Attached files
| file | filename |
|---|---|
| EX-32.1 - EXHIBIT 32.1 - Real Mex Restaurants, Inc. | c98048exv32w1.htm |
| EX-21.1 - EXHIBIT 21.1 - Real Mex Restaurants, Inc. | c98048exv21w1.htm |
| EX-31.1 - EXHIBIT 31.1 - Real Mex Restaurants, Inc. | c98048exv31w1.htm |
| 10-K - FORM 10-K - Real Mex Restaurants, Inc. | c98048e10vk.htm |
Exhibit 12.1
Ratio of Earnings to Fixed Charges
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest expensed & capitalized |
$ | 45,870 | $ | 20,515 | $ | 19,326 | $ | 26,486 | $ | 22,973 | ||||||||||
Amortized premiums, discounts, &
capitalized expenses related to
indebtedness |
— | — | — | — | — | |||||||||||||||
Estimate of interest within rental expense |
14,024 | 13,635 | 13,175 | 12,757 | 12,173 | |||||||||||||||
Preference security dividend requirements |
— | — | — | — | — | |||||||||||||||
Total Fixed Charges |
$ | 59,894 | $ | 34,150 | $ | 32,501 | $ | 39,243 | $ | 35,146 | ||||||||||
Earnings: |
||||||||||||||||||||
Pretax (loss) income |
$ | (55,005 | ) | $ | (177,164 | ) | $ | (10,802 | ) | $ | (5,451 | ) | $ | 8,677 | ||||||
Fixed Charges |
59,894 | 34,150 | 32,501 | 39,243 | 35,146 | |||||||||||||||
Amortization of capitalized interest |
— | — | — | — | — | |||||||||||||||
Distributed income of equity investees |
— | — | — | — | — | |||||||||||||||
Co. share of pre-tax losses of equity
investees for which charges arriving from
guarantees are included in fixed charges |
— | — | — | — | — | |||||||||||||||
Subtotal |
4,889 | (143,014 | ) | 21,699 | 33,792 | 43,823 | ||||||||||||||
Interest capitalized |
— | — | — | — | — | |||||||||||||||
Preference security dividend requirements
of consolidated subsidiaries |
— | — | — | — | — | |||||||||||||||
Minority interest in pre-tax income of
minority subsidiaries that have not
incurred fixed charges |
— | — | — | — | — | |||||||||||||||
Total |
$ | 4,889 | $ | (143,014 | ) | $ | 21,699 | $ | 33,792 | $ | 43,823 | |||||||||
Ratio(1): |
— | — | — | — | 1.2 | |||||||||||||||
| (1) | For purposes of calculating the ratio of earnings to fixed charges, this calculation is not
performed for periods with a net loss before income taxes, since the ratio is not meaningful. |