Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - Coca-Cola Consolidated, Inc. | g22489e10vk.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g22489exv32.htm |
| EX-23 - EX-23 - Coca-Cola Consolidated, Inc. | g22489exv23.htm |
| EX-21 - EX-21 - Coca-Cola Consolidated, Inc. | g22489exv21.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g22489exv31w1.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g22489exv31w2.htm |
| EX-10.31 - EX-10.31 - Coca-Cola Consolidated, Inc. | g22489exv10w31.htm |
Exhibit 12
RATIO OF EARNINGS TO FIXED CHARGES
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Year | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
Computation of Earnings: |
||||||||||||
Income before taxes |
$ | 57,124 | $ | 19,877 | $ | 34,242 | ||||||
Add: |
||||||||||||
Interest expense |
35,176 | 37,231 | 47,670 | |||||||||
Amortization of debt premium/discount and expenses |
2,303 | 2,449 | 2,678 | |||||||||
Interest portion of rent expense |
1,496 | 1,325 | 1,299 | |||||||||
Earnings as adjusted |
$ | 96,099 | $ | 60,882 | $ | 85,889 | ||||||
Computation of Fixed Charges: |
||||||||||||
Interest expense |
$ | 35,176 | $ | 37,231 | $ | 47,670 | ||||||
Capitalized interest |
103 | 375 | 405 | |||||||||
Amortization of debt premium/discount and expenses |
2,303 | 2,449 | 2,678 | |||||||||
Interest portion of rent expense |
1,496 | 1,325 | 1,299 | |||||||||
Fixed charges |
$ | 39,078 | $ | 41,380 | $ | 52,052 | ||||||
Ratio of Earnings to Fixed Charges |
2.46 | 1.47 | 1.65 | |||||||||