Attached files
| file | filename |
|---|---|
| 8-K - GEORGIA POWER CO | ga2010a8k.htm |
| EX-4.2 - GEORGIA POWER CO | ex4-2.htm |
| EX-5.1 - GEORGIA POWER CO | ex5-1.htm |
| EX-1.4 - GEORGIA POWER CO | ex1-4.htm |
|
Exhibit
12.1
|
||||||||||||||||||||
|
2/20/2010
|
||||||||||||||||||||
|
GEORGIA POWER COMPANY
|
||||||||||||||||||||
|
Computation
of ratio of earnings to fixed charges for
|
||||||||||||||||||||
|
the
five years ended December 31, 2009
|
||||||||||||||||||||
| Year ended December 31, | ||||||||||||||||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
|
EARNINGS
AS DEFINED IN ITEM 503 OF REGULATION S-K:
|
||||||||||||||||||||
|
Earnings before
income taxes
|
$ | 1,197,831 | $ | 1,236,845 | $ | 1,262,232 | $ | 1,410,963 | $ | 1,244,272 | ||||||||||
|
Interest
expense, net of amounts capitalized
|
297,313 | 319,894 | 345,538 | 347,419 | 387,759 | |||||||||||||||
|
AFUDC -
Debt funds
|
11,812 | 12,354 | 28,469 | 39,609 | 39,790 | |||||||||||||||
|
Earnings as
defined
|
$ | 1,506,956 | $ | 1,569,093 | $ | 1,636,239 | $ | 1,797,991 | $ | 1,671,821 | ||||||||||
|
FIXED
CHARGES AS DEFINED IN ITEM 503 OF REGULATION S-K:
|
||||||||||||||||||||
|
Interest on
long-term debt
|
$ | 215,264 | $ | 217,954 | $ | 270,429 | $ | 325,774 | $ | 372,998 | ||||||||||
|
Interest on
affiliated loans
|
68,735 | 87,672 | 65,769 | 22,574 | 13,097 | |||||||||||||||
|
Interest on
interim obligations
|
0 | 0 | 8,463 | 3,114 | 538 | |||||||||||||||
|
Amort
of debt disc, premium and expense, net
|
17,109 | 17,054 | 18,431 | 19,994 | 20,329 | |||||||||||||||
|
Other
interest charges
|
8,017 | 9,571 | 10,915 | 15,571 | 20,587 | |||||||||||||||
|
Fixed charges
as defined
|
$ | 309,125 | $ | 332,251 | $ | 374,007 | $ | 387,027 | $ | 427,549 | ||||||||||
|
RATIO
OF EARNINGS TO FIXED CHARGES
|
4.87 |
|
4.72 | 4.37 | 4.65 | 3.91 | ||||||||||||||