Attached files
Exhibit 12
Travelport Limited
Computation of Ratio of Earnings to Fixed Charges
Computation of Ratio of Earnings to Fixed Charges
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
(in $ millions) | 2009 | 2008 | 2007 | |||||||||
Earnings available to cover fixed charges: |
||||||||||||
(Loss) income from continuing operations before income
taxes and equity in losses of investment in Orbitz
Worldwide |
(775 | ) | 11 | (391 | ) | |||||||
Plus: Fixed charges |
297 | 359 | 410 | |||||||||
Earnings available to cover fixed charges |
(478 | ) | 370 | 19 | ||||||||
Fixed Charges: |
||||||||||||
Interest, including amortization of deferred financing costs |
287 | 347 | 398 | |||||||||
Interest portion of rental payment |
10 | 10 | 12 | |||||||||
Total fixed charges |
297 | 357 | 410 | |||||||||
Ratio of Earnings to Fixed Charges |
n/a | 1.04 | n/a |
Due to the loss from continuing operations before income taxes and equity in losses of
investments in Orbitz Worldwide for the years ended December 31, 2009 and 2007, the Companys
earnings would have been insufficient to cover fixed charges by $775 million and $391 million,
respectively.