Attached files

file filename
10-K - FORM 10-K - Investors Heritage Capital Corpihcc10k123109.htm
EX-23 - EXHIBIT 23 - Investors Heritage Capital Corpihcc10kex23.htm
EX-31 - EXHIBIT 31.2 - Investors Heritage Capital Corpihcc10kex31_2.htm
EX-31 - EXHIBIT 31.1 - Investors Heritage Capital Corpihcc10kex31_1.htm
EX-32 - EXHIBIT 32.1 - Investors Heritage Capital Corpihcc10kex32_1.htm

INVESTORS HERITAGE

Capital Corporation

2009

 


 

 

INVESTORS HERITAGE

 

Capital Corporation

 
 

2009 Annual Review

 
   
   
   
   
   
   
   
   
 

TABLE OF CONTENTS

 
   

2

LETTER TO OUR STOCKHOLDERS

4

IN MEMORIAM

5

MANAGEMENT'S DISCUSSION AND ANALYSIS

15

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

16

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

17

CONSOLIDATED FINANCIAL STATEMENTS

21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

40

BOARD OF DIRECTORS & CORPORATE OFFICERS

40

NOTICE OF ANNUAL MEETING

 


 

LETTER TO OUR STOCKHOLDERS

 

To our stockholders,

 

NAME CHANGE

 

In May 2009, our stockholders approved changing the name of Kentucky Investors, Inc. to Investors Heritage Capital Corporation (ticker symbol "IHRC").  The name change enables us to better utilize the recognized name of our major holding, Investors Heritage Life Insurance Company and enables us to better market our third party administrative ("TPA") service and other activities that involve both the parent company and the life insurance company. 

 

MANAGEMENT CHANGES

 

Investors Heritage Life will see several management changes in 2010.  We have been very fortunate to have long time, loyal and dedicated employees.  Two of these employees are retiring this year.  They epitomize the family atmosphere we have created here.  Both are not only long time employees, but have also brought their own family members on-board over the years. 

 

Jane Wise, Vice President of Policyowner Service for Investors Heritage Life, retired at the end of February 2010.  Jane completed a career of 45 years and three months with us.  Her entire career was devoted to the Policyowner Service Department.  She joined the company in November 1964 and was promoted to Assistant Director in 1975, Director in 1978, Assistant Vice President in 1985 and Vice President in 1988.  Jane's policy knowledge and skill with customers have led Investors Heritage Life to be recognized as a company that provides excellent service to policyowners and sales associates alike.  She has developed a skilled and well-trained department to be left in very capable hands.  Kate Andry, a five year employee of the department, has assumed leadership of the department as Director.  We extend our great thanks to Jane for her outstanding and devoted service to our companies. 

 

In January, Don Philpot, Agency Vice President announced he would retire at the end of July 2010 after 30 years and ten months of service to Investors Heritage Life.  Don and I have had brief discussions about possible retirement over the past several years and he has decided the time is right for this change.  After retirement Don will still be active with us on a part-time basis managing a life sales brokerage agency.  Don has spent his Investors Heritage Life career building long lasting relationships with our sales force.

 

Michael Dudgeon, currently Vice President of Financial Services, will assume Don's position in August.  Michael has led the Financial Division since 1997.  Prior to 1997, he worked in our Agency Department as a Preneed Manager. 

 

The timing of this change works well because we have entered into a letter of intent with the Kentucky Bankers Association's insurance agency, KenBanc Insurance Services, Inc., whereby KenBanc will assume the marketing and sales management of our credit related life insurance products in Kentucky financial institutions.  Investors Heritage Life will continue underwriting, claims management and overall administration of the block of business.  This realignment of service allows Michael to assume his new position in August and allows the three other Financial Services employees to perform other important services for Investors Heritage Life.  We anticipate that this restructuring will reduce expenses related to this segment of our business by approximately 50%.

 

Kenya Eastman, a 26 year Investors Heritage Life employee, has moved from her position as Financial Services Administrative Assistant to Director of Agency and Credit Life Accounting.  This position was previously held by our dear friend and 30 year employee, Jennifer McClain.  Jennifer passed away in February 2010.  Please see page 3 for our memoriam to four great friends lost in 2009 and 2010. 

 

FINANCIAL RESULTS

 

Investors Heritage Capital Corporation experienced a much improved year financially during 2009 compared to 2008.  The other-than-temporary-impairments (OTTI) in 2009, resulting from the economic meltdown that began in our country in the fall of 2008, occurred during the first half of the year and were considerably less in 2009 compared to 2008.  Please refer to page 10 of the Management's Discussion and Analysis for an explanation of the OTTI for both years.   We do not currently anticipate any additional OTTI during 2010. The economic crisis has calmed and hopefully the worst has passed.  Although the economy is not fully recovered yet, it does appear to be on the mend and many companies seem to have taken steps to confront the crisis and exist in this economic situation.  We anticipate positive financial results for Investors Heritage Capital in 2010.

 

2

 


 

LETTER TO OUR STOCKHOLDERS

 

SALES AND OTHER INCOME

 

Although the economy has clearly had an effect on sales, I am very pleased to report that we experienced an increase in preneed sales in our funeral home market.  However credit related life insurance sales in our bank market were depressed as a result of tightened credit and lending.  The credit related insurance sales are up and down with the economy, lending practices and loan demand.  We expect sales in this market to improve as the economy recovers. 

 

We have entered into a letter of intent and hope to sign definitive agreements in late spring 2010 with a very strong sales organization that we anticipate will produce a considerable amount of new premium over the next several years.  They will be marketing a more traditional life insurance product to their client base, expanding our market, and in time marketing to our existing client base and other sources. 

 

A growing segment of our operation is the service we provide as a TPA.  Investors Heritage Life performs administrative work for non-affiliated companies on a fee for service basis.  We market these services through our Corporate Development Department, and we currently provide TPA services for eight non-affiliated companies.  Our Corporate Development Department also works to find life companies to purchase or blocks of life insurance business to acquire.  Even though we did not make an acquisition in 2009, we reviewed several opportunities and decided not to pursue them. 

 

DIVIDEND

 

Investors Heritage Life and IHCC returned to profitability during 2009 although the OTTI resulted in lower profits than anticipated.  Investors Heritage Capital Corporation is paying a modest dividend to stockholders of $.13 per share.  Last year was the first time in 33 years a dividend was not paid.  We are proud to be able to do this during this challenging economy and hope financial results in the future will enable us to continue paying a dividend at some level in the years ahead.

 

APPRECIATION

 

I appreciate the understanding of our stockholders during these unprecedented economic times.  I am fortunate to work with a great team comprised of our Board of Directors, administrative and sales management personnel, home office employees and sales associates.  Our operations have been tested by this economy and we are performing well.  The strength of our management and Board allows us to adapt and change when necessary while maintaining our core competencies.  To that end, we continue to stress premium production in our primary lines of business, preneed, final expense and credit insurance, as well as attempting to expand into new areas of more traditional life insurance sales.  In addition, we are utilizing our existing administrative service expertise to increase revenues from TPA services with very little added expense.  We believe this diversification best prepares us for changes in the world today and tomorrow, keeps us looking forward for various opportunities and best utilizes the skills and strengths of our team.

 

 

 

Respectfully submitted,

 

/s/ Harry Lee Waterfield II

 

Harry Lee Waterfield II

Chairman, Chief Executive Officer

 

3

 


 

IN MEMORIAM

 

DR. JERRY FONCE HOWELL, JR.

 

Dr. Howell was a board member of Investors Heritage Capital Corporation since May 12, 1983 and of Investors Heritage Life Insurance Company since January 15, 1987.  He was a distinguished educator, environmentalist, civic leader and philanthropist.  Dr. Howell was on the staff of Morehead State University, Morehead, Kentucky, from 1972 until his retirement in 1997.  He was director of the Environmental Education Center.  During his career he chaired the Department of Biological and Environmental Sciences, started the MSU Water Testing Laboratory, and helped introduce environmental education into the statewide public school curriculum in Kentucky.  Dr. Howell and his father co-founded a scholarship endowment to help students in Appalachia attend college.  That endowment is now managed by the Christian Appalachian Project.  Dr. Howell is survived by his wife, Lois Taylor Howell, who is also a retired MSU faculty member.

 

STEVE LAKEY

 

Steve was associated with Investors Heritage Life Insurance Company for 18 years.  He managed preneed and final expense sales in parts of western North Carolina and northeast Tennessee.  Prior to joining us in January 1991, Steve had a very successful 22 year career in the life insurance industry.  Steve was a real ambassador for our company and always willing to go the extra mile in working with his funeral home accounts, agents and other company personnel. 

 

FRANK WANNER WAGNER, JR. 

 

Frank was the husband of board member Helen Wagner.  He was a great friend, stockholder in our organization and he drove Helen to every monthly board meeting since she joined the board in 1986.  Frank was a talented jazz pianist, a retired home builder, real estate developer and a member of the Owensboro Rotary Club with 36 years perfect attendance.  In addition to Helen, he is survived by Dr. Elizabeth Wagner Bozeman, Frank Wanner Wagner III and four grandchildren. 

 

JENNIFER STIVERS McCLAIN

 

Jennifer was our Director of Agency and Credit Life Accounting.  She joined the IHLIC family in August 1980 and worked in that department since her hire.  Her knowledge of our commission systems as well as other aspects of the company was vast.  Jennifer battled breast cancer courageously since she was diagnosed in the fall of 2007.  While receiving cancer treatments, she remained dedicated to her work.  She worked remotely from the hospital during chemotherapy treatments and from home when unable to come to Frankfort.  Jennifer had a love of music and theatre.  She participated in several theatre groups and directed the hand bell choir and children's choir at her church.  Jennifer is survived by her husband of 29 years, Mitch McClain, their daughters, Carissa (Randy) Sanford; Jordan (Andrew) Lardner; granddaughter, Jillian Sanford; parents, Lonnie and Louellen Stivers and grandmother, Janette Stivers. 

 

4

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

EXECUTIVE OVERVIEW

The following discussion highlights significant factors impacting the consolidated operating results and financial condition of Investors Heritage Capital Corporation ("Investors Heritage Capital"), formerly known as Kentucky Investors, Inc. prior to name change effective June 1, 2009, and its subsidiaries (collectively referred to as "we", "us", "our" or the "Company") as of and for the year ended December 31, 2009, as compared with the year ended December 31, 2008.  This supplementary financial information should be read in conjunction with the Consolidated Financial Statements and related Notes, all of which are integral parts of the following analysis of our results of operations and financial position.

 

Investors Heritage Capital is the parent company of Investors Heritage Life Insurance Company ("Investors Heritage Life"), Investors Heritage Financial Services Group, Inc. ("Investors Heritage Financial"), Investors Heritage Printing, Inc., and is the sole member of At Need Funding, LLC and Heritage Funding, LLC.  Investors Heritage Capital and each subsidiary are domiciled in the Commonwealth of Kentucky.  Approximately 99% of Investors Heritage Capital's consolidated revenue is generated by Investors Heritage Life.

 

MAJOR MARKETS AND NEW AFFILIATIONS

We continue to focus the majority of our sales efforts in the preneed funeral market.  We have established a strong marketing base allowing us to maintain solid premium production in our core market while operating in the currently unfavorable economic and interest rate environment.

 

Investors Heritage Financial operates under marketing agreements with Investors Heritage Life.  These arrangements have proven successful and enabled Investors Heritage Financial and Investors Heritage Life to utilize their expertise in the marketing and administration of credit insurance products.  Further, Investors Heritage Financial enables Investors Heritage Life to offer mortgage protection and ordinary life insurance products through financial institutions.  Additionally, Investors Heritage Financial has marketing relationships with other unaffiliated insurance companies to provide products not currently offered by Investors Heritage Life.

 

Investors Heritage Life provides third party administrative services to eight unaffiliated companies, including two new agreements entered during 2009.  These agreements, for various levels of administrative services on behalf of each company, generate fee income for Investors Heritage Life.  The level of fee income is expected to increase as the more recently formed companies grow and enhance their operations.

 

Investors Heritage Life has a strategic agreement with the Kentucky Bankers Association ("KBA"), forming a partnership to jointly market credit insurance and related products to Kentucky financial institutions and to serve in an administrative capacity for KenBanc Reinsurance Company, Ltd., the KBA's wholly-owned captive insurance company.  This arrangement generates fee income for Investors Heritage Life and commission income for Investors Heritage Financial.  We have executed a letter of intent with the KBA and its insurance agency subsidiary whereby KenBanc Reinsurance Company would assume all marketing responsibilities for credit insurance products written through financial institutions in the Commonwealth of Kentucky.  Investors Heritage Life will continue to provide insurance products to be marketed as well as all back office administrative services related to the credit insurance operations.  We anticipate that the definitive agreements will be executed on or before the end of the second quarter in 2010.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of our financial condition and results of operations is based on our Consolidated Financial Statements, which have been prepared in accordance with U.S. generally accepted accounting principles.  Preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.  We evaluate our estimates continually, including those related to investments, deferred acquisition costs, present value of future profits, policy liabilities, income taxes, accrued pension expense, regulatory requirements, contingencies and litigation.  We base such estimates on historical experience and other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.  We believe the following accounting policies, judgments and estimates are the most critical to the preparation of our Consolidated Financial Statements.

 

5

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

Investments in Fixed Maturities, Equity Securities and Mortgage Loans

We hold fixed maturities and equity interests in a variety of companies.  Additionally, we originate, underwrite and manage mortgage loans.  We continuously evaluate all of our investments based on current economic conditions, credit loss experience and other developments.  We evaluate the difference between the cost/amortized cost and estimated fair value of our investments to determine whether any decline in fair value is other-than-temporary in nature.  This determination involves a degree of uncertainty.  If a decline in the fair value of a security is determined to be temporary, the decline is recognized in other comprehensive income (loss) within stockholders' equity. If a decline in a security's fair value is considered to be other-than-temporary, we then determine the proper treatment for the other-than-temporary impairment.  For fixed maturities, the amount of any other-than-temporary impairment related to a credit loss is recognized in earnings and reflected as a reduction in the cost basis of the security; and the amount of any other-than-temporary impairment related to other factors is recognized in other comprehensive income (loss) with no change to the cost basis of the security.  For equity securities, the amount of any other-than-temporary impairment is recognized in earnings and reflected as a reduction in the cost basis of the security.

 

The assessment of whether a decline in fair value is considered temporary or other-than-temporary includes management's judgment as to the financial position and future prospects of the entity issuing the security. It is not possible to accurately predict when it may be determined that a specific security will become impaired.  Future adverse changes in market conditions, poor operating results of underlying investments and defaults on mortgage loan payments could result in losses or an inability to recover the current carrying value of the investments, thereby possibly requiring an impairment charge in the future.  Likewise, if a change occurs in our intent to sell temporarily impaired securities prior to maturity or recovery in value, or if it becomes more likely than not that we will be required to sell such securities prior to recovery in value or maturity, a future impairment charge could result.

 

If an other-than-temporary impairment related to a credit loss occurs with respect to a bond, we amortize the reduced book value back to the security's expected recovery value over the remaining term of the bond.  We continue to review the security for further impairment that would prompt another write-down in the book value.

 

Deferred Acquisition Costs

The recovery of deferred acquisition costs is dependent on the future profitability of the underlying business for which acquisition costs were incurred.  Each reporting period, we evaluate the recoverability of the unamortized balance of deferred acquisition costs.  We consider estimated future gross profits or future premiums, expected mortality or morbidity, interest earned and credited rates, persistency and expenses in determining whether the balance is recoverable.  If we determine a portion of the unamortized balance is not recoverable, it is immediately charged to amortization expense.  The assumptions we use to amortize and evaluate the recoverability of the deferred acquisition costs involve significant judgment.  A revision to these assumptions may impact future financial results.

 

Deferred acquisition costs related to annuities and universal life insurance products are deferred to the extent deemed recoverable and amortized in relation to the present value of actual and expected gross profits on the policies. To the extent that realized gains and losses on securities result in adjustments to deferred acquisition costs related to annuities, such adjustments are reflected as a component of the amortization of deferred acquisition costs.

 

Deferred acquisition costs related to annuities are also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in the change in net unrealized appreciation (depreciation) on available-for-sale securities, a component of "Accumulated Other Comprehensive Income (Loss)" in the stockholders' equity section of the balance sheet.

 

Policy Liabilities

Estimating liabilities for our long-duration insurance contracts requires management to make various assumptions, including policyholder persistency, mortality rates, investment yields, discretionary benefit increases, new business pricing, and operating expense levels.  We evaluate historical experience for these factors when assessing the need

 

6

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

for changing current assumptions.  However, since many of these factors are interdependent and subject to short-term volatility during the long-duration contract period, substantial judgment is required.  Actual experience may emerge differently from that originally estimated.  Any such difference would be recognized in the current year's consolidated statement of income.

 

Income Taxes

We evaluate our deferred income tax assets, which partially offset our deferred tax liabilities, for any necessary valuation allowances.  In doing so, we consider our ability and potential for recovering income taxes associated with such assets, which involve significant judgment.  Revisions to the assumptions associated with any necessary valuation allowances would be recognized in the financial statements in the period in which such revisions are made. 

 

Accrued Pension Expense

We maintain a defined benefit retirement plan on behalf of our employees.  Measurement of the future benefit obligations associated with this plan involves significant judgment, particularly in regard to the expected long-term rate of return on plan assets, rate of compensation increases and the current discount rate used to calculate the present value of future obligations.  Changes in these assumptions can significantly impact the accrued pension liability and net periodic benefit expense recorded in the financial statements.

 

The Pension Protection Act of 2006 was passed by Congress and signed by the President on August 17, 2006 to address the funding mechanisms of pension plans. The Act alters the traditional formula under which plan liabilities must be funded, and it may result in significantly increased future funding costs depending on investment returns.

 

New Accounting Pronouncements

In April 2009, the Financial Accounting Standards Board ("FASB") issued new guidance regarding the recognition and presentation of other-than-temporary impairments.  The new guidance requires entities to separate an other-than-temporary impairment of a fixed maturity security into two components when there are credit related and non-credit related losses associated with the impaired fixed maturity security for which management asserts that it does not have the intent to sell the security, and it is not more likely than not that it will be required to sell the security before recovery of its cost basis.  The amount of the other-than-temporary impairment related to a credit loss is recognized in earnings, and the amount of the other-than-temporary impairment related to other factors is recognized in other comprehensive income (loss).  We elected to early adopt this guidance effective January 1, 2009.  As a result of the adoption of this guidance, we recognized a cumulative effect adjustment of $272,157 (net of deferred income tax of $137,326) to move non-credit related other-than-temporary impairments previously recognized in earnings for the year ended December 31, 2008 from retained earnings to accumulated other comprehensive income (loss) for fixed maturity securities held at the date of adoption.

 

In April 2009, the FASB issued new guidance to clarify fair valuation in inactive markets and includes all assets and liabilities subject to fair value measurements.  Under this guidance, if an entity determines that there has been a significant decrease in the volume and level of activity for the asset or the liability in relation to the normal market activity for the asset or liability (or similar assets or liabilities), then transactions or quoted prices may not accurately reflect fair value.   In addition, if there is evidence that the transaction for the asset or liability is not orderly, the entity shall place little, if any weight on that transaction price as an indicator of fair value.   We elected to early adopt this guidance effective January 1, 2009, and its adoption did not have a material impact on our consolidated financial condition or results of operations.

 

In April 2009, the FASB issued new guidance to expand the fair value disclosures required for financial instruments for interim periods.  The guidance also requires entities to disclose the methods and significant assumptions used to estimate the fair value of financial instruments in financial statements on an interim and annual basis and to highlight any changes from prior periods.  This guidance was effective for periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009.   We adopted this guidance effective for the second quarter of 2009.

 

Refer to Notes B and C to our consolidated financial statements for more explanation of the above-mentioned new pronouncements as well as for the required disclosures.

 

7

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

In May 2009, the FASB issued new guidance that established general accounting standards and disclosure for events occurring subsequent to the balance sheet date but before the financial statements are issued.  This guidance became effective for interim and annual accounting periods ending after June 15, 2009.  The Company adopted this guidance upon issuance, with no material impact to the consolidated financial statements.

 

In June 2009, the FASB issued guidance to reorganize existing U.S. accounting and reporting standards issued by the FASB and other private sector standard setters into a single source of authoritative accounting principles arranged by topic (the "Codification"). The Codification replaced previous guidance related to the same issue and became effective for interim and annual reporting periods ending after September 15, 2009.  The Company adopted it upon issuance, with no material impact to the consolidated financial statements.

 

BUSINESS SEGMENTS

FASB guidance requires a "management approach" in the presentation of business segments based on how management internally evaluates the operating performance of business units.  The discussion of segment operating results that follows is being provided based on segment data prepared using this methodology.  Our business segments are as follows:

 

--       Preneed and Burial Products segment includes both life and annuity products sold by funeral directors or affiliated agents to fund prearranged funerals or to provide for the insured's final expenses.

 

--       Traditional and Universal Life Products segment includes traditional life, group life, annuities and universal life products.

 

--       Credit Insurance and Administrative Services segment includes the marketing and administration of credit life and credit accident and health insurance products.

 

--       Corporate and Other segment consists of corporate accounts primarily including stockholders' paid-in capital, earned surplus, property and equipment and other minor business lines which include group annuities and group and individual accident and health products.  This segment also includes fees generated from our third party administration arrangements.  Additionally, realized gains and losses, including realized losses as a result of other-than-temporary impairments, are allocated to this segment.

 

Please see Note I to the Consolidated Financial Statements for additional information regarding segment data.

 

OPERATING RESULTS

Consolidated Operations

Total consolidated revenues increased approximately $4,771,000 and net income (loss) increased approximately $1,989,000 in 2009 compared with 2008.  These increases primarily reflect the other-than-temporary impairment charge taken on Lehman Brothers bonds during the third quarter of 2008.  Our impairments are further discussed in the Corporate and Other segment discussion.

 

Preneed & Burial Products

Revenues for the preneed and burial products business segment increased approximately $778,000 in 2009 compared to 2008.  This increase is due to increased preneed sales from the Legacy Gold preneed product series.  Our pre-tax income (loss) increased approximately $186,000 in 2009 compared to prior year.  This improvement was driven by the corresponding increase in sales revenue, favorable claims history compared to prior periods and the allowable reduction of certain death benefit crediting rates. 

 

8

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

The table below provides the detail of premiums for the top ten producing states for this segment:

 

Preneed Premium Production

First Year and Single

Year Ended December 31

 

   

2009

 

2008

 

North Carolina

$

6,602,233

$

7,754,552

 

Kentucky

 

5,852,321

 

5,523,149

 

Tennessee

 

2,799,008

 

2,520,406

 

Georgia

 

1,692,715

 

1,382,253

 

Indiana

 

1,464,507

 

968,970

 

Virginia

 

1,377,530

 

1,321,524

 

South Carolina

 

653,453

 

494,028

 

Michigan

 

492,032

 

268,391

 

Ohio

 

347,316

 

327,921

 

Illinois

 

272,277

 

261,377

 

All Other States

 

462,677

 

1,055,555

 

   TOTAL

$

22,016,069

$

21,878,126

 

 

In late 2007, we introduced the Legacy Gold product series, a generation of life insurance and annuity products marketed in conjunction with prearranged funerals.  As a part of the process, we performed detailed analysis of the preneed market and of the characteristics of our particular block of business.  We believe that the result of these efforts is a very marketable product that balances profitability with competitive commissions and death benefit growth to provide adequate proceeds to cover funeral expenses and personal needs.  Underwritten and guaranteed issue options are available.  This product series replaced the Legacy Protector and Legacy Preferred series of life insurance and annuity products during early 2008.

 

During the fourth quarter of 2008, we introduced the Heritage Final Expense II product as a replacement for our original Heritage Final Expense product sold in the final expense markets.  The new product incorporates the 2001 CSO table while also improving the marketability and profitability of the product.

 

Traditional & Universal Life Products

Revenues for 2009 decreased approximately $7,000 while pre-tax income decreased approximately $507,000.  Revenues from this segment are primarily derived from the sale of term insurance products through banks, for which demand fluctuates along with economic conditions.  New sales and income have suffered due to the tightening of consumer credit markets.  The change in pre-tax income is primarily attributable to these lower sales coupled with fluctuations in death claims between periods.

 

Investors Heritage Financial markets traditional insurance products through banks and other financial institutions.  Currently, Investors Heritage Financial services 257 financial institutions and other retail outlets contracted through Investors Heritage Life.  Investors Heritage Financial markets Investors Heritage Life products and continues to expand the portfolio of products available to our regular ordinary insurance agents by offering products of other unaffiliated companies.  For a number of years, we have provided outlets for our agents with substandard business that Investors Heritage Life will not accept.  Investors Heritage Financial has provided "second to die" policies, substandard life policies, larger term policies and health insurance products through other unaffiliated insurance companies.  Investors Heritage Financial receives a fee for providing those services and the outlook for increased fee income from this marketing arrangement is positive.

 

We utilize a combination of yearly renewable term reinsurance and coinsurance to cede life insurance coverage in excess of our $25,000 per life retention limit.  Most of our business is written in the smaller face amount markets and, in the past, claims on larger-case ordinary business caused income fluctuations.  This lower retention level has stabilized earnings fluctuations in this segment.  The lowered retention was achieved by maintaining the established reinsurance treaties and adding additional yearly renewable term treaties for amounts between $25,000 net amount at risk and the previous retention of $100,000.

 

9

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

In late 2008, we updated two of our products within this line to incorporate the 2001 CSO table while enhancing the marketability and profitability of these products.  The HLW Choice Whole Life replaced the Life Paid Up at 95 and the Heritage Protector IV replaced the Heritage Protector III.

 

Credit Insurance & Administrative Services

This segment includes the marketing and administration of credit life and credit accident and health insurance products. We reinsure 100% of the related underwriting risk currently produced within this segment.  Accordingly, revenue is generated primarily from marketing and initiation fees as well as servicing and administering the credit business for our reinsurers. Because the revenue is fee-based, segment performance is in direct relation to new premium production coupled with fees generated as premiums are earned. Premium production within this segment is also significantly affected by economic conditions within our credit markets, particularly Kentucky.  Revenues for this segment decreased approximately $159,000 in 2009 while pre-tax income decreased approximately $119,000.  These decreases in revenue and pre-tax income are directly related to lower premium production within this segment of the business due to current economic and lending conditions.

 

Corporate & Other

Corporate & Other consists of corporate accounts measured primarily by stockholders' paid-in capital, contributed surplus, earned surplus, property and equipment, and other minor business lines which include group annuities and group and individual accident and health products. This segment also includes fees generated from our third party administrative arrangements as well as the impact of realized investment gains and losses.  Revenues from this segment in 2009 increased approximately $4,159,000 and pre-tax income (loss) increased $3,823,000.  The increase in revenues and pre-tax income is primarily due to other-than-temporary impairment losses taken during 2008 relative to our Lehman Brothers bonds and two Fifth Third mutual funds.

 

During 2009, we recognized two other-than-temporary impairment charges, although significantly smaller in total than those recognized during 2008.  The Company impaired its $2,000,000 par value CIT Group Holdings bond as a result of negative information relative to the lack of a government bailout during the second quarter of 2009.  This impairment was considered fully credit-related, resulting in a charge to the income statement before tax of $954,877 as of June 30, 2009.  This charge represented the difference between the amortized cost basis of the security and its fair value as of that date as management could not assert that it did not have the intent to sell the security.  We also impaired an ALCOA bond as of June 30, 2009, based on our intent to sell the security before recovery, generating a pre-tax credit-related loss of $22,953.  We sold these bonds during the third quarter of 2009 at a total additional realized loss of $267,299.  We experienced no additional other-than-temporary impairments during 2009.

 

During 2009, Investors Heritage Financial's revenues were approximately $237,000, down $92,000 compared to 2008, and dividends in the aggregate amount of $138,000 were paid to Investors Heritage Capital.  Revenues from Investors Heritage Printing were approximately $363,000 in 2009, down $3,000 compared to 2008.  Investors Heritage Printing did not pay any dividends to Investors Heritage Capital.  Management of Investors Heritage Printing continues to focus on improving revenues from unaffiliated sources while providing printing services for Investors Heritage Life.  Revenues from At Need Funding were approximately $91,000 in 2009, down $15,000 compared to 2008.  At Need Funding paid distributions of $48,000 to Investors Heritage Capital in 2009.  Revenues from all non-Investors Heritage Life sources constitute less than 1% of total consolidated revenues in 2009 and management is working on the continued growth and profitability of each of the non-life subsidiaries.

 

INVESTMENTS, LIQUIDITY AND CAPITAL RESOURCES

 

Investments

Together with our outside investment advisor and portfolio manager, we manage the fixed income investment portfolio to achieve the Company's investment goals, which include the diversification of credit risk, the maintenance of adequate portfolio liquidity, the management of interest rate risk and the maximization of investment returns. 

 

Since inception, we have maintained a sound, conservative investment strategy.  As of December 31, 2009, 90.0% of our total invested assets consisted of fixed income securities, compared to 89.2% at December 31, 2008.  The primary investment objectives are to maintain the quality and integrity of the fixed income portfolio while improving the total return on investments.

 

10

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

The fixed income portfolio is diversified among sectors.  The Standard & Poor's average quality rating of our fixed income portfolio holdings as of December 31, 2009 is AA-.  At December 31, 2009 and 2008, the fixed income portfolio was allocated as follows:

 

   

December 31

   

2009

 

2008

Corporate:

     
 

Bank and finance

9.2%

 

16.5%

 

Industrial and miscellaneous

38.4%

 

31.8%

Government

14.4%

 

8.8%

Mortgage-backed securities

18.5%

 

23.0%

Foreign

7.4%

 

7.9%

Asset-backed securities

2.2%

 

4.0%

States and political subdivisions

9.9%

 

8.0%

 

The fixed maturities and equity securities within our portfolio are in a net unrealized gain position of approximately $12,538,000 at December 31, 2009.  Please see Note C to the Consolidated Financial Statements for additional information regarding these fair values.

 

The fixed income portfolio includes approximately $54,651,000 (at fair value) of mortgage-backed securities ("MBS").  MBS have historically added value to the portfolio and our outside investment advisor has provided the expertise to purchase MBS with confidence that the credit ratings have been properly analyzed and that the investment properly suits our asset and liability needs.

 

There have been concerns expressed by rating agencies, various regulators and other constituencies regarding investments in MBS by insurers and other financial institutions.  Although these highly rated securities provide excellent credit quality, their liquidity risk must be monitored.  Except for seven commercial-backed mortgages of approximately $6,965,000, all of the collateral of the MBS owned are guaranteed by the Government National Mortgage Association ("GNMA"), Federal National Mortgage Association ("FNMA") or Federal Home Loan Mortgage Corporation ("FHLMC").

 

The FNMA and FHLMC securities are structured either as publicly traded collateralized mortgage obligations ("CMO") or pass-throughs.  Unlike most corporate or real estate debt, the primary concern with MBS is the uncertainty of timing of cash flows due to prepayment assumptions rather than the possibility of loss of principal.

 

CMO holdings represent approximately 22% of the total MBS portfolio.  In accordance with relevant accounting guidance, when these securities are purchased at a discount or premium, the income yield will vary with changes in prepayment speeds due to the change in accretion of discount or amortization of premium, as well as the timing of the basic principal and interest cash flows.  The overall impact of the CMO's variability in yields on the portfolio has not been significant in relation to the yield and cash flows of the total invested assets.  More importantly, the investment portfolio has no exposure to more volatile, high-risk CMO's, such as those structured to share in residual cash flows.  Except for one sequential pay CMO of approximately $51,000, the CMO's held are either planned amortization class bonds or support class bonds, both of which are structured to provide more certain cash flows to the investor and therefore have reduced prepayment risk.  Based on our analysis of the investment portfolio, there are no impairment issues with respect to our CMO's.

 

Pass-throughs comprise the remainder of MBS owned, representing approximately 78% of the total MBS portfolio.  Pass-throughs are FNMA or FHLMC guaranteed MBS that, simply stated, pass through interest and principal payments to the investors in accordance with their respective ownership percentage.

 

We continuously monitor the investment risk within our portfolio, including the risk associated with subprime lending with our CMO investments.  As of December 31, 2009, we have only one CMO, with a fair value of approximately $56,000, which has any level of direct subprime exposure.  Based on our analysis, we believe this

11

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

investment is of high quality and expect no losses as a result of the current subprime concerns.  Additionally, we have no Alt-A bond exposure within our current holdings.

 

We also engage in commercial and residential mortgage lending, with approximately 99.9% of these investments in commercial properties.  All mortgage loans are either originated in-house or through two mortgage brokers, and all loans are secured by first mortgages on the real estate.  Loan to value ratios of 80% or less and debt service coverage from existing cash flows of 115% or higher are generally required.  We minimize credit risk in our mortgage loan portfolio through various methods, including stringently underwriting the loan request, maintaining small average loan balances, reviewing larger mortgage loans on an annual basis and diversifying the portfolio by property type.  The average loan balance is $390,431 and the average loan to value is 36%.  The largest loan currently held is $887,138.  We have approximately $20,693,000 invested in mortgage loans, which represents 6.3% of total invested assets.  The portfolio is diversified across various property types as follows:

 

 

December 31

 

2009

 

2008

Office

26.7%

 

27.0%

Retail

57.9%

 

57.8%

Industrial

4.4%

 

4.4%

Medical

3.7%

 

3.6%

Apartments

5.5%

 

5.5%

Other

1.8%

 

1.7%

 

We are familiar with our mortgage loan markets and given our low loan-to-value ratios, we do not believe that the current economic crisis will have a material negative impact on our mortgage loan portfolio.  We have been successful in adding value to the total investment portfolio through mortgage loan originations due to the fact that yields realized from the mortgage loan portfolio are generally 100 to 300 basis points higher than yields realized from fixed income investments.  Value has also been added because the mortgage loan portfolio has consistently performed well.  As of December 31, 2009 and 2008, we had no non-performing mortgage loans, which would include loans past due 90 days or more, loans in process of foreclosure, restructured loans and real estate acquired through foreclosure.

 

Liquidity and Capital Resources

The quality of our investment portfolio and the current level of stockholders' equity continue to provide a sound financial base as we strive to expand our marketing system and to offer competitive, quality products.  Our investment portfolio continues to provide financial stability.  It is management's opinion that we have adequate cash flows both on a long-term and short-term basis as evidenced by the net cash flows provided by operating activities in the consolidated statements of cash flows presented in this Annual Review.  Such cash flows were primarily derived from insurance premiums, investment income and administrative service fees.

 

The stability of our liquidity is found in our conservative approach to product development and in the strength and stability of our fixed income portfolio and mortgage loans.  At December 31, 2009, our fixed income investments were 97.7% investment grade as rated by Standard & Poor's. Other than our two Lehman Brothers bonds impaired during 2008, none of our investments are in default.  Liquidity is also managed by laddering maturities of our fixed income portfolio. The average duration of our fixed income investments is 4.6 years with approximately $8,563,000 due within twelve months and approximately $88,864,000 due within the following four years.  Historically, management has anticipated that all such investments will be held until maturity.  However, one of the responsibilities of our independent portfolio manager is to constantly monitor the credit rating of our fixed income investments to determine if rating changes of any investment requires action by management.  As explained in detail in Note A to the Consolidated Financial Statements, all fixed income securities and all marketable equity securities are classified as available-for-sale and are carried at fair value.

Effective September 29, 2009, we entered into a $2,000,000 line of credit for At Need Funding, maturing on September 29, 2010.  This line of credit is used for the purpose of funding at-need funerals secured by the assignment of verified, incontestable life insurance policies.  On September 16, 2009, we also entered into a $150,000 operating line of credit, maturing on September 16, 2010.  Both of these lines of credit were with a new provider as replacements for previously existing lines of credit that were not renewed at June 30, 2009.  These

 

12

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

lines of credit require interest to be paid monthly at the prime rate, with a floor of 3.25%.  At December 31, 2009, the outstanding principal balance on the At Need Funding line of credit was $662,720.  At December 31, 2009, there was no amount outstanding on the operating line of credit.

 

On June 1, 2005, we renewed our existing bank note in the amount of $1,434,257 with interest paid monthly at a rate of 1% under the prime rate.  In conjunction with this note, we purchased an interest rate cap to hedge exposure to interest rate risk.  The interest rate cap limits the interest rate that can be charged over the remaining term to maturity of the note to no greater than 6.5%.  At December 31, 2009, $160,757 remained outstanding on this note.

 

On February 3, 2005, Investors Heritage Capital borrowed $3,650,000 to finance the purchase of certain home office property previously owned by Investors Heritage Life at a purchase price of $3,650,000.  The note is an amortizing loan with a fixed interest rate of 5.05% and with a maturity date of March 1, 2015.  The proceeds received by Investors Heritage Life were used to repay their surplus notes to Investors Heritage Capital.  Additionally, Investors Heritage Capital used the proceeds to repay the $3,000,000 bank note outstanding at December 31, 2004.  This transaction was approved by the Kentucky Department of Insurance.  At December 31, 2009, $2,143,439 remained outstanding on this note.

 

On November 23, 2004, we issued a promissory note in the amount of $643,200 with an interest rate of 4%, due December 31, 2008.  The note was issued in exchange for common stock from one of our board members.  This note was fully paid during 2008.

 

On February 4, 2008, we issued a promissory note in the amount of $135,600 with an interest rate of 4%, due February 4, 2012.  This note was issued in exchange for a block of common stock from one of our stockholders under our right of first refusal.  At December 31, 2009, $103,668 remained outstanding on this note.

 

We are a member of the Federal Home Loan Bank of Cincinnati, Ohio by way of our investment in shares of their common stock.  As a member, we have access to both short-term and long-term borrowings at below market rates.  Borrowings under this program are collateralized by securities within our investment portfolio.  To this point, we have not needed to access this borrowing capacity.

 

We assess our compliance with prescribed debt covenant requirements as outlined in the terms of each debt agreement at least annually, if not otherwise required in the debt agreement.  Management has assessed our position as of December 31, 2009, and we are in compliance with all debt covenant requirements.

 

Management is not aware of any other commitments or unusual events that could materially affect our capital resources.  We have the option to prepay certain notes payable at our discretion prior to their maturity dates.

 

Other than the items disclosed in Note G to the Consolidated Financial Statements and the increased federal and state regulatory reporting requirements which generally increase administrative expenses, management is not aware of any current recommendations by any regulatory authority which, if implemented, would have any material effect on our liquidity, capital resources or operations.

 

We will continue to explore various opportunities, including mergers and acquisitions and purchasing blocks of business from other companies, which may dictate a need for either long-term or short-term debt.  There are no restrictions as to use of funds except the restriction on Investors Heritage Life as to the payment of cash dividends to shareholders that is discussed in more detail in Note G to the Consolidated Financial Statements.

 

REGULATORY MATTERS

The statutory capital and surplus of Investors Heritage Life increased approximately $1,323,000 in 2009.  The increase in statutory capital and surplus in 2009 is primarily related to 2009 net income coupled with additional admissible deferred tax assets under new temporary statutory accounting guidance for 2009 and 2010.  Investors Heritage Life produced a statutory operating gain of approximately $1,329,000 and $1,170,000 in 2009 and 2008, respectively, before the effect of the realized gains (losses).  For additional discussion on statutory accounting practices refer to Note H to the Consolidated Financial Statements.

 

13

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

OFF-BALANCE SHEET ARRANGEMENTS

We have no off-balance sheet arrangements as of December 31, 2009.

 

FORWARD LOOKING INFORMATION

We caution readers regarding certain forward-looking statements contained in this report and in any other statements made by, or on behalf of, the Company, whether or not in future filings with the Securities and Exchange Commission.  Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments.  Statements using verbs such as "expect", "anticipate", "believe" or words of similar import generally involve forward-looking statements.  Without limiting the foregoing, forward-looking statements include statements which represent our beliefs concerning future levels of sales and redemptions of our products, investment spreads and yields or the earnings and profitability of our activities.

 

Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which are subject to change.  These uncertainties and contingencies could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company.  Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable factors and developments.  Some of these may be national in scope, such as general economic conditions, changes in tax laws and changes in interest rates.  Some may be related to the insurance industry generally, such as pricing competition, regulatory developments, industry consolidation and the effects of competition in the insurance business from other insurance companies and other financial institutions operating in our market area and elsewhere.  Others may relate to the Company specifically, such as credit, volatility and other risks associated with our investment portfolio.  We caution that such factors are not exclusive.  We disclaim any obligation to update forward-looking information.

 

14

 


 

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of the Consolidated Financial Statements of the Company in accordance with U.S. generally accepted accounting principles. The Company's accounting policies and internal controls over financial reporting, established and maintained by management, are under the general oversight of the Company's Audit Committee.

 

The Company's internal control over financial reporting includes those policies and procedures that:

 

--       pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

--       provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of the Company's management and directors; and

 

--       provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

 

Management has assessed the Company's internal control over financial reporting as of December 31, 2009. The standard measures adopted by management in making its evaluation are the measures in the Internal-Control Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission.

 

Based upon its assessment, management has concluded that the Company's internal control over financial reporting is effective at December 31, 2009, and that there were no material weaknesses in the Company's internal control over financial reporting as of that date.

 

This annual report does not include an attestation report of the Company's independent registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management's report in this annual report.

 

15

 


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Shareholders

Investors Heritage Capital Corporation

 

We have audited the accompanying consolidated balance sheets of Investors Heritage Capital Corporation (the Company), formerly Kentucky Investors, Inc., as of December 31, 2009 and 2008, and the related consolidated statements of income, shareholders' equity, and cash flows for the years then ended.   These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures  that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Investors Heritage Capital Corporation at December 31, 2009 and 2008, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

 

As discussed in Note A to the consolidated financial statements, in connection with implementing new accounting standards, the Company changed its method of accounting for other-than-temporary impairments of investments in fixed maturity securities in 2009.

 

 

 

                                                                                                                                            /s/ Ernst & Young LLP

 

 

Cincinnati, Ohio

March 19, 2010

 

16

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2009 AND 2008

 

ASSETS

 

2009

 

2008

  Investments:

       

      Securities available-for-sale, at fair value:

       

      Fixed maturities (amortized cost: 2009 - $282,864,572; 2008- $282,335,626)

$

295,242,583

$

285,430,376 

      Equity securities (cost: 2009 - $4,063,905; 2008 - $4,040,062)

 

4,223,604

 

3,938,177 

    Mortgage loans on real estate

 

20,692,866

 

22,512,438 

    Policy loans

 

6,923,418

 

6,971,949 

    Other long-term investments

 

1,026,604

 

1,021,741 

    Short-term investments

 

-

 

25,000 

    Total investments

$

328,109,075

$

319,899,681 

         

  Cash and cash equivalents

 

5,730,782

 

2,819,257 

  Accrued investment income

 

4,013,402

 

4,338,974 

  Due premiums

 

3,613,278

 

3,618,390 

  Deferred acquisition costs

 

18,703,379

 

19,882,671 

  Present value of future profits

 

12,968

 

30,260 

  Leased property under capital leases

 

143,653

 

283,695 

  Property and equipment

 

1,746,849

 

1,702,331 

  Cash value of company-owned life insurance

 

8,671,833

 

7,764,223 

  Other assets

 

312,852

 

338,182 

  Amounts recoverable from reinsurers

 

47,521,019

 

49,899,675 

 

$

418,579,090

$

410,577,339 

         

LIABILITIES AND STOCKHOLDERS' EQUITY

       

  LIABILITIES

       

     Policy liabilities:

       

          Benefit reserves

$

343,935,852

$

343,736,288 

          Unearned premium reserves

 

10,543,520

 

12,154,938 

          Policy claims

 

1,582,684

 

1,504,744 

          Liability for deposit-type contracts

 

2,742,986

 

2,733,214 

          Reserves for dividends and endowments and other

 

425,419

 

524,797 

          Total policy liabilities

$

359,230,461

$

360,653,981 

     Deferred federal income tax liability

 

4,285,842

 

852,106 

     Obligations under capital leases

 

147,644

 

284,307 

     Notes payable

 

3,070,584

 

3,701,506 

     Accrued pension liability

 

4,304,257

 

5,641,941 

     Other liabilities

 

1,865,423

 

1,990,538 

     Total liabilities

$

372,904,211

$

373,124,379 

         

  STOCKHOLDERS' EQUITY

       

     Common stock (shares issued:  2009-1,141,767; 2008-1,120,686)

$

1,141,767

$

1,120,686 

     Paid-in surplus

 

8,716,135

 

8,705,492 

     Accumulated other comprehensive income (loss)

 

4,495,103

 

(2,542,413)

     Retained earnings

 

31,321,874

 

30,169,195 

     Total stockholders' equity

$

45,674,879

$

37,452,960 

 

$

418,579,090

$

410,577,339 

 

See Notes to Consolidated Financial Statements.

 

17

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

 

   

2009

 

2008

REVENUE

       

   Premiums and other considerations

$

43,002,904 

$

44,114,715 

   Premiums ceded

 

(10,074,796)

 

(12,323,567)

      Net premiums earned

 

32,928,108 

 

31,791,148 

         

   Investment income, net of expenses

 

17,401,340 

 

17,747,806 

   Net realized gains (losses) on investments:

       

      Total other-than-temporary impairment losses

 

(977,830)

 

(4,885,289)

      Portion of loss recognized in other comprehensive income

 

 

      Other net realized investment gains

 

834,724 

 

753,260 

   Total net realized losses on investments

 

(143,106)

 

(4,132,029)

   Other income

 

1,168,228 

 

1,176,619 

      Total revenue

$

51,354,570 

$

46,583,544 

         

BENEFITS AND EXPENSES

       

   Death and other benefits

$

30,541,741 

$

30,649,424 

   Guaranteed annual endowments

 

499,584 

 

534,238 

   Dividends to policyholders

 

378,841 

 

524,362 

   Increase in benefit reserves and unearned premiums

 

6,011,688 

 

5,143,606 

   Acquisition costs deferred

 

(4,822,433)

 

(4,853,258)

   Amortization of deferred acquisition costs

 

5,617,214 

 

5,683,710 

   Commissions

 

2,430,795 

 

2,137,825 

   Other insurance expenses

 

10,229,890 

 

9,679,286 

      Total benefits and expenses

$

50,887,320 

$

49,499,193 

         

INCOME (LOSS) BEFORE FEDERAL INCOME TAXES

$

467,250 

$

(2,915,649)

         

PROVISION (BENEFIT) FOR FEDERAL INCOME TAXES

       

   Current

$

263,332 

$

291,846 

   Deferred

 

(230,306)

 

(1,652,989)

 

$

33,026 

$

(1,361,143)

         
         

NET INCOME (LOSS)

$

434,224 

$

(1,554,506)

         
         

BASIC AND DILUTED NET EARNINGS (LOSS) PER SHARE

$

0.38 

$

(1.39)

 

See Notes to Consolidated Financial Statements.

 

18

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

 

           

Accumulated

       
           

Other

     

Total

   

Common

 

Paid-in

 

Comprehensive

 

Retained

 

Stockholders'

   

Stock

 

Surplus

 

Income (Loss)

 

Earnings

 

Equity

                     

BALANCE, JANUARY 1, 2008

$

1,117,851

$

8,650,907

$

1,902,238 

$

32,136,643 

$

43,807,639 

                     

Comprehensive loss:

                   

  Net loss

 

-

 

-

 

 

(1,554,506)

 

(1,554,506)

  Change in net unrealized appreciation

                   

    on available-for-sale securities

 

-

 

-

 

(1,964,271)

 

 

(1,964,271)

  Change in unrealized pension benefits

 

-

 

-

 

(2,483,493)

 

 

(2,483,493)

  Change in fair value of hedging instrument

-

 

-

 

3,113 

 

 

3,113 

    Total comprehensive loss

                 

(5,999,157)

Cash dividends

 

-

 

-

 

 

(422,959)

 

(422,959)

Issuances of common stock, net

 

2,835

 

54,585

 

 

10,017 

 

67,437 

BALANCE, DECEMBER 31, 2008

$

1,120,686

$

8,705,492

$

(2,542,413)

$

30,169,195 

$

37,452,960 

                     

  Cumulative effect of a change in

                   

    accounting principle

 

-

 

-

 

(272,157)

 

272,157 

 

Comprehensive income:

                   

  Net income

 

-

 

-

 

 

434,224 

 

434,224 

  Change in net unrealized appreciation

                   

    on available-for-sale securities

 

-

 

-

 

6,381,496 

 

 

6,381,496 

  Change in unrealized pension benefits

 

-

 

-

 

923,461 

 

 

923,461 

  Change in fair value of hedging instrument

-

 

-

 

4,716 

 

 

4,716 

    Total comprehensive income

 

 

             

7,743,897 

Issuances of common stock, net

 

21,081

 

10,643

 

 

446,298 

 

478,022 

BALANCE, DECEMBER 31, 2009

$

1,141,767

$

8,716,135

$

4,495,103 

$

31,321,874 

$

45,674,879 

 

See Notes to Consolidated Financial Statements.

 

19

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

 

   

2009

 

2008

OPERATING ACTIVITIES

       

Net income (loss)

$

434,224 

$

(1,554,506)

Adjustments to reconcile net income (loss)

       

  to net cash provided by operating activities:

       

    Net realized losses on investments

 

143,106 

 

4,132,029 

    Benefit for deferred federal income taxes

 

(230,306)

 

(1,652,989)

    Amortization of deferred acquisition costs

 

5,617,214 

 

5,683,710 

    Acquisition costs deferred

 

(4,822,433)

 

(4,853,258)

    Net adjustment for premium and discount on investments

 

190,708 

 

319,408 

    Depreciation and other amortization

 

366,211 

 

464,113 

    Changes in operating assets and liabilities:

       

      Accrued investment income

 

325,572 

 

329,948 

      Due premiums

 

5,112 

 

 

      Cash value of company-owned life insurance

 

(907,610)

 

(919,184)

      Amounts recoverable from reinsurers

 

2,378,656 

 

1,778,539 

      Benefit reserves

 

3,362,906 

 

1,834,366 

      Policy claims

 

77,940 

 

28,075 

      Liability for deposit-type contracts

 

9,772 

 

69,573 

      Reserves for dividends and endowments and other

 

(99,378)

 

(22,465)

      Other assets and other liabilities

 

(170,234)

 

(480,648)

         

NET CASH PROVIDED BY OPERATING ACTIVITIES

$

6,681,460 

$

5,264,523 

         

INVESTING ACTIVITIES

       

  Securities available-for-sale:

       

    Purchases

$

(63,254,233)

$

(38,679,369)

    Sales and maturities

 

62,777,113 

 

35,712,786 

  Other investments:

       

    Cost of acquisitions

 

(686,400)

 

(1,522,612)

    Sales and maturities

 

2,574,640 

 

3,675,122 

  Net additions to property and equipment

 

(253,395)

 

(312,992)

         

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

$

1,157,725 

$

(1,127,065)

FINANCING ACTIVITIES

       

  Receipts from universal life policies credited to

       

    policyholder account balances

$

5,364,217 

$

7,670,504 

  Return of policyholder account balances on universal life policies

 

(10,138,977)

 

(9,310,935)

  Payments on notes payable

 

(3,404,597)

 

(3,365,988)

  Proceeds from notes payable

 

2,773,675 

 

2,805,546 

  Issuances of common stock, net

 

478,022 

 

67,437 

  Dividends

 

 

(422,959)

         

NET CASH USED IN FINANCING ACTIVITIES

$

(4,927,660)

$

(2,556,395)

INCREASE IN CASH AND CASH EQUIVALENTS

$

2,911,525 

$

1,581,063 

  Cash and cash equivalents at beginning of year

 

2,819,257 

 

1,238,194 

CASH AND CASH EQUIVALENTS AT END OF YEAR

$

5,730,782 

$

2,819,257 

 

See Notes to Consolidated Financial Statements.

 

20

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE A - Nature of Operations and Accounting Policies

Investors Heritage Capital Corporation, formerly known as Kentucky Investors, Inc. prior to name change effective June 1, 2009, is the holding company of Investors Heritage Life Insurance Company; Investors Heritage Printing, Inc., a printing company; Investors Heritage Financial Services Group, Inc., an insurance marketing company; is the sole member of At Need Funding, LLC, a limited liability company that provides advance funding of funerals in exchange for the irrevocable assignment of life insurance policies from other nonaffiliated companies; and is the sole member of Heritage Funding, LLC, a limited liability company that invests in various business ventures.  These entities are collectively hereinafter referred to as the "Company".  Approximately 99% of Investors Heritage Capital's consolidated revenue is generated by Investors Heritage Life.

 

The Company's operations involve the sale and administration of various insurance and annuity products, including, but not limited to, participating and non-participating whole life, limited pay life, universal life, annuity contracts, credit life, credit accident and health and group insurance policies.  The principal markets for the Company's products are in the Commonwealths of Kentucky and Virginia, and the States of North Carolina, South Carolina, Ohio, Indiana, Florida, Tennessee, Georgia and Michigan.

 

Basis of Presentation:  The accompanying Consolidated Financial Statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

 

Principles of Consolidation:  The Consolidated Financial Statements include the accounts of the wholly-owned subsidiaries of Investors Heritage Capital, which are Investors Heritage Life and its subsidiary, Investors Underwriters, Inc., Investors Heritage Printing, Investors Heritage Financial, At Need Funding and Heritage Funding.  Intercompany transactions are eliminated in the Company's Consolidated Financial Statements.

 

Use of Estimates:  The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the Financial Statements and accompanying Notes.  Actual results could differ from those estimates.

 

Investments:  The Company classifies all fixed maturities and equity securities as available-for-sale.  Securities classified as available-for-sale are carried at fair value with unrealized appreciation (depreciation) relating to temporary market value changes recorded as an adjustment to other comprehensive income (loss), net of deferred acquisition costs and federal income taxes.

 

Premiums and discounts on fixed maturity investments are amortized into income using the interest method.  Anticipated prepayments on mortgage-backed securities are considered in the determination of the effective yield on such securities.  If a difference arises between anticipated prepayments and actual prepayments, the carrying amounts of the investments are adjusted with a corresponding charge or credit to interest income.

 

Realized gains and losses on the sales of investments are determined based upon the specific identification method and include provisions for other-than-temporary impairments where appropriate, as discussed in further detail in Note B to the Consolidated Financial Statements.

 

If an other-than-temporary impairment occurs with respect to a bond, the reduced book value is amortized back to the security's expected recovery value over the remaining term of the bond.  The Company continues to review the security for further impairment that would prompt another write-down in the value.

 

Mortgage loans, policy loans and other long-term investments are carried primarily at aggregate principal balance.  Short-term investments represent securities with maturity dates within one year but exceeding three months.  These securities are carried at amortized cost, which approximates fair value.

 

Cash equivalents include money market funds on deposit at various financial institutions with contractual maturity dates within three months at the time of purchase.

 

Deferred Acquisition Costs:  Commissions and other acquisition costs, which vary with and are primarily related to the production of new business, are deferred and amortized over the life of the related policies (refer to Revenues and Expenses discussed later regarding amortization methods).  Recoverability of deferred acquisition

 

21

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

costs is evaluated periodically by comparing the current estimate of the present value of expected pretax future profits to the unamortized asset balance.  If this current estimate is less than the existing balance, the difference is charged to expense.

 

Deferred acquisition costs related to annuities and universal life insurance products are deferred to the extent deemed recoverable and amortized in relation to the present value of actual and expected gross profits on the policies. To the extent that realized gains and losses on fixed income securities result in adjustments to deferred acquisition costs related to annuities, such adjustments are reflected as a component of the amortization of deferred acquisition costs.

 

Deferred acquisition costs related to annuities are also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in the change in net unrealized appreciation (depreciation) on available-for-sale securities, a component of "Accumulated Other Comprehensive Income (Loss)" in the stockholders' equity section of the balance sheet.

 

Present Value of Future Profits:  Present value of future profits represents the estimated value assigned to the insurance in force of the assumed policy obligations at the date of acquisition of a block of policies.  The assigned value is amortized over the expected remaining life of the insurance in force (which approximates a weighted average of 8 years).  Accumulated amortization was $125,367 and $752,401 at December 31, 2009 and 2008, respectively.  Annual amortization for 2010 will be approximately $13,000.

 

Property and Equipment:  Property and equipment is carried at cost less accumulated depreciation, using principally the straight-line method.  Accumulated depreciation on property and equipment was $3,677,011 and $3,593,227 at December 31, 2009 and 2008, respectively.

 

Capital Leases: During 2009, the Company entered into one capital lease for office equipment. Total lease payments for 2009 and 2008 relating to new and previously existing capital leases were $173,153 and $238,405, respectively. Future minimum lease payments for 2010, 2011 and 2012 are $147,969, $30,605, and $2,149, respectively.  The present value of net minimum lease payments at December 31, 2009 was $147,644, which is equal to the total future minimum lease payments of $180,723 less imputed interest of $33,079. Accumulated amortization on the leased property was $404,392 and $684,084 at December 31, 2009 and 2008, respectively.

 

Cash Value of Company-Owned Life Insurance:  The Company holds life insurance policies on key members of the organization.  These policies are reported at the current cash surrender values of the policies.

 

Benefit Reserves and Policyholder Deposits:  Reserves on traditional life and accident and health insurance products are calculated using the net level premium method based upon estimated future investment yields, mortality, withdrawals and other assumptions, including dividends on participating policies.  The assumptions used for prior year issues are locked in. Current year issues are reserved using updated assumptions determined by reviewing the Company's past experience and include a provision for possible unfavorable deviation.

 

Benefit reserves and policyholder deposits on universal life and investment-type products are determined by using the retrospective deposit method and represent the policy account value before consideration of surrender charges.  In addition, unearned revenues are included as a part of the benefit reserve.

 

The mortality assumptions for regular ordinary business are based on the 1955-60 Basic Table, Select and Ultimate, for plans issued prior to 1982; the 1965-70 Basic Table, Select and Ultimate, for plans issued in 1982 through 1984; the 1975-80 Basic Table, Select and Ultimate, for plans issued after 1984; the 2001 Valuation Basic Table, Select and Ultimate, for plans issued after 2008; and on the Company's experience for final expense and preneed plans.

 

Reinsurance:  The Company assumes and cedes reinsurance under various agreements providing greater diversification of business, allowing management to control exposure to potential losses arising from large risks, and providing additional capacity for growth.  Amounts recoverable from reinsurers are estimated in a manner consistent with the related liabilities associated with the reinsured policies.  At December 31, 2009 and 2008,

 

22

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

amounts recoverable from reinsurers were $47,521,019 and $49,899,675, respectively.  These amounts included reserves ceded to reinsurers of $46,358,112 and $48,988,910 at December 31, 2009 and 2008, respectively.

 

Unearned Premium Reserves:  Credit life unearned premium reserves are calculated for level and reducing coverage certificates using the monthly pro rata and Rule of 78's methods, respectively.  Credit accident and health unearned premium reserves are determined based upon the Rule of 78's.

 

Policy Claims:  Policy claims are based on reported claims plus estimated incurred but not reported claims developed from trends of historical data applied to current exposure.

 

Liability for Deposit-Type Contracts:  Liability for deposit-type contracts consists of supplemental contracts without life contingencies, premium deposit funds and dividends and endowments left on deposit at interest.

 

Participating Policies:  Participating business approximates 7% of ordinary life insurance in force at December 31, 2009.  Participating dividends are accrued as declared by the Board of Directors of Investors Heritage Life.  The liability for future policy benefits for participating policies was determined based on the Net Level Premium Reserve Method, 3% interest, and the 1941 CSO Mortality and 1958 CSO Mortality tables.  All guaranteed benefits were considered in calculating these reserves.  Deferred acquisition costs are amortized in proportion to expected gross profits.

 

The average assumed investment yields used in determining expected gross profits ranged from 3.56% to 9.17% (for the current and all future years, an assumed investment yield of 5% was utilized).

 

Federal Income Taxes:  The Company utilizes the liability method to account for income taxes.  Under such method, deferred tax assets and liabilities are determined based on differences between the financial reporting and the tax bases of assets and liabilities and are measured using the enacted tax rates.

 

Revenues and Expenses:  Revenues on traditional life and accident and health insurance products consist of direct and assumed premiums reported as earned when due.  Liabilities for future policy benefits, including unearned premium reserves on accident and health policies and unreleased profits on limited-pay life policies, are provided and acquisition costs are amortized by associating benefits and expenses with earned premiums to recognize related profits over the life of the contracts.  Acquisition costs are amortized over the premium paying period using the net level premium method.  Traditional life insurance products are treated as long duration contracts since they are ordinary whole life insurance products, which generally remain in force for the lifetime of the insured.  The accident and health insurance products are treated as long duration contracts because they are non-cancelable.

 

Revenues for universal life and investment-type products consist of investment income and policy charges for the cost of insurance and policy initiation and administrative fees.  Expenses include interest credited to policy account balances, actual administrative expenses and benefit payments in excess of policy account balances.

 

Other income consists principally of servicing and administration fees relative to credit insurance administered for our reinsurers.  Third party administrative fees are also included within other income.

 

Stock Option and Stock Appreciation Rights Plan:  We account for our stock-based incentive programs under Financial Accounting Standards Board ("FASB") guidance that requires all share-based payments to employees to be recognized as compensation expense in the consolidated income statement.  Under this method, the Company's stock-based compensation is reported in the balance sheets as a liability based on the intrinsic value of the compensation, and compensation expense is measured as the change in intrinsic value.  Our previously issued stock options expired and the plan terminated on September 24, 2009.  No options were exercised under this plan.

 

Common Stock and Earnings per Share:  The par value per share is $1.00 with 4,000,000 shares authorized. Earnings per share of common stock were computed based on the weighted average number of common shares outstanding during each year.  The weighted average number of shares outstanding during 2009 and 2008 were 1,128,630 and 1,116,882 shares, respectively.  The Company paid no dividends during 2009.  Cash dividends per share were $.38 in 2008.

 

23

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accumulated Other Comprehensive Income (Loss): FASB guidance requires that unrealized gains or losses on available-for-sale securities be included as a component of other comprehensive income.  The reclassification amounts for the years ended December 31, 2009 and 2008 are summarized as follows:

 

   

2009

 

2008

         

Net unrealized gain (loss) arising during period

$

6,238,390

$

(6,096,300)

Reclassification adjustment for net losses (gains)

       

  included in net income

 

143,106

 

4,132,029 

Net unrealized gain (loss) on available-for-sale securities

$

6,381,496

$

(1,964,271)

 

Subsequent Events: Management has evaluated all events subsequent to December 31, 2009 through the date that these financial statements have been issued.

 

New Accounting Standards: In April 2009, the FASB issued new guidance regarding the recognition and presentation of other-than-temporary impairments.  The new guidance requires entities to separate an other-than-temporary impairment of a fixed maturity security into two components when there are credit related and non-credit related losses associated with the impaired fixed maturity security for which management asserts that it does not have the intent to sell the security, and it is not more likely than not that it will be required to sell the security before recovery of its cost basis.  The amount of the other-than-temporary impairment related to a credit loss is recognized in earnings, and the amount of the other-than-temporary impairment related to other factors is recognized in other comprehensive income (loss).  We elected to early adopt this guidance effective January 1, 2009.  As a result of the adoption of this guidance, we recognized a cumulative effect adjustment of $272,157 (net of deferred income tax of $137,326) to move non-credit related other-than-temporary impairments previously recognized in earnings for the year ended December 31, 2008 from retained earnings to accumulated other comprehensive income (loss) for fixed maturity securities held at the date of adoption.

 

In April 2009, the FASB issued new guidance to clarify fair valuation in inactive markets and includes all assets and liabilities subject to fair value measurements.  Under this guidance, if an entity determines that there has been a significant decrease in the volume and level of activity for the asset or the liability in relation to the normal market activity for the asset or liability (or similar assets or liabilities), then transactions or quoted prices may not accurately reflect fair value.   In addition, if there is evidence that the transaction for the asset or liability is not orderly, the entity shall place little, if any weight on that transaction price as an indicator of fair value.   We elected to early adopt this guidance effective January 1, 2009, and its adoption did not have a material impact on our consolidated financial condition or results of operations.

 

In April 2009, the FASB issued new guidance to expand the fair value disclosures required for financial instruments for interim periods.  The guidance also requires entities to disclose the methods and significant assumptions used to estimate the fair value of financial instruments in financial statements on an interim and annual basis and to highlight any changes from prior periods.  This guidance was effective for periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009.   We adopted this guidance effective for the second quarter of 2009.

 

In May 2009, the FASB issued new guidance that established general accounting standards and disclosure for events occurring subsequent to the balance sheet date but before the financial statements are issued.  This guidance became effective for interim and annual accounting periods ending after June 15, 2009.  The Company adopted this guidance upon issuance, with no material impact to the consolidated financial statements.

 

24

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In June 2009, the FASB issued guidance to reorganize existing U.S. accounting and reporting standards issued by the FASB and other private sector standard setters into a single source of authoritative accounting principles arranged by topic (the "Codification"). The Codification replaced previous guidance related to the same issue and became effective for interim and annual reporting periods ending after September 15, 2009.  The Company adopted it upon issuance, with no material impact to the consolidated financial statements.

 

NOTE B - Investments

The Company limits credit risk by investing primarily in investment grade securities and by diversifying its investment portfolio among government and corporate bonds and mortgage loans.  The Company manages its fixed income portfolio to diversify between and within industry sectors.  Mortgage loans, exclusive of insured or guaranteed mortgages, are issued at loan to value ratios not exceeding 80 percent.  Approximately $6,962,000 and $4,846,000 of the loans outstanding at December 31, 2009 were to borrowers located in Kentucky and Florida, respectively.  All loans are secured by a first mortgage on the property.

 

Investments in available-for-sale securities at December 31 are summarized as follows:

 

           

Gross Unrealized Losses

   

2009

 

Amortized

 

Gross
Unrealized

 

Less Than

 

Greater Than

 

Fair

   

Cost

 

Gains

 

12 Months

 

12 Months

 

Value

Available-for-sale securities:

                   

U.S. government obligations

$

41,307,066

$

1,462,195

$

162,272

$

-

$

42,606,989

States and political subdivisions

 

28,801,843

 

648,736

 

197,072

 

51,540

 

29,201,967

Corporate

 

133,614,471

 

7,542,864

 

123,638

 

546,712

 

140,486,985

Foreign

 

20,423,453

 

1,678,736

 

-

 

308,899

 

21,793,290

Asset-backed securities

 

6,243,205

 

370,862

 

-

 

112,098

 

6,501,969

Mortgage-backed securities (MBS):

                   

  Commercial MBS

 

7,032,973

 

49,376

 

27,495

 

89,373

 

6,965,481

  Residential MBS

 

45,441,561

 

2,255,003

 

10,662

 

-

 

47,685,902

Total fixed maturity securities

$

282,864,572

$

14,007,772

$

521,139

$

1,108,622

$

295,242,583

Equity securities:

                   

U.S. agencies

 

552,800

 

-

 

-

 

-

 

552,800

Mutual funds

 

2,066,879

 

249,598

 

-

 

57,202

 

2,259,275

Nonredeemable corporate preferred

 

990,000

 

-

 

-

 

150,310

 

839,690

Corporate common stock

 

454,226

 

224,933

 

107,320

 

-

 

571,839

Total equity securities

 

4,063,905

 

474,531

 

107,320

 

207,512

 

4,223,604

Total

$

286,928,477

$

14,482,303

$

628,459

$

1,316,134

$

299,466,187

                     
           

Gross Unrealized Losses

   

2008

 

Amortized

 

Gross
Unrealized

 

Less Than

 

Greater Than

 

Fair

   

Cost

 

Gains

 

12 Months

 

12 Months

 

Value

Available-for-sale securities:

                   

U.S. government obligations

$

22,387,095

$

2,763,378

$

-

$

-

$

25,150,473

States and political subdivisions

 

22,443,720

 

521,626

 

102,320

 

109,990

 

22,753,036

Corporate

 

152,048,424

 

3,409,174

 

1,969,824

 

4,313,774

 

149,174,000

Foreign

 

20,735,082

 

2,403,250

 

207,574

 

319,957

 

22,610,801

Mortgage-backed securities

 

64,721,305

 

2,028,284

 

181,872

 

825,651

 

65,742,066

Total fixed maturity securities

$

282,335,626

$

11,125,712

$

2,461,590

$

5,569,372

$

285,430,376

Equity securities

 

4,040,062

 

436,404

 

538,289

 

-

 

3,938,177

Total

$

286,375,688

$

11,562,116

$

2,999,879

$

5,569,372

$

289,368,553

 

25

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table summarizes, for all securities in an unrealized loss position at December 31, 2009 and 2008, the estimated fair value, pre-tax gross unrealized loss and number of securities by length of time that those securities have been continuously in an unrealized loss position.

 

       

Gross

   

December 31, 2009

 

Estimated

 

Unrealized

 

Number of

   

Fair Value

 

Loss

 

Securities

Fixed Maturities:

           

Fewer than 6 months:

           

   U.S. government obligations

$

7,776,228

$

102,868

 

4

   States and political subdivisions

 

8,770,601

 

197,072

 

10

   Corporate

 

9,157,525

 

123,638

 

9

   Commercial MBS

 

975,464

 

27,495

 

1

   Residential MBS

 

998,540

 

10,662

 

1

7-12 months:

           

   U.S. government obligations

 

920,630

 

59,404

 

1

Greater than 12 months:

           

   States and political subdivisions

 

948,460

 

51,540

 

1

   Corporate

 

8,683,320

 

546,712

 

10

   Foreign

 

1,662,130

 

308,899

 

2

   Asset-backed securities

 

493,212

 

112,098

 

2

   Commercial MBS

 

2,939,812

 

89,373

 

3

Total fixed maturities

 

43,325,922

 

1,629,761

 

44

             

Equities:

           

Fewer than 6 months:

           

   Corporate common stock

 

229,439

 

107,320

 

1

Greater than 12 months:

           

   Nonredeemable corporate preferred

 

839,690

 

150,310

 

1

   Mutual funds

 

1,022,159

 

57,202

 

2

Total equities

 

2,091,288

 

314,832

 

4

             

Total

$

45,417,210

$

1,944,593

 

48

             
             
             
       

Gross

   

December 31, 2008

 

Estimated

 

Unrealized

 

Number of

   

Fair Value

 

Loss

 

Securities

Fixed Maturities:

           

Fewer than 6 months

$

29,639,437

$

1,137,770

 

29

7-12 months

 

23,011,682

 

1,323,820

 

22

Greater than 12 months

 

33,855,448

 

5,569,372

 

47

Total fixed maturities

 

86,506,567

 

8,030,962

 

98

             

Equities:

           

Fewer than 6 months

 

1,520,803

 

538,289

 

3

Total equities

 

1,520,803

 

538,289

 

3

             

Total

$

88,027,370

$

8,569,251

 

101

 

As of December 31, 2009, all of the above fixed maturity securities had a fair value to cost ratio equal to or greater than 80% and the equity securities noted above had a fair value to cost ratio of over 68%.   As of December 31, 2008, all of the above fixed maturity securities had a fair value to cost ratio equal to or greater than 61% and the equity securities noted above had a fair value to cost ratio of over 65%.

 

26

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company's decision to record an impairment loss is primarily based on whether the security's fair value is likely to remain significantly below its book value in light of all the factors considered. Factors that are considered include the length of time the security's fair value has been below its carrying amount, the severity of the decline in value, the credit worthiness of the issuer, and the coupon and/or dividend payment history of the issuer.  The Company also assesses whether it intends to sell or whether it is more likely than not that it may be required to sell the security prior to its recovery in value.  For any fixed maturity securities that are other-than-temporarily impaired, the Company determines the portion of the other-than-temporary impairment that is credit-related and the portion that is related to other factors. The credit-related portion is the difference between the expected future cash flows and the amortized cost basis of the fixed maturity security, and that difference is charged to earnings. The non-credit-related portion representing the remaining difference to fair value is recognized in other comprehensive income (loss). Only in the case of a credit-related impairment where management has the intent to sell the security, or it is more likely than not that it will be required to sell the security before recovery of its cost basis, is a fixed maturity security adjusted to fair value and the resulting losses recognized in realized gains/losses in the consolidated statements of income.  Any other-than-temporary impairments on equity securities are recorded in the consolidated statements of income in the periods incurred as the difference between fair value and cost.

 

Based on our review, the Company recorded two other-than-temporary impairments during the second quarter of 2009.  The Company impaired its $2,000,000 par value CIT Group Holdings bond as a result of negative information relative to the lack of a government bailout.  This impairment was considered fully credit-related, resulting in a charge to the income statement before tax of $954,877 as of June 30, 2009.  This charge represented the difference between the amortized cost basis of the security and its fair value at that time as management could not assert that it did not have the intent to sell the security.  The Company also impaired an ALCOA bond as of June 30, 2009, based on its intent to sell the security before recovery, generating a pre-tax credit-related loss of $22,953.  The Company sold these bonds during the third quarter of 2009 at a total additional realized loss of $267,299.  The Company experienced no additional other-than temporary impairments during 2009, including for securities with unrealized losses greater than 12 months in age.  Management believes that the Company will fully recover its cost basis in the securities held at December 31, 2009, and management does not have the intent to sell nor is it more likely than not that the Company will be required to sell such securities until they recover or mature.  The remaining temporary impairments shown herein are primarily the result of the current interest rate environment rather than credit factors that would imply other-than-temporary impairment. 

 

The Company recognized certain other-than-temporary impairments relative to Bank of America and JP Morgan bonds during the fourth quarter of 2008.  Upon adoption of new FASB guidance effective January 1, 2009 as discussed in Note A, a cumulative effect adjustment was made to reflect the fact that the other-than-temporary impairments on the Bank of America and JP Morgan bonds were not credit-related but rather were related to other factors in the marketplace as management asserted that it did not have the intent to sell, and it was not more likely than not that it would be required to sell the securities before recovery of their cost basis.  Since March 31, 2009, the cost basis in the JP Morgan securities had substantially recovered.  As such, the JP Morgan securities were sold during the second quarter at a net gain.  The Company continues to assert that it does not have the intent to sell, and it is not more likely than not that it will be required to sell the Bank of America securities before recovery of their cost basis.

 

During 2008, the Company realized other-than-temporary impairments relative to two Lehman Brothers Holdings bonds as well as two Fifth Third mutual fund holdings.  While we have written down the Lehman Brothers bonds in default to fair value, we continue to work with our investment advisor to estimate a recovery value on the bonds.  Our current estimates are that we will ultimately recover anywhere from approximately 21%-60% of the par value on the bonds.  We are amortizing the bond values up to the low end of this range, and we do not intend to sell these securities nor is it more likely than not that we will be required to sell these securities in expectation of future recoveries.  The Company continues to hold the Fifth Third mutual funds; however, no further impairment charges have been realized with respect to these securities.

 

27

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Net unrealized gains for investments classified as available-for-sale are presented below, net of the effect on deferred income taxes and deferred acquisition costs assuming that the appreciation had been realized.

 

   

December 31

   

2009

   

2008

Net unrealized appreciation on

         

  available-for sale securities

$

12,537,710 

 

$

2,992,865 

  Adjustment to deferred acquisition costs

 

(539,494)

   

(154,982)

  Deferred income taxes

 

(4,434,716)

   

(1,383,722)

Net unrealized appreciation on

         

  available-for sale securities

$

7,563,500 

 

$

1,454,161 

 

The amortized cost and fair value of debt securities at December 31, 2009, by contractual maturity, are presented below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   

Available-for-Sale

   

Amortized

   

Fair

   

Cost

   

Value

Due in one year or less

$

8,373,262

 

$

8,563,378

Due after one year through five years

 

83,548,091

   

88,864,360

Due after five years through ten years

 

87,174,645

   

89,965,295

Due after ten years

 

51,294,040

   

53,198,167

Due at multiple maturity dates

 

52,474,534

   

54,651,383

Total

$

282,864,572

 

$

295,242,583

 

Proceeds during 2009 and 2008 from sales and maturities of investments in available-for-sale securities were $62,777,113 and $35,712,786, respectively.  Gross gains of $1,119,089 and $756,985 and gross losses of $1,262,195 and $3,725 were realized on those sales during 2009 and 2008, respectively.

 

Presented below is investment information, including the accumulated and annual change in net unrealized investment gains or losses.  Additionally, the table shows the annual change in net unrealized investment gains (losses) and the amount of realized investment gains (losses) on debt and equity securities for the years ended December 31, 2009 and 2008.

 

   

2009

   

2008

Change in unrealized investment gains (losses):

         

  Available-for-sale:

         

  Fixed maturities

$

9,283,261 

 

$

(2,751,823)

  Equity securities

 

261,584 

   

(586,685)

Realized investment gains (losses):

 

 

     

  Available-for-sale:

 

 

     

  Fixed maturities

$

(143,106)

 

$

(3,280,884)

  Equity securities

 

   

(851,145)

 

Major categories of net investment income are summarized as follows:

 

   

2009

   

2008

Fixed maturities

$

15,965,587

 

$

15,920,177

Mortgage loans on real estate

 

1,536,509

   

1,745,876

Other

 

789,469

   

945,136

 

$

18,291,565

 

$

18,611,189

Investment expenses

 

890,225

   

863,383

 

$

17,401,340

 

$

17,747,806

 

28

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company is required to hold assets on deposit for the benefit of policyholders in accordance with statutory rules and regulations.  At December 31, 2009 and 2008, these required deposits had a total amortized cost of $22,773,554 and $22,824,241, respectively.

 

During 2005, the Company purchased an interest rate cap for $22,000.  This cap is used to hedge the Company's exposure to interest rate risk on its floating rate bank note outstanding in the amount of $160,757 at December 31, 2009.  The cap effectively limits the interest rate on the bank note to 6.5% and expires June 1, 2010, in conjunction with the final payment on the bank note.  The Company designed the terms of the cap to mirror the terms of the outstanding debt such that the cap would be a highly effective cash flow hedge.  The Company accounts for the cap in accordance with FASB guidance requiring that the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument be reported as a component of other comprehensive income (loss) and be reclassified into earnings in the same period or periods during which the transaction affects earnings.  The remaining gain or loss on the derivative instrument, if any, relative to the ineffective portion of the hedge must be recognized currently in earnings.  At December 31, 2009 and 2008, the interest rate cap was highly effective at hedging increases in interest rates above the cap rate and therefore, the effective portion of the change in value was included within other comprehensive income (loss).  The value of the cap, which is reported in the consolidated balance sheet within other assets, was $0 at December 31, 2009 and 2008, respectively.  There was a credit to other comprehensive income of $4,716 and $3,113 for 2009 and 2008, respectively, associated with the change in the market value of the interest rate cap.  The Company earned no income relative to the cap during 2009 and 2008, respectively.

 

NOTE C - Fair Values of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  We also consider the impact on fair value of a significant decrease in volume and level of activity for an asset or liability when compared with normal activity.

 

The Company holds fixed maturities and equity securities that are measured and reported at fair market value on the balance sheet.  The Company determines the fair market values of its financial instruments based on the fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities. The Company's Level 1 assets and liabilities include fixed maturities and equity securities that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets.

 

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company's Level 2 assets and liabilities include fixed maturities with quoted prices that are traded less frequently than exchange-traded instruments or assets and liabilities whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes U.S. Government and agency mortgage-backed fixed maturities and corporate fixed maturities.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company's Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments and asset-backed securities where independent pricing inputs were not able to be obtained for a significant portion of the underlying assets.

 

The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level fair value hierarchy.  If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.  A review of fair value hierarchy classifications is conducted on a

 

29

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the period in which the reclassifications occur.

 

The following table presents the Company's fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of December 31, 2009 and 2008.

 

   

 December 31, 2009

   

 Level 1

 

 Level 2

 

 Level 3

 

 Total

Fixed maturities:

             
 

U.S. government obligations

$                  -

 

$   41,831,989

 

$        775,000

 

$   42,606,989

 

States and political subdivisions

-

 

29,201,967

 

-

 

29,201,967

 

Corporate

-

 

135,913,379

 

4,573,606

 

140,486,985

 

Foreign

-

 

21,793,290

 

-

 

21,793,290

 

Asset-backed securities

-

 

6,065,114

 

436,855

 

6,501,969

 

Mortgage-backed securities:

             
 

   Commercial MBS

-

 

6,965,481

 

-

 

6,965,481

 

   Residential MBS

-

 

47,685,902

 

-

 

47,685,902

 

Total fixed maturities

$                  -

 

$ 289,457,122

 

$     5,785,461

 

$ 295,242,583

                 

Equity securities:

             
 

U.S. agencies

$        552,800

 

$                  -

 

$                  -

 

$        552,800

 

Mutual funds

2,259,275

 

-

 

-

 

2,259,275

 

Nonredeemable corporate preferred

839,690

 

-

 

-

 

839,690

 

Corporate common stock

229,439

 

-

 

342,400

 

571,839

 

Total equity securities

$     3,881,204

 

$                  -

 

$        342,400

 

$     4,223,604

                 
   

 December 31, 2008

   

 Level 1

 

 Level 2

 

 Level 3

 

 Total

                 

Fixed maturities

$                  -

 

$ 277,204,295

 

$     8,226,081

 

$ 285,430,376

Equity securities

3,595,777

 

-

 

342,400

 

3,938,177

 

At December 31, 2009, Level 3 financial instruments consisted of four corporate fixed maturities, one U.S. government obligation, one asset-backed security, one corporate redeemable preferred stock and one common stock, where trading has been limited.  At December 31, 2008, Level 3 financial instruments consisted of four corporate fixed maturities, one U.S. government obligation, two asset-backed securities, one corporate redeemable preferred stock and one common stock, where trading has been limited.  The fair values for these securities were primarily determined through the use of non-binding broker quotes and internal models using unobservable assumptions about market participants.

 

30

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table provides a summary of changes in fair value of our Level 3 financial instruments for the years ended December 31, 2009 and 2008.

 

   

Year Ended December 31, 2009

   

January 1,

 

Realized

 

Unrealized

           
   

2009

 

Gains

 

Gains

 

 Purchases

 

Transfers

 

Ending

   

 Balance

 

(Losses)

 

(Losses)

 

 (Sales)

 

 In (Out)

 

 Balance

                         

Fixed maturities:

                     
 

U.S. Government obligations

$  2,037,998

 

$            -

 

$      (51,834)

 

$      (67,052)

 

$(1,144,112)

 

$      775,000

 

Corporate

4,588,512

 

-

 

152,616 

 

(167,522)

 

 

4,573,606

 

Asset-backed securities

1,599,571

 

-

 

63,235 

 

(142,712)

 

(1,083,239)

 

436,855

 

Total fixed maturities

$  8,226,081

 

$            -

 

$     164,017 

 

$    (377,286)

 

$(2,227,351)

 

$   5,785,461

Equity securities:

                     
 

Corporate common stock

$     342,400

 

$            -

 

$               - 

 

$                -

 

$               - 

 

$      342,400

 

Total equity securities

$     342,400

 

$            -

 

$               - 

 

$                -

 

$               - 

 

$      342,400

                         
   

Year Ended December 31, 2008

   

January 1,

 

Realized

 

Unrealized

 

 

       
   

2008

 

Gains

 

Gains

 

 Purchases

 

Transfers

 

Ending

   

 Balance

 

(Losses)

 

(Losses)

 

(Sales)

 

 In (Out)

 

 Balance

                         

Fixed maturities

$  6,940,640

 

$            -

 

$      (83,975)

 

$      774,945

 

$      594,471

 

$  8,226,081

Equity securities

320,000

 

-

 

22,400 

 

-

 

-

 

342,400

 

The unrealized gains (losses) on level 3 investments are recorded as a component of accumulated other comprehensive income (loss), net of tax, in accordance with required accounting for our available-for-sale portfolio.

 

31

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following disclosure contains the estimated fair values of financial instruments, as of December 31, 2009 and 2008.  The estimated fair value amounts have been determined using available market information and appropriate valuation methodologies.  However, considerable judgment was required to interpret market data to develop these estimates.  Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange.  The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.

 

   

2009

 

2008

   

Carrying

 

Fair

 

Carrying

 

Fair

   

Amount

 

Value

 

Amount

 

Value

Assets:

               

  Fixed maturities

$

295,242,583

$

295,242,583

$

285,430,376

$

285,430,376

  Equity securities

 

4,223,604

 

4,223,604

 

3,938,177

 

3,938,177

  Mortgage loans on real estate:

               

    Commercial

 

20,663,961

 

20,630,855

 

22,480,039

 

23,517,378

    Residential

 

28,905

 

30,590

 

32,399

 

35,509

  Policy loans

 

6,923,418

 

6,923,418

 

6,971,949

 

6,971,949

  Other long-term investments

 

1,026,604

 

1,026,604

 

1,021,741

 

1,021,741

  Short-term investments

 

-

 

-

 

25,000

 

25,000

  Cash and cash equivalents

 

5,730,782

 

5,730,782

 

2,819,257

 

2,819,257

  Accrued investment income

 

4,013,402

 

4,013,402

 

4,338,974

 

4,338,974

  Cash value of company-owned

               

    life insurance

 

8,671,833

 

8,671,833

 

7,764,223

 

7,764,223

                 

Liabilities:

               

  Policyholder deposits

               

     (Investment-type contracts)

$

51,172,871

$

48,680,467

$

51,491,954

$

48,926,107

  Policy claims

 

1,582,684

 

1,582,684

 

1,504,744

 

1,504,744

  Obligations under capital leases

 

147,644

 

147,644

 

284,307

 

284,307

  Notes payable

 

3,070,584

 

2,962,395

 

3,701,506

 

3,485,607

 

The following methods and assumptions were used in estimating the "fair value" disclosures for financial instruments in the accompanying Financial Statements and Notes thereto:

 

Fixed maturities and equity securities:  The fair values for fixed maturities and equity securities (including redeemable preferred stocks) are based on the principles previously discussed.

 

Mortgage loans on real estate:  The fair values for mortgage loans are estimated using discounted cash flow analyses, using the actual spot rate yield curve in effect at December 31.

 

Cash and cash equivalents, short-term investments, policy loans, accrued investment income and other long-term investments:  The carrying amounts reported for these financial instruments approximate their fair values.

 

Cash value of company-owned life insurance:  The carrying values and fair values for these policies are based on the current cash surrender values of the policies.

 

Investment-type contracts:  The fair value for liabilities under investment-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach.  Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and the nonperformance risk of the liabilities.

 

The fair values for insurance contracts other than investment-type contracts are not required to be disclosed.

 

Policy claims and obligations under capital leases:  The carrying amounts reported for these liabilities approximate their fair value.

 

32

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Notes payable:  The fair values for notes payable on commercial loans with fixed interest rates are estimated using discounted cash flow analyses, assuming current interest rate assumptions for similar borrowings based on information gathered from market loan brokers.  The fair value for notes payable with floating interest rates and promissory notes approximate the unpaid principal balances on such notes.

 

NOTE D - Federal Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  Significant components of the Company's deferred tax liabilities and assets as of December 31 are as follows:

 

   

2009

 

2008

Deferred tax liabilities:

       

  Policy acquisition costs

$

4,144,283

$

4,568,305

  Net unrealized gain on available-for-sale securities

 

4,434,716

 

1,383,722

  Due premiums

 

1,246,548

 

1,257,239

  Other

 

1,072,916

 

1,011,562

    Total deferred tax liabilities

$

10,898,463

$

8,220,828

         

Deferred tax assets:

       

  Benefit reserves

$

1,732,216

$

1,675,044

  Remaining 807(f) reserve adjustment

 

294,820

 

442,230

  Other policyholder funds

 

299,043

 

328,934

  AMT credit carry forwards

 

397,191

 

395,541

  Accrued pension liability

 

1,463,447

 

1,918,260

  Other-than-temporary impairments

 

1,490,135

 

1,627,460

  Other

 

935,769

 

981,253

    Total deferred tax assets

$

6,612,621

$

7,368,722

    Net deferred tax liabilities

$

4,285,842

$

852,106

 

The Company periodically reviews its gross deferred tax assets for recoverability.  At December 31, 2009 and 2008, the Company is able to demonstrate that the benefit of its gross deferred tax assets is fully recoverable.

 

The reconciliation of income tax attributable to operations computed at the federal statutory tax rate to income tax expense is as follows:

 

 

2009

 

2008

           

Statutory federal income tax rate

34.0 

%

 

34.0 

%

Small life insurance company deduction

(29.5)

%

 

10.0 

%

Dividends-received deduction

(2.2)

%

 

1.5 

%

Defined contribution plan dividend

%

 

1.3 

%

Book vs tax basis bond difference

15.8 

%

 

0.7 

%

Nondeductible COLI expense

(13.9)

%

 

2.3 

%

Other

2.9 

%

 

(3.1)

%

           

  Effective income tax rate

7.1 

%

 

46.7 

%

 

We file U.S. federal income tax returns and income tax returns in various state jurisdictions. Our 2006 through 2009 U.S. federal tax years remain subject to income tax examination by tax authorities.  We have no known uncertain tax benefits within our provision for income taxes. In addition, we do not believe the Company will be subject to any penalties or interest relative to any open tax years and, therefore, have not accrued any such amounts.  However, should such a circumstance arise, it is our policy to classify any interest and penalties (if applicable) as income tax expense in the financial statements.

 

The Company made income tax payments of $275,350 and $355,650 relative to the 2009 and 2008 tax years, respectively.

 

33

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE E - Notes Payable

Effective September 29, 2009, the Company entered into a $2,000,000 line of credit for At Need Funding, maturing on September 29, 2010.  This line of credit is used for the purpose of funding at-need funerals secured by the assignment of verified, incontestable life insurance policies.  On September 16, 2009, the Company also entered into a $150,000 operating line of credit, maturing on September 16, 2010.  Both of these lines of credit were with a new provider as replacements for previously existing lines of credit that were not renewed at June 30, 2009.  These lines of credit require interest to be paid monthly at the prime rate, with a floor of 3.25%.

 

On June 1, 2005, the Company renewed its existing bank note in the amount of $1,434,257 with interest to be paid monthly at a rate of 1% under the prime rate.  In conjunction with this note, the Company purchased an interest rate cap to hedge exposure to interest rate risk.  The interest rate cap limits the interest rate that can be charged over the remaining term to 6.5%.

 

On February 3, 2005, Investors Heritage Capital borrowed $3,650,000 to finance the purchase of certain home office property previously owned by Investors Heritage Life at a purchase price of $3,650,000.  The note is an amortizing loan with a fixed interest rate of 5.05% and with a maturity date of March 1, 2015.  The proceeds received by Investors Heritage Life were used to repay their surplus notes to Investors Heritage Capital.  Additionally, Investors Heritage Capital used such proceeds to repay the $3,000,000 bank note outstanding at December 31, 2004.  This transaction was approved by the Kentucky Department of Insurance.

 

On November 23, 2004, the Company issued a promissory note in the amount of $643,200 with an interest rate of 4%, due December 31, 2008.  The note was issued in exchange for common stock from one of its board members.  This note was fully paid during 2008.  Interest expense on this note in 2008 was $1,077.

 

On February 4, 2008, the Company issued a promissory note in the amount of $135,600 with an interest rate of 4%, due February 4, 2012.  This note was issued in exchange for a block of common stock from one of its stockholders under the right of first refusal.

 

Information relative to the Company's notes payable at December 31, 2009 and 2008 is as follows:

 

2009

                   
   

Outstanding Principal

 

Current Interest Rate

 

Maturity Date

 

Interest Expense

 

Interest Paid

Mortgage note

$

2,143,439

 

5.05%

 

3/1/2015

$

116,367

$

117,831

At Need Funding line of credit

 

662,720

 

3.25%

 

9/29/2010

 

15,268

 

15,195

Bank note

 

160,757

 

2.25%

 

6/2/2010

 

7,049

 

7,838

Promissory note

 

103,668

 

4.00%

 

2/4/2012

 

4,267

 

5,424

                     

2008

                   
   

Outstanding Principal

 

Current Interest Rate

 

Maturity Date

 

Interest Expense

 

Interest Paid

Mortgage note

$

2,491,246

 

5.05%

 

3/1/2015

$

133,532

$

134,924

At Need Funding line of credit

 

589,903

 

3.25%

 

6/30/2009

 

32,503

 

32,737

Bank note

 

484,757

 

2.25%

 

6/2/2010

 

27,111

 

30,429

Promissory note

 

135,600

 

4.00%

 

2/4/2012

 

4,912

 

-

 

NOTE F - Employee Benefit Plans

The Company sponsors a noncontributory pension plan which covers substantially all employees.  Benefits are based on years of service and the highest consecutive 60 months average earnings within the last 120 months of credited service.  Benefits are funded based on actuarially-determined amounts. 

 

34

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table provides additional details for the Company on a consolidated basis as of December 31.

 

   

2009

 

2008

Change in projected benefit obligation:

       

  Benefit obligation at beginning of year

$

14,760,971 

$

13,059,776 

  Service cost

 

368,108 

 

370,911 

  Interest cost

 

849,141 

 

872,215 

  Actuarial (gain) loss

 

(95,173)

 

734,352 

  Benefits paid

 

(311,717)

 

(276,283)

  Benefit obligation at end of year

$

15,571,330 

$

14,760,971 

         

Change in plan assets:

       

  Fair value of plan assets at beginning of year

$

9,119,030 

$

10,899,862 

  Actual return on plan assets

 

1,487,760 

 

(2,357,449)

  Employer contribution

 

972,000 

 

852,900 

  Benefits paid

 

(311,717)

 

(276,283)

  Fair value of plan assets at end of year

$

11,267,073 

$

9,119,030 

         

  Funded status

$

(4,304,257)

$

(5,641,941)

  Unrecognized net actuarial loss

       

  Accrued pension liability

$

(4,304,257)

$

(5,641,941)

         

Components of net periodic benefit cost:

       

  Service cost

$

368,108 

$

370,911 

  Interest cost

 

849,141 

 

872,215 

  Expected return on plan assets

 

(710,659)

 

(917,871)

  Recognized actuarial net loss

 

526,910 

 

246,804 

  Net periodic benefit cost

$

1,033,500 

$

572,059 

         

Accumulated benefit obligation

$

14,086,733 

$

12,925,916 

 

The portion of the accrued pension liability included in accumulated other comprehensive loss at December 31, 2009 is $4,645,513, which has been recorded net of related tax of $1,579,474.  The portion of the accrued pension liability included in accumulated other comprehensive income at December 31, 2008 is $6,044,697, which has been recorded net of related tax of $2,055,197.  These amounts are solely the result of unamortized actuarial net losses not yet amortized into income.

 

Amounts recognized in other comprehensive income (loss) for the year ended December 31 are as follows:

 

   

2009

 

2008

Net gain (loss)

$

872,274 

$

(4,009,672)

Amortization of actuarial net loss

 

526,910 

 

246,804 

   

1,399,184 

 

(3,762,868)

Deferred federal income tax

 

(475,723)

 

1,279,375 

Total recognized in other comprehensive income

$

923,461 

$

(2,483,493)

 

The estimated net loss that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost during 2010 is $391,430.

 

Weighted-average actuarial assumptions used at December 31, 2009 and 2008 to determine benefit obligations and net periodic benefit cost are as follows:

 

 

December 31

 

2009

 

2008

Discount rate

6.25%

 

6.50%

Expected return on plan assets

8.50%

 

8.30%

Rate of compensation increases

3.00%

 

4.00%

 

35

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The long-term rate of return for plan assets is determined based on an analysis of historical returns on invested assets, anticipated future fixed income, equity and mortgage loan investment markets, and diversification needs.  Long term trends are evaluated relative to current market factors such as inflation, interest rates and investment strategies, including risk management, in order to assess the assumptions as applied to the plan.

 

The Company employs a conservative investment strategy whereby the majority of invested assets are held in appropriate investments for defined benefit pension plans, including a small portion of plan assets held in common stock of the Company.  The Company uses an independent third party to administer its retirement plan.  At December 31, 2009, the assets of the plan consisted of the trust account that is invested in a diversified assortment of mutual fund investments having a combined fair market value of $10,724,573 (approximately 95% of total plan assets) and 31,000 shares of Company common stock with a fair value of $542,500 (approximately 5% of total plan assets).  At December 31, 2008, the assets of the plan consisted of mutual fund investments at a combined fair market value of $8,297,530 (approximately 91% of total plan assets) and 31,000 shares of Company common stock with a fair value of $821,500 (approximately 9% of total plan assets).  Mutual fund investments held by the plan at December 31, 2009 and 2008 are considered Level 1 assets and are valued based on quoted market prices in an active market.  Shares of Company common stock held by the plan at December 31, 2009 and 2008 are considered Level 2 assets and are valued based on observable inputs, such as quoted prices in markets with limited activity.  No dividends were paid in 2009 to the plan on the Company common stock.  Dividends paid in 2008 to the plan on the Company common stock totaled $11,780.  The plan made no purchases or sales of Company common stock during 2009 or 2008.

 

The Company expects to contribute approximately $972,000 to its pension plan in 2010.

 

The following benefit payments, which reflect expected future service, are expected to be paid:

 

   

2010

 

2011

 

2012

 

2013

 

2014

 

2015-2019

                         

Pension benefits

$

727,988

$

611,067

$

1,224,063

$

626,690

$

2,024,452

$

5,067,521

 

The Company also sponsors a 401(k) defined contribution plan, which was amended on November 27, 2002 to adopt the provisions of a 403(b) plan.  Employees have the option to invest in Company stock or select mutual funds.  The Company matches 100% of employee contributions invested in the Company's stock.  At December 31, 2009, the plan held Company stock of 323,787 shares with a fair value of $5,666,271 and various mutual funds with a total fair value of $288,301.  At December 31, 2008, the plan held Company stock of 303,492 shares with a fair value of $8,042,542 and various mutual funds with a total fair value of $177,403.  Matching contributions to the plan expensed for 2009 and 2008 were $283,232 and $264,768, respectively.  No dividends were paid in 2009 to the plan on the Company common stock.  Dividends paid to the plan on Company stock were $112,289 in 2008.

 

In addition, the Company sponsors a deferred compensation plan for selected executive officers.  The Company matches officer contributions to the plan.  Executive officers may participate in the deferred compensation plan and/or the 401(k) plan.  At December 31, 2009, plan assets consisted of 16,798 shares of the Company's common stock with a fair market value of $293,970.  At December 31, 2008, plan assets consisted of 15,017 shares of the Company's common stock with a fair market value of $424,243.  Matching contributions to the plan expensed for 2009 and 2008 were $16,942 and $16,425, respectively.  No dividends were paid in 2009 to the plan on the Company common stock.  Dividends paid to the plan on Company stock were $5,569 in 2008.

 

NOTE G - Stockholders' Equity and Dividend Restrictions

Statutory restrictions limit the amount of dividends which may be paid by Investors Heritage Life.  Generally, dividends during any year may not be paid, without prior regulatory approval, in excess of the lesser of (a) 10 percent of statutory surplus as of the preceding December 31, or (b) statutory net gain from operations for the preceding year.  For 2010, the maximum dividend that Investors Heritage Life can pay to Investors Heritage Capital without regulatory approval is $1,328,797.

 

36

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company's 1999 stock option and stock appreciation rights plan became effective as of September 16, 1999. The 1999 plan authorizes the Company's Board to grant non-qualified stock options and stock appreciation rights to the Company's and its subsidiaries' key employees and non-employee directors. The Company authorized for issuance a total of 250,000 shares of common stock under the 1999 plan and granted options to purchase 75,000 shares of common stock at $23.00 per share, all of which vested on September 24, 2001.  As of September 24, 2009, the previously issued and outstanding 61,125 options expired and were not exercised.  Additionally, the plan terminated as of this date.  The Company recognized a decrease in compensation expense relative to the outstanding options of $213,938 and $76,406 in 2009 and 2008, respectively, based on changes in the market value of the Company's stock compared to the exercise price of the options as of those dates.

 

NOTE H - Statutory Accounting Practices

Investors Heritage Life's statutory-basis capital and surplus was $17,911,239 and $16,588,245 at December 31, 2009 and 2008, respectively.  Statutory-basis net income (loss) was $587,319 and ($3,521,537) for 2009 and 2008, respectively.

 

Principal adjustments to statutory amounts to derive GAAP amounts include: a) costs of acquiring new policies are deferred and amortized; b) benefit reserves are calculated using more realistic investment, mortality and withdrawal assumptions; c) changes in deferred taxes associated with timing differences are recorded in net income rather than directly to equity; d) value of business acquired and goodwill established for acquired companies differ from admitted statutory goodwill; e) accounting for certain investments in debt securities is at fair value with unrealized gains and losses reported as a separate component of equity; and f) statutory asset valuation reserves and interest maintenance reserves are eliminated.

 

NOTE I - Segment Data

The Company operates in four segments as shown in the following table.  All segments include both individual and group insurance.  Identifiable revenues, expenses and assets are assigned directly to the applicable segment.  Net investment income and invested assets are generally allocated to the insurance and the corporate segments in proportion to policy liabilities and stockholders' equity, respectively.  Certain assets, such as property and equipment and leased property under capital leases, are assigned to the Corporate and other segment.  Realized gains and losses, including realized losses as a result of other-than-temporary impairments, are allocated to the Corporate and other segment.  Investors Heritage Financial revenue and income associated with credit administrative services is assigned to that segment, with any remaining revenue and income assigned to the Corporate and other segment.  Fees relative to third party administrative services are also allocated to the Corporate and other segment.  Results for the parent company, Investors Heritage Printing, At Need Funding and Heritage Funding, after elimination of intercompany amounts, are allocated to the Corporate and other segment.

 

37

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

   

2009

 

2008

         
   

(000's omitted)

Revenue:

       

  Preneed and burial products

$

39,259

$

38,481 

  Traditional and universal life products

 

10,493

 

10,500 

  Credit insurance products and administrative services

 

315

 

474 

  Corporate and other

 

1,288

 

(2,871)

 

$

51,355

$

46,584 

         

Pre-tax income (loss) from operations:

       

  Preneed and burial products

$

(180)

$

(366)

  Traditional and universal life products

 

39

 

546 

  Credit insurance products and administrative services

 

205

 

324 

  Corporate and other

 

403

 

(3,420)

 

$

467

$

(2,916)

         

Assets:

       

  Preneed and burial products

$

276,889

$

275,161 

  Traditional and universal life products

 

69,642

 

71,097 

  Credit insurance products and administrative services

 

11,834

 

13,588 

  Corporate and other

 

60,214

 

50,731 

 

$

418,579

$

410,577 

         

Amortization and depreciation expense:

       

  Preneed and burial products

$

4,530

$

4,851 

  Traditional and universal life products

 

1,105

 

919 

  Credit insurance products and administrative services

 

-

 

  Corporate and other

 

349

 

378 

 

$

5,984

$

6,148 

 

NOTE J - Reinsurance

The Company ceded 100% of the risks associated with its credit life and accident insurance written during 2009 and 2008 through coinsurance agreements with various companies.  The Company administers the ceded credit life and accident insurance for an agreed-upon fee.  During 2009 and 2008, the Company received $318,125 and $477,278, respectively, of fee income associated with these reinsurance arrangements, which is recognized in the credit insurance products and administrative services line of the preceding table in Note I.  Ceded benefit and claim reserves associated with these reinsurance arrangements at December 31, 2009 and 2008 were $10,750,873 and $12,861,295, respectively.  Additionally, unearned premium reserves were reduced by $10,537,557 and $12,147,435 at December 31, 2009 and 2008, respectively, for credit-related reinsurance transactions.  The Company utilizes yearly renewable term reinsurance to cede life insurance coverage in excess of its retention limit, which is set at $25,000.

 

Investors Heritage Life cedes 85% of life and annuity policy obligations assumed from Franklin American Life Insurance Company to Scottish Annuity and Life Insurance Company (Cayman) Ltd.  Benefit reserves ceded to Scottish and included in the amounts recoverable from reinsurers approximated $26,456,000 and $27,598,000 at December 31, 2009 and 2008, respectively. An escrow account has been established by Scottish to secure Investors Heritage Life's ceded benefit obligations.

 

Reinsurance ceded and assumed amounts included in the consolidated statements of income are as follows:

 

   

2009

 

2008

         

Premiums ceded

$

10,074,796

$

12,323,567

Premiums assumed

 

3,523,018

 

3,078,834

Commission and expense allowances

 

3,407,486

 

4,819,632

Benefit recoveries

 

9,547,327

 

8,850,357

 

The Company remains contingently liable on all ceded insurance should any reinsurer be unable to meet their obligations.

 

38

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE K - Contingent Liabilities

The Company is named as a defendant in several legal actions arising primarily from claims made under insurance policies.  Management and its legal counsel are of the opinion that the settlement of those actions will not have a material adverse effect on the financial position or results of operations.

 

In most of the states in which the Company is licensed to do business, guaranty fund assessments may be taken as a credit against premium taxes over a five-year period.  These assessments, brought about by the insolvency of life and health insurers, are levied at the discretion of the various state guaranty fund associations to cover association obligations.  It is management's opinion that the effect of any future assessments would not be material to the financial position or results of operations of the Company because of the use of premium tax offsets.

 

39

 


 

HARRY LEE

WATERFIELD II

Chairman of the Board

President

Chief Executive Officer

Executive Committee

Finance Committee

Nominating Committee

Frankfort, Kentucky

 

BOARD OF DIRECTORS

 

HAROLD G.

DORAN, JR.

Audit Committee

Executive Committee

Finance Committee

Murray, Kentucky

ROBERT M. HARDY, JR.

Vice President, General Counsel

Executive Committee

Finance Committee

Frankfort, Kentucky

       

GORDON C. DUKE

Audit Committee

Finance Committee

Frankfort, Kentucky

DAVID W.

REED

Audit Committee

Nominating Committee

Gilbertsville, Kentucky

       

MICHAEL F. DUDGEON, JR.

Vice President, Financial Services

Frankfort, Kentucky

HELEN S. WAGNER

Executive Committee

Nominating Committee

Owensboro, Kentucky

       

HOWARD L. GRAHAM

Retired Vice President, Corporate Services

Finance Committee

Nominating Committee

Frankfort, Kentucky

   

 

CORPORATE OFFICERS

 

RAYMOND L. CARR

Vice President, Chief Financial Officer

Frankfort, Kentucky

JANE S.

JACKSON

Corporate Secretary

Frankfort, Kentucky

       

JIMMY R. McIVER

Treasurer

Frankfort, Kentucky

   

 

ERNST & YOUNG LLP

Independent Registered Public Accounting Firm

Cincinnati, Ohio

 

ANNUAL MEETING

The 2010 meeting of shareholders of Investors Heritage Capital Corporation is scheduled for 11:00 a.m. on May 13, 2010 at the Company auditorium, Second and Shelby Streets, Frankfort, Kentucky.

   

FORM 10-K

A copy of the Form 10-K Annual Report to the Securities and Exchange Commission for the Company can be obtained at www.InvestorsHeritage.com or upon request to the Secretary.

   

TRANSFER

AGENT

Investors Heritage Life Insurance Company

Stock Transfer Department

P.O. Box 717

Frankfort, KY 40602-0717

Phone: 800.422.2011  502.209.1009

 

40

 


 

INVESTORS HERITAGE

Capital Corporation

2009 Annual Review

 

 

200 CAPITAL AVENUE POST OFFICE BOX 717  FRANKFORT, KENTUCKY  40602-0717