Attached files

file filename
EX-32.1 - SECTION 906 CERTIFICATION - PENGRAM CORPexhibit32-1.htm
EX-31.1 - SECTION 302 CERTIFICATION - PENGRAM CORPexhibit31-1.htm
EX-10.12 - LOAN AGREEMENT - PENGRAM CORPexhibit10-12.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2010

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____to _____

COMMISSION FILE NUMBER 000-52626

PENGRAM CORPORATION
(Exact name of registrant as specified in its charter)

NEVADA 68-0643436
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
   
1200 Dupont Street, Suite 2J  
Bellingham, WA 98225
(Address of principal executive offices) (Zip Code)

(360) 255-3436
(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ x ] Yes [ ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ ] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ] Accelerated filer [ ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [ x ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ x ]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As of April 14, 2010, the Issuer had 54,267,144 Shares of Common Stock outstanding.


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three months ended February 28, 2010 are not necessarily indicative of the results that can be expected for the year ending November 30, 2010.

As used in this Quarterly Report, the terms "we,” "us,” "our,” “Pengram” and the “Company” mean Pengram Corporation and its subsidiaries, unless otherwise indicated. All dollar amounts in this Quarterly Report are in U.S. dollars unless otherwise stated.

2


PENGRAM CORPORATION
(An Exploration Stage Company)

FIRST QUARTER CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

F-1



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Stated in U.S. Dollars)

    FEBRUARY 28     NOVEMBER 30  
    2010     2009  
             
ASSETS            
             
Current            
         Cash $  33,203   $  3,711  
         Marketable securities (Note 12)   10,367     10,367  
Total Current Assets   43,570     14,078  
             
Computer Equipment (Note 3)   127     253  
Mineral Property Acquisition Costs (Note 4)   478,100     440,100  
             
Total Assets $  521,797   $  454,431  
             
LIABILITIES            
             
Current            
         Accounts payable and accrued liabilities $  199,782   $  172,333  
         Amounts due to related parties   30,000     24,000  
         Amount due to shareholder   1,920     1,920  
         Promissory notes payable (Notes 4 and 5)   142,570     65,913  
         Promissory notes payable to related parties (Note 6)   24,395     23,901  
         Loan payable (Note 7)   6,609     6,476  
         Convertible notes (Note 9)   87,655     61,662  
         Unit subscriptions received (Note 10)   18,860     18,860  
Total Current Liabilities   511,791     375,065  
             
STOCKHOLDERS’ EQUITY            
             
Capital Stock (Note 8)            
         Authorized:
                  100,000,000 preferred stock with a par value of $0.001 per 
                         share
 

   

 
                  300,000,000 common voting stock with a par value of $0.001
                         per share
 
   
 
             
         Issued:
                   54,207,144 common shares as at February 28, 2010 and
                         November 30, 2009
 

54,207
   

54,207
 
             
Share Subscriptions Received In Advance (Note 10)   12,500     2,500  
Additional Paid-In Capital   582,595     582,595  
Share Purchase Warrants (Note 8)   83,179     83,179  
Deficit Accumulated During The Exploration Stage   (722,475 )   (643,115 )
Total Stockholders’ Equity   10,006     79,366  
             
Total Liabilities And Stockholders’ Equity $  521,797   $  454,431  

The accompanying condensed notes are an integral part of these interim consolidated financial statements.

F-2



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Stated in U.S. Dollars)

                CUMULATIVE  
                PERIOD FROM  
    THREE     INCEPTION  
    MONTHS     APRIL 28  
    ENDED     2006 TO  
    FEBRUARY 28     FEBRUARY 28  
    2010     2009     2010  
                   
Expenses                  
         Bank charges and interest $  5,212   $  -   $  23,726  
         Consulting fees   -     -     2,350  
         Depreciation expense   126     126     1,389  
         Filing and regulatory   879     190     16,127  
         Finance charges   22,603     -     76,222  
         Incorporation costs   -     1,262     3,382  
         Investor relations   -     -     9,800  
         Management fees   9,000     9,000     101,600  
         Mineral property exploration costs   1,569     3,066     62,999  
         Office and administrative   3,420     3,278     46,634  
         Professional fees   33,051     43,584     355,165  
         Travel   -     -     13,581  
         Website costs   3,500     -     3,500  
         Write-off of mineral property costs   -     -     6,000  
                   
Net Loss For The Period $  (79,360 ) $  (60,506 ) $  (722,475 )
                   
Basic And Diluted Loss Per Share $  (0.01 ) $  (0.01 )      
                   
Weighted Average Number Of Common
          Shares Outstanding
 
54,207,144
   
53,641,588
   
 

The accompanying condensed notes are an integral part of these interim consolidated financial statements.

F-3



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Stated in U.S. Dollars)

                CUMULATIVE  
                PERIOD FROM  
    THREE     INCEPTION  
    MONTHS     APRIL 28  
    ENDED     2006 TO  
    FEBRUARY 28     FEBRUARY 28  
    2010     2009     2010  
                   
Cash (Used In) Operating Activities                  
         Net loss for the period $  (79,360 ) $  (60,506 ) $  (722,475 )
         Adjustment for items not affecting cash:                  
                   Depreciation   126     126     1,389  
                   Finance charges on convertible notes   22,603     -     76,222  
                   Foreign exchange on promissory note payable   671     (3,649 )   9,984  
                   Accrued interest payable   5,003     3,437     21,749  
                   Write-off of mineral property costs   -     -     6,000  
         Changes in non-cash operating working capital items:                  
                   Deposits   -     (15,000 )   -  
                   Accounts payable and accrued liabilities   27,449     19,549     196,066  
                   Amounts due to related parties   6,000     -     30,000  
    (17,508 )   (56,043 )   (381,065 )
Cash Provided By (Used In) Investing Activities                  
         Advances   -     20,000     (10,367 )
         Mineral property acquisition costs   (38,000 )   -     (54,000 )
         Computer equipment   -     -     (1,516 )
    (38,000 )   20,000     (65,883 )
Cash Provided By Financing Activities                  
         Issuance of convertible notes   -     -     137,500  
         Issuance of common stock   -     -     208,981  
         Unit subscriptions received   -     17,500     18,860  
         Share subscriptions received in advance   10,000     -     12,500  
         Promissory note payable   75,000     -     75,000  
         Promissory notes payable to related parties   -     -     27,000  
         Repayment of promissory notes payable to related parties   -     -     (7,000 )
         Loan payable   -     -     5,390  
         Amount due to shareholder   -     -     1,920  
    85,000     17,500     480,151  
                   
Increase (Decrease) In Cash   29,492     (18,543 )   33,203  
Cash, Beginning Of Period   3,711     29,926     -  
                   
Cash, End Of Period $  33,203   $  11,383   $  33,203  
                   
Supplemental Disclosure Of Cash Flow Information                  
         Cash paid during the period for:                  
                   Interest $  -   $  -   $  400  
                   Income taxes $  -   $  -   $  -  
                   
Non-Cash Financing And Investing Activities                  
         Shares received from Solfotara Minerals Corp. (Note 12) $  -   $  10,367   $  10,367  
         Shares issued for mineral property acquisition costs (Note 4) $  -   $  300,000   $  373,500  
         Promissory note payable for mineral property acquisition costs
         (Note 4)
$  -   $  56,600   $  56,600  

The accompanying condensed notes are an integral part of these interim consolidated financial statements.

F-4



PENGRAM CORPORATION
(An Exploration Stage Company)
 
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIENCY)
 
PERIOD FROM INCEPTION APRIL 28, 2006 TO FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

                                  DEFICIT        
                                  ACCUMULATED        
                SHARE                 DURING        
                SUBSCRIPTIONS     ADDITIONAL     SHARE     THE        
    COMMON STOCK     RECEIVED     PAID-IN     PURCHASE     EXPLORATION        
    SHARES     AMOUNT     IN ADVANCE     CAPITAL     WARRANTS     STAGE     TOTAL  
                                           
June 19, 2006 – stock issued for cash at
$0.001
 
27,000,000
   
$ 27,000
  $
 -
   
$ (18,000
) $
 -
  $
 -
  $
 9,000
 
Stock issued for cash $0.01 in private
placement
 
17,997,144
   
17,997
   
-
   
101,984
   
-
   
-
   
119,981
 
Net loss for the period   -     -     -     -     -     (20,112 )   (20,112 )
Balance, November 30, 2006   44,997,144     44,997     -     83,984     -     (20,112 )   108,869  
                                           
Net loss for the year   -     -     -     -     -     (108,384 )   (108,384 )
Balance, November 30, 2007   44,997,144     44,997     -     83,984     -     (128,496 )   485  
                                           
September 4, 2008 – units issued for cash at
$0.03
 
3,000,000
   
3,000
   
-
   
41,300
   
35,700
   
-
   
80,000
 
Net loss for the year   -     -     -     -     -     (139,039 )   (139,039 )
Balance, November 30, 2008   47,997,144     47,997     -     125,284     35,700     (267,535 )   (58,554 )
                                           
Stock issued for mineral property   6,000,000     6,000     -     294,000     -     -     300,000  
Relative fair value allocation of convertible
notes
 
-
   
-
   
-
   
90,021
   
47,479
   
-
   
137,500
 
Stock issued under assignment agreement   150,000     150     -     37,350     -     -     37,500  
Stock issued pursuant to extension
agreement
 
60,000
   
60
   
-
   
35,940
   
-
   
-
   
36,000
 
Share subscriptions received in advance   -     -     2,500     -     -     -     2,500  
Net loss for the year   -     -     -     -     -     (375,580 )   (375,580 )
Balance, November 30, 2009   54,207,144     54,207     2,500     582,595     83,179     (643,115 )   79,366  
                                           
Share subscriptions received in advance   -     -     10,000     -     -     -     10,000  
Net loss for the period   -     -     -     -     -     (79,360 )   (79,360 )
                                           
Balance, February 28, 2010   54,207,144   $  54,207   $  12,500   $  582,595   $  83,179   $  (722,475 ) $  10,006  

The accompanying condensed notes are an integral part of these interim consolidated financial statements.

F-5



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

1.

BASIS OF PRESENTATION AND NATURE OF OPERATIONS

   

The unaudited financial information furnished herein reflects all adjustments, all of which are of a normal recurring nature, which in the opinion of management are necessary to fairly state the interim consolidated financial position of Pengram Corporation (“the Company”) and the results of its operations for the periods presented. This report on Form 10-Q should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended November 30, 2009. The Company assumes that the users of the interim financial information herein have read or have access to the audited financial statements for the preceding fiscal year and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. Accordingly, footnote disclosure, which would substantially duplicate the disclosure contained in the Company’s Form 10-K for the fiscal year ended November 30, 2009, has been omitted. The results of operations for the three month period ended February 28, 2010 are not necessarily indicative of results for the entire fiscal year ending November 30, 2010.

   

Consolidated Financial Statements

   

These consolidated financial statements include the accounts of Pengram Corporation (“the Company”) and its wholly owned subsidiaries, Magellan Acquisition Corp. (Nevada) (“MAC”) and Clisbako Minerals Inc. (British Columbia) (“CMI”). All intercompany balances have been eliminated.

   

Organization

   

The Company was incorporated in the State of Nevada, U.S.A., on April 28, 2006. The Company’s principal executive offices are in Bellingham, Washington, U.S.A. The Company’s year end is November 30.

   

Exploration Stage Activities

   

The Company has been in the exploration stage since its formation and has not yet realized any revenues from its planned operations. The Company was formed for the purpose of acquiring exploration and development stage natural resource properties. The Company has not commenced business operations. The Company is an exploration stage company as defined in the Securities and Exchange Commission (“S.E.C.”) Industry Guide No. 7.

F-6



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

1.

BASIS OF PRESENTATION AND NATURE OF OPERATIONS (Continued)

     

Forward Stock Split

     

During the year ended November 30, 2009, the Company completed a three-for-one forward stock split of its common stock. The Company’s authorized common stock was increased from 100,000,000 shares with a par value of $0.001 per share to 300,000,000 shares with a par value of $0.001. Share and per share amounts (except par value) for the periods presented have been adjusted to reflect the effects of this stock split.

     

Going Concern

     

The accompanying financial statements have been prepared assuming the Company will continue as a going concern.

     

As shown in the accompanying financial statements, the Company has incurred a net loss of $722,475 for the period from April 28, 2006 (inception) to February 28, 2010, and has no revenues. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its natural resource properties. Management has plans to seek additional capital through a private placement and public offering of its common stock. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.

     
2.

SIGNIFICANT ACCOUNTING POLICIES

     

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States. Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful judgement.

     

The financial statements have, in management’s opinion, been properly prepared within the framework of the significant accounting policies summarized below:

     
a)

Organization and Start-up Costs

     

Costs of start up activities, including organizational and incorporation costs, are expensed as incurred.

F-7



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
b)

Exploration Stage Enterprise

     

The Company’s financial statements are prepared using the accrual method of accounting. Until such properties are acquired and developed, the Company will continue to prepare its financial statements and related disclosures in accordance with entities in the exploration stage.

     
c)

Mineral Property Interests

     

The Company is an exploration stage mining company and has not yet realized any revenue from its operations. It is primarily engaged in the acquisition, exploration and development of mining properties. Exploration costs are expensed as incurred regardless of the stage of development or existence of reserves. Costs of acquisition are capitalized subject to impairment testing when facts and circumstances indicate impairment may exist.

     

The Company regularly performs evaluations of any investment in mineral properties to assess the recoverability and/or the residual value of its investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable.

     

Management periodically reviews the carrying value of its investments in mineral leases and claims with internal and external mining related professionals. A decision to abandon, reduce or expand a specific project is based upon many factors including general and specific assessments of mineral deposits, anticipated future mineral prices, anticipated future costs of exploring, developing and operating a producing mine, the expiration term and ongoing expenses of maintaining mineral properties and the general likelihood that the Company will continue exploration on such project. The Company does not set a pre- determined holding period for properties with unproven deposits, however, properties which have not demonstrated suitable metal concentrations at the conclusion of each phase of an exploration program are re-evaluated to determine if future exploration is warranted, whether there has been any impairment in value and that their carrying values are appropriate.

     

If an area of interest is abandoned or it is determined that its carrying value cannot be supported by future production or sale, the related costs are charged against operations in the year of abandonment or determination of value. The amounts recorded as mineral leases and claims represent costs to date and do not necessarily reflect present or future values.

F-8



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
c)

Mineral Property Interests (Continued)

     

The Company’s exploration activities are subject to various laws and regulations governing the protection of the environment. These laws are continually changing, generally becoming more restrictive. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations.

     

The accumulated costs of properties that are developed on the stage of commercial production will be amortized to operations through unit-of-production depletion.

     
d)

Cash

     

Cash consists primarily of cash on deposit.

     
e)

Marketable Securities

     

The Company has designated its marketable securities, comprised of common shares not yet listed on a recognized stock exchange, as held-for-trading securities and reports them at an estimated fair value (see Note 2(p)). The amounts by which future market values of these securities will differ from recorded cost will represent unrealized gains and losses and will be recognized in the Company’s consolidated statement of operations. All realized gains and losses will be recognized in the net income (loss) in the period of disposition.

     
f)

Computer Equipment

     

Computer equipment is recorded at cost and will be depreciated over an estimated useful life of three years on a straight-line basis.

     
g)

Financial Instruments

     

The Company’s financial instruments include cash, marketable securities, accounts payable and accrued liabilities, amounts due to related parties, amount due to shareholder, promissory notes payable, promissory notes payable to related parties, loan payable and convertible notes. All such instruments are carried at cost, which, due to the short maturity of these financial instruments, approximate fair value at February 28, 2010.

F-9



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

       
h)

Foreign Currency Translation

       

The Company’s functional currency is the US dollar. Transactions in a foreign currency are translated into U.S. dollars as follows:

       
i)

monetary items are translated at the exchange rate prevailing at the balance sheet date;

ii)

non-monetary items are translated at the historical exchange rate;

iii)

revenue and expense items are translated at the average rate in effect during the applicable accounting period.

       
i)

Use of Estimates

       

The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Actual results may differ from the estimates.

       
j)

Basic and Diluted Loss Per Share

       

Basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

       

The following outstanding convertible notes, stock options, and share purchase warrants were excluded from the diluted EPS computation as their effect would have been anti- dilutive:


    FEBRUARY 28     NOVEMBER 30  
    2010     2009  
             
Convertible notes   2,978,664     2,910,856  
Share purchase warrants   4,650,000     4,650,000  

F-10



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
k)

Income Taxes

     

The Company uses an asset and liability approach for financial accounting and reporting on income taxes. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.

     
l)

Impairment of Long-Lived Assets

     

The Company records impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount. In such cases, the amount of the impairment is determined based on the relative fair values of the impaired assets. The Company tests the recoverability of the assets whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.

     
m)

Asset Retirement Obligations

     

An asset retirement obligation (“ARO”) is a legal obligation associated with the retirement of a tangible long-lived asset and is recognized as a liability in the period which it is incurred and becomes determinable, with an offsetting increase in the carrying amount of the associated asset.

     

The cost of the tangible asset, including the initially recognized ARO, is depleted, such that the cost of the ARO is recognized over the useful life of the asset. The ARO is recorded at fair value, and accretion expense is recognized over time as the discounted liability is accreted to its expected settlement value. The fair value of the ARO is measured using expected future cash flows, discounted at the Company’s credit-adjusted risk-free interest rate. To date, no significant asset retirement obligation exists due to the early stage of exploration. Accordingly, no liability has been recorded.

F-11



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
n)

Share-based Compensation

     

The Company accounts for stock-based compensation under the provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 718, Stock Compensation, which requires the recognition of the fair value of stock- based compensation. Under the fair value recognition provisions for ASC 718, stock-based compensation cost is estimated at the grant date based on the fair value of the awards expected to vest and recognized as expense ratably over the requisite service period of the award. The Company has used the Black-Scholes valuation model to estimate fair value of its stock-based awards which requires various judgmental assumptions including estimating stock price volatility and expected life. The Company’s computation of expected volatility is based on a combination of historical and market-based volatility. In addition, the Company considers many factors when estimating expected life, including types of awards and historical experience. If any of the assumptions used in the Black-Scholes valuation model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period.

     

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718 and the conclusions reached by ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by ASC 505-50.

     
o)

Environmental Protection and Reclamation Costs

     

The operations of the Company have been, and may in the future be affected from time to time in varying degrees by changes in environmental regulations, including those for future removal and site restorations costs. Both the likelihood of new regulations and their overall effect upon the Company may vary from region to region and are not predictable.

     

Environmental expenditures that relate to ongoing environmental and reclamation programs are charged against statements of operations as incurred or capitalized and amortized depending upon their future economic benefits. The Company does not currently anticipate any material capital expenditures for environmental control facilities because its property holding is at an early stage of exploration.

F-12



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
p)

Fair Value of Financial Instruments

     

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market.

     

The Company uses a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:


  Level 1: Observable inputs such as quoted prices in active markets;
     
Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
     
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The Company measured their marketable securities using Level 3 fair value assumptions as at February 28, 2010. The fair value of the common shares received (see Note 12) was determined as the difference between the Company’s cash advances paid and the cash advances to be recovered from Solfotara Minerals Corp. The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a nonrecurring basis during the three month period ended February 28, 2010.

F-13



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
p)

Fair Value of Financial Instruments (Continued)

     

The following table presents information about the Company’s financial instruments that have been measured at fair value as of February 28, 2010, and indicates the fair value hierarchy of the valuation inputs utilized to determine such fair values:


            QUOTED     SIGNIFICANT        
      FAIR VALUE     PRICES     OTHER        
      AT     IN ACTIVE     OBSERVABLE     UNOBSERVABLE  
      FEBRUARY 28     MARKETS     INPUTS     INPUTS  
  DESCRIPTION   2010     (LEVEL 1)     (LEVEL 2)   (LEVEL 3)
                           
                           
  Assets:                        
  Cash $  33,203   $  33,203   $  -   $  -  
  Marketable securities   10,367     -     -     10,367  
  Assets measured at fair value at
February 28, 2010
$
 43,570
  $
 33,203
  $
 -
  $
 10,367
 

  q)

Comparative Figures

     
 

Certain comparative figures have been reclassified to conform with the current year’s presentation.

     
  r)

Recent Accounting Pronouncements

     
 

In February 2010, FASB issued Accounting Standards Update (“ASU”) 2010-09 Subsequent Events (Topic 855) Amendments to Certain Recognition and Disclosure Requirements. ASU 2010-09 removes the requirement for an SEC filer to disclose a date in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of GAAP. All of the amendments in ASU 2010-09 are effective upon issuance of the final ASU, except for the use of the issued date for conduit debt obligors. That amendment is effective for interim or annual periods ending after June 15, 2010. The Company adopted ASU 2010-09 in February 2010 and it did not have a material impact on the Company’s interim financial statements.

F-14



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
r)

Recent Accounting Pronouncements (Continued)

     

In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820), Improving Disclosures about Fair Value Measurements, amending ASC 820. ASU 2010-06 requires entities to provide new disclosures and clarify existing disclosures relating to fair value measurements. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company is currently evaluating the impact of ASU 2010-06, but does not expect its adoption to have a material impact on the Company’s financial position or results of operations.

     

In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605), Multiple-Deliverable Revenue Arrangements amending ASC 605. ASU 2009-13 requires entities to allocate revenue in an arrangement using estimated selling prices of the delivered goods and services based on a selling price hierarchy. ASU 2009-13 eliminates the residual method of revenue allocation and requires revenue to be allocated using the relative selling price method. ASU 2009-13 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. The Company is currently evaluating the impact of ASU 2009-13, but does not expect its adoption to have a material impact on the Company’s financial position or results of operations.

     

In June, 2009, the FASB issued Update No. 2009-01, The FASB Accounting Standards CodificationTM (“ASC”) as the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. This guidance is set forth in Topic 105 (“ASC 105”). Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of this Statement, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other nongrandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative. This statement is effective for financial statements issued for fiscal years and interim periods ending after September 15, 2009, which, for the Company, is the fiscal year ending November 30, 2009. The adoption of this statement did not have a material effect on its financial results.

F-15



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

2.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
r)

Recent Accounting Pronouncements (Continued)

     

In May, 2009, the FASB issued ASC 855, Subsequent Events. The new standard is intended to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. This statement is effective for financial statements issued for interim or annual financial periods ending after June 15, 2009, which, for the Company, was the interim period ending August 31, 2009. The adoption of ASC 855 did not have a material effect to the Company’s current practice.


3. COMPUTER EQUIPMENT

      FEBRUARY 28     NOVEMBER 30  
      2010     2009  
            ACCUMULATED     NET BOOK     NET BOOK  
      COST     AMORTIZATION     VALUE     VALUE  
                           
  Computer Equipment $  1,516   $  1,389   $  127   $  253  

4. MINERAL PROPERTY AND ACQUISITION COSTS

      NOVEMBER 30           ABANDONED,     FEBRUARY 28  
      2009     ADDITIONS     IMPAIRED     2010  
  Mineral Property                        
                           
  Clisbako claims (b) $  392,600   $  -   $  -   $  392,600  
  Eureka claims (c)   47,500     -     -     47,500  
  Manado Gold claims (d)   -     35,000     -     35,000  
  June claims (e)   -     3,000     -     3,000  
                           
    $  440,100   $  38,000   $  -   $  478,100  

F-16



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

4. MINERAL PROPERTY AND ACQUISITION COSTS (Continued)

      NOVEMBER                 NOVEMBER  
      30           ABANDONED,     30  
      2008     ADDITIONS     IMPAIRED     2009  
  Mineral Property                        
                           
  Clisbako claims (b) $  -   $  392,600   $  -   $  392,600  
  Eureka claims (c)   -     47,500     -     47,500  
                           
    $  -   $  440,100   $  -   $  440,100  

  a)

Spelter Claim

     
 

During the period ended November 30, 2006, the Company entered into a purchase agreement to acquire an undivided 100% interest in a mineral claim (known as the “Spelter” property) located in the Yellow Pine Mining District, Clark County, Nevada. The consideration was $6,000 cash (paid) on execution of the agreement.

     
 

During the year ended November 30, 2008, the Company abandoned and wrote off all costs incurred with respect to the Spelter property.

     
  b)

Clisbako Claims

     
 

On December 16, 2008, the Company entered into a purchase agreement to acquire an undivided 100% interest in a group of ten mineral claims (collectively known as the “Clisbako” claims) located in the Cariboo Mining Division of British Columbia, Canada. Consideration for the claims was 6,000,000 shares (issued – see Note 8(a)) of the Company’s common stock with a value of $300,000 and the issuance to the vendor of a promissory note in the amount of $56,600 (CDN$70,000 translated to US$66,584 as at February 28, 2010) payable June 30, 2009. On July 23, 2009, the Company reached an agreement with the vendor to extend the deadline of the promissory note to December 31, 2009. In consideration of the extension of the deadline, the Company issued 60,000 common shares to the vendor with a fair value of $36,000. The promissory note is unsecured and free of interest.

     
 

On January 21, 2010, the Company reached an agreement with the vendor to further extend the due date of the promissory note to February 15, 2010. In consideration of the further extension of the deadline, the Company will issue 10,000 shares of its common stock to the vendor (issued subsequent to the period ended February 28, 2010).

F-17



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

4.

MINERAL PROPERTY AND ACQUISITION COSTS (Continued)

       
b)

Clisbako Claims (Continued)

       

On March 15, 2010, the Company entered into a third extension agreement dated for reference February 15, 2010, with the vendor to extend the due date of a non-interest bearing promissory note in the amount of CDN $70,000 payable to the vendor from February 15, 2010 to June 30, 2010. In consideration of the extension, the Company agreed to pay $5,000 of the promissory note and issue to the vendor 20,000 common shares (issued subsequent to the period ended February 28, 2010).

       
c)

Eureka Claims

       

On May 29, 2009, the Company entered into an assignment agreement to acquire an undivided 100% interest in a series of mineral claims (collectively known as the “Eureka” claims) situated in the Eureka County, Esmeralda County and Mineral County, Nevada. Consideration for the claims is as follows:

       
i)

150,000 common shares (issued) with a value of $37,500;

       
ii)

$10,000 advance royalty payment due on or before August 28, 2009 (paid);

       
iii)

$15,000 advance royalty payment due on or before August 28, 2010;

       
iv)

$20,000 advance royalty payment due on or before August 28, 2011;

       
v)

$25,000 advance royalty payment due on or before August 28, 2012;

       
vi)

$30,000 advance royalty payment due on or before August 28, 2013, with an additional $30,000 due each year thereafter for a period of five years.

       
d)

Manado Gold Claims

       

On January 19, 2010, the Company entered into an option agreement dated for reference November 2, 2009 (the “Agreement”) to acquire interests in four mineral claims (collectively referred to as the “Manado Gold claims”) in the Lobongan District of Northern Sulawesi, Indonesia.

       

In consideration of $35,000 (paid) to be paid on execution of this Agreement, the Company has been granted an exclusive right, for a period of 90 days (to January 31, 2010) from the date of execution of this Agreement (the “Due Diligence Period”) to enter into an acquisition agreement (the “Acquisition Agreement”) to acquire up to an 85% undivided interest in the Manado Gold claims. At any time prior to the expiration of the Due Diligence Period, the Company may elect, by notice in writing, to exercise its option to enter into the Acquisition Agreement.

F-18



PENGRAM CORPORATION
(An Exploration Stage Company)
 
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
FEBRUARY 28, 2010
(Unaudited)
(Stated in U.S. Dollars)

4.

MINERAL PROPERTY AND ACQUISITION COSTS (Continued)

       

The Acquisition Agreement shall provide for the earning of interests by the Company in the Manado Gold claims by making cash payments, stock issuances and completing work programs as follows:

       
a)

A 10% interest by:

       
  • Making a cash payment of $90,000 on execution of the Acquisition Agreement;

  • Issuing 150,000 shares of the Company’s common stock on execution of the Acquisition Agreement; and

  • Completing a mineral exploration program at a cost of not less than $250,000 within one year of the Acquisition Agreement.

           
    b)

    An additional 15% interest by:

           
  • Making an additional cash payment of $100,000 on the first anniversary of the Acquisition Agreement;

  • Issuing an additional 300,000 shares of the Company’s common stock on the first anniversary of the Acquisition Agreement; and

  • Completing an additional mineral exploration program at a cost not less than $500,000 prior to the second anniversary of the Acquisition Agreement.

           
    c)

    An additional 26% interest by:

           
  • Making an additional cash payment of $200,000 on the second anniversary of the Acquisition Agreement;

  • Issuing an additional 500,000 shares of the Company’s common stock on the second anniversary of the Acquisition Agreement; and

  • Completing an additional mineral exploration program at a cost not less than $1,000,000 prior to the third anniversary of the Acquisition Agreement.

           
    d)

    An additional 34% interest on completion of a scoping study on the claims.

           

    Upon the Company earning an 85% interest as outlined above, the vendor shall be carried and shall not be obligated to pay their proportionate share of the costs to complete a feasibility study and to place the claims into commercial production. On completion of the feasibility study, the Company shall have the option to acquire the remaining 15% interest for a cash payment of $5,000,000.

           

    On March 29, 2010, the Company and the vendor agreed to extend the Due Diligence Period from January 31, 2010 to April 30, 2010.

    F-19



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    4.

    MINERAL PROPERTY AND ACQUISITION COSTS (Continued)

           
    e)

    June Claims

           

    On February 5, 2010, the Company entered into an option agreement to acquire an undivided 100% interest in a series of mineral claims (collectively known as the “June claims”) situated in the Alberni Mining Division of British Columbia, Canada. Consideration for the claims is as follows:

           
    a)

    Payment of $3,000 due on February 5, 2010 (paid);

           
    b)

    Payment of $10,000 due on or before May 6, 2010;

           
    c)

    Payment of $10,000 and the issuance of 100,000 shares of the Company’s common stock due on or before February 5, 2011;

           
    d)

    Payment of $10,000 and the issuance of 100,000 shares of the Company’s common stock due on or before February 5, 2012;

           
    e)

    Payment of $10,000 and the issuance of 100,000 shares of the Company’s common stock due on or before February 5, 2013.

           
    5.

    PROMISSORY NOTE PAYABLE

           

    The Company entered into a promissory note agreement whereby it borrowed $75,000 from an arm’s length party. The note bears interest at 10% per annum, is unsecured and repayable on demand. As at February 28, 2010, a total of $986 has been accrued as interest on this note.

           
    6.

    PROMISSORY NOTES PAYABLE TO RELATED PARTIES

           

    On December 19, 2007, the Company entered into a promissory note whereby it borrowed $20,000. The note is unsecured, repayable on demand and bears interest at 10% per annum, payable annually. As at February 28, 2010, a total of $4,395 has been accrued as interest payable on the loan. During the year ended November 30, 2008, the owner of the company holding the promissory note became an officer and director of the Company.

           

    On August 26, 2009, the Company received two demand loans for a total of $7,000 from companies controlled by an officer and director of the Company. During the year ended November 30, 2009, the Company repaid these loans in full. These notes were unsecured, repayable on demand and free of interest.

    F-20



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    7.

    LOAN PAYABLE

           

    On October 1, 2008, the Company received a loan from an arm’s length party of $10,000. The loan is unsecured, repayable on demand and bears interest at 10% per annum, payable annually. During the year ended November 30, 2009, the Company paid back $4,610 of this balance. As at February 28, 2010, a total of $1,219 has been accrued as interest payable on the loan.

           
    8.

    CAPITAL STOCK

           
    a)

    Common Stock

           

    On June 19, 2006, the Company issued 27,000,000 common shares to the Company’s founder (9,000,000 pre-stock split shares at a price of $0.001 for gross proceeds of $9,000).

           

    During the year ended November 30, 2006, pursuant to a private placement, the Company issued 17,997,144 common shares (5,999,048 pre-stock split shares at a price of $0.02 for gross proceeds of $119,981).

           

    During the year ended November 30, 2008, the Company received $80,000 from completing a private placement of 3,000,000 units (1,000,000 pre-stock split units at a price of $0.08 per unit). Each unit was comprised of one share of the Company’s common stock and one share purchase warrant. Each warrant entitles the subscriber to purchase one share of the Company’s common stock for a period expiring two years from the date of issue at an exercise price of $0.033 per share.

           

    During the year ended November 30, 2009, the Company completed the following stock transactions:

           
  • issued 6,000,000 common shares pursuant to a mineral property purchase agreement (see Note 4). The Company recorded these shares at a price of $0.05 per share for a total value of $300,000;

  • issued 150,000 common shares pursuant to a mineral property assignment agreement (see Note 4). The Company recorded these shares at a price of $0.25 per share for a total value of $37,500; and

  • issued 60,000 common shares pursuant to an extension to a mineral property purchase agreement (see Note 4). The Company recorded these shares at a price of $0.60 per share for a total value of $36,000.

           

    No shares were issued during the three month period ended February 28, 2010.

    F-21



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    8.

    CAPITAL STOCK (Continued)

         
    b)

    Share Purchase Warrants

         

    As at February 28, 2010, share purchase warrants were outstanding for the purchase of common shares as follows:


    NUMBER OF     EXERCISE     EXPIRY  
    WARRANTS     PRICE     DATE  
                   
    3,000,000   $  0.033     September 4, 2010  
    1,650,000   $  0.083     April 30, 2010  
                   
    4,650,000              

    A summary of changes in share purchase warrants for the year ended November 30, 2009 and for the three month period ended February 28, 2010 is presented below:

                WEIGHTED  
                AVERAGE  
          NUMBER OF     EXERCISE  
          WARRANTS     PRICE  
                   
      Balance, November 30, 2008   3,000,000   $  0.033  
                   
      Issued (Note 9(a))   1,650,000   $  0.083  
                   
      Balance, November 30, 2009 and February 28, 2010   4,650,000   $  0.05  

     

    The fair value of the warrants issued in connection with the private placement during the year ended November 30, 2008 was measured at the award date using the Black-Scholes option pricing model with the following weighted average assumptions: expected dividend yield of 0%; average risk free interest rate of 4.90%; expected volatility of 162% and a term of 0.75 years. Of the total proceeds, $35,700 was allocated to share purchase warrants.

         
     

    The fair value of the warrants issued during the year ended November 30, 2009 was measured as disclosed in Note 9.

         
      c)

    Stock Options

         
     

    As at February 28, 2010, the Company does not have an incentive stock option plan.

    F-22



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    9.

    CONVERTIBLE NOTES

       

    On April 30, 2009, the Company issued 55, $2,500 Convertible Notes (the “notes”) in the aggregate amount of $137,500 due and payable on or before October 31, 2010, with interest charged at the rate of 10% per annum payable annually. Attached to the Notes were 550,000 share purchase warrants (10,000 attached to each of the 55 notes). Each warrant entitles the holder to purchase three shares of the Company’s common stock for a period expiring one year from the date of issuance of the notes at an exercise price of $0.25 ($0.083 per share). At the election of the holder, the notes and interest accrued thereon are convertible into such number of shares of the Company’s common stock as shall be equal to the principal amount of the convertible note to be converted divided by $0.05. Conversion of the notes does not affect the warrants.

       

    During the year ended November 30, 2008, the Company had received $67,500 towards the convertible notes offering. During the year end November 30, 2009, the Company received the remaining $70,000 towards this offering.

       

    The Company has allocated the proceeds received between the notes and the detachable warrants on a relative fair value basis. The fair value of the warrants was estimated using the Black-Scholes option pricing model at the date of issue with the following weighted average assumptions: expected dividend yield of 0%; average risk free interest rate of 0.63%; expected volatility of 229% and a term of 1.0 year. The fair value of the notes was estimated by multiplying the number of shares that would result from an immediate exercise of the conversion option, by the market price on the date of issue. The relative fair values of the notes and the warrants determine the debt discount attributable to the warrants. The result was $47,479 of the proceeds being allocated to the warrants and $90,021 being allocated to the notes. The resulting discount on the notes is amortized over the term of the notes to maturity such that, in the absence of any conversions, the carrying value of the notes at maturity would be equal to the face amount of $137,500. In the event of a conversion of any or all of the face amount of the notes, the proportionate amount of the unamortized discount as of the date of conversion is immediately charged to operations.

    F-23



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    9.

    CONVERTIBLE NOTES (Continued)

         

    In accordance with the provisions of ASC 470 – 20, the Company determines the intrinsic value of the beneficial conversion feature on the notes by comparing the market price of the Company’s common stock at issuance of the notes to the effective conversion price of the notes, as determined by dividing the proceeds allocated to the notes by the number of shares that would result from an immediate exercise of the conversion option. The initial beneficial conversion feature was determined to be $734,250; however, in accordance with the provisions of ASC 470 – 20, it is limited to the proceeds allocated to the notes, being $90,021. This beneficial conversion feature is recorded as an immediate charge to additional paid-in capital and a further discount on the convertible note carrying value. This further discount is amortized over the term of the notes to maturity. In the event of a conversion of any, or all of, the face amount of the notes, the proportionate amount of the unamortized beneficial conversion feature as of the date of conversion is immediately charged to operations.

         

    During the three month period ended February 28, 2010, the Company recorded as finance charges, $7,804 of amortization of the discount resulting from the allocation of proceeds to the warrants and a further $14,799 of the intrinsic value of the beneficial conversion feature, leaving total unamortized amounts of $61,278.

         

    During the three month period ended February 28, 2010, no amounts of principal or accrued interest were converted into shares of the Company’s common stock.

         
    10.

    UNIT AND SHARE SUBSCRIPTIONS RECEIVED IN ADVANCE

         
    a)

    Unit subscriptions received

         

    During the year ended November 30, 2009, the Company received $18,860 in advance of a private placement. Under the terms of the financing, a total of 188,600 units will be issued at a price of $0.10 per unit. Each unit will consist of one common share and one share purchase warrant, each whole warrant entitling the holder thereof to purchase an additional common share at a price of $0.15 for a period of two years. Due to the provision in the subscription agreements that the subscription funds will constitute non-interest bearing demand loans to the Company in the event the subscriptions are not accepted by the Company, the Company classified the unit subscriptions received in advance as current liabilities.

    F-24



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    10.

    UNIT AND SHARE SUBSCRIPTIONS RECEIVED IN ADVANCE (Continued)

         
    b)

    Share subscriptions received in advance

         

    During the year ended November 30, 2009, the Company received $2,500 towards the exercise of share purchase warrants. A total of 30,000 shares of the Company’s common stock were issued in March 2010.

         

    During the three month period ended February 28, 2010, the Company received $10,000 towards the exercise of share purchase warrants. A total of 120,000 shares of the Company’s common stock will be issued in the following quarter of fiscal 2010.

         
    11.

    RELATED PARTY TRANSACTIONS

         

    During the three month period ended February 28, 2010, the Company paid or accrued management fees for services performed in the amount of $9,000 (2009 - $9,000) to the board of directors of MAC.

         
    12.

    MARKETABLE SECURITIES AND ADVANCES

         

    The Company entered into a letter of intent dated August 6, 2008 with Magellan Copper and Gold PLC (“Magellan”) to acquire 100% of the issued and outstanding shares of Magellan Resources PTE Ltd. and St. Anthony Resources PTE Ltd. (“Magellan Subsidiaries”). Consideration for the transaction will consist of the following:

    • Issuance of up to 47,000,000 shares of the Company;

    • Cash payments of $50,000 on the execution of a formal agreement and $250,000 on closing; and

    • The assumption of liabilities, totaling not more than $110,000, of Magellan related to the preparation of technical reports and title opinions on the mineral resource properties held by Magellan subsidiaries.

    Pending the closing of the transaction, the Company will advance $35,000 per month to Magellan for payment of expenses related to the mineral properties held by Magellan Subsidiaries. During the year ended November 30, 2008, the Company advanced a total of $110,367 to Magellan in connection with the letter of intent.

    F-25



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    12.

    MARKETABLE SECURITIES AND ADVANCES (Continued)

         

    On December 15, 2008, the Company decided not to pursue with the letter of intent and entered into an agreement with Solfotara Minerals Corp., a private Canadian company, whereby the Company would transfer their option to acquire the Magellan Subsidiaries for consideration as follows:

         
    1.

    $20,000 cash payment within three days of the agreement date (received in February 2009);

    2.

    $30,000 note receivable due March 15, 2009 and free of interest (received in July 2009);

    3.

    $50,000 note receivable due June 15, 2009 and free of interest (received in September 2009); and

    4.

    250,000 shares of common stock (received in February 2009).

         

    The total value attributed to the common stock received from Solfotara Minerals Corp. was $10,367, or approximately $0.04 per share.

         
    13.

    COMMITMENTS AND CONTRACTUAL OBLIGATIONS

         

    The Company has no significant commitments or contractual obligations with any parties respecting executive compensation, consulting arrangements or other matters. Rental of premises and investor relations services are provided on a month-to-month basis.

         
    14.

    SEGMENT INFORMATION

         

    The Company has one reportable operating segment, being the acquisition and exploration of mineral properties. Details of identifiable assets by geographic segments are as follows:


                MINERAL  
          CAPITAL     PROPERTY  
          ASSETS     INTERESTS  
                   
      February 28, 2010            
                 USA $  -   $  47,500  
                 Canada   253     395,600  
                 Indonesia   -     35,000  
        $  253   $  478,100  

    F-26



    PENGRAM CORPORATION
    (An Exploration Stage Company)
     
    CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
    FEBRUARY 28, 2010
    (Unaudited)
    (Stated in U.S. Dollars)

    14. SEGMENT INFORMATION (Continued)

                MINERAL  
          CAPITAL     PROPERTY  
          ASSETS     INTERESTS  
                   
      November 30, 2009            
               USA $  -   $  47,500  
               Canada   253     392,600  
                   
        $  253   $  440,100  

    F-27



    ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

    CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

    Certain statements contained in this Quarterly Report constitute "forward-looking statements.” These statements, identified by words such as “plan,” "anticipate,” "believe,” "estimate,” "should,” "expect" and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from those described in the forward-looking statements. Such risks and uncertainties include those set forth under the caption "Part II - Item 1A. Risk Factors and elsewhere in this Quarterly Report. We advise you to carefully review the reports and documents we file from time to time with the United States Securities and Exchange Commission (the “SEC”), particularly our periodic reports filed with the SEC pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”).

    OVERVIEW

    We were incorporated on April 28, 2006 under the laws of the State of Nevada.

    Our business plan is to assemble a portfolio of mineral properties with gold potential and to engage in the exploration and development of these properties. We currently own a 100% interest in our lead mineral project called the “Clisbako Property” and also in a property that we refer to as the “Texada Gold Property.” We also have options to acquire: (i) a 100% interest in the “Golden Snow Project," the “Fish Project” and the “CPG Project;" (ii) an 85% interest in the “Manado Gold Property;” and (iii) a 100% interest in the “June Claims.” Our mineral properties are described in detail below.

    We anticipate that we will be focusing our resources on the exploration of the Clisbako Property, the Golden Snow Project and the exercising of our option of the Manado Gold Property due to their potential and current state of development.

    We are actively reviewing other gold potential mineral properties for future acquisition.

    RECENT CORPORATE DEVELOPMENTS

    We experienced the following corporate developments since the filing of our Annual Report on Form 10-K for the year ended November 30, 2009 on March 16, 2010:

    1.

    On March 29, 2010, we entered into a second extension agreement to the Manado Agreement between Agus Abidin and us whereby the parties agreed to extend the expiry of the due diligence period from March 31, 2010 to April 30, 2010. See “Manado Gold Property” below.

         
    2.

    On April 5, 2010, our Board of Directors approved amendments to the terms of the outstanding offering of up to 3,000,000 units (the "Foreign Offering") originally approved by our Board of Directors on May 1, 2009. The units and the warrants under the Foreign Private Placement were amended as follows:

         
    (a)

    the subscription price for each Unit was reduced from $0.20 to $0.10 per Unit;

         
    (b)

    the warrant exercise price was reduced from $0.30 to $0.15 per share; and

         
    (c)

    the warrant expiry date was extended from a one year period to a two year period from the date of issuance of the warrant.

         
    3.

    Also on April 5, 2010, our Board of Directors approved a private placement offering (the “U.S. Offering”) of up to 5,000,000 units (the “Units”) at a price of $0.10 US per Unit, with each Unit consisting of one share of the our common stock and one share purchase warrant. Each warrant entitles the holder to purchase an additional share of common stock exercisable for a period of two years at a price of $0.15 US per share.

    3


    CLISBAKO PROPERTY

    Our main mineral property is the “Clisbako Property,” which we own a 100% interest. The Clisbako Property covers an area of approximately 3,388 hectares and is located in the Interior Plateau Region of north central British Columbia. It is composed of ten contiguous mineral claims, situated within the Cariboo Mining Division. The claims are situated approximately 125 kilometers west of Quesnel, British Columbia.

    Our acquisition of the Clisbako Property was completed under the terms of a purchase agreement dated December 16, 2008 with Bako Resources Inc. (“Bako”). Under the terms of the purchase agreement, we issued to Bako 2,000,000 pre-split (6,000,000 post-split) shares and a promissory note in the amount of $56,600 (CDN $70,000 translated to US$66,584 as at February 28, 2010) payable on June 30, 2009 (the “Promissory Note”). On July 23, 2009, we entered into an extension agreement with Bako to extend the due date of the Promissory Note to December 31, 2009. In consideration of this extension, we issued 60,000 shares of our common stock to Bako. On January 21, 2010, we entered into a second extension agreement with Bako, whereby Bako agreed to extend the Promissory Note from December 31, 2009 to February 15, 2010. In consideration of the extension, we issued to Bako 10,000 shares of our common stock. On March 15, 2010, we entered into a third extension agreement dated for reference February 15, 2010, with Bako, whereby Bako agreed to extend the due date of the Promissory Note from February 15, 2010 to June 30, 2010. In consideration of this extension, we paid CDN $5,000 of the Promissory Note and issued to Bako 20,000 shares of our common stock.

    MANADO GOLD PROPERTY

    On January 19, 2010, we entered into an agreement with Agus Abidin dated for reference November 2, 2009 (the “Manado Agreement”) to acquire an option to earn up to an 85% interest in the Manado Gold Property. Under the terms of the Manado Agreement, we paid $35,000 to the owners of the Manado Gold Property (the “Owners”) for the exclusive right for 90 days to formalize an agreement (the “Acquisition Agreement”) to earn up to an 85% undivided interest in the Manado Gold Property. After the 90 day period, we may elect to exercise our option to enter into the Acquisition Agreement and will have 30 days to finalize the terms of the formal Acquisition Agreement. On January 21, 2010, we entered into an extension agreement whereby the parties agreed to extend the due diligence period to March 31, 2010. On March 29, 2010, we entered into a second extension agreement whereby the parties agreed to further extend the due diligence period to April 30, 2010.

    Under the terms of the proposed Acquisition Agreement, we will be able to earn an interest in the Manado Gold Property by making cash payments, issuing shares and completing work programs at various stages. We will be able to acquire:

      (a)

    an initial 10% interest in the Manado Gold Property by paying $90,000 and issuing 150,000 shares of our common stock to the Owners on execution of the Acquisition Agreement, and completing a mineral exploration program at a cost of not less than $250,000 prior to the first anniversary of the Acquisition Agreement;

         
      (b)

    an additional 15% interest in the Manado Gold Property by paying $100,000 and issuing 300,000 shares of our common stock to the Owners on the first anniversary of the Acquisition Agreement, and completing a mineral exploration program at a cost of not less than $500,000 prior to the second anniversary of the Acquisition Agreement;

         
      (c)

    an additional 26% interest in the Manado Gold Property by paying $200,000 and issuing 500,000 shares of our common stock to the Owner on the second anniversary of the Acquisition Agreement, and completing a mineral exploration program at a cost of not less than $1,000,000 prior to the third anniversary of the Acquisition Agreement; and

         
      (d)

    an additional 34% interest in the Manado Gold Property by completing a scoping study.

    If we acquire an 85% interest in the Manado Gold Property under the proposed Acquisition Agreement, we will be responsible for the costs of any feasibility studies and, if warranted, placing the Manado Gold Property into commercial production. In addition, we will have an option to acquire the remaining 15% interest in the Manado Gold Property by paying the Owners $5,000,000.

    4


    Additional terms of the proposed Acquisition Agreement include, among other things, that we will be responsible for all costs in maintaining the Manado Gold Property in good standing, and we will have the right to terminate the Acquisition Agreement on 60 days notice. If the proposed Acquisition Agreement is terminated, we will be entitled to retain the interest in the property we earned as of the termination date.

    During the Due Diligence Period, the Owner of the Manado Gold Property is prohibited from negotiating with or entering into an agreement with any third party in connection with the disposition or any other encumbrance of it its interest in the Manado Gold Property.

    There is no assurance that we will exercise our option to enter into the formal Acquisition Agreement, or that we will be able to earn any interest in the Manado Gold Property.

    GOLDEN SNOW PROJECT, FISH PROJECT AND CPG PROJECT

    One May 29, 2009, we acquired an option for a 100% undivided interest (the “Nevada Option Agreement”) in certain mineral properties known as the Golden Snow Project in Eureka County, Nevada, the Fish Project in Esmeralda County, Nevada and the CPG Project in Mineral County, Nevada (collectively, the “Eureka Optioned Properties”). Our acquisition of the option was completed pursuant to the terms and conditions of an assignment agreement (the “Assignment Agreement”) dated May 29, 2009 with Portal Resources Ltd. (“PRL”) and Portal Resources US Inc.’s (the “Assignor”). Under the terms of the Assignment Agreement, the Assignor assigned all of its rights and interest in the an option agreement (the “Option Agreement”) dated August 28, 2008 among the Assignor, Claremont Nevada Mines LLC (“Claremont”), Scoonover Exploration LLC (“Scoonover”) and JR Exploration LLC (“JR”). In consideration of the assignment, we issued 150,000 shares of common stock to PRL.

    In order to maintain and exercise the Nevada Option Agreement, we will be required to:

    (a)

    pay to Claremont:

         
    (i)

    $10,000 on August 28, 2009 (which amount has been paid);

    (ii)

    $15,000 on August 28, 2010;

    (iii)

    $20,000 on August 28, 2011;

    (iv)

    $25,000 on August 28, 2012; and

    (v)

    $30,000 on August 28, 2013 and each subsequent year of the term of the Nevada Option Agreement (the term is for ten years and may be renewed for an additional ten years);

         
    (b)

    pay the annual claim maintenance fees for the Optioned Properties during the term of the Nevada Option Agreement. The Eureka Optioned Properties are in good standing until September 1, 2010; and

         
    (c)

    pay $1,000 to Claremont in conjunction with the delivery to Claremont of a copy of a mine plan of operations in respect of the Eureka Optioned Properties, or a final feasibility study in respect of the Optioned Properties.

    Upon our exercising of the Nevada Option Agreement, Claremont, Scoonover and JR will collectively reserve a 3% net smelter royalty on the Eureka Optioned Properties. We may purchase up to 2% of the royalty for $500,000 per 1% of the royalty.

    Of the Golden Snow Project, the Fish Project and the CPG Project we have decided to focus our resources on the exploration of the Golden Snow Project due to its potential and current state of development.

    Golden Snow Project

    The Golden Snow Project consists of 113 unpatented mining claims covering approximately 3.5 square miles eight miles southwest of Eureka, Nevada. The Golden Snow Project is contiguous to the southern end of Staccato Gold’s Lookout Mountain property, which has identified several mineralized areas. Substantial exploration work has been conducted on the Golden Snow Project, including geological mapping, obtaining 932 soil samples and detailed gravity geophysical surveys. The soil sampling program identified numerous zones with large, coherent clusters of anomalous gold, arsenic, antimony, mercury, lead and barite. The detailed gravity geophysical surveys also identified several target zones on the Golden Snow Project that may contain gold and base-metal mineralization.

    5


    Fish Project

    The Fish Project consists of 58 unpatented mining claims covering approximately 2 square miles 12 miles west of the historic mining town of Tonopah, Nevada. Previous exploration work on the Fish Project consisted of mapping and collecting rock samples. The results of the rock samples ranged in values from <0.002 to 0.307 oz/ton gold, <0.01 to 32 oz/ton silver, 0.01% to 32.8% zinc and <0.01% to 16.4% lead.

    CPG Project

    The CPG Project consists of 44 unpatented mining claims covering approximately 1.3 square miles within Mineral County, Nevada. The property hosts an early stage porphyry and skarn type copper-gold-molybdenum prospect where rock samples returned values ranging from <0.001 to 0.036 oz/ton gold, <0.003 to 0.75 oz/ton silver, <0.005% to 13.65% copper and <0.005% to 0.012% molybdenum.

    JUNE CLAIMS

    On February 5, 2010, we entered into an option agreement to acquire the June Mineral Claims (the "June Claims") in the Alberni Mining Division of the Province of British Columbia.

    Under the terms of the option agreement (the “June Option Agreement”), we can acquire a 100% undivided interest in the property, subject to a royalty of 2% of net smelter returns, by paying $43,000 and issuing 300,000 common shares in stages over a three year period as follows:

      (a)

    paying the Optionor US $3,000 on execution of the June Option Agreement, which payment has been made;

         
      (b)

    paying the Optionor US $10,000 on or before May 6, 2010;

         
      (c)

    paying the Optionor US $10,000 and issuing 100,000 shares of our common stock on or before February 5, 2011;

         
      (d)

    paying the Optionor US $10,000 and issuing 100,000 shares of our common stock on or before the February 5, 2012; and

         
      (e)

    paying the Optionor US $10,000 and issuing 100,000 shares of our common stock on or before February 5, 2013.

    The agreement is an option only and we may determine at any time not to proceed in which case we would not be liable to issue any shares or pay any funds beyond the amounts due at the time we provide notice that we are not proceeding. There is no assurance that we will exercise this option.

    The June Claims cover an area of approximately 250 acres located 5.5 miles southeast of Gold River, British Columbia. The elevation of the claim varies from seal level on the west side of Matchlee Bay, rising to about 2,000 feet to the west. Elevation of the main showing is about 500 feet. The topography in general is very rough.

    TEXADA GOLD PROPERTY

    We have also staked and acquired a 100% interest in a property called the “Texada Gold Property.” The property is less than one mile north of the Town of Gillies Bay. The Texada Gold Property is comprised of five mineral claims and is located on Texada Island, British Columbia. The largest island in the Strait of Georgia lies 68 miles west-northwest of Vancouver and is accessible by car and ferry either directly by Powell River on the mainland or circuitously through the Town of Comox on Vancouver Island. Air service upon request is available on certain scheduled flights from Vancouver to Powell River.

    We are actively reviewing other gold potential mineral properties for future acquisition.

    6


    PLAN OF OPERATION

    Over the next twelve months, our plan of operation is to conduct exploration work on each of our mineral properties, subject to obtaining financing.

    Clisbako Property

    Our plan of operation for the Clisbako Property is to implement Phase I of our exploration program on the Clisbako Property in order to assess whether it possesses mineral reserves capable of commercial extraction. We have not, nor has any predecessor, identified any commercially exploitable reserves on the Clisbako Property.

    Subject to obtaining sufficient financing, Phase I of our exploration program is intended to be commenced in the summer of 2010. If we are able to obtain financing, Phase I of our exploration program on the Clisbako Property will involve soil geochemical surveys, prospecting, mapping and geophysics in order to define the Bari 1 and Bari 2 zones. We anticipate that Phase I will cost approximately CDN $122,000 (approximately $115,903). There is no assurance that we will be able to acquire such financing.

    Manado Gold Property

    We plan to conduct due diligence as soon as practicable pursuant to the Manado Agreement. Our due diligence period does not expire until April 30, 2010. Upon satisfactory due diligence and subject to entering into a formal option agreement, we plan to commence an initial exploration program of approximately $250,000 in order to confirm results of the previous exploration work on the mineralized zones.

    Golden Snow Project, Fish Project, CPG Project, June Claims and Texada Gold Property

    Subject to obtaining sufficient financing, in the summer of 2010, we plan to retain a consulting geologist to conduct a review of these properties in order to recommend an exploration program to be conducted in fall 2010 or early 2011. Once our consulting geologist has provided us with their findings, we will determine whether to proceed with an exploration program on these properties.

    During the next twelve months, we will be required to make a number of payments in order to maintain our options to acquire the Golden Snow Project, Fish Project, CPG Project. Under the terms of our options to acquire the Golden Snow Project, Fish Project, CPG Project and June Claims, in order to keep them in good standing, we are required to pay to Claremont: (i) an option payment of $15,000 by August 28, 2010; and (ii) the Bureau of Land Management maintenance and claim fees of approximately $32,088 by September 1, 2010. If we are unable to make the payments to Claremont, the Bureau of Land Management or pay the annual maintenance claim fees, we will lose our interest in the Golden Snow Project, Fish Project and CPG Project. In addition to these payments, we are required to pay US $10,000 on or before May 6, 2010 under the terms of the option agreement to acquire the June Claims.

    These agreements are options only and we may determine at any time not to proceed in which case we would not be liable to issue any shares or pay any funds beyond the amounts due at the time we provide notice that we are not proceeding. There is no assurance that we will exercise these options.

    As at February 28, 2010, we had $33,203 cash on hand. Accordingly, we have insufficient cash on hand to proceed with our exploration on the Clisbako Property, conduct due diligence of the Manado Gold Property, satisfy the option payments to acquire the Golden Snow Project, Fish Project and CPG Project, and meet our ongoing operating costs. As such, we will require substantial financing in order to meet our obligations. There is no assurance that we will be able to acquire such financing on terms that are acceptable to us, or at all.

    7


    RESULTS OF OPERATIONS

    Three Months Summary                  
                       
        Three Months Ended     Three Months Ended     Percentage  
        February 28, 2010     February 28, 2009     Increase / (Decrease)  
     Revenue $  -   $  -     n/a  
     Expenses   (79,360 )   (60,506 )   31.2%  
     Net Loss $  (79,360 ) $  (60,506 )   31.2%  

    Revenue

    We have not earned any revenues to date. We do not anticipate earning revenues until such time as we enter into commercial production of our mineral properties. We are presently in the exploration stage of our business and we can provide no assurance that we will discover commercially exploitable levels of mineral resources on our properties, or if such deposits are discovered, that we will enter into further substantial exploration programs.

    Expenses

    Our operating expenses for the three months ended February 28, 2010 and 2009 consisted of the following:

        Three Months Ended     Three Months Ended     Percentage  
        February 28, 2010     February 28, 2009     Increase / (Decrease)  
    Bank charges and interest $  5,212   $  -     100%  
    Depreciation Expense   126     126     n/a  
    Filing and Regulatory   879     190     362.6%  
    Finance Charges   22,603     -     100%  
    Incorporation Costs   -     1,262     (100)%  
    Management Fees   9,000     9,000     n/a  
    Mineral Property Exploration
    Costs
      1,569
      3,066
      (48.8)%  
    Office and Administrative   3,420     3,278     4.3%  
    Professional Fees   33,051     43,584     (24.2)%  
    Website Costs   3,500     -     100%  
    Total Operating Expenses $  79,360   $  60,506     31.2%  

    Our operating expenses during the quarter ended February 28, 2010 totaled $79,306 compared with $60,506 during the quarter ended February 28, 2009. The increase in our operating expenses was primarily a result of increased bank charges and interest, finance charges and website costs. This increase was partially offset by a decrease in professional fees.

    Finance fees during the three months ended February 28, 2010 primarily relate to amortization of the discount resulting from the allocation of proceeds to the warrants and the intrinsic value beneficial conversion feature.

    Management fees relate to fees paid or accrued to the directors of Magellan Acquisition Corp., our wholly owned Nevada subsidiary.

    Professional fees primarily relate to costs incurred in connection with our option to acquire an interest in the Manado Property, and meeting our ongoing reporting requirements under the Exchange Act.

    We anticipate our operating expenses will increase if we implement our exploration program on our mineral properties.

    8


    LIQUIDITY AND CAPITAL RESOURCES

    Working Capital                  
              At     Percentage  
        At February 28, 2010     November 30, 2009     Increase / (Decrease)  
    Current Assets $  43,570   $  14,078     209.5%  
    Current Liabilities   (511,791 )   (375,065 )   36.5%  
    Working Capital Deficit $  (468,221 ) $  (360,987 )   29.7%  

    Cash Flows            
        Three Months Ended     Three Months Ended  
        February 28, 2010     February 28, 2009  
    Cash Flows (Used In) Operating Activities $  (17,508 ) $  (56,043 )
    Cash Flows From Investing Activities   (38,000 )   20,000  
    Cash Flows From Financing Activities   85,000     17,500  
    Increase (Decrease) In Cash During Period $  29,492   $  (18,543 )

    The increase in our working capital deficit at February 28, 2010 from our year ended November 30, 2009 is a result of the fact that: (i) accounts payable increased due to our lack of capital to meet ongoing expenditures; and (ii) we received a loan of $75,000 from a third party. The loan bears interest at a rate of 10% per annum and is due on demand.

    During the three months ended February 28, 2010, we received $10,000 towards the issuance of share purchase warrants.

    Future Financings

    As at February 28, 2010, we had 33,203 cash on hand. Currently, we do not have sufficient financial resources to complete our plan of operation for the next twelve months. We have not earned any revenues to date and we do not anticipate earning revenues in the near future. As such, our ability to complete our plan of operation is dependent upon our ability to obtain substantial financing in the near term.

    Our Board of Directors have approved a foreign private placement offering of up to 3,000,000 Units at a price of $0.10 per Unit and a U.S. private placement offering of up to 5,000,000 Units at a price of $0.10 per Unit. To date we have not issued any securities under the foreign private placement offering and the U.S. private placement offering. There is no assurance that we will be able to complete the sale of any securities under these offerings. If we are not successful in raising sufficient financing, our business may fail and our shareholders may lose all or part of their investment.

    OFF-BALANCE SHEET ARRANGEMENTS

    We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

    CRITICAL ACCOUNTING POLICIES

    Our significant accounting policies are disclosed in the notes to our audited financial statements for the year ended November 30, 2009 included in our Annual Report on Form 10-K filed with the SEC on March 16, 2010.

    We have identified certain accounting policies, described below, that are most important to the portrayal of our current financial condition and results of operations.

    9


    Use of Estimates

    The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Actual results may differ from the estimates.

    Exploration Stage Enterprise

    Our financial statements are prepared using the accrual method of accounting. Until such properties are acquired and developed, we will continue to prepare our financial statements and related disclosures in accordance with entities in the exploration stage.

    Mineral Property Interests

    We are an exploration stage mining company and have not yet realized any revenue from our operations. We are primarily engaged in the acquisition, exploration and development of mining properties. Exploration costs are expensed as incurred regardless of the stage of development or existence of reserves. Costs of acquisition are capitalized subject to impairment testing, when facts and circumstances indicate impairment may exist.

    We regularly perform evaluations of any investment in mineral properties to assess the recoverability and/or the residual value of our investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable.

    Management periodically reviews the carrying value of our investments in mineral leases and claims with internal and external mining related professionals. A decision to abandon, reduce or expand a specific project is based upon many factors including general and specific assessments of mineral deposits, anticipated future mineral prices, anticipated future costs of exploring, developing and operating a production mine, the expiration term and ongoing expenses of maintaining mineral properties and the general likelihood that we will continue exploration on such project. We do not set a pre-determined holding period for properties with unproven deposits; however, properties which have not demonstrated suitable metal concentrations at the conclusion of each phase of an exploration program are re-evaluated to determine if future exploration is warranted, whether there has been any impairment in value and that their carrying values are appropriate.

    If an area of interest is abandoned or it is determined that its carrying value cannot be supported by future production or sale, the related costs are charged against operations in the year of abandonment or determination of value. The amounts recorded as mineral leases and claims represent costs to date and do not necessarily reflect present or future values.

    Our exploration activities are subject to various laws and regulations governing the protection of the environment. These laws are continually changing, generally becoming more restrictive. We have made, and expect to make in the future, expenditures to comply with such laws and regulations.

    The accumulated costs of properties that are developed on the stage of commercial production will be amortized to operations through unit-of-production depletion.

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

    Not Applicable.

    ITEM 4T. CONTROLS AND PROCEDURES.

    Disclosure Controls and Procedures

    We carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of February 28, 2010 (the “Evaluation Date”). This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of the Evaluation Date as a result of the material weaknesses in internal control over financial reporting discussed in our Annual Report on Form 10-K for the year ended November 30, 2009 (the “2009 Annual Report”).

    10


    Disclosure controls and procedures are those controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

    Notwithstanding the assessment that our internal control over financial reporting was not effective and that there were material weaknesses as identified in our 2009 Annual Report, we believe that our financial statements contained in our Quarterly Report on Form 10-Q for the quarter ended February 28, 2010 fairly present our financial condition, results of operations and cash flows in all material respects.

    Changes in Internal Control Over Financial Reporting

    There were no changes in our internal control over financial reporting that occurred during the quarter ended February 28, 2010 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

    11


    PART II - OTHER INFORMATION

    ITEM 1. LEGAL PROCEEDINGS.

    None.

    ITEM 1A. RISK FACTORS.

    The following are some of the important factors that could affect our financial performance or could cause actual results to differ materially from estimates contained in our forward-looking statements. We may encounter risks in addition to those described below. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, may also impair or adversely affect our business, financial condition or results of operation.

    If we do not obtain additional financing, our business will fail.

    As of February 28, 2010, we had $33,203 cash on hand and a working capital deficit of $468,221. Our plan of operation calls for significant expenses in connection with the exploration and development of our mineral properties, particularly the Clisbako Property, and to meet our obligations under our option agreements to acquire: (i) Eureka Optioned Properties; (ii) the Manado Gold Property; and (iii) the June Claims. There is no guarantee that we will to exercise these options or that in the event we do exercise any of these options that the acquisition will in fact occur.

    Our Board of Directors have approved a foreign private placement offering of up to 3,000,000 Units at a price of $0.10 per Unit and a U.S. private placement offering of up to 5,000,000 Units at a price of $0.10 per Unit. To date we have not issued any securities under the foreign private placement offering and the U.S. private placement offering. There is no assurance that we will be able to complete the sale of any securities under these offerings. Obtaining financing would be subject to a number of factors outside of our control, including market conditions and additional costs and expenses that might exceed current estimates. These factors may make the timing, amount, terms or conditions of financing unavailable to us in which case we will be unable to complete our plan of operation on our mineral properties and to meet our obligations under our option agreements.

    We have yet to earn revenue and our ability to sustain our operations is dependent on our ability to raise financing. As a result, our auditors believe there is substantial doubt about our ability to continue as a going concern.

    We have a cumulative net loss of $722,475 for the period from our inception on April 28, 2006 to February 28, 2010, and have no revenues to date. Our future is dependent upon our ability to obtain financing. Our auditors have expressed substantial doubt about our ability to continue as a going concern given our accumulated losses. This opinion could materially limit our ability to raise additional funds by issuing new debt or equity securities or otherwise. If we fail to raise sufficient capital, we will not be able to complete our business plan. As a result, we may have to liquidate our business and investors may lose their investment. Investors should consider our former auditor's comments when determining if an investment in us is suitable.

    Because of the unique difficulties and uncertainties inherent in mineral exploration ventures, we face a high risk of business failure.

    Investors should be aware of the difficulties normally encountered by new mineral exploration companies and the high rate of failure of such enterprises. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the exploration of the mineral properties that we plan to undertake. These potential problems include, but are not limited to, unanticipated problems relating to exploration, and additional costs and expenses that may exceed current estimates.

    We have no known mineral reserves and if we cannot find any, we will have to cease operations.

    We have no mineral reserves. If we do not find a mineral reserve containing gold or if we cannot explore the mineral reserve, either because we do not have the money to do it or because it will not be economically feasible to do it, we will have to cease operations and you will lose your investment. Mineral exploration, particularly for gold, is highly speculative. It involves many risks and is often non-productive. Even if we are able to find mineral reserves on our properties, our production capability is subject to further risks including:

    12


    • Costs of bringing the property into production including exploration work, preparation of production feasibility studies, and construction of production facilities, all of which we have not budgeted for;
    • Availability and costs of financing;
    • Ongoing costs of production; and
    • Environmental compliance regulations and restraints.

    The marketability of any minerals acquired or discovered may be affected by numerous factors which are beyond our control and which cannot be accurately predicted, such as market fluctuations, the lack of milling facilities and processing equipment near our mineral properties, and such other factors as government regulations, including regulations relating to allowable production, importing and exporting of minerals, and environmental protection.

    Given the above noted risks, the chances of finding reserves on our mineral properties are remote and funds expended on exploration will likely be lost.

    Even if we discover proven reserves of precious metals on our mineral properties, we may not be able to successfully commence commercial production.

    Our mineral properties do not contain any known bodies of ore. If our exploration programs are successful in discovering proven reserves on our mineral properties, we will require additional funds in order to place the mineral properties into commercial production. The expenditures to be made by us in the exploration of mineral properties in all probability will be lost as it is an extremely remote possibility that the mineral claims will contain proven reserves. If our exploration programs are successful in discovering proven reserves, we will require additional funds in order to place the mineral properties into commercial production. The funds required for commercial mineral production can range from several millions to hundreds of millions. We currently do not have sufficient funds to place our mineral claims into commercial production. Obtaining additional financing would be subject to a number of factors, including the market price for gold and the costs of exploring for or mining these materials. These factors may make the timing, amount, terms or conditions of additional financing unavailable to us. Because we will need additional financing to fund our exploration activities there is substantial doubt about our ability to continue as a going concern. At this time, there is a risk that we will not be able to obtain such financing as and when needed.

    We face significant competition in the mineral exploration industry.

    We compete with other mining and exploration companies possessing greater financial resources and technical facilities than we do in connection with the acquisition of mineral exploration claims and leases on precious metal prospects and in connection with the recruitment and retention of qualified personnel. There is significant competition for precious metals and, as a result, we may be unable to acquire an interest in attractive mineral exploration properties on terms we consider acceptable on a continuing basis.

    There is no assurance that we will be able to exercise our options to acquire the Manado Gold Property, the Eureka Optioned Properties and the June Claims.

    In order to exercise our options to acquire the Manado Gold Property, Eureka Optioned Properties and June Claims, we are required to make a series of cash payments and meet the annual claim maintenance fees. In order to meet these payments we will need to obtain substantial financing. If we are unable to meet these payments, we will lose our options to acquire these properties.

    We may be unable to conduct exploration activities due to foreign regulations.

    We may have trouble obtaining any necessary permits, and complying with foreign mining law to do our inexperience. We may be prohibited by mining laws in Indonesia from conducting due diligence or any other activity on the Manado Gold Property. We have not conducted any research into the property, mining, or other applicable laws regarding the Manado Gold Property.

    13


    Because our sole executive officer does not have formal training specific to the technicalities of mineral exploration, there is a higher risk that our business will fail.

    Richard W. Donaldson, our sole executive officer, does not have any formal training as a geologist or in the technical aspects of managing a mineral exploration company. With the exception of Bryan H. Wilson, a director, our management may not be fully aware of the specific requirements related to working within this industry. As such, the loss of Mr. Wilson’s services could cause irreparable harm to our operations, earnings, and ultimate financial success could suffer irreparable harm due to management's lack of experience in this industry.

    Because the prices of metals fluctuate, if the price of metals for which we are exploring decreases below a specified level, it may no longer be profitable to explore for those metals and we will cease operations.

    Prices of metals are determined by such factors as expectations for inflation, the strength of the United States dollar, global and regional supply and demand, and political and economic conditions and production costs in metals producing regions of the world. The aggregate effect of these factors on metal prices is impossible for us to predict. In addition, the prices of precious metals are sometimes subject to rapid short-term and/or prolonged changes because of speculative activities. The current demand for and supply of these metals affect the metal prices, but not necessarily in the same manner as current supply and demand affect the prices of other commodities. The supply of these metals primarily consists of new production from mining. If the prices of the metals are, for a substantial period, below our foreseeable cost of production, we could cease operations and investors could lose their entire investment.

    We may conduct further offerings in the future in which case investors’ shareholdings will be diluted.

    Our Board of Directors has approved a foreign private placement offering of up to 3,000,000 Units for gross proceeds of $300,000 and a U.S. private placement offering of up to 5,000,000 Units for gross proceeds of up to $500,000. Since our inception, we have relied on such equity sales of our common stock to fund our operations. We may conduct further equity offerings in the future to finance our current projects or to finance subsequent projects that we decide to undertake. If common stock is issued in return for additional funds, the price per share could be lower than that paid by our current stockholders. We anticipate continuing to rely on equity sales of our common stock in order to fund our business operations. If we issue additional stock, the interests of existing shareholders will be diluted.

    The quotation price of our common stock may be volatile, with the result that an investor may not be able to sell any shares acquired at a price equal to or greater than the price paid by the investor.

    Our common shares are quoted on the OTC Bulletin Board under the symbol "PNGM.” Companies quoted on the OTC Bulletin Board have traditionally experienced extreme price and volume fluctuations. In addition, our stock price may be adversely affected by factors that are unrelated or disproportionate to our operating performance. Market fluctuations, as well as general economic, political and market conditions such as recessions, interest rates or international currency fluctuations may adversely affect the market price of our common stock. As a result of this potential volatility and potential lack of a trading market, an investor may not be able to sell any of our common stock that they acquire at a price equal or greater than the price paid by the investor.

    Because our stock is a penny stock, shareholders will be more limited in their ability to sell their stock.

    The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the Nasdaq system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system. Because our securities constitute “penny stocks” within the meaning of the rules, the rules apply to us and to our securities. The rules may further affect the ability of owners of shares to sell our securities in any market that might develop for them. As long as the trading price of our common stock is less than $5.00 per share, the common stock will be subject to Rule 15g-9 under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that:

    14



    1.

    contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;

       
    2.

    contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws;

       
    3.

    contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;

       
    4.

    contains a toll-free telephone number for inquiries on disciplinary actions;

       
    5.

    defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and

       
    6.

    contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation.

    The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statements showing the market value of each penny stock held in the customer’s account. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitably statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

    Other than as disclosed in our Current Reports on Form 8-K, we have not completed any unregistered sales of equity securities.

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

    None.

    ITEM 5. OTHER INFORMATION.

    On January 11, 2010, we entered into a loan agreement with Laverne Assets Group Corp. (“Laverne”) whereby Laverne loaned us $75,000. The loan bears interest at a rate of 10% per annum and is due on demand.

    ITEM 6. EXHIBITS.

    Exhibit  
    Number Description of Exhibits
    3.1 Articles of Incorporation.(1)
    3.2 Certificate of Change Pursuant to NRS 78.209 increasing the authorized capital of common stock to 300,000,000 shares, par value $0.001 per share.(5)
    3.3 Bylaws, as amended.(1)
    4.1 Specimen Stock Certificate.(1)
    10.1 Loan Agreement dated December 19, 2007 between the Company (as the borrower) and Kahala Financial Corp. (as the lender).(2)

    15



    Exhibit  
    Number Description of Exhibits
    10.2

    Purchase Agreement dated December 15, 2008 among Magellan Acquisition Corp., Solfotara Mining Corp. and Magellan Copper and Gold plc (Magellan Singapore Subsidiaries).(4)

    10.3

    Purchase Agreement dated December 16, 2008 between the Company and Bako Resources Inc. (Clisbako Property).(4)

    10.4

    Extension Agreement dated July 23, 2009 between the Company and Bako Resources Inc.(7)

    10.5

    Assignment Agreement dated May 29, 2009 among the Company, Portal Resources US Inc. and Portal Resources Ltd. (Golden Snow Project, Fish Project and CPG Project)(6)

    10.6

    Agreement dated for reference November 2, 2009 executed on January 19, 2010 between the Company and Agus Abidin (Manado Gold Property).(8)

    10.7

    Second Extension Agreement dated January 21, 2010 between the Company and Bako Resources Inc. (Clisbako Property).(9)

    10.8

    Extension Agreement Dated January 21, 2010 between the Company and Agus Abidin (Manado Gold Property). (10)

    10.9

    Option agreement dated February 5, 2010 between the Company and Larry Sostad (June Claims). (8)

    10.10

    Third Extension Agreement dated March 15, 2010 between the Company and Bako Resources Inc. (Clisbako Property).(10)

    10.11

    Second Extension Agreement Dated March 29, 2010 between the Company and Agus Abidin (Manado Gold Property).(11)

    10.12

    Loan Agreement dated January 11, 2010 between the Company and Laverne Assets Group Corp.

    14.1

    Code of Ethics.(3)

    16.1

    Letter of Williams & Webster, P.S. (Former Auditor).(8)

    21.1

    List of Subsidiaries.(10)

    31.1

    Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1

    Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


    Notes:  
    (1) Previously filed as an exhibit to our Registration Statement on Form SB-2 filed on April 24, 2007.
    (2) Previously filed as an exhibit to our Current Report on Form 8-K filed on December 26, 2007.
    (3) Previously filed as an exhibit to our Annual Report on Form 10-KSB filed on March 6, 2008.
    (4) Previously filed as an exhibit to our Current Report on Form 8-K filed on December 22, 2008.
    (5) Previously filed as an exhibit to our Current Report on Form 8-K filed on April 17, 2009.
    (6) Previously filed as an exhibit to our Current Report on Form 8-K filed on June 2, 2009.
    (7) Previously filed as an exhibit to our Current Report on Form 8-K filed on July 27, 2009.
    (8) Previously filed as an exhibit to our Current Report on Form 8-K filed on January 21, 2010.
    (9) Previously filed as an exhibit to our Current Report on Form 8-K filed on January 26, 2010.
    (10) Previously filed as an exhibit to our Annual Report on Form 10-K filed on March 16, 2010.
    (11) Previously filed as an exhibit to our Current Report on Form 8-K filed on April 6, 2010.

    16


    SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

            PENGRAM CORPORATION
             
             
             
    Date: April 19, 2010   By: /s/ Richard W. Donaldson
            RICHARD W. DONALDSON
            Chief Executive Officer, Chief Financial Officer,
            President, Secretary, Treasurer,
            (Principal Executive Officer
            and Principal Accounting Officer)