Attached files
Exhibit
12.1
Lowe’s
Companies, Inc.
|
|||||||||||||||||||||
Statement
Re Computation of Ratio of Earnings to Fixed Charges
|
|||||||||||||||||||||
In
Millions, Except Ratio Data
|
|||||||||||||||||||||
Fiscal
Years Ended On
|
|||||||||||||||||||||
February
3,
|
February
2,
|
February
1,
|
January
30,
|
January
29,
|
|||||||||||||||||
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||||
Earnings:
|
|||||||||||||||||||||
Earnings
Before Income Taxes
|
$ | 4,496 | $ | 4,998 | $ | 4,511 | $ | 3,506 | $ | 2,825 | |||||||||||
Add:
Fixed Charges
|
340 | 344 | 424 | 479 | 468 | ||||||||||||||||
Less:
Capitalized Interest
|
(28 | ) | (32 | ) | (65 | ) | (36 | ) | (19 | ) | |||||||||||
Adjusted
Earnings
|
$ | 4,808 | $ | 5,310 | $ | 4,870 | $ | 3,949 | $ | 3,274 | |||||||||||
Fixed
Charges:
|
|||||||||||||||||||||
Interest
Expense(1)
|
231 | 238 | 301 | 346 | 331 | ||||||||||||||||
Rental
Expense(2)
|
109 | 106 | 123 | 133 | 137 | ||||||||||||||||
Total
Fixed Charges
|
$ | 340 | $ | 344 | $ | 424 | $ | 479 | $ | 468 | |||||||||||
Ratio
of Earnings to Fixed Charges
|
14.1 | 15.4 | 11.5 | 8.2 | 7.0 | ||||||||||||||||
(1)
Interest accrued on uncertain tax positions is excluded from Interest
Expense in the computation of Fixed Charges.
|
|||||||||||||||||||||
(2)
The portion of rental expense that is representative of the interest
factor in these rentals.
|