $ | 25,485 | $ | 1,932 | $ | (14,185 | ) | $ | 148,296 | |||||||||
Intersegment revenues |
142 | 14,043 | | (14,185 | ) | | ||||||||||||||
Revenue from external customers |
134,922 | 11,442 | 1,932 | | 148,296 | |||||||||||||||
Operating expense |
||||||||||||||||||||
Materials, supplies and other |
49,821 | | | | 49,821 | |||||||||||||||
Rent |
5,238 | | | | 5,238 | |||||||||||||||
Labor and fringe benefits |
29,039 | | | | 29,039 | |||||||||||||||
Fuel |
27,887 | | | | 27,887 | |||||||||||||||
Depreciation and amortization |
11,074 | | | | 11,074 | |||||||||||||||
Taxes, other than income taxes |
3,118 | | | | 3,118 | |||||||||||||||
Gain on disposition of equipment |
(3,871 | ) | | | | (3,871 | ) | |||||||||||||
Cost of goods sold |
| 10,532 | 746 | | 11,278 | |||||||||||||||
Total cost of sales |
122,306 | 10,532 | 746 | | 133,584 | |||||||||||||||
Selling, general & administrative |
9,807 | 664 | 1,149 | | 11,620 | |||||||||||||||
Total operating expenses |
132,113 | 11,196 | 1,895 | | 145,204 | |||||||||||||||
Operating income |
$ | 2,809 | $ | 246 | $ | 37 | $ | | $ | 3,092 | ||||||||||
Quarter ended March 31, 2009 |
||||||||||||||||||||
Total revenue |
$ | 155,487 | $ | 36,868 | $ | 2,049 | $ | (1,699 | ) | $ | 192,705 | |||||||||
Intersegment revenues |
| 1,634 | 65 | (1,699 | ) | | ||||||||||||||
Revenue from external customers |
155,487 | 35,234 | 1,984 | | 192,705 | |||||||||||||||
Operating expense |
||||||||||||||||||||
Materials, supplies and other |
56,823 | | | | 56,823 | |||||||||||||||
Rent |
5,575 | | | | 5,575 | |||||||||||||||
Labor and fringe benefits |
31,153 | | | | 31,153 | |||||||||||||||
Fuel |
32,316 | | | | 32,316 | |||||||||||||||
Depreciation and amortization |
12,135 | | | | 12,135 | |||||||||||||||
Taxes, other than income taxes |
3,511 | | | | 3,511 | |||||||||||||||
Gain on disposition of equipment |
(2,104 | ) | | | | (2,104 | ) | |||||||||||||
Cost of goods sold |
| 30,436 | 657 | | 31,093 | |||||||||||||||
Total cost of sales |
139,409 | 30,436 | 657 | | 170,502 | |||||||||||||||
Selling, general & administrative |
19,435 | 672 | 1,206 | | 21,313 | |||||||||||||||
Total operating expenses |
158,844 | 31,108 | 1,863 | | 191,815 | |||||||||||||||
Operating (loss) income |
$ | (3,357 | ) | $ | 4,126 | $ | 121 | $ | | $ | 890 | |||||||||
AMERICAN COMMERCIAL LINES INC.
SELECTED FINANCIAL AND NONFINANCIAL DATA
(Dollars in thousands except where noted)
(Unaudited)
SELECTED FINANCIAL AND NONFINANCIAL DATA
(Dollars in thousands except where noted)
(Unaudited)
Quarter Ended Dec. 31, | ||||||||
2010 | 2009 | |||||||
Consolidated EBITDA |
$ | 15,144 | $ | 13,112 | ||||
Transportation Revenue and EBITDA |
||||||||
Revenue |
$ | 134,922 | $ | 155,487 | ||||
EBITDA |
13,954 | 9,021 | ||||||
Manufacturing Revenue and EBITDA (External and Internal) |
||||||||
Revenue |
$ | 25,485 | $ | 36,868 | ||||
EBITDA |
1,069 | 5,018 | ||||||
Manufacturing External Revenue and EBITDA |
||||||||
Revenue |
$ | 11,442 | $ | 35,234 | ||||
EBITDA |
1,069 | 5,018 | ||||||
Average Domestic Barges Operated |
||||||||
Dry |
2,147 | 2,231 | ||||||
Liquid |
354 | 385 | ||||||
Total |
2,501 | 2,616 | ||||||
Fuel Price (Average Dollars per gallon) |
$ | 2.07 | $ | 1.98 | ||||
Capital Expenditures (including software) |
$ | 15,676 | $ | 8,848 |
Management considers EBITDA to be a meaningful indicator of operating
performance and uses it as a measure to assess the operating performance of the
Companys business segments. EBITDA provides us with an understanding of the
Companys revenues before the impact of investing and financing transactions
and income taxes. EBITDA should not be construed as a substitute for net income
or as a better measure of liquidity than cash flow from operating activities,
which is determined in accordance with generally accepted accounting principles
(GAAP). EBITDA excludes components that are significant in understanding and
assessing our results of operations and cash flows. In addition, EBITDA is not
a term defined by GAAP and as a result our measure of EBITDA might not be
comparable to similarly titled measures used by other companies.
However, the Company believes that EBITDA is relevant and useful information,
which is often reported and widely used by analysts, investors and other
interested parties in our industry. Accordingly, the Company is disclosing this
information to permit a more comprehensive analysis of its operating
performance.
AMERICAN COMMERCIAL LINES INC. OPERATING RESULTS by BUSINESS SEGMENT
Quarter Ended March 31, 2010 as compared with Quarter Ended March 31, 2009
(Dollars in thousands except where noted)
(Unaudited)
Quarter Ended March 31, 2010 as compared with Quarter Ended March 31, 2009
(Dollars in thousands except where noted)
(Unaudited)
% of Consolidated | ||||||||||||||||||||
Revenue | ||||||||||||||||||||
Quarter Ended March 31, | 1st Quarter | |||||||||||||||||||
2010 | 2009 | Variance | 2010 | 2009 | ||||||||||||||||
REVENUE |
||||||||||||||||||||
Transportation and Services |
$ | 136,854 | $ | 157,471 | $ | (20,617 | ) | 92.3 | % | 81.7 | % | |||||||||
Manufacturing (external and internal) |
25,485 | 36,868 | (11,383 | ) | 17.2 | % | 19.1 | % | ||||||||||||
Intersegment manufacturing elimination |
(14,043 | ) | (1,634 | ) | (12,409 | ) | (9.5 | %) | (0.8 | %) | ||||||||||
Consolidated Revenue |
148,296 | 192,705 | (44,409 | ) | 100.0 | % | 100.0 | % | ||||||||||||
OPERATING EXPENSE |
||||||||||||||||||||
Transportation and Services |
134,008 | 160,707 | (26,699 | ) | ||||||||||||||||
Manufacturing (external and internal) |
25,239 | 32,742 | (7,503 | ) | ||||||||||||||||
Intersegment manufacturing elimination |
(14,043 | ) | (1,634 | ) | (12,409 | ) | ||||||||||||||
Consolidated Operating Expense |
145,204 | 191,815 | (46,611 | ) | 97.9 | % | 99.5 | % | ||||||||||||
OPERATING INCOME |
||||||||||||||||||||
Transportation and Services |
2,846 | (3,236 | ) | 6,082 | ||||||||||||||||
Manufacturing (external and internal) |
246 | 4,126 | (3,880 | ) | ||||||||||||||||
Intersegment manufacturing elimination |
| | | |||||||||||||||||
Consolidated Operating Income |
3,092 | 890 | 2,202 | 2.1 | % | 0.5 | % | |||||||||||||
Interest Expense |
9,853 | 8,531 | 1,322 | |||||||||||||||||
Other Expense (Income) |
(54 | ) | (276 | ) | 222 | |||||||||||||||
Loss Before Income Taxes |
(6,707 | ) | (7,365 | ) | 658 | |||||||||||||||
Income Tax Benefit |
(3,227 | ) | (2,891 | ) | (336 | ) | ||||||||||||||
Discontinued Operations |
| (984 | ) | 984 | ||||||||||||||||
Net Loss |
$ | (3,480 | ) | $ | (5,458 | ) | $ | 1,978 | ||||||||||||
Domestic Barges Operated (average of period beginning and end) |
2,501 | 2,616 | (115 | ) | ||||||||||||||||
Revenue per Barge Operated (Actual) |
$ | 53,947 | $ | 59,437 | $ | (5,490 | ) |