Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - BROADVIEW NETWORKS HOLDINGS INC | c98498e10vk.htm |
| EX-3.1 - EXHIBIT 3.1 - BROADVIEW NETWORKS HOLDINGS INC | c98498exv3w1.htm |
| EX-21.1 - EXHIBIT 21.1 - BROADVIEW NETWORKS HOLDINGS INC | c98498exv21w1.htm |
| EX-32.2 - EXHIBIT 32.2 - BROADVIEW NETWORKS HOLDINGS INC | c98498exv32w2.htm |
| EX-32.1 - EXHIBIT 32.1 - BROADVIEW NETWORKS HOLDINGS INC | c98498exv32w1.htm |
| EX-31.1 - EXHIBIT 31.1 - BROADVIEW NETWORKS HOLDINGS INC | c98498exv31w1.htm |
| EX-31.2 - EXHIBIT 31.2 - BROADVIEW NETWORKS HOLDINGS INC | c98498exv31w2.htm |
Exhibit 12.1
BROADVIEW NETWORKS HOLDINGS, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
| Years Ended December 31, | ||||||||||||||||||||
| 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
Earnings: |
||||||||||||||||||||
Income (loss) from before provision
for income taxes |
$ | (38,928 | ) | $ | (41,251 | ) | $ | (64,763 | ) | $ | (41,810 | ) | $ | (12,691 | ) | |||||
Interest charges |
17,842 | 25,463 | 34,390 | 39,514 | 39,197 | |||||||||||||||
Interest factor in operating rents (1) |
2,365 | 2,568 | 3,993 | 3,775 | 3,997 | |||||||||||||||
Total income (loss) |
(18,721 | ) | (13,220 | ) | (26,380 | ) | 1,479 | 30,503 | ||||||||||||
Fixed charges: |
||||||||||||||||||||
Interest charges |
17,842 | 25,463 | 34,390 | 39,514 | 39,197 | |||||||||||||||
Interest factor in operating rents (1) |
2,365 | 2,568 | 3,993 | 3,775 | 3,997 | |||||||||||||||
Total fixed charges |
20,207 | 28,031 | 38,383 | 43,289 | 43,194 | |||||||||||||||
Ratio of earnings to fixed charges |
— | — | — | — | — | |||||||||||||||
Deficiency |
$ | (38,928 | ) | $ | (41,251 | ) | $ | (64,763 | ) | $ | (41,810 | ) | $ | (12,691 | ) | |||||
| (1) | For purposes of computing the ratio of earnings to fixed charges,
earnings consist of earnings before income taxes plus fixed charges.
Fixed charges consists of interest expense and the portion
(approximately 33%) of rental expense that management believes is
representative of the interest component of rental expense. |