Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 8-K/A

 


 

AMENDMENT NO. 1 TO
CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Original Report (earliest event reported):  January 8, 2010

 


 

APPLE REIT NINE, INC.

(Exact name of registrant as specified in its charter)

 


 

Virginia

 

000-53603

 

26-1379210

(State or other jurisdiction
of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer
Identification Number)

 

 

 

814 East Main Street, Richmond, Virginia

 

23219

(Address of principal executive offices)

 

(Zip Code)

 

(804) 344-8121

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 


 

Table of Contents

 

Apple REIT Nine, Inc. hereby amends Item 9.01 of its Current Report on Form 8-K dated January 8, 2010 and filed (by the required date) on January 12, 2010 for the purpose of filing certain financial statements and information.  In accordance with Rule 12b-15 under the Securities Exchange Act of 1934, as amended, this Amendment No. 1 sets forth the complete text of the item as amended.

 

Item 9.01                     Financial Statements and Exhibits.

 

(a)          Financial statements of business acquired.

 

Houston, Texas — Marriott Hotel 

 

 

 

(Audited)

 

 

 

Independent Auditors’ Report

3

Balance Sheet – December 31, 2009

4

Statement of Partners’ Equity – Year Ended December 31, 2009

5

Statement of Operations – Year Ended December 31, 2009

6

Statement of Cash Flows –Year Ended December 31, 2009

7

Notes to the Financial Statements

8

 

(b)         Pro forma financial information.

 

The below pro forma financial information pertains to the hotel referred to in the financial statements (see (a) above) and to a separate group of recently purchased hotels.

 

Apple REIT Nine, Inc. 

 

 

 

(Unaudited)

 

 

 

Pro Forma Condensed Consolidated Balance Sheet as of December 31, 2009

11

Notes to Pro Forma Condensed Consolidated Balance Sheet

13

Pro Forma Condensed Consolidated Statement of Operations for the Year Ended December 31, 2009

14

Notes to Pro Forma Condensed Consolidated Statement of Operations

16

 

(c)          Shell company transactions.

 

Not Applicable.

 

(d)         Exhibits.

 

None.

 

2

 


 


 

Table of Contents

 

Independent Auditors’ Report

 

To the Board of Directors

Apple Nine Hospitality, Inc.

Richmond, Virginia

 

We have audited the accompanying balance sheet of the Houston, Texas - Marriott Hotel (the Hotel), as of December 31, 2009, and the related statements of operations, partners’ equity and cash flows for the year then ended.  These financial statements are the responsibility of the management of the Hotel.  Our responsibility is to express an opinion on these financial statements based on our audit.

 

We conducted our audit in accordance with auditing standards generally accepted in the United States.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Hotel as of December 31, 2009, and the results of its operations and cash flows for the year then ended in conformity with accounting principles generally accepted in the United States.

 

 

February 18, 2010

 

/s/ L.P. Martin & Company, P.C.

 

3


 


 

Table of Contents

 

HOUSTON, TEXAS - MARRIOTT HOTEL

 

BALANCE SHEET

 

DECEMBER 31, 2009

 

 

ASSETS

 

 

 

 

 

 

 

INVESTMENT IN HOTEL PROPERTY:

 

 

 

Land

 

$

1,814,180

 

Construction in Progress

 

33,288,741

 

Furnishings and Equipment

 

4,718,251

 

 

 

 

 

TOTAL INVESTMENT IN HOTEL PROPERTY

 

39,821,172

 

 

 

 

 

Cash and Cash Equivalents

 

114,372

 

Accounts Receivable - Other

 

136,326

 

Supplies Inventory

 

699,577

 

Franchise Fees

 

82,500

 

 

 

 

 

 

 

1,032,775

 

 

 

 

 

TOTAL ASSETS

 

$

40,853,947

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

Mortgage Payable

 

$

27,414,405

 

Notes Payable - Affiliates

 

4,939,472

 

Accounts Payable

 

3,706,518

 

Accrued Liabilities

 

306,986

 

Due to Affiliates

 

303,562

 

 

 

 

 

TOTAL LIABILITIES

 

36,670,943

 

 

 

 

 

PARTNERS’ EQUITY

 

4,183,004

 

 

 

 

 

TOTAL LIABILITIES AND PARTNERS’ EQUITY

 

$

40,853,947

 

 

 

The accompanying notes are an integral part of this financial statement.

 

4


 


 

Table of Contents

 

HOUSTON, TEXAS - MARRIOTT HOTEL

 

STATEMENT OF PARTNERS’ EQUITY

 

YEAR ENDED DECEMBER 31, 2009

 

 

Balance, January 1, 2009

 

$

4,652,356

 

 

 

 

 

Net Loss

 

(469,352

)

 

 

 

 

Balance, December 31, 2009

 

$

4,183,004

 

 

 

The accompanying notes are an integral part of this financial statement.

 

5


 


 

Table of Contents

 

HOUSTON, TEXAS - MARRIOTT HOTEL

 

STATEMENT OF OPERATIONS

 

YEAR ENDED DECEMBER 31, 2009

 

 

 

REVENUES:

 

 

 

Interest Income

 

$

2,292

 

 

 

 

 

EXPENSES:

 

 

 

General and Administrative

 

7,224

 

Pre-Opening Costs

 

464,420

 

 

 

 

 

TOTAL EXPENSES

 

471,644

 

 

 

 

 

NET LOSS

 

$

(469,352

)

 

 

The accompanying notes are an integral part of this financial statement.

 

6


 


 

Table of Contents

 

HOUSTON, TEXAS - MARRIOTT HOTEL

 

STATEMENT OF CASH FLOWS

 

YEAR ENDED DECEMBER 31, 2009

 

 

CASH FLOWS TO OPERATING ACTIVITIES:

 

 

 

Net Loss

 

$

(469,352

)

Adjustments to Reconcile Net Loss to Net Cash Used by Operating Activities:

 

 

 

Increase in Supplies Inventory

 

(699,577

)

 

 

 

 

NET CASH FLOWS TO OPERATING ACTIVITIES

 

(1,168,929

)

 

 

 

 

CASH FLOWS TO INVESTING ACTIVITIES:

 

 

 

Increase in Accounts Receivable - Other

 

(35,275

)

Purchase of Hotel Property

 

(28,074,325

)

 

 

 

 

NET CASH TO INVESTING ACTIVITIES

 

(28,109,600

)

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Mortgage Payable Advances

 

27,414,405

 

Notes Payable - Affiliates Advances

 

446,578

 

 

 

 

 

NET CASH FLOWS FROM FINANCING ACTIVITIES

 

27,860,983

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(1,417,546

)

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

1,531,918

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

114,372

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES:

 

 

 

Interest Paid: Capitalized to Investment in Hotel Property

 

$

986,129

 

 

NONCASH FINANCING AND INVESTING ACTIVITIES:

Hotel property purchases in the amounts of $2,691,304, $223,023 and $218,921 were financed with increases in accounts payable, accrued liabilities and due to affiliates, respectively.  Franchise fees in the amount of $82,500 were financed with affiliate advances.

 

 

The accompanying notes are an integral part of this financial statement.

 

7


 


 

Table of Contents

 

HOUSTON, TEXAS - MARRIOTT HOTEL
 

NOTES TO THE FINANCIAL STATEMENTS

 

YEAR ENDED DECEMBER 31, 2009

 

 

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

 

The accompanying financial statements present the financial information of the Houston, Texas - Marriott Hotel property (the Hotel) as of December 31, 2009 and for the year then ended.  The Hotel, which is located at 16011 Katy Freeway in Houston, Texas, was owned by MWE Houston  Property, L. P, a Texas limited partnership throughout the period presented.  The partnership entity was formed during 2007.  The partnership acquired the Hotel land and began construction on the 206 room Hotel during 2007.

 

The Hotel was being developed by W. I. Realty I, L. P., an affiliate.  At December 31, 2009, the Hotel was under construction and, accordingly, had not opened for business.  Hotel construction was completed and the Hotel opened for business on January 8, 2010.

 

Marriott Hotels are full service hotels providing daily lodging for business or leisure travelers.  Economic conditions in the Hotel locality will impact the Hotel’s future revenues and the ability to collect accounts receivable.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.  Actual results could differ from those estimates.

 

Cash and Cash Equivalents - The Hotel considers all highly liquid debt instruments with a maturity date of three months or less at date of purchase to be cash equivalents.  At times during the year, the Hotel maintains balances in banks which exceed the federally insured limit.  These balances fluctuate during the year and the uninsured portion can vary greatly.  Management monitors regularly the financial condition of the banking institutions, along with their balances of cash and cash equivalents and tries to keep the risk to a minimum.

 

Supplies Inventory - Supplies inventory, which is stated at cost, includes linens, office supplies, toiletry articles, and laundry supplies.

 

 

(Continued)

 

8


 


 

Table of Contents

 

HOUSTON, TEXAS - MARRIOTT HOTEL
 

NOTES TO THE FINANCIAL STATEMENTS

 

YEAR ENDED DECEMBER 31, 2009

 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (Continued)

 

Investment in Hotel Property – Land, construction in progress and furnishings and equipment are stated at the Owner’s cost.  Costs of improvements including interest, financing costs and real estate taxes during the construction period are capitalized.  Costs of normal repairs and maintenance are charged to expense as incurred.  Upon the sale or retirement of property and equipment, the cost and related accumulated depreciation are removed from the respective accounts, and the resulting gain or loss, if any, is included in income.

 

Construction in progress consists of costs incurred to develop the site and construct the Hotel to the time the Hotel is placed in operation.

 

No depreciation has been recorded to date, since the Hotel has not been placed in operation.

 

Asset Impairment - The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset to undiscounted expected cash flows.  Future events could cause the Company to conclude that impairment indicators exist and that long-lived assets may be impaired.  To date, no impairment losses have been recorded.

 

Income Taxes - The Hotel property was owned by a limited partnership throughout the financial statement period.  Income and losses of a limited partnership are passed through to the partners and taxed on their individual income tax returns.  Accordingly, this financial statement does not reflect an income tax provision.

 

At December 31, 2009, the limited partnership tax returns for calendar years 2007, 2008 and 2009 remained open for examination.

 

NOTE 3 - RELATED PARTY TRANSACTIONS

 

The Hotel Owner entered into a franchise agreement with Marriott International, Inc. on September 28, 2007 to operate a full service Marriott Hotel.  The agreement, which is for a twenty year term commencing with the opening date of the Hotel, requires an initial franchise fee of $82,500.  This fee is included in the due to affiliates balance at December 31, 2009.  The agreement requires the Owner to pay the franchisor monthly franchise, and advertising fees based on escalating percentages of gross room revenue and requires payment of food and beverage fees based on escalating percentages of food and beverage revenue.

 

 

(Continued)

 

9


 


 

Table of Contents

 

HOUSTON, TEXAS - MARRIOTT HOTEL
 

NOTES TO THE FINANCIAL STATEMENTS

 

YEAR ENDED DECEMBER 31, 2009

 

 

NOTE 3 - RELATED PARTY TRANSACTIONS, (Continued)

 

The Owner agreed to pay development fees of $1,400,000 to W. I. Realty I, L. P. in connection with development of the Hotel property.  At December 31, 2009, the entire amount was earned and has been included in construction in progress.

 

$221,062 of the due to affiliates balance represents advances from W.I. Realty I, L.P. and an affiliate to fund Hotel property costs and certain pre-opening costs.  The advances bear interest at ten percent per annum.  Through December 31, 2009, $3,706 of interest has been charged on the affiliate advances and is capitalized to investment in Hotel property.

 

NOTE 4 - NOTES PAYABLE - AFFILIATES

 

Notes payable - affiliates represents funds loaned to the Owner of the Hotel by affiliates of a limited partner.  The notes are unsecured, except by a pledge of certain partnership interests.  The notes bear interest at the rate of 10% per annum.  The notes dated September 12, 2007 are for a ten year term and require payments of interest only.  Interest paid on these loans totaling $446,579 in 2009 and $778,474 from inception, has been capitalized to the investment in Hotel property.

 

NOTE 5 - MORTGAGE LOAN PAYABLE

 

The Hotel property was encumbered by a $38,080,000 construction loan with Compass Bank dated June 26, 2008.  Through December 31, 2009, $27,414,405 had been advanced.  The note was secured by a deed of trust to the Hotel real estate, all contents and personal property of the Hotel and an assignment of the rents and leases.  The loan bore interest at libor plus 2.0%, not to be reduced below 4.25%.  The rate at December 31, 2009 was 4.25%.  The loan was paid in full on January 8, 2010 upon the sale of the Hotel property.

 

NOTE 6 - SUBSEQUENT EVENT

 

On January 8, 2010, the Owner sold the Hotel property to an affiliate of Apple Nine Hospitality, Inc. for $50,750,000.

 

Subsequent events have been evaluated through February 18, 2010, the date the financial statements were available to be issued.

 

10

 


 


 

Table of Contents

 

Apple REIT Nine, Inc.

Pro Forma Condensed Consolidated Balance Sheet as of December 31, 2009 (unaudited)

 

The following unaudited Pro Forma Condensed Consolidated Balance Sheet of Apple REIT Nine, Inc. gives effect to the following hotel acquisition:

 

Franchise

 

 

Location

 

Gross Purchase
Price (millions)

 

Actual Acquisition Date

 

 

 

 

 

 

 

 

 

Marriott

 

Houston, TX

 

$

50.8

 

January 8, 2010

 

 

This Pro Forma Condensed Consolidated Balance Sheet also assumes that the hotel had been leased to one of our wholly-owned taxable REIT subsidiaries pursuant to a master hotel lease arrangement.  The hotel acquired will be managed by Texas Western Management Partners, L.P.

 

Such pro forma information is based in part upon the historical Consolidated Balance Sheet of Apple REIT Nine, Inc. and the historical balance sheet of the hotel property.

 

The following unaudited Pro Forma Condensed Consolidated Balance Sheet of Apple REIT Nine, Inc. is not necessarily indicative of what the actual financial position would have been assuming such transaction had been completed as of December 31, 2009, nor does it purport to represent the future financial position of Apple REIT Nine, Inc. 

 

The unaudited Pro Forma Condensed Consolidated Balance Sheet should be read in conjunction with, and is qualified in its entirety by, the historical balance sheet of the acquired hotel, as included in this document.

 

11


 


 

Table of Contents

 

Balance Sheet as of December 31, 2009 (unaudited)

(In thousands, except share data)

 

 

 

Company
Historical
Balance Sheet

 

Pro forma
Adjustments

 

 

 

Total
Pro forma

 

ASSETS

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

687,509

 

$

50,766

 

(A)

 

$

738,275

 

Cash and cash equivalents

 

272,913

 

(51,897

)

(D)

 

221,016

 

Other assets, net

 

22,091

 

 

 

 

22,091

 

Total Assets

 

$

982,513

 

$

(1,131

)

 

 

$

981,382

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Notes payable

 

$

58,688

 

$

 

 

 

$

58,688

 

Accounts payable and accrued expenses

 

6,420

 

4

 

(C)

 

6,424

 

Total Liabilities

 

65,108

 

4

 

 

 

65,112

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, authorized 30,000,000 shares

 

 

 

 

 

 

Series A preferred stock, no par value, authorized 400,000,000 shares

 

 

 

 

 

 

Series B convertible preferred stock, no par value, authorized 480,000 shares

 

48

 

 

 

 

48

 

Common stock, no par value, authorized 400,000,000 shares

 

968,710

 

 

 

 

968,710

 

Distributions greater than net income

 

(51,353

)

(1,135

)

(B)

 

(52,488

)

Total Shareholders’ Equity

 

917,405

 

(1,135

)

 

 

916,270

 

Total Liabilities and Shareholders’ Equity

 

$

982,513

 

$

(1,131

)

 

 

$

981,382

 

 

12


 


 

Table of Contents

 

Notes to Pro Forma Condensed Consolidated Balance Sheet (unaudited)

 

(A)    The estimated total purchase price for the property that has been purchased after December 31, 2009 consists of the following. This purchase price allocation is preliminary and subject to change.

 

(In thousands)

 

Houston, TX
Marriott

 

 

 

Purchase price per contract

 

$

50,750

 

 

 

Other capitalized costs (credits) incurred

 

16

 

 

 

Investment in hotel properties

 

50,766

 

(A)

 

 

 

 

 

 

 

Acquisition fee payable to Apple Suites Realty Group (2% of purchase price per contract)

 

1,015

 

(B)

 

Other acquisition related costs

 

120

 

(B)

 

Net other assets/(liabilities) assumed

 

(4

)

(C)

 

Total purchase price

 

$

51,897

 

(D)

 

 

(B)    Represents costs incurred to complete the acquisition, including, title, legal, accounting and other related costs, as well as the commission paid to Apple Suites Realty Group totaling 2% of purchase price per contract.  These costs are expensed for acquisitions of existing businesses that occur on or after January 1, 2009. 

 

(C)    Represents other assets and liabilities assumed in the acquisition of the hotel including, operational charges and credits and accrued property taxes.

 

(D)    Represents the reduction of cash and cash equivalents by the amount utilized to fund the acquisitions.

 

13


 


 

Table of Contents

 

Apple REIT Nine, Inc.

Pro Forma Condensed Consolidated Statement of Operations (unaudited)
For the year ended December 31, 2009

 

The following unaudited Pro Forma Condensed Consolidated Statement of Operations of Apple REIT Nine, Inc. gives effect to the following hotel acquisitions:

 

Franchise

 

Location

 

Gross Purchase
Price (millions)

 

Actual Acquisition Date

 

Vista Host Hotels Portfolio (3 Hotels):

 

 

 

 

 

 

 

Hampton Inn

 

Round Rock, TX

 

$

11.5

 

March 6, 2009

 

Hampton Inn

 

Austin, TX

 

18.0

 

April 14, 2009

 

Homewood Suites

 

Austin, TX

 

17.7

 

April 14, 2009

 

 

 

 

 

 

 

 

 

Orlando, FL Hotels Portfolio (2 Hotels):

 

 

 

 

 

Fairfield Inn & Suites

 

Orlando, FL

 

25.8

 

July 1, 2009

 

SpringHill Suites

 

Orlando, FL

 

29.0

 

July 1, 2009

 

 

 

 

 

 

 

 

 

Marriott

 

Houston, TX

 

50.8

 

January 8, 2010

 

 

 

Total

 

$

152.8

 

 

 

 

This Pro Forma Condensed Consolidated Statement of Operations also assume all of the hotels had been leased to our wholly-owned taxable REIT subsidiaries pursuant to master hotel lease arrangements.  The hotels acquired will be managed by affiliates of Texas Western Management Partners, L.P., Vista Host, Inc. and Fairfield FMC, LLC and SpringHill SMC, LLC, subsidiaries of Marriott International, under separate management agreements.

 

Such pro forma information is based in part upon the historical Consolidated Statement of Operations of Apple REIT Nine, Inc. and the historical Statements of Operations of the hotel properties. 

 

The following unaudited Pro Forma Condensed Consolidated Statement of Operations of Apple REIT Nine, Inc. is not necessarily indicative of what the actual financial results would have been assuming such transactions had been completed on the latter of January 1, 2009, or the date the hotel began operations nor does it purport to represent the future financial results of Apple REIT Nine, Inc.

 

The unaudited Pro Forma Condensed Consolidated Statement of Operations should be read in conjunction with, and are qualified in their entirety by the historical Statements of Operations of the acquired hotels.

 

14


 


 

Table of Contents

 

Pro Forma Condensed Consolidated Statement of Operations (unaudited)

For the year ended December 31, 2009

(In thousands, except per share data)

 

 

 

Company
Historical
Statement of
Operations

 

Vista Host
Hotels Portfolio
(Austin FRH, LTD,
FRH Braker, LTD
and RR Hotel
Investment, LTD) (A)

 

Orlando, FL
Hotels
Portfolio (A)

 

Houston, TX
Marriott (A)

 

Pro forma
Adjustments

 

 

 

Total
Pro forma

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Room revenue

 

$

76,163

 

$

2,791

 

$

 

$

 

$

 

 

 

$

78,954

 

Other revenue

 

9,043

 

18

 

 

 

 

 

 

9,061

 

Total hotel revenue

 

85,206

 

2,809

 

 

 

 

 

 

88,015

 

Rental revenue

 

15,961

 

 

 

 

 

 

 

15,961

 

Total revenue

 

101,167

 

2,809

 

 

 

 

 

 

103,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

46,242

 

915

 

 

 

 

 

 

47,157

 

General and administrative

 

4,079

 

194

 

 

7

 

 

 

 

4,280

 

Management and franchise fees

 

6,055

 

238

 

 

 

 

 

 

6,293

 

Taxes, insurance and other

 

6,032

 

167

 

625

 

464

 

(1,089

)

(E)

 

6,199

 

Acquisition related costs

 

4,951

 

 

 

 

 

(G)

 

4,951

 

Depreciation of real estate owned

 

15,936

 

223

 

 

 

(223

)

(B)

 

16,236

 

 

 

 

 

 

 

 

 

 

 

300

 

(C)

 

 

 

Interest, net

 

1,018

 

306

 

 

(2

)

76

 

(D)

 

1,398

 

Total expenses

 

84,313

 

2,043

 

625

 

469

 

(936

)

 

 

86,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,854

 

$

766

 

$

(625

)

$

(469

)

$

936

 

 

 

$

17,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic and diluted

 

66,041

 

 

 

 

 

 

 

 

 

 

66,041

 

 

15


 


 

Table of Contents

 

Notes to Pro Forma Condensed Consolidated Statement of Operations (unaudited):

 

(A) Represents results of operations for the hotels on a pro forma basis as if the hotels were owned by the Company at January 1, 2009 for the respective period prior to acquisition by the Company.  Three properties began operations subsequent to January 1, 2009 and had limited historical operational activity prior to their opening.  These properties are as follows:  Orlando, Florida Fairfield Inn & Suites and Orlando, Florida SpringHill Suites opened in July 2009 and the Houston Marriott full service hotel opened in January 2010.

 

(B) Represents elimination of historical depreciation and amortization expense of the acquired properties.

 

(C) Represents the depreciation on the hotels acquired based on the purchase price allocation to depreciable property and the dates the hotels began operation. The weighted average lives of the depreciable assets are 39 years for building and seven years for furniture, fixtures and equipment (FF&E). These estimated useful lives are based on management’s knowledge of the properties and the hotel industry in general.

 

(D) Interest expense related to prior owner’s debt which was not assumed has been eliminated.  Interest income has been adjusted for funds used to acquire properties as of January 1, 2009, or the dates the hotels began operations.

 

(E)  Represents preopening expenses which are the Seller’s responsibility and therefore have been eliminated.

 

(F) Estimated income tax expense of our wholly owned taxable REIT subsidiaries is zero based on the contractual agreement put in place between the Company and our lessees, based on a combined tax rate of 40% of taxable income. Based on the terms of the lease agreements, our taxable subsidiaries would have incurred a loss during these periods. No operating loss benefit has been recorded as realization is not certain.

 

(G)  Represents costs incurred to complete the acquisition of existing businesses that occur on or after Jaunuary 1, 2009, including, title, legal, accounting and other related costs, as well as the commission paid to Apple Suites Realty Group totaling 2% of purchase price per contract.  These costs have been adjusted for hotel acquisitions on the latter of January 1, 2009, or the dates the hotels began operations.

 

16

 


 


 

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

Apple REIT Nine, Inc.

 

 

 

By:

/s/ Glade M. Knight

 

 

Glade M. Knight, Chief Executive Officer

 

 

 

 

 

March 22, 2010

 

17