Attached files
EXHIBIT 12.1
CIT Group Inc. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges (dollars in millions)
Predecessor CIT
|
|||||||||||||||
Years Ended December 31,
|
|||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||
Earnings: | |||||||||||||||
Net (loss) income (attributable) available to common shareholders | $ | (3.8 | ) | $ | (2,864.2 | ) | $ | (111.0 | ) | $ | 1,015.8 | $ | 936.4 | ||
Net (income) loss from discontinued operation | | 2,166.4 | 873.0 | (120.3 | ) | (30.6 | ) | ||||||||
(Benefit) provision for income taxes continuing operations | (132.1 | ) | (444.4 | ) | 300.9 | 280.8 | 444.5 | ||||||||
|
|
|
|
|
|||||||||||
Earnings (loss) from continuing operations, before provision for income taxes | (135.9 | ) | (1,142.2 | ) | 1,062.9 | 1,176.3 | 1,350.3 | ||||||||
|
|
|
|
|
|||||||||||
Fixed Charges: | |||||||||||||||
Interest and debt expenses on indebtedness | 2,659.4 | $ | 3,139.1 | $ | 3,411.9 | $ | 2,518.4 | $ | 1,694.4 | ||||||
Noncontrolling minority interest in subsidiary trust holding solely | |||||||||||||||
debentures of the company, before tax | | | 5.1 | 17.4 | 17.7 | ||||||||||
Interest factor: one-third of rentals on real and personal properties | 17.6 | 18.9 | 18.5 | 17.1 | 12.6 | ||||||||||
|
|
|
|
|
|||||||||||
Total Fixed Charges: | 2,677.0 | 3,158.0 | 3,435.5 | 2,552.9 | 1,724.7 | ||||||||||
|
|
|
|
|
|||||||||||
Total earnings before provision for income taxes and fixed charges | $ | 2,541.1 | $ | 2,015.8 | $ | 4,498.4 | $ | 3,729.2 | $ | 3,075.0 | |||||
|
|
|
|
|
|||||||||||
Ratios of earnings to fixed charges | (1 | ) | (1 | ) | 1.31x | 1.46x | 1.78x |
(1) | Earnings were insufficient to cover fixed charges by $135.9 million and $1,142.2 million for the twelve months ended December 31, 2009 and December 31, 2008. |