UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
(Mark One)
|
|
|
x
|
|
Annual report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
|
|
For the fiscal year ended December 31,
2009
|
OR
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
|
|
|
For the transition period from
to
|
Commission File Number
000-24503
Washington Banking
Company
(Exact name of registrant as specified in its charter)
|
|
|
Washington
|
|
91-1725825
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
450 SW Bayshore Drive
Oak Harbor, Washington 98277
(Address of principal executive offices) (Zip Code)
Registrants Telephone Number, Including Area Code:
(360) 679-3121
Securities Registered Pursuant to Section 12(b) of the Act:
None
Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, No Par Value
(Title of Class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. oYes
x
No
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. oYes
x
No
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15
(d) of the Securities and Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. xYes
o
No
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(17 C.F.R. 229.405) is not contained herein, and will not
be contained, to the best of registrants knowledge, in
definitive proxy of information statements incorporated by
reference in Part III of this
Form 10-K
or any amendments to this
Form 10-K. x
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such
files). o Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer o Accelerated
filer x Non-accelerated
filer o Smaller
reporting
company o
(Do
not check if a smaller reporting company)
Indicate by check mark if the registrant is a shell company as
defined in
Rule 12b-2
under the Securities Exchange Act of 1934, as
amended. oYes
x
No
The aggregate market value of Common Stock held by
non-affiliates of registrant at June 30, 2009 was
approximately $86,242,653 based upon the closing price of the
registrants common stock as quoted on the Nasdaq National
Market on June 30, 2009 of $9.42
The number of shares of registrants Common Stock
outstanding at March 05, 2010 was 15,302,590.
Documents incorporated by reference and parts of
Form 10-K
into which incorporated:
|
|
|
Registrants definitive Proxy Statement
to be filed within 120 days of our 2009 fiscal year end
|
|
Part III, except the reports of the audit and
compensation committees
|
Cross
Reference Sheet
Location in
Definitive Proxy Statement
Items
required by
Form 10-K
|
|
|
|
|
Form 10-K
|
|
Definitive Proxy Statement
|
Part and Item No.
|
|
Caption
|
|
Caption
|
|
Part III
|
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
Election of Directors and Beneficial Ownership and Section 16(a)
Reporting Compliance
|
Item 11.
|
|
Executive Compensation
|
|
Executive Compensation
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
|
Security Ownership of Certain Beneficial Owners and Management
|
Item 13.
|
|
Certain Relationships, Related Transactions, and Director
Independence
|
|
Interest of Management in Certain Transactions
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
Relationship with Independent Registered Public Accounting Firm
|
i
Note Regarding Forward-Looking Statements: This Annual
Report on
Form 10-K
includes forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act) that are subject to risks
and uncertainties. These forward-looking statements describe
managements expectations regarding future events and
developments such as future operating results, growth in loans
and deposits, credit quality and loan losses, and continued
success of the Companys business plan. Readers should not
place undue reliance on forward-looking statements, which
reflect managements views only as of the date hereof. The
words anticipate, expect,
will, believe, and words of similar
meaning are intended, in part, to help identify forward-looking
statements. Future events are difficult to predict, and the
expectations described above are subject to risk and uncertainty
that may cause actual results to differ materially. In addition
to discussions about risks and uncertainties set forth from time
to time in the Companys filings with the Securities and
Exchange Commission, Item 1a of the Annual Report- and the
following factors that may cause actual results to differ
materially from those contemplated in these forward-looking
statements include, among others: (1) local and national
general and economic condition; (2) changes in interest
rates and their impact on net interest margin;
(3) competition among financial institutions;
(4) legislation or regulatory requirements; (5) the
ability to realize the efficiencies expected from investment in
personnel and infrastructure. For a more detailed discussion of
some of the risk factors, see the section entitled Risk
Factors below. Washington Banking Company does not
undertake to update forward-looking statements to reflect
circumstances or events that occur after the date the
forward-looking statements were made. Any such statements are
made in reliance on the safe harbor protections provided under
the Securities Exchange Act of 1934, as amended.
PART I
General
Washington Banking Company (the Company) was formed
on April 30, 1996 and is a registered bank holding company
whose primary business is conducted by its wholly-owned
subsidiary, Whidbey Island Bank (the Bank). The
business of the Bank, which is focused in the northern area of
Western Washington, consists primarily of attracting deposits
from the general public and originating loans.
Whidbey Island Bank is a Washington state-chartered bank that
conducts a full-service, community, commercial banking business.
The Bank also offers nondeposit managed investment products and
services, which are not Federal Deposit Insurance Corporation
(FDIC) insured. These programs are provided through
the investment advisory companies Elliott Cove Capital
Management LLC and DFC Services & DFC Insurance
Services. Another nondeposit product offered through the Bank,
which is not FDIC insured, is a sweep investment option
available through a brokerage account.
Washington Banking Master Trust (the Master Trust)
is a wholly-owned subsidiary of the Company. The Master Trust
was formed in April 2007 for the exclusive purpose of issuing
trust preferred securities to acquire junior subordinated
debentures issued by the Company. Those debentures are the sole
assets of the Master Trust and payments on the debentures are
the sole revenues of the Master Trust. See
Note 9-
Trust Preferred Securities and Junior Subordinated
Debentures to the consolidated financial statements for further
details.
Rural One, LLC (Rural One) is a majority-owned
subsidary of the Bank and is certified as a Community
Development Entity by the Community Development Financial
Institutions Fund of the United Stated Department of Treasury.
Rural One was formed in September 2006, for the exclusive
purpose of an investment in federal tax credits related to the
New Markets Tax Credit program.
At December 31, 2009, the Company had total assets of
$1.1 billion, total deposits of $847 million and
shareholders equity of $160 million. A more thorough
discussion of the Companys financial performance appears
in
Item 7-
Managements Discussion and Analysis of Financial
Condition and Results of Operations.
The Companys website address is www.wibank.com.
Reports filed by the Company under the Securities Exchange Act
of the 1934 (the Exchange Act) reports are available
free of charge from the Companys website. The reports can
also be obtained through the Securities and Exchange
Commissions (the SEC) EDGAR database at
1
http://www.sec.gov.
The contents of the Companys Internet website are not
incorporated into this report or into any other communication
delivered to security holders or furnished to the SEC.
Growth
Strategy
The Companys strategy is one of value-added growth.
Management believes that qualitative and sustainable growth of
the Company, coupled with maintaining profitability, is
currently the most appropriate path to providing good value for
its shareholders. To date, the Companys growth has been
achieved organically and it attributes its reputation for
focusing on customer service and satisfaction as one of the
cornerstones to the Companys success. The Companys
primary objectives are to improve profitability and operating
efficiencies, increase market penetration in areas currently
served, and to continue an expansion strategy in appropriate
market areas.
The Companys geographical expansion to date has primarily
been concentrated along the I-5 corridor from Snohomish to
Whatcom Counties; however, additional areas will be considered
if they meet the Companys criteria. Acquisition of banks
or branches may also be used as a means of expansion if
appropriate opportunities are presented. The primary factors
considered in determining the areas of geographic expansion are
the availability of knowledgeable personnel, such as managers
and lending officers with experience in their fields of
expertise, longstanding community presence and extensive banking
relationships, customer demand and perceived market potential.
Management believes that increasing the success of current
branches and expanding into appropriate market places while
managing up-front costs is an excellent way to build franchise
value and increase business. The Companys strategy is to
support its employees in providing a high level of personal
service to its customers while expanding the loan, deposit and
investment products and other services that the Company offers.
Maintenance of asset quality will be emphasized by controlling
nonperforming assets and adhering to prudent underwriting
standards. In addition, management will maintain its focus on
improving operating efficiencies and internal operating systems
to further manage noninterest expense.
Growth requires expenditures of substantial sums to purchase or
lease real property and equipment and to hire experienced
personnel. New branch offices are often not profitable for a
period of time after opening and management expects that
earnings may be negatively affected in the short term.
Market
Areas
The Companys primary market area currently consists of
Island, Skagit, Whatcom, Snohomish and San Juan counties in
northwest Washington State. Although the Pacific Northwest is
typically associated with industries such as computer
technology, aerospace and coffee, the Companys market
encompasses distinct economies that are somewhat removed from
the Seattle metropolitan region.
Island Countys largest population center, Oak Harbor, is
dominated by a large military presence with naval operations at
NAS Whidbey Island. The jobs generated by NAS Whidbey contribute
significantly to the countys economy. Other primary
industries providing employment for county residents are:
education; health and social services; retail trade; and,
manufacturing. Due to its natural beauty, the county attracts
tourism and has a number of retirement communities.
The economy of Skagit County is primarily comprised of
agriculture, fishing, wood products, tourism, international
trade, and specialized manufacturing. With its accessible ports
and refineries, Skagit County is the center of the states
petroleum industry.
Whatcom County, which borders Canada, has an economy with a
prominent manufacturing base, as well as a significant
academic-research and vocational-technical base, as it is the
home of Western Washington University, one of Washingtons
largest four-year academic centers. The United States Customs
and Border Patrol and municipal, county and state governments
give Whatcom County an additional employment base.
Snohomish County industrial sectors include aerospace,
biotechnology, and electronics, as well as a military naval base
and large retail influences.
2
The economy of San Juan County is predominantly comprised
of retail trade, tourism, finance and insurance, and real estate
services. The county is known for its beautiful locale, which
attracts many visitors, and serves as a second home to an
affluent sector of the population.
The Company operates in a highly competitive banking
environment, competing for deposits, loans and other financial
services with a number of larger and well-established commercial
banks, savings banks, savings and loan associations, credit
unions and other institutions, including nonbanking financial
services companies.
Some of the Banks competitors are not subject to the same
regulations as the Bank; they may have substantially higher
lending limits, and may offer certain services that the Bank
does not provide. Federal law allows mergers or other
combinations, relocations of a banks main office and
branching across state lines. Recent amendments to the federal
banking laws to eliminate certain barriers between banking and
commercial firms are expected to result in even greater
competition in the future. Although the Company has been able to
compete effectively in its market areas to date, there can be no
assurance that the Companys competitive efforts will
continue to be successful.
Executive
Officers of the Company
The following table sets forth certain information about the
executive officers of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Has served as an
|
|
|
|
|
|
|
executive officer
|
|
|
|
|
|
|
of the Company or
|
Name
|
|
Age
|
|
Position
|
|
Bank since
|
|
John L. Wagner
|
|
|
66
|
|
|
|
President and Chief Executive Officer
|
|
|
|
2004
|
|
Joseph W. Niemer
|
|
|
58
|
|
|
|
Executive Vice President and Chief Credit Officer
|
|
|
|
2005
|
|
Richard A. Shields
|
|
|
50
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
2004
|
|
John L. Wagner. Mr. Wagner, 66, is the President and
Chief Executive Officer of the Bank. He joined the Bank in 1999
as Senior Vice President and Regional Manager in Whatcom County.
In 2002, Mr. Wagner was selected to oversee branch
administration and was promoted to COO in 2004. In 2007,
Mr. Wagner was promoted to the Chief Executive Officer of
the Bank. On October 1, 2008 Mr. Wagner was promoted
to the position of Chief Executive Officer of the Company.
Mr. Wagner has an extensive background in banking and
international finance as well as comprehensive administrative
experience as former President of Bank of Washington in
Bellingham, Washington.
Joseph W. Niemer. Mr. Niemer, 58, is the Executive
Vice President and Chief Credit Officer of the Bank.
Mr. Niemer has over 30 years of experience in various
credit-related positions with Pacific Northwest-based banks.
Most recently, he was the Senior Vice President and Chief Credit
Officer for Washington Mutual Banks Commercial Group,
where he oversaw commercial and commercial real estate credit
decisions.
Richard A. Shields. Mr. Shields, 50, is the
Executive Vice President and Chief Financial Officer of the
Company and the Bank. Mr. Shields joined the Bank in 2004
and has over 20 years of experience in various
accounting-related positions with Pacific Northwest-based banks.
Most recently, he was the Vice President and Controller at
Umpqua Bank that has grown substantially both organically and
through multiple acquisitions.
Employees
The Company had 281 full time equivalent employees at
December 31, 2009. None of the Companys employees are
covered by a collective bargaining agreement or represented by a
collective bargaining group. Management considers its relations
with employees to be good.
The Companys principal subsidiary, Whidbey Island Bank,
provides services through eighteen bank branches in five
counties located in northwestern Washington. The Companys
executive officers are fully involved and responsible for
managing the
day-to-day
business of the Bank.
Supervision
and Regulation
The Company is a bank holding company within the meaning of the
Bank Holding Company Act of 1956 (BHC Act)
registered with and subject to examination by the Federal
Reserve Board (FRB). The Bank is a Washington
state-chartered commercial bank and is subject to examination,
supervision and regulation by the Washington State
3
Department of Financial Institutions Division of
Banks (Division). The FDIC insures the Banks
deposits and in that capacity also regulates the Bank.
The Companys earnings and activities are affected by
legislation, by actions of the FRB, the Division, the FDIC and
other regulators, by local legislative and administrative
bodies, and by decisions of courts in Washington State. These
include limitations on the ability of the Bank to pay dividends
to the Company, and numerous federal and state consumer
protection laws imposing requirements on the making,
enforcement, and collection of consumer loans, and restrictions
by regulators on the sale of mutual funds and other uninsured
investment products to customers.
Gramm-Leach-Bliley Financial Services Modernization Act.
Congress enacted major federal financial institution reform
legislation in 1999. Title I of the Gramm-Leach-Bliley Act
(the GLB Act), which became effective March 11,
2000, allows bank holding companies to elect to become financial
holding companies. In addition to activities previously
permitted bank holding companies, financial holding companies
may engage in nonbanking activities that are financial in
nature, such as securities, insurance and merchant banking
activities, subject to certain limitations.
The activities of bank holding companies, such as the Company
that are not financial holding companies, are generally limited
to managing or controlling banks. A bank holding company is
required to obtain the prior approval of the FRB for the
acquisition of more than 5% of the outstanding shares of any
class of voting securities or substantially all of the assets of
any bank or bank holding company. Nonbank acquisitions by bank
holding companies such as the Company are generally limited to
5% of voting shares of a company and activities previously
determined by the FRB by regulation or order to be so closely
related to banking as to be a proper incident to banking or
managing or controlling banks.
The GLB Act also included the most extensive consumer privacy
provisions ever enacted by Congress. These provisions, among
other things, require full disclosure of the Companys
privacy policy to consumers and mandate offering the consumer
the ability to opt out of having non-public personal
information disclosed to third parties. Pursuant to these
provisions, the federal banking regulators have adopted privacy
regulations. In addition, the states are permitted to adopt more
extensive privacy protections through legislation or regulation.
The Company does not disclose any nonpublic personal information
about its customers or former customers to anyone, except as
permitted by law.
Additional legislation may be enacted or regulations imposed to
further regulate banking and financial services or to limit
finance charges or other fees or charges earned in such
activities. There can be no assurance whether any such
legislation or regulation will place additional limitations on
the Companys operations or adversely affect its earnings.
There are various legal restrictions on transactions between the
Company and any nonbank subsidiaries, and between the Company
and the Bank. With certain exceptions, federal law also imposes
limitations on, and requires collateral for, extensions of
credit by insured depository institutions, such as the Bank, to
their nonbank affiliates, such as the Company.
Interstate Banking and Branching. The Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994
(Interstate Act) permits nationwide interstate
banking and branching under certain circumstances. Subject to
certain limitations and restrictions, a bank holding company,
with prior approval of the FRB, may acquire an
out-of-state
bank. Banks in states that do not prohibit
out-of-state
mergers may merge with the approval of the appropriate federal
banking agency. A state bank may establish a de novo branch out
of state if such branching is expressly permitted by the other
state.
Federal and State Bank Regulation. Among other things,
applicable federal and state statutes and regulations which
govern a banks activities relate to minimum capital
requirements, required reserves against deposits, investments,
loans, legal lending limits, mergers and consolidations,
borrowings, issuance of securities, payment of dividends,
establishment of branches and other aspects of its operations.
The Division and the FDIC also have authority to prohibit banks
under their supervision from engaging in what they consider to
be unsafe and unsound practices.
4
Specifically with regard to the payment of dividends, there are
certain limitations on the ability of the Company to pay
dividends to its shareholders. It is the policy of the FRB that
bank holding companies should pay cash dividends on common stock
only out of income available over the past year and only if
prospective earnings retention is consistent with the
organizations expected future needs and financial
condition. The policy provides that bank holding companies
should not maintain a level of cash dividends that undermines
the bank holding companys ability to serve as a source of
strength to its banking subsidiaries. Various federal and state
statutory provisions also limit the amount of dividends that
subsidiary banks can pay to their holding companies without
regulatory approval. Additionally, depending upon the
circumstances, the FDIC or the Division could take the position
that paying a dividend would constitute an unsafe or unsound
banking practice.
Under longstanding FRB policy, a bank holding company is
expected to act as a source of financial strength for its
subsidiary banks and to commit resources to support such banks.
The Company could be required to commit resources to the Bank in
circumstances where it might not do so, absent such policy.
The Bank is required to file periodic reports with the FDIC and
the Division and is subject to periodic examinations and
evaluations by those regulatory authorities. These examinations
must be conducted every 12 months. The FDIC and the
Division may each accept the results of an examination by the
other in lieu of conducting an independent examination.
In the liquidation or other resolution of a failed insured
depository institution, deposits in offices and certain claims
for administrative expenses and employee compensation are
afforded a priority over other general unsecured claims,
including nondeposit claims, and claims of a parent company such
as the Company. Such priority creditors would include the FDIC,
which succeeds to the position of insured depositors.
Federal Deposit Insurance. The deposits of the Bank are
currently insured to the maximum amount allowable per depositor
through the Deposit Insurance Fund (DIF) administered by the
FDIC. In October 2008, the FDIC temporarily increased the amount
of deposit insurance from $100,000 to $250,000 per depositor
through June 30, 2013. The FDIC also made unlimited deposit
insurance coverage available for non-interest bearing
transactions accounts and certain low-interest NOW accounts
through June 30, 2010 at institutions participating in the
FDICs Temporary Liquidity Guarantee Program (TLGP). The
Bank is participating in the TLGP.
The FDIC implemented a new risk-based insurance premium system
effective January 1, 2007 under which banks are assessed
insurance premiums based on how much risk they present to the
DIF. Banks with higher levels of capital and a lower degree of
supervisory risk are assessed lower premium rates than banks
with lower levels of capital
and/or a
higher degree of supervisory risk. These premium rates are
applied to the average balance of deposits in the prior quarter.
Because the Bank is participating in the TLGP, a 10 basis
point annual rate surcharge will be applied to non-interest
bearing transaction deposit amounts over $250,000. The FDIC may
increase or decrease the assessment rate schedule in order to
manage the DIF to prescribed statutory target levels. An
increase in the assessment rate could have an adverse effect on
the Banks earnings, depending upon the amount of the
increase. The FDIC may terminate deposit insurance if it
determines the institution involved has engaged in or is
engaging in unsafe or unsound banking practices, is in an unsafe
or unsound condition, or has violated applicable laws,
regulations or orders.
In December of 2008, the FDIC adopted a rule that would further
amend the system for risk-based assessments and change
assessment rates in attempts to restore targeted reserve ratios
in the DIF. Effective January 1, 2009, the risk-based
assessment rates were uniformly raised seven basis points
(annualized). Furthermore, the FDIC in February 2009 adopted
additional modifications to the assessment system by requiring
riskier institutions pay a larger share of the assessment.
Characteristics of riskier institutions may include institutions
with a significant reliance on secured liabilities or brokered
deposits, particularly when combined with rapid asset growth.
The modification also provides incentives for institutions to
hold long-term unsecured debt and, for smaller institutions,
high levels of Tier 1 capital. These changes were effective
beginning April 1, 2009.
The FDIC may terminate the deposit insurance of any insured
depository institution if it determines that the institution has
engaged in or is engaging in unsafe and unsound banking
practices, is in an unsafe or unsound condition or has violated
any applicable law, regulation or order or any condition imposed
in writing by, or pursuant to, any written agreement with the
FDIC. The termination of deposit insurance for the Bank could
have a material adverse effect on our financial condition and
results of operations due to the fact that the Banks
liquidity position would likely be affected by deposit
withdrawal activity.
5
Community Reinvestment Act. The Community Reinvestment
Act (CRA) requires that, in connection with examinations of
financial institutions within their jurisdiction, regulators
must evaluate the records of the financial institutions in
meeting the credit needs of their local communities, including
low and moderate income neighborhoods, consistent with the safe
and sound operation of those banks. These factors are also
considered in evaluating mergers, acquisitions and applications
to open a branch or facility.
Capital Adequacy. The Company and the Bank are subject to
risk-based capital and leverage guidelines issued by federal
banking agencies for banks and bank holding companies. These
agencies are required by law to take specific prompt corrective
actions with respect to institutions that do not meet minimum
capital standards. As of December 31, 2009, the Company and
the Bank exceeded the minimum capital standards. Broad
regulatory authority is given to the FDIC if capital levels drop
below minimum standards including restrictions on growth,
acquisition, branching and new lines of business as well as
interest rate restrictions on deposit gathering activities.
Dividends. The Bank is subject to restrictions on the
payment of cash dividends to the Company. The principal source
of the Companys cash flow is dividends received from the
Bank, the issuance of junior subordinated debentures, and cash
received from the exercise of stock options. Regulatory
authorities may prohibit banks and bank holding companies from
paying dividends which would constitute an unsafe or unsound
banking practice. In addition, a bank may not pay cash dividends
if that payment could reduce the amount of its capital below
that necessary to meet the adequately capitalized
level in accordance with regulatory capital requirements. Also,
the payment of cash dividends by the Bank must satisfy a net
profits test and an undivided profits test or the Bank must
obtain prior approval of its regulators before such dividend is
paid. The net profits test limits the dividend declared in any
calendar year to the net profits of the current year plus
retained net income of the preceding two years. The undivided
profits test limits the dividends declared to the undivided
profits on hand after deducting bad debts in excess of the
allowance for loan and lease losses. Washington law also
provides that no cash dividend may be paid if, after giving
effect to the dividend, (1) a corporation would not be able
to pay its debts as they become due in the usual course of
business, or (2) a corporations total assets would be
less than the sum of its total liabilities.
Federal Securities Laws; Sarbanes-Oxley Act of 2002. The
Company is also subject to the periodic reporting, information
disclosure, proxy solicitation, insider trading restrictions and
other requirements of the Securities Exchange Act of 1934, as
amended, including provisions of the Sarbanes Oxley Act of 2002.
The Sarbanes-Oxley Act represents significant federal
involvement in matters traditionally left to state regulatory
systems, such as the regulation of the accounting profession,
and regulation of the relationship between a Board of Directors
and management and between a Board of Directors and its
committees.
Key components of the Sarbanes-Oxley Act are follows:
|
|
|
|
|
A prohibition on personal loans by the Company to its directors
and executive officers except loans made by the Bank in
accordance with federal banking regulations;
|
|
|
|
Independence requirements for Board audit committee members and
the Companys auditors;
|
|
|
|
Certification of Exchange Act reports by the chief executive
officer, chief financial officer and principal accounting
officer;
|
|
|
|
Disclosure of off-balance sheet transactions;
|
|
|
|
Expedited reporting of stock transactions by insiders; and,
|
|
|
|
Increased criminal penalties for violations of securities laws.
|
The Sarbanes-Oxley Act also requires:
|
|
|
|
|
Management to establish, maintain and evaluate disclosure
controls and procedures;
|
|
|
|
Management to report on its annual assessment of the
effectiveness of internal controls over financial reporting; and,
|
|
|
|
The Companys external auditor to attest to the
effectiveness of internal controls over financial reporting.
|
6
The SEC has adopted regulations to implement various provisions
of the Sarbanes-Oxley Act, including disclosures in periodic
filings pursuant to the Exchange Act. Also, in response to the
Sarbanes-Oxley Act, NASDAQ adopted new standards for listed
companies.
USA Patriot Act of 2001. Under the USA Patriot Act of
2001 (Patriot Act), adopted by the
U.S. Congress on October 26, 2001 to combat terrorism,
FDIC-insured banks and commercial banks are required to increase
their due diligence efforts for correspondent accounts and
private banking customers. The Patriot Act requires the Bank to
engage in additional record keeping or reporting, requiring
identification of owners of accounts, or of the customers of
foreign banks with accounts, and restricting or prohibiting
certain correspondent accounts. While management believes that
the Patriot Act may affect recordkeeping and reporting expenses
to some degree, it does not believe that it will have a material
adverse effect on the Companys business and operations.
Emergency Economic Stabilization Act of 2008 (EESA). EESA
granted broad powers to the U.S. Department of the
Treasury, the FDIC and the Federal Reserve to stabilize the
financial markets under the following programs:
|
|
|
|
|
the Capital Purchase Program allocated $250 billion to
Treasury to purchase senior preferred shares and warrants to
purchase commons stock from approved financial institutions;
|
|
|
|
the Troubled Asset Purchase Program allocated $250 billion
to Treasury to purchase troubled assets from financial
institutions, with Treasury to also receive securities issued by
participating institutions;
|
|
|
|
the Temporary Liquidity Guaranty Program authorized the FDIC to
insure newly issued senior unsecured debt and insure the total
balance in non-interest bearing transactional deposit accounts
of those institutions who elect to participate; and,
|
|
|
|
the Commercial Paper and Money Market Investor Funding
Facilities authorized the Federal Reserve Bank of New York to
purchase rated commercial paper from U.S. companies and to
purchase money market instruments from U.S. money market
mutual funds.
|
Effects
of Governmental Monetary Policies
Profitability in banking depends on interest rate differentials.
In general, the difference between the interest earned on a
banks loans, securities and other interest-earning assets
and the interest paid on a banks deposits and other
interest-bearing liabilities is the major source of a
banks earnings. Thus, the earnings and growth of the
Company are affected not only by general economic conditions,
but also by the monetary and fiscal policies of the United
States and its agencies, particularly the FRB. The FRB
implements national monetary policy for such purposes as
controlling inflation and recession by its open market
operations in United States government securities, control of
the discount rate applicable to borrowing from the FRB, and the
establishment of reserve requirements against certain deposits.
The actions of the FRB in these areas influence the growth of
bank loans, investments and deposits, and also affect interest
rates charged on loans and paid on deposits. The nature and
impact of future changes in monetary policies and their impact
on the Company are not predictable.
Historical performance may not be indicative of future
performance and, as noted elsewhere in this report, the Company
has included forward-looking statements about its business,
plans and prospects that are subject to change. Forward-looking
statements are particularly located in, but not limited to, the
sections Item 1-
Business and
Item 7-
Managements Discussion and Analysis of Financial
Condition and Results of Operations. In addition to the
other risks or uncertainties contained in this report, the
following risks may affect operating results, financial
condition and cash flows. If any of these risks occur, either
alone or in combination with other factors, the Companys
business, financial condition or operating results could be
adversely affected. Moreover, readers should note this is not an
exhaustive list; some risks are unknown or not quantifiable, and
other risks that are currently perceived as immaterial may
ultimately prove more significant than expected. Statements
about plans, predictions or expectations should not be construed
to be assurances of performance or promises to take a given
course of action.
7
A large
percentage of the Companys loan portfolio is secured by
real estate, in particular commercial real estate. Continued
deterioration in the real estate market or other segments of the
Companys loan portfolio would lead to additional losses
which could have a material adverse effect on the Companys
business, financial condition and results of
operations
Approximately 64.6% of the Companys loan portfolio is
secured by real estate, the majority of which is commercial real
estate. As a result increased levels of commercial and consumer
delinquencies and declining real estate values, the Company has
experienced increasing levels of net charge-offs and allowances
for loan losses. Continued increases in commercial and consumer
delinquency levels or continued declines in real estate market
values would require increased net charge-offs and increases in
the allowance for loan losses, which could have a material
adverse effect on the Companys business, financial
condition and results of operations and prospects.
Future
loan losses may exceed the allowance for loan losses
The Company has established a reserve for possible losses
expected in connection with loans in the credit portfolio. This
allowance reflects estimates of the collectability of certain
identified loans, as well as an overall risk assessment of total
loans outstanding. The determination of the amount of loan loss
allowance is subjective; although the method for determining the
amount of the allowance uses criteria such as risk ratings and
historical loss rates, these factors may not be adequate
predictors of future loan performance. Accordingly, the Company
cannot offer assurances that these estimates ultimately will
prove correct or that the loan loss allowance will be sufficient
to protect against losses that ultimately may occur. If the loan
loss allowance proves to be inadequate, it may require
unexpected charges to income, which would adversely impact
results of operations and financial condition. Moreover, bank
regulators frequently monitor banks loan loss allowances,
and if regulators were to determine that the allowance was
inadequate, they may require the Company to increase the
allowance, which also would adversely impact revenues and
financial condition.
Defaults
may negatively impact the Company
Credit risk arises from the possibility that losses will be
sustained if a significant number of borrowers, guarantors and
related parties fail to perform in accordance with the terms of
their loans. The Company has adopted underwriting and credit
monitoring procedures and credit policies, including the
establishment and review of the allowance for credit losses,
which management believes are appropriate to minimize risk by
assessing the likelihood of nonperformance, tracking loan
performance and diversifying the credit portfolio. These
policies and procedures, however, may not prevent unexpected
losses that could materially affect results of operations.
A rapid
change in interest rates could reduce the Companys net
interest margin, net interest income and fee income
The Companys earnings are impacted by changing interest
rates. Changes in interest rates affect the demand for new
loans, the credit profile of existing loans, the rates received
on loans and securities, and rates paid on deposits and
borrowings. The relationship between the rates received on loans
and securities and the rates paid on deposits and borrowings is
known as the net interest spread. Based on the Companys
current volume and mix of interest-bearing liabilities and
interest-earning assets, net interest spread could be expected
to increase during times when interest rates rise in a parallel
shift along the yield curve and, conversely, to decline during
times of similar falling interest rates. Exposure to interest
rate risk is managed by monitoring the re-pricing frequency of
rate-sensitive assets and rate-sensitive liabilities over any
given period. Although management believes the current level of
interest rate sensitivity is reasonable, significant
fluctuations in interest rates could potentially have an adverse
affect on the Companys business, financial condition and
results of operations.
Tightening
of credit markets and liquidity needs could result in higher
funding costs, adversely affecting net income
Liquidity measures the ability to meet loan demand and deposit
withdrawals and to service liabilities as they come due.
Dramatic fluctuations in loan or deposit balances make it
challenging to manage liquidity. A sharp reduction in deposits
could force the Company to borrow heavily in the wholesale
deposit market. In addition, rapid loan growth
8
during periods of low liquidity could induce the Company to
purchase federal funds from correspondent banks, borrow at the
Federal Home Loan Bank of Seattle or Federal Reserve discount
window, raise deposit interest rates or reduce lending activity.
Wholesale deposits and federal funds or other sources for
borrowings may not be available to us due to regulatory
constraints, market upheaval or unfavorable terms.
Slower
than anticipated growth from new branches, service offerings or
acquisitions could result in reduced net income
Financial performance and profitability will depend on the
Companys ability to manage recent growth and potential
future growth. In addition, any future acquisitions and
continued growth may present operating and other problems that
could have an adverse effect on the Companys business,
financial condition and results of operations. Accordingly,
there can be no assurance that the Company will be able to
execute its growth strategy or maintain the level of
profitability that it has achieved in the past.
Internal
control systems could fail to detect certain events
The Company is subject to many operating risks, including but
not limited to data processing system failures and errors and
customer or employee fraud. There can be no assurance that such
an event will not occur, and if such an event is not prevented
or detected by other Companys internal controls and does
occur, and it is uninsured or is in excess of applicable
insurance limits, it could have a significant adverse impact on
the Companys reputation in the business community and the
Companys business, financial condition, and results of
operations.
The
Companys operations could be interrupted if third party
service providers experience difficulty, terminate their
services, or fail to comply with banking regulations
The Company depends, and will continue to depend to a
significant extent, on a number of relationships with
third-party service providers. Specifically, the Company
utilizes software and hardware systems for processing, essential
web hosting, debit and credit card processing, merchant
processing, Internet banking systems, and other processing
services from third-party service providers. If these
third-party service providers experience difficulties or
terminate their services, and the Company is unable to replace
them with other qualified service providers, the Companys
operations could be interrupted. If an interruption were to
continue for a significant period of time, the Companys
business, financial condition, and results of operations could
be materially adversely affected.
The
network and computer systems on which the Company depends could
fail or experience a security breach
The Companys computer systems could be vulnerable to
unforeseen problems. Because the Company conducts part of its
business over the Internet and outsource several critical
functions to third parties, operations depend on the
Companys ability, and to a degree on the ability of
third-party service providers to protect computer systems and
network infrastructure against damage from fire, power loss,
telecommunications failure, mechanical failure, software errors,
operator errors, physical break-ins, or similar catastrophic
events. Any damage or failure that causes interruptions in
operations could have a material adverse effect on the
Companys business, financial condition, and results of
operations.
In addition, a significant barrier to online financial
transactions is the secure transmission of confidential
information over public networks. The Companys Internet
banking system relies on encryption and authentication
technology to provide the security and authentication necessary
to effect secure transmission of confidential information.
Advances in computer capabilities, new discoveries in the field
of cryptography, fraud perpetrated by a customer, employee, or
third-party, or other developments could result in a compromise
or breach of the algorithms the Bank or our third-party service
providers use to protect the confidentiality and integrity of
data, including non-public customer information. If any such
compromise of security were to occur, it could have a material
adverse effect on our business, financial condition, and results
of operations.
9
The
Company may not be able to replace key members of management or
attract and retain qualified employees in the future
The Company depends on the services of existing management to
carry out its business strategies. As the Company expands, it
will need to continue to attract and retain additional
management and other qualified staff. In particular, because the
Company plans to continue to expand its locations and products
and services, it will need to continue to attract and retain
qualified banking personnel. Competition for such personnel is
significant in the Companys geographic market areas. The
loss of the services of any management personnel, or the
inability to recruit and retain qualified personnel in the
future, could have an adverse effect on our results of
operations, financial conditions, and prospects.
The
Companys operations are geographically concentrated in
Northwest Washington State and therefore are affected by local
economic conditions
Substantially, all of the Companys business is derived
from a five-county area in northwest Washington State.
Employment opportunities within these communities have
traditionally been primarily in the areas of military spending,
oil and gas industries, tourism and manufacturing. While the
Companys expansion strategy has been built around these
growing and diverse geographic markets, the Companys
business is, and will remain, sensitive to economic factors that
relate to these industries and to local and regional business
conditions. As a result, local or regional economic downturns,
or downturns that disproportionately affect one or more of the
key industries in the Companys markets, may have a more
pronounced effect upon its business than they might on an
institution that is more broadly diverse in geographic
concentration. The extent of the future impact of these events
on economic and business conditions cannot be predicted;
however, prolonged or acute fluctuations could have a material
and adverse impact upon the Companys results of operation
and financial condition.
There are
significant risks associated with potential acquisitions,
including participating in FDIC-assisted acquisitions or
assuming deposits from a troubled institution
The Company may make opportunistic whole or partial acquisitions
of other banks, branches, financial institutions, or related
businesses from time to time that it expects to further its
business strategy. These acquisitions could involve numerous
risks, including lower than expected performance or higher than
expected costs, difficulties related to integration, diversion
of managements attention from other business activities,
changes in relationships with customers, and the potential loss
of key employees. Any possible acquisition will be subject to
regulatory approval, and there can be no assurance that the
Company will be able to obtain such approval. The Company may
not be successful in identifying acquisition candidates,
integrating acquired institutions, or preventing deposit erosion
or loan quality deterioration at acquired institutions.
Competition for acquisitions in the Companys market area
is highly competitive, and the Company may not be able to
acquire other institutions on attractive terms. There can be no
assurance that the Company will be successful in completing or
will even pursue future acquisitions, or if such transactions
are completed, that it will be successful in integrating
acquired businesses into its operations. The Companys
ability to grow may be limited if it chooses not to pursue or
are unable to successfully make acquisitions in the future.
The
Companys banking operations are subject to extensive
government regulation that is expected to become more
burdensome, increase its costs and make it less competitive
compared to financial services firms that are not subject to the
same regulation
The Company is subject to government regulation that could limit
or restrict its activities, which in turn could adversely
impact operations. The financial services industry is regulated
extensively. Federal and state regulation is designed primarily
to protect the deposit insurance funds and consumers, as well as
shareholders. These regulations can sometimes impose significant
limitations on operations. Moreover, federal and state banking
laws and regulations undergo frequent, significant changes.
Changes in laws and regulations may affect the cost of doing
business, limit permissible activities (including insurance and
securities activities), or the Companys competitive
position in relation to credit unions, savings associations and
other financial institutions. These changes could also reduce
federal deposit insurance coverage, broaden the powers or
geographic range of financial holding companies, alter the
taxation of financial institutions, and change the structure and
jurisdiction of various regulatory agencies.
10
Federal monetary policy, particularly as implemented through the
Federal Reserve System, can significantly affect credit
availability. Other federal legislation such as the
Sarbanes-Oxley Act can dramatically shift resources and costs to
ensure adequate compliance.
Difficult
market conditions have adversely affected the financial
industry
The capital and credit markets have been experiencing volatility
and disruption for more than twelve months. Dramatic declines in
the housing market over the past year, with falling home prices
and increasing foreclosures and unemployment, have negatively
impacted the credit performance of mortgage loans and resulted
in significant write-downs of asset values by financial
institutions, including government-sponsored entities. These
write-downs have caused many financial institutions to seek
additional capital, to merge with larger and stronger
institutions and, in some cases, to fail. Reflecting concern
about the stability of the financial markets generally and the
strength of counterparties, many lenders and institutional
investors have reduced or ceased providing funding to borrowers,
including to other financial institutions. This market turmoil
and tightening of credit have led to an increased level of
commercial and consumer delinquencies, lack of consumer
confidence, increased market volatility and widespread reduction
of business activity, generally. The resulting economic pressure
on consumers and lack of confidence in the financial markets has
adversely affected business, financial condition and results of
operations. The Company does not expect that the difficult
conditions in the financial markets are likely to improve in the
near future. A worsening of these conditions would likely
exacerbate the adverse effects of these difficult market
conditions in the financial services industry. In particular,
the following risks may be faced in connection with these events:
|
|
|
|
|
The Company expects to face increased regulation of the
industry, including as a result of the EESA and ARRA. Compliance
with such regulation may increase costs and limit the ability to
pursue business opportunities.
|
|
|
|
Government stimulus packages and other responses to the
financial crises may not stabilize the economy or financial
system.
|
|
|
|
The Companys ability to assess the creditworthiness of
customers may be impaired if the models and approaches the
Company uses to select, manage, and underwrite customers become
less predictive of future behaviors.
|
|
|
|
The process the Company uses to estimate losses inherent in its
credit exposure requires difficult, subjective, and complex
judgments, including forecasts of economic conditions and how
these economic predictions might impair the ability of the
Banks borrowers to repay their loans, which may no longer
be capable of accurate estimation which may, in turn, impact the
reliability of the process.
|
|
|
|
The Company will be required to pay significantly higher Federal
Deposit Insurance Corporation premiums because market
developments have significantly depleted the insurance fund of
the FDIC and reduced the ratio of reserves to insured deposits.
|
|
|
|
There may be downward pressure on the Companys stock price.
|
|
|
|
The Companys ability to engage in routine funding
transactions could be adversely affected by the actions and
commercial soundness of other financial institutions and
government sponsored entities.
|
|
|
|
The Company may face increased competition due to intensified
consolidation of the financial services industry.
|
If current levels of market disruption and volatility continue
or worsen, there can be no assurance that the Company will not
experience an adverse effect, which may be material, on the
Companys ability to access capital and on the
Companys business, financial condition and results of
operations.
11
Because
of the Companys participation in the Troubled Asset Relief
Program, the Company is subject to several restrictions
including restrictions on its ability to declare or pay
dividends and to repurchase its shares, as well as restrictions
on compensation paid to its executives
On January 16, 2009, in exchange for an aggregate purchase
price of $26.4 million, the Company issued and sold to the
United States Department of the Treasury pursuant to the TARP
Capital Purchase Program the following:
(i) 26,380 shares of the Companys newly
designated Fixed Rate Cumulative Perpetual Preferred Stock,
Series A, no par value per share, and liquidation
preference $1,000 per share ($26.4 million liquidation
preference in the aggregate) and (ii) a warrant to purchase
up to 492,164 shares of the Companys common stock, no
par value per share, at an exercise price of $8.04 per share,
subject to certain anti-dilution and other adjustments. The
Warrant may be exercised for up to ten years after it is issued.
In connection with the issuance and sale of the Companys
securities, the Company entered into a Letter Agreement
including the Securities Purchase Agreement Standard
Terms, dated January 16, 2009, with the United States
Department of the Treasury (the Agreement). The
Agreement contains limitations on the payment of quarterly cash
dividends on the Companys common stock in excess of $0.065
per share, and on the Companys ability to repurchase its
common stock. The Agreement also grants the holders of the
Series A Preferred Stock, the Warrant and the common stock
to be issued under the Warrant registration rights and subjects
the Company to executive compensation limitations included in
the Emergency Economic Stabilization Act of 2008. Participants
in the TARP Capital Purchase Program are required to have in
place limitations on the compensation of Senior Executive
Officers.
On November 30, 2009, the Company completed the public sale
of a total of 5,750,000 shares of common stock at a price
of $9.00 per share, after giving effect to the sale of the
shares being sold pursuant to the over-allotment option, for
gross proceeds of approximately $51.8 million. The Company
received net proceeds, after underwriting, legal and accounting
expenses, of $49.0 million. Under the terms of the
Agreement the number of warrants outstanding, to purchase shares
of common stock, held by the U.S. Treasury was reduced by
50%, to 246,082 shares.
The
financial services industry is highly competitive
Competition may adversely affect the Companys performance.
The financial services business is becoming increasingly
competitive due to changes in regulation, technological
advances, and the accelerating pace of consolidation among
financial services providers. The Company faces competition both
in attracting deposits and in originating loans. Compeitition
for loans principally through the pricing of interest
rates and loan fees, and the efficiency and quality of services.
Increasing levels of competition in the banking and financial
services industries may reduce market share or cause the prices
charged for services to fall. Results may differ in future
periods depending upon the nature or level of competition.
Shares
eligible for future sale could have a dilutive effect
Shares of the Companys common stock eligible for future
sale, including those that may be issued in connection with the
Companys various stock option and equity compensation
plans, in possible acquisitions, and any other offering of
Companys common stock for cash, could have a dilutive
effect on the market for Companys common stock and could
adversely affect its market price. There are
35,000,000 shares of Companys common stock
authorized, of which 15,297,801 shares were outstanding as
of December 31, 2009.
The
failure of the Federal Home Loan Bank (FHLB) of
Seattle or the national Federal Home Loan Bank System may have a
material negative impact on the Companys earnings and
liquidity
Recently, the FHLB of Seattle announced that it did not meet
minimum regulatory capital requirements for the year ended
December 31, 2009, due to the deterioration in the market
value of their mortgage-backed securities portfolio. As a
result, the FHLB of Seattle cannot pay a dividend on their
common stock and it cannot repurchase or redeem common stock.
While the FHLB of Seattle has announced it does not anticipate
that additional capital is immediately necessary, nor does it
believe that its capital level is inadequate to support realized
losses in the future, the FHLB of Seattle could require its
members, including the Company, to contribute additional capital
in order to return the FHLB of Seattle to compliance with
capital guidelines.
12
At December 31, 2009, the Company held $2.4 million of
common stock in the FHLB of Seattle. Should the FHLB of Seattle
fail, the Company anticipates that its investment in the
FHLBs common stock would be other than
temporarily impaired and may have no value.
At December 31, 2009, the Company held minimal cash on
deposit with the FHLB of Seattle. At that date, all other cash
and cash equivalents were held on deposit at the Pacific Coast
Bankers Bank, the Federal Reserve Bank of
San Franscisco or on hand in branch office vaults.
At December 31, 2009, the Company maintained a line of
credit with the FHLB of Seattle equal to 17% of total assets to
the extent the Company provides qualifying collateral and holds
sufficient FHLB stock. At December 31, 2009, the Company
was in compliance with collateral requirements and
$153.2 million of the line of credit was available for
additional borrowings. The Company is dependent on the FHLB of
Seattle as a source of wholesale funding for immediate liquidity
and borrowing needs.
The failure of the FHLB of Seattle or the FHLB system in
general, may materially impair the Companys ability to
meet its growth plans or to meet short and long term liquidity
demands.
Changes
in accounting standards may impact how the Company reports its
financial condition and results of operations
The Companys accounting policies and methods are
fundamental to how it records and reports its financial
condition and results of operations. From time to time the
Financial Accounting Standards Board (FASB) changes
the financial accounting and reporting standards that govern the
preparation of the Companys financial statements. These
changes can be difficult to predict and can materially impact
how the Company records and reports its financial condition and
results of operations. In some cases, the Company could be
required to apply a new or revised standard retroactively,
resulting in a restatement of prior period financial statements.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
The Company had no unresolved staff comments from the Securities
and Exchange Commission.
The executive offices of the Company are located at 450
Southwest Bayshore Drive in Oak Harbor, WA in a building that is
owned by the Company on leased land. The building also houses
the Banks Oak Harbor branch. At December 31, 2009,
the Bank conducted business at 18 branch locations, thirteen of
which are owned by the Bank, including the main office in
Coupeville, WA, and five are leased under various agreements.
The Company owns two properties which are used for
administrative purposes. The Company leases an additional
administrative building.
|
|
Item 3.
|
Legal
Proceedings
|
The Company and its subsidiaries are, from time to time,
defendants in, and are threatened with, various legal
proceedings arising from regular business activities. Management
believes that its liability for damages, if any, arising from
current claims or contingencies will not have a material adverse
effect on the Companys results of operations, financial
conditions or cash flows.
|
|
Item 4.
|
(Removed
and Reserved)
|
PART II
|
|
Item 5.
|
Market
for the Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
The Companys common stock is traded on the Nasdaq Global
Select Market System under the symbol WBCO.
The Company is aware that blocks of its stock are held in street
name by brokerage firms. As a result, the number of shareholders
of record does not include the actual number of beneficial
owners of the Companys stock. As of
13
March 5, 2010, the Companys common stock was held of
record by approximately 438 shareholders, a number which
does not include beneficial owners who hold shares in
street name.
The following are the high and low adjusted closing prices for
the Companys stock as reported by the Nasdaq National
Market System and the quarterly cash dividends paid by the
Company to its shareholders on a per share basis during 2009 and
2008, as adjusted for stock dividends and splits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
First quarter
|
|
$
|
9.20
|
|
|
$
|
6.09
|
|
|
$
|
0.065
|
|
|
$
|
16.99
|
|
|
$
|
13.47
|
|
|
$
|
0.060
|
|
Second quarter
|
|
|
10.05
|
|
|
|
6.85
|
|
|
|
0.065
|
|
|
|
17.73
|
|
|
|
7.90
|
|
|
|
0.065
|
|
Third quarter
|
|
|
9.96
|
|
|
|
8.59
|
|
|
|
0.025
|
|
|
|
10.61
|
|
|
|
6.85
|
|
|
|
0.065
|
|
Fourth quarter
|
|
|
12.46
|
|
|
|
8.80
|
|
|
|
0.025
|
|
|
|
9.19
|
|
|
|
7.00
|
|
|
|
0.065
|
|
The Companys dividend policy requires the Board of
Directors to review the Companys financial performance,
capital adequacy, cash resources, regulatory restrictions,
economic conditions and other factors, and if such review is
favorable, the Board may declare and pay dividends. The ability
of the Company to pay dividends will depend on the profitability
of the Bank, the need to retain or increase capital, and the
dividend restrictions imposed upon the Bank by applicable
banking law. In addition, the Company may not increase the
dividend payable on the common stock for as long as the
Series A Preferred Stock remains outstanding. Although the
Company anticipates payment of a regular quarterly cash
dividend, future dividends are subject to these limitations and
to the discretion of the Board of Directors, and could be
reduced or eliminated.
Equity
Compensation Plan Information
The following table sets forth information about equity
compensation plans that provide for the award of securities or
the grant of options to purchase securities to employees and
directors of the Company, its subsidiaries and its predecessors
by merger that were in effect at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information
|
|
|
(A)
|
|
(B)
|
|
(C)
|
|
|
|
|
|
|
Number of securities
|
|
|
|
|
Weighted
|
|
remaining available for
|
|
|
Number of securities
|
|
average exercise
|
|
future issuance under
|
|
|
to be issued upon
|
|
price of
|
|
equity compensation
|
|
|
exercise of
|
|
outstanding
|
|
plans excluding
|
|
|
outstanding options,
|
|
options, warrants
|
|
securities reflected in
|
Plan category
|
|
warrants and rights
|
|
and rights
|
|
column (A)
|
|
Equity compensation plans approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
1998 stock option and restricted award
plan(1)
|
|
|
42,915
|
|
|
$
|
5.23
|
|
|
|
|
|
2005 stock incentive
plan(2)
|
|
|
208,662
|
|
|
$
|
9.52
|
|
|
|
573,529
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The 1998 plan was terminated as to
further grants upon the adoption of the Companys 2005
stock incentive plan.
|
|
(2) |
|
The 2005 plan is currently the only
stock award plan available for new grants.
|
Sales of
Unregistered Securities
The Company had no sales of unregistered securities during the
fourth quarter of 2009.
Purchases
of Equity Securities
The Company had no purchases of its equity securities during the
fourth quarter of 2009.
14
Five-Year
Stock Performance Graph
The following chart compares the yearly percentage change in the
cumulative shareholder return on the Companys common stock
during the five years ended December 31, 2009, with
(1) the Total Return for the NASDAQ Stock Market Index
(which is a broad nationally recognized index of stock
performance by companies traded on the NASDAQ Market System and
the NASDAQ Small Cap Market) (2) the Total Return Index for
SNL Bank NASDAQ (comprised of banks listed on the NASDAQ
National Market System) (3) Total Return for SNL Bank $500M
to $1 Billion Bank Index (comprised of publicly-traded banks
located in the U.S. with total assets between
$500 million and $1 billion) and (4) Total Return for
SNL Bank $1 Billion to $5 Billion Bank Index (comprised of
publicly-traded banks located in the U.S. with total assets
between $1 billion and $5 billion).
The graph assumes $100 was invested on December 31, 2004,
in the Companys common stock and the comparison groups and
assumes the reinvestment of all cash dividends prior to any tax
effect and retention of all stock dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
|
12/31/08
|
|
|
12/31/09
|
|
|
Washington Banking Company
|
|
|
100.00
|
|
|
|
135.89
|
|
|
|
158.39
|
|
|
|
151.14
|
|
|
|
85.20
|
|
|
|
119.40
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
101.37
|
|
|
|
111.03
|
|
|
|
121.92
|
|
|
|
72.49
|
|
|
|
104.31
|
|
SNL Bank NASDAQ
|
|
|
100.00
|
|
|
|
96.95
|
|
|
|
108.85
|
|
|
|
85.45
|
|
|
|
62.06
|
|
|
|
50.34
|
|
SNL Bank $500M-$1B
|
|
|
100.00
|
|
|
|
104.29
|
|
|
|
118.61
|
|
|
|
95.04
|
|
|
|
60.90
|
|
|
|
58.00
|
|
SNL Bank $1B-$5B
|
|
|
100.00
|
|
|
|
98.29
|
|
|
|
113.74
|
|
|
|
82.85
|
|
|
|
68.72
|
|
|
|
49.26
|
|
Source:
SNL Financial LC,
Charlottesville,
VA
(434) 977-1600
©
2010
15
|
|
Item 6.
|
Selected
Financial Data
|
Consolidated
Five-Year Statements of Operations and Selected Financial
Data
The following table sets forth selected audited consolidated
financial information and certain financial ratios for the
Company. This information is derived in part from the audited
consolidated financial statements and notes thereto of the
Company set forth in Item 8 Financial
Statements and Supplementary Data and should be read in
conjunction with the Companys financial statements and the
management discussion set forth in
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands, except per share amounts)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
54,393
|
|
|
$
|
58,782
|
|
|
$
|
62,368
|
|
|
$
|
55,185
|
|
|
$
|
45,582
|
|
Total interest expense
|
|
|
14,019
|
|
|
|
20,834
|
|
|
|
24,810
|
|
|
|
18,441
|
|
|
|
11,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
40,374
|
|
|
|
37,948
|
|
|
|
37,558
|
|
|
|
36,744
|
|
|
|
34,016
|
|
Provision for loan losses
|
|
|
(10,200
|
)
|
|
|
(5,050
|
)
|
|
|
(3,000
|
)
|
|
|
(2,675
|
)
|
|
|
(2,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
|
|
|
30,174
|
|
|
|
32,898
|
|
|
|
34,558
|
|
|
|
34,069
|
|
|
|
31,766
|
|
Service charges on deposits
|
|
|
3,426
|
|
|
|
2,987
|
|
|
|
3,135
|
|
|
|
3,296
|
|
|
|
3,150
|
|
Other noninterest income
|
|
|
4,235
|
|
|
|
3,899
|
|
|
|
4,355
|
|
|
|
3,954
|
|
|
|
4,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
7,661
|
|
|
|
6,886
|
|
|
|
7,490
|
|
|
|
7,250
|
|
|
|
7,507
|
|
Noninterest expense
|
|
|
28,734
|
|
|
|
27,523
|
|
|
|
28,471
|
|
|
|
27,530
|
|
|
|
25,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
9,100
|
|
|
|
12,261
|
|
|
|
13,577
|
|
|
|
13,789
|
|
|
|
14,048
|
|
Provision for income taxes
|
|
|
2,886
|
|
|
|
3,929
|
|
|
|
4,179
|
|
|
|
4,298
|
|
|
|
4,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before preferred dividends
|
|
|
6,214
|
|
|
|
8,332
|
|
|
|
9,398
|
|
|
|
9,491
|
|
|
|
9,468
|
|
Preferred dividends
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
4,614
|
|
|
$
|
8,332
|
|
|
$
|
9,398
|
|
|
$
|
9,491
|
|
|
$
|
9,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding, basic
|
|
|
10,011,000
|
|
|
|
9,465,000
|
|
|
|
9,365,000
|
|
|
|
9,217,000
|
|
|
|
9,098,000
|
|
Average number of shares outstanding, diluted
|
|
|
10,034,000
|
|
|
|
9,513,000
|
|
|
|
9,493,000
|
|
|
|
9,490,000
|
|
|
|
9,428,000
|
|
Per share data
(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, basic
|
|
$
|
0.46
|
|
|
$
|
0.88
|
|
|
$
|
1.00
|
|
|
$
|
1.03
|
|
|
$
|
1.04
|
|
Net income per common share, diluted
|
|
|
0.46
|
|
|
|
0.88
|
|
|
|
0.99
|
|
|
|
1.00
|
|
|
|
1.00
|
|
Book value per common share
|
|
|
8.79
|
|
|
|
8.47
|
|
|
|
7.78
|
|
|
|
7.07
|
|
|
|
6.27
|
|
Dividends per common share
|
|
|
0.18
|
|
|
|
0.26
|
|
|
|
0.23
|
|
|
|
0.20
|
|
|
|
0.18
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,045,871
|
|
|
$
|
899,631
|
|
|
$
|
882,289
|
|
|
$
|
794,545
|
|
|
$
|
725,976
|
|
Federal funds sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,095
|
|
Loans receivable
|
|
|
813,852
|
|
|
|
823,068
|
|
|
|
805,862
|
|
|
|
719,580
|
|
|
|
630,258
|
|
Allowance for loan losses
|
|
|
16,212
|
|
|
|
12,250
|
|
|
|
11,126
|
|
|
|
10,048
|
|
|
|
8,810
|
|
Other real estate owned
|
|
|
4,549
|
|
|
|
2,226
|
|
|
|
1,440
|
|
|
|
363
|
|
|
|
|
|
Deposits
|
|
|
846,671
|
|
|
|
747,159
|
|
|
|
758,354
|
|
|
|
703,767
|
|
|
|
637,489
|
|
Overnight borrowings
|
|
|
|
|
|
|
11,640
|
|
|
|
20,500
|
|
|
|
3,075
|
|
|
|
|
|
Other borrowed funds
|
|
|
10,000
|
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
Junior subordinated debentures
|
|
|
25,774
|
|
|
|
25,774
|
|
|
|
25,774
|
|
|
|
15,007
|
|
|
|
15,007
|
|
Preferred securities
|
|
|
24,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
159,521
|
|
|
|
80,560
|
|
|
|
73,570
|
|
|
|
66,393
|
|
|
|
57,849
|
|
Selected performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.66
|
%
|
|
|
0.94
|
%
|
|
|
1.12
|
%
|
|
|
1.25
|
%
|
|
|
1.37
|
%
|
Return on average common equity
|
|
|
7.11
|
%
|
|
|
10.82
|
%
|
|
|
13.52
|
%
|
|
|
15.36
|
%
|
|
|
17.87
|
%
|
Net interest margin (fully tax-equivalent)
|
|
|
4.63
|
%
|
|
|
4.60
|
%
|
|
|
4.89
|
%
|
|
|
5.25
|
%
|
|
|
5.33
|
%
|
Net interest spread
|
|
|
4.27
|
%
|
|
|
4.18
|
%
|
|
|
4.32
|
%
|
|
|
4.73
|
%
|
|
|
4.99
|
%
|
Noninterest expense to average assets
|
|
|
3.05
|
%
|
|
|
3.09
|
%
|
|
|
3.40
|
%
|
|
|
3.64
|
%
|
|
|
3.64
|
%
|
Efficiency ratio (fully tax-equivalent)
|
|
|
59.01
|
%
|
|
|
60.63
|
%
|
|
|
62.31
|
%
|
|
|
62.07
|
%
|
|
|
60.37
|
%
|
Dividend payout ratio
|
|
|
37.09
|
%
|
|
|
29.01
|
%
|
|
|
23.07
|
%
|
|
|
19.58
|
%
|
|
|
16.97
|
%
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands, except per share amounts)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Asset quality ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to period-end loans
|
|
|
0.42
|
%
|
|
|
0.23
|
%
|
|
|
0.35
|
%
|
|
|
0.51
|
%
|
|
|
0.34
|
%
|
Allowance for loan losses to period-end loans
|
|
|
1.99
|
%
|
|
|
1.49
|
%
|
|
|
1.38
|
%
|
|
|
1.40
|
%
|
|
|
1.40
|
%
|
Allowance for loan losses to nonperforming loans
|
|
|
477.51
|
%
|
|
|
638.67
|
%
|
|
|
391.90
|
%
|
|
|
276.19
|
%
|
|
|
408.06
|
%
|
Nonperforming assets to total assets
|
|
|
0.76
|
%
|
|
|
0.46
|
%
|
|
|
0.48
|
%
|
|
|
0.50
|
%
|
|
|
0.30
|
%
|
Net loan charge-offs to average loans outstanding
|
|
|
0.76
|
%
|
|
|
0.48
|
%
|
|
|
0.25
|
%
|
|
|
0.20
|
%
|
|
|
0.22
|
%
|
Total risk-based capital
|
|
|
22.15
|
%
|
|
|
13.23
|
%
|
|
|
12.45
|
%
|
|
|
11.52
|
%
|
|
|
11.52
|
%
|
Tier 1 risk-based capital
|
|
|
20.89
|
%
|
|
|
11.98
|
%
|
|
|
11.14
|
%
|
|
|
10.27
|
%
|
|
|
10.28
|
%
|
Leverage ratio
|
|
|
18.73
|
%
|
|
|
11.68
|
%
|
|
|
11.29
|
%
|
|
|
10.24
|
%
|
|
|
10.26
|
%
|
Average equity to average assets
|
|
|
8.44
|
%
|
|
|
8.65
|
%
|
|
|
8.30
|
%
|
|
|
8.17
|
%
|
|
|
7.65
|
%
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of banking offices
|
|
|
18
|
|
|
|
19
|
|
|
|
20
|
|
|
|
20
|
|
|
|
19
|
|
Number of full time equivalent employees
|
|
|
281
|
|
|
|
258
|
|
|
|
283
|
|
|
|
324
|
|
|
|
296
|
|
|
|
|
(1) |
|
Per share data adjusted for the
5-for-4
stock split distributed on September 6, 2006 and
4-for-3
stock split distributed on May 17, 2005.
|
Summary
of Quarterly Financial Information
See Item 8 Financial Statements and
Supplementary Data, Note 22 Selected
Quarterly Financial Data (Unaudited) in the consolidated
financial statements.
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis should be read in
conjunction with Item 8 Financial
Statements and Supplementary Data.
Executive
Overview
2009 was a challenging year for the Company. The Company fared
better than many in the banking industry but was still
challenged by nonperforming loans and a poor economic
environment. The Companys results included:
|
|
|
|
|
Net income per diluted common share was $0.46 in 2009 compared
to $0.88 in 2008. Net income was directly impacted by the
Companys decision to increase the provision for loan
losses in response to the deterioration of the loan portfolio.
Provision for loan losses increased 100% to $10.2 million
in 2009, compared to $5.1 million in 2008.
|
|
|
|
Allowance for loan losses to total loans increased to 1.99% of
total loans at year end 2009 from 1.49% of total loans in 2008.
|
|
|
|
Net charge-offs to average loans was 0.76% in 2009 compared to
0.48% in 2008.
|
|
|
|
Nonperforming assets to total assets was 0.76% at year end 2009
compared to 0.46% in 2008.
|
|
|
|
The Companys net interest margin, on a tax-equivalent
basis, was stable during 2009. The net interest margin was 4.63%
in 2009 compared to 4.60% in 2008.
|
During 2009 the Company was able to bolster its capital position
through the following actions:
|
|
|
|
|
In January 2009, the Company raised $26.4 million by
issuing 26,380 shares of Series A Preferred Stock for
$1,000 per share to the United States Department of the Treasury
as a voluntary participant in the Treasurys Troubled Asset
Relief Programs Capital Purchase Plan
(TARP-CPP).
|
|
|
|
In November 2009, the Company performed a secondary common stock
offering and raised $49.0 million in new capital.
|
|
|
|
The Companys capital ratios exceed regulatory requirements
for well-capitalized banks. Total risk based capital to
risk-adjusted assets was 22.15% compared to 13.23% in 2008.
|
17
Summary
of Critical Accounting Policies
Significant accounting policies are described in the
consolidated financial statements in
Note 1 Summary of Significant Accounting
Policies. Several of these accounting policies require
management to make difficult, subjective or complex judgments or
estimates. Management believes that the following accounting
policies could be considered critical under the SECs
definition.
Allowance for Loan Losses: The allowance for loan
losses is established to absorb known and inherent losses
attributable to loans outstanding. The adequacy of the allowance
is monitored on a regular basis and is based on
managements evaluation of numerous quantitative and
qualitative factors. Quantitative factors include our historical
loss experience, delinquency and charge-off trends, estimates
of, and changes in, collateral values, changes in risk ratings
on loans and other factors. Qualitative factors include the
general economic environment in our markets and, in particular,
the state of the real estate market and specific relevant
industries. Other qualitative factors that are considered in our
methodology include, size and complexity of individual loans in
relation to the lending officers background and experience
levels, loan structure, extent and nature of waivers of existing
loan policies, and pace of loan portfolio growth.
As the Company adds new products, increase the complexity of the
loan portfolio, and expand its geographic coverage, the Company
intends to enhance and adapt its methodology to keep pace with
the size and complexity of the loan portfolio. Changes in any of
the above factors could have a significant effect on the
calculation of the allowance for credit losses in any given
period. The Company believes that its systematic methodology
continues to be appropriate given our size and level of
complexity.
Stock-based Compensation: Effective January 1,
2006, the Company adopted the provisions of Statement of
Financial Accounting Standards
505-50-05,
Share-Based Payment, a revision to the previously issued
guidance on accounting for stock options and other forms of
equity-based compensation. The Company recognizes in the income
statement the grant-date fair value of stock awards issued to
employees over the employees requisite service period
(generally the vesting period). The fair value of each stock
option grant is estimated as of the grant date using the
Black-Scholes option-pricing model. Significant variables used
to estimate the fair value of the stock options granted include
volatility, forfeiture rate and expected life. The
Companys assumptions utilized at the time of grant impact
the fair value of the stock option calculated under the
Black-Scholes methodology, and ultimately, the expense that will
be recognized over the life of the stock award.
Results
of Operations Overview
For the year ended December 31, 2009, net income available
to common shareholders was $4.6 million, or $0.46 per
diluted common share, a 45% decrease compared to 2008. The
decrease in net income available to common shareholders was
principally attributable to increased provision for loan losses
and cash dividends on preferred stock issued under the TARP-CPP
program. For the year ended December 31, 2008, net income
available to common shareholders was $8.3 million, or $0.88
per diluted common share compared to $9.4 million or $0.99
per diluted common share in 2007. The decrease in net income
available to common shareholders was principally attributed to
increases in provisions for loan losses and other expenses
related to the retirement of the Companys former CEO.
Net Interest Income: One of the Companys key
sources of earnings is net interest income. To make it easier to
compare results among several periods and the yields on various
types of earning assets (some of which are taxable and others
which are not), net interest income is presented in this
discussion on a taxable-equivalent basis (i.e., as
if it were all taxable at the same rate). There are several
factors that affect net interest income including:
|
|
|
|
|
The volume, pricing, mix and maturity of interest-earning assets
and interest-bearing liabilities;
|
|
|
|
The volume of free funds (consisting of noninterest-bearing
deposits and other liabilities and shareholders equity);
and,
|
|
|
|
The volume of noninterest-earning assets, market interest rate
fluctuations, and asset quality.
|
18
The following tables set forth various components of the balance
sheet that affect interest income and expense, and their
respective yields or rates:
Net
Interest Income Analysis as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
(Dollars in thousands)
|
|
balance
|
|
|
earned/paid
|
|
|
Yield
|
|
|
balance
|
|
|
earned/paid
|
|
|
yield
|
|
|
balance
|
|
|
earned/paid
|
|
|
yield
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
(2)
|
|
$
|
823,438
|
|
|
|
53,558
|
|
|
|
6.50
|
%
|
|
$
|
819,468
|
|
|
$
|
58,607
|
|
|
|
7.13
|
%
|
|
$
|
759,242
|
|
|
$
|
61,911
|
|
|
|
8.15
|
%
|
Federal funds sold
|
|
|
22,997
|
|
|
|
38
|
|
|
|
0.17
|
%
|
|
|
2,760
|
|
|
|
28
|
|
|
|
1.02
|
%
|
|
|
2,395
|
|
|
|
121
|
|
|
|
5.06
|
%
|
Interest-bearing cash
|
|
|
704
|
|
|
|
15
|
|
|
|
2.09
|
%
|
|
|
408
|
|
|
|
8
|
|
|
|
1.94
|
%
|
|
|
964
|
|
|
|
52
|
|
|
|
5.39
|
%
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
24,138
|
|
|
|
743
|
|
|
|
3.08
|
%
|
|
|
9,522
|
|
|
|
397
|
|
|
|
4.16
|
%
|
|
|
12,198
|
|
|
|
547
|
|
|
|
4.48
|
%
|
Non-taxable
(2)
|
|
|
15,793
|
|
|
|
696
|
|
|
|
4.41
|
%
|
|
|
5,298
|
|
|
|
301
|
|
|
|
5.66
|
%
|
|
|
6,497
|
|
|
|
384
|
|
|
|
5.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
|
|
887,070
|
|
|
|
55,050
|
|
|
|
6.21
|
%
|
|
|
837,456
|
|
|
|
59,341
|
|
|
|
7.07
|
%
|
|
|
781,296
|
|
|
|
63,015
|
|
|
|
8.07
|
%
|
Noninterest-earning assets
|
|
|
54,101
|
|
|
|
|
|
|
|
|
|
|
|
53,133
|
|
|
|
|
|
|
|
|
|
|
|
55,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
941,171
|
|
|
|
|
|
|
|
|
|
|
$
|
890,589
|
|
|
|
|
|
|
|
|
|
|
$
|
836,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
and money market
|
|
$
|
279,253
|
|
|
|
2,301
|
|
|
|
0.82
|
%
|
|
$
|
262,959
|
|
|
|
4,070
|
|
|
|
1.54
|
%
|
|
$
|
268,817
|
|
|
$
|
7,049
|
|
|
|
2.62
|
%
|
Saving deposits
|
|
|
44,890
|
|
|
|
114
|
|
|
|
0.25
|
%
|
|
|
41,662
|
|
|
|
167
|
|
|
|
0.40
|
%
|
|
|
46,152
|
|
|
|
311
|
|
|
|
0.67
|
%
|
Time deposits
|
|
|
360,194
|
|
|
|
10,505
|
|
|
|
2.92
|
%
|
|
|
352,137
|
|
|
|
14,205
|
|
|
|
4.02
|
%
|
|
|
316,308
|
|
|
|
15,309
|
|
|
|
4.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
684,337
|
|
|
|
12,290
|
|
|
|
1.89
|
%
|
|
|
656,758
|
|
|
|
18,442
|
|
|
|
2.80
|
%
|
|
|
631,277
|
|
|
|
22,669
|
|
|
|
3.59
|
%
|
Fed funds purchased
|
|
|
517
|
|
|
|
4
|
|
|
|
0.82
|
%
|
|
|
12,503
|
|
|
|
352
|
|
|
|
2.80
|
%
|
|
|
4,480
|
|
|
|
242
|
|
|
|
5.40
|
%
|
Junior subordinated debentures
|
|
|
25,774
|
|
|
|
665
|
|
|
|
2.58
|
%
|
|
|
25,774
|
|
|
|
1,254
|
|
|
|
4.85
|
%
|
|
|
23,061
|
|
|
|
1,762
|
|
|
|
7.64
|
%
|
Other interest-bearing liabilities
|
|
|
15,206
|
|
|
|
430
|
|
|
|
2.83
|
%
|
|
|
23,060
|
|
|
|
786
|
|
|
|
3.40
|
%
|
|
|
2,493
|
|
|
|
137
|
|
|
|
5.49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities
|
|
|
725,834
|
|
|
|
14,019
|
|
|
|
1.93
|
%
|
|
|
718,095
|
|
|
|
20,834
|
|
|
|
2.89
|
%
|
|
|
661,311
|
|
|
|
24,810
|
|
|
|
3.75
|
%
|
Noninterest-bearing deposits
|
|
|
101,367
|
|
|
|
|
|
|
|
|
|
|
|
91,891
|
|
|
|
|
|
|
|
|
|
|
|
100,830
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities
|
|
|
2,388
|
|
|
|
|
|
|
|
|
|
|
|
3,605
|
|
|
|
|
|
|
|
|
|
|
|
5,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
829,589
|
|
|
|
|
|
|
|
|
|
|
|
813,591
|
|
|
|
|
|
|
|
|
|
|
|
767,250
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
111,582
|
|
|
|
|
|
|
|
|
|
|
|
76,998
|
|
|
|
|
|
|
|
|
|
|
|
69,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
941,171
|
|
|
|
|
|
|
|
|
|
|
$
|
890,589
|
|
|
|
|
|
|
|
|
|
|
$
|
836,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
(2)
|
|
|
|
|
|
|
41,031
|
|
|
|
|
|
|
|
|
|
|
$
|
38,507
|
|
|
|
|
|
|
|
|
|
|
$
|
38,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
4.27
|
%
|
|
|
|
|
|
|
|
|
|
|
4.18
|
%
|
|
|
|
|
|
|
|
|
|
|
4.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
(2)
|
|
|
|
|
|
|
|
|
|
|
4.63
|
%
|
|
|
|
|
|
|
|
|
|
|
4.60
|
%
|
|
|
|
|
|
|
|
|
|
|
4.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Of this amount, loan fees accounted
for $2,474, $2,690, and $2,406, for the years ended
December 31, 2009, 2008 and 2007, respectively. Loan totals
include nonaccrual loans.
|
|
(2) |
|
Interest income on non-taxable
assets is presented on a fully tax-equivalent basis using a
federal statutory rate of 35.0% for the years ended
December 31, 2009, 2008 and 2007. These adjustments were
$658, $559, and $647, for the years ended December 31,
2009, 2008 and 2007, respectively.
|
Net interest income on a taxable-equivalent basis totaled
$41.0 million at December 31, 2009 compared with
$38.5 million in 2008. Changes in net interest income
during the year were principally caused by a faster decrease in
interest paid on
interest-bearing
deposits and liabilities than interest rates earned on
interest-bearing assets. Also contributing to the increase was
an increase in noninterest-bearing liabilities.
The Companys yields were impacted in 2009 due to the
changing interest rate enviroment. The yield on interest-earning
assets was 6.21% for 2009, a decrease of 86 basis points as
compared to the same period in 2008. This decrease is primarily
attributable to a decrease in the rates charged on new loans and
the repricing of variable rate loans. The yield on
interest-bearing liabilities was 1.93%, a decrease of
96 basis points as compared to the same period in 2008.
This decrease is primarily attributable to a decrease in rates
offered on interest-bearing deposits, lower interest rates on
short term borrowings and junior subordinated debentures.
Additional information concerning the refinancing of the junior
subdorinated debentures can be found in the borrowing section of
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations.
19
Net interest margin (net interest income as a percentage of
average interest-earning assets) on a taxable-equilavent basis
was 4.63% for 2009 compared to 4.60% for the same period in 2008.
Net interest income on a tax-equivalent basis totaled
$38.5 million at December 31, 2008 compared to
$38.2 million in 2007. Changes in net interest income were
principally caused by an increase in average interest-earning
assets due to strong loan growth, coupled with a decrease in
rates paid on average interest-bearing liabilities.
The yield on interest-earning assets decreased 100 basis
points to 7.07% at December 31, 2008 compared to 8.07% in
2007. This decrease was primarily attributable to a decrease in
the rates charged on new loans and the repricing of variable
rate loans. The yield on interest-bearing liabilities was 2.89%
at December 31, 2008 compared to 3.75% in 2007. This
decrease is primarily attributable to a decrease in rates
offered on interest-bearing deposits, lower interest rates on
short term borrowings and junior subordinated debentures.
Net interest margin on a taxable-equilavent basis was 4.60% at
December 31, 2008 compared to 4.89% in 2007. The decrease
in net interest margin in 2008 resulted from an increase in
average interest-earning assets, coupled with flat growth in net
interest income.
The following table details the effects of rates plus volume
over the last two years:
Interest
Rate & Volume Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 compared to 2008
|
|
|
2008 compared to 2007
|
|
|
|
Increase (decrease) due
to (2)
|
|
|
Increase (decrease) due
to (2)
|
|
(Dollars in thousands)
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Loans (1)
(3)
|
|
$
|
286
|
|
|
$
|
(5,335
|
)
|
|
$
|
(5,049
|
)
|
|
$
|
5,699
|
|
|
$
|
(9,003
|
)
|
|
$
|
(3,304
|
)
|
Federal funds sold
|
|
|
11
|
|
|
|
(1
|
)
|
|
|
10
|
|
|
|
22
|
|
|
|
(115
|
)
|
|
|
(93
|
)
|
Interest-earning cash
|
|
|
6
|
|
|
|
1
|
|
|
|
7
|
|
|
|
(21
|
)
|
|
|
(23
|
)
|
|
|
(44
|
)
|
Securities
(1)
|
|
|
862
|
|
|
|
(121
|
)
|
|
|
741
|
|
|
|
(179
|
)
|
|
|
(54
|
)
|
|
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
1,165
|
|
|
$
|
(5,456
|
)
|
|
$
|
(4,291
|
)
|
|
$
|
5,521
|
|
|
$
|
(9,195
|
)
|
|
$
|
(3,674
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
|
$
|
270
|
|
|
$
|
(2,039
|
)
|
|
$
|
(1,769
|
)
|
|
$
|
(150
|
)
|
|
$
|
(2,829
|
)
|
|
$
|
(2,979
|
)
|
Savings deposits
|
|
|
15
|
|
|
|
(68
|
)
|
|
|
(53
|
)
|
|
|
(28
|
)
|
|
|
(116
|
)
|
|
|
(144
|
)
|
Time deposits
|
|
|
333
|
|
|
|
(4,033
|
)
|
|
|
(3,700
|
)
|
|
|
2,252
|
|
|
|
(3,356
|
)
|
|
|
(1,104
|
)
|
Fed funds purchased
|
|
|
(200
|
)
|
|
|
(148
|
)
|
|
|
(348
|
)
|
|
|
150
|
|
|
|
(40
|
)
|
|
|
110
|
|
Junior subordinated debentures
|
|
|
|
|
|
|
(589
|
)
|
|
|
(589
|
)
|
|
|
242
|
|
|
|
(750
|
)
|
|
|
(508
|
)
|
Other borrowings
|
|
|
(237
|
)
|
|
|
(119
|
)
|
|
|
(356
|
)
|
|
|
680
|
|
|
|
(31
|
)
|
|
|
649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
$
|
181
|
|
|
$
|
(6,996
|
)
|
|
$
|
(6,815
|
)
|
|
$
|
3,146
|
|
|
$
|
(7,122
|
)
|
|
$
|
(3,976
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest income on non-taxable
investments is presented on a fully tax-equivalent basis using
the federal statutory rate of 35.0% for the years ended
December 31, 2009, 2008 and 2007.
|
|
(2) |
|
The changes attributable to the
combined effect of volume and interest rates have been allocated
proportionately.
|
|
(3) |
|
Interest income previously accrued
on nonaccrual loans is reversed in the period the loan is placed
on nonaccrual status.
|
Provision for Loan Losses: The provision for loan
losses is highly dependent on the Companys ability to
manage asset quality and control the level of net charge-offs
through prudent underwriting standards. In addition, decline in
general economic conditions could increase future provisions for
loan loss and materially impact the Companys net income.
For further discussion of the Companys asset quality see
the Credit Risks and Asset Quality section found in
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations.
In 2009, the provision for loan losses increased to
$10.2 million, compared with $5.1 million in 2008.
Changes in the provision were due to higher net charge-offs of
$6.2 million in 2009, compared with $3.9 million in
2008, and internal downgrades of credit within the portfolio as
compared to 2008. At year-end 2009, the allowance for loan
losses as a percent of total loans was 1.99% as compared to
1.49% in 2008.
In 2008, the provision for loan losses increased to
$5.1 million, compared with $3.0 million in 2007.
Changes in the provision were due to higher net charge-offs of
$3.9 million in 2008, compared with $1.9 million in
2007 and continued loan portfolio growth as compared to 2007. At
year-end 2008, the allowance for loan losses as a percent of
total loans was 1.49% as compared to 1.38% in 2007.
20
Noninterest Income: Noninterest income remains a key
focus of the Company. The Company has focused on diversifying
the noninterest income mix through the introduction of
nondeposit investment products consisting primarily of annuity
sales and investment service fees and income from the
Companys Bank Owned Life Insurance (BOLI)
policies. The following table presents the key components of
noninterest income:
Noninterest
Income as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
Change
|
|
|
Change
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2009 vs. 2008
|
|
|
2008 vs. 2007
|
|
|
Service charges and fees
|
|
$
|
3,426
|
|
|
$
|
2,987
|
|
|
$
|
3,135
|
|
|
$
|
439
|
|
|
$
|
(148
|
)
|
Electronic banking income
|
|
|
1,397
|
|
|
|
1,333
|
|
|
|
1,252
|
|
|
|
64
|
|
|
|
81
|
|
Investment products
|
|
|
532
|
|
|
|
338
|
|
|
|
364
|
|
|
|
194
|
|
|
|
(26
|
)
|
Bank owned life insurance
|
|
|
153
|
|
|
|
306
|
|
|
|
587
|
|
|
|
(153
|
)
|
|
|
(281
|
)
|
Income from sale and servicing of SBA loans
|
|
|
180
|
|
|
|
259
|
|
|
|
490
|
|
|
|
(79
|
)
|
|
|
(231
|
)
|
Income from sale of loans
|
|
|
865
|
|
|
|
223
|
|
|
|
667
|
|
|
|
642
|
|
|
|
(444
|
)
|
Other income
|
|
|
1,108
|
|
|
|
1,440
|
|
|
|
995
|
|
|
|
(333
|
)
|
|
|
445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$
|
7,661
|
|
|
$
|
6,886
|
|
|
$
|
7,490
|
|
|
$
|
774
|
|
|
$
|
(604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The changes in noninterest income in 2009 compared to 2008 were
related to the following areas:
|
|
|
|
|
Service charges and fees increase is principally attributable to
the increased volume of transaction deposit accounts.
|
|
|
|
Income from the sale of investment products increased due to
increased sales of annuity products to customers seeking more
stable investment options.
|
|
|
|
BOLI income in 2009 was impacted by a net reversal of $158,000
of BOLI income in the fourth quarter. The reversal was a result
of a stable value agreement for the BOLI policy which was
activated by the decline in the market value of the assets. The
Company anticipates that the BOLI plan will contribute normal
earnings in the future.
|
|
|
|
Income from the sale of loans increased to normal levels, as
compared to 2007, due to a refinancing boom in 2009 and a return
to normal operations. Income in 2008 was impacted by the
terminated merger with Frontier Financial Corporation.
|
|
|
|
Other income was stable, as compared to 2007. In 2008, the
Company had a loan fee adjustment of $342,000 which increased
income.
|
The changes in noninterest income in 2008 compared to 2007 were
related to the following areas:
|
|
|
|
|
Service charges and fees decrease is principally attributable to
the decreased volume of transaction deposit accounts.
|
|
|
|
Electronic banking income consists primarily of ATM service
charges. The increase was principally due to increased ATM
transaction volume.
|
|
|
|
BOLI income in 2008 was impacted by the performance of the
mortgage-backed securities market. During the third quarter of
2008, the Company renegotiated with an insurance carrier and
investment manager to invest the BOLI assets into more stable
investments with a more consistent yield.
|
|
|
|
Income from the sale of SBA loans decreased due to lower volumes
of SBA loan originations. Additionally, the Company did not sell
SBA loans during the third and fourth quarters of 2008 due to
unfavorable premiums for SBA loans in the secondary financial
market.
|
|
|
|
Income from the sale of loans decreased due to lower volumes of
loan originations. The level of loan originations was impacted
by a slowdown in lending on 1-4 family homes during the first
nine months of 2008. Additionally, loan originations for the
Company were impacted by the terminated merger with Frontier
Financial Corporation. Under the proposed merger, the department
originating real estate loans for sale was to be closed at the
time of the merger.
|
21
|
|
|
|
|
Other noninterest income principally increased in 2008 due to a
non-recurring loan fee adjustment of $342,000.
|
Noninterest Expense: The Company continues to focus
on controlling noninterest expenses and addressing long term
operating expenses. As a result of improving operating
efficiencies, the Company continued to successfully manage
noninterest expense in 2009 and 2008.
The Companys efficiency ratio was relatively stable at
59.01% in 2009 as compared to 60.63% in 2008. As detailed in the
table below, noninterest expense was directly impacted by one
time charges for employee separation expenses and merger related
expenses. The following table presents the key components of
noninterest expense:
Noninterest
Expense as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
Change
|
|
|
Change
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2009 vs. 2008
|
|
|
2008 vs. 2007
|
|
|
Salaries and benefits
|
|
$
|
16,567
|
|
|
$
|
17,148
|
|
|
$
|
19,777
|
|
|
$
|
(581
|
)
|
|
$
|
(2,629
|
)
|
Less: loan origination costs
|
|
|
(2,193
|
)
|
|
|
(1,775
|
)
|
|
|
(2,695
|
)
|
|
|
( 418
|
)
|
|
|
920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net salaries and benefits (as reported)
|
|
|
14,374
|
|
|
|
15,373
|
|
|
|
17,082
|
|
|
|
( 999
|
)
|
|
|
(1,709
|
)
|
Occupancy expense
|
|
|
4,244
|
|
|
|
3,762
|
|
|
|
3,805
|
|
|
|
482
|
|
|
|
(43
|
)
|
Employee separation expense
|
|
|
|
|
|
|
874
|
|
|
|
|
|
|
|
( 874
|
)
|
|
|
874
|
|
Consulting and professional fees
|
|
|
811
|
|
|
|
794
|
|
|
|
735
|
|
|
|
17
|
|
|
|
59
|
|
Data processing
|
|
|
555
|
|
|
|
625
|
|
|
|
663
|
|
|
|
(70
|
)
|
|
|
(38
|
)
|
Office supplies and printing
|
|
|
799
|
|
|
|
572
|
|
|
|
558
|
|
|
|
227
|
|
|
|
14
|
|
FDIC premiums
|
|
|
1,374
|
|
|
|
499
|
|
|
|
219
|
|
|
|
875
|
|
|
|
280
|
|
OREO and repossession expense
|
|
|
1,531
|
|
|
|
406
|
|
|
|
192
|
|
|
|
1,125
|
|
|
|
214
|
|
Merger related expenses
|
|
|
|
|
|
|
266
|
|
|
|
513
|
|
|
|
( 266
|
)
|
|
|
(247
|
)
|
Other
|
|
|
5,046
|
|
|
|
4,352
|
|
|
|
4,704
|
|
|
|
694
|
|
|
|
(352
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$
|
28,734
|
|
|
$
|
27,523
|
|
|
$
|
28,471
|
|
|
$
|
1,211
|
|
|
$
|
(948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The changes in noninterest expenses in 2009 compared to 2008
were related to the following areas:
|
|
|
|
|
Salaries and benefits decreased due to managements
decision not to accrue a bonus and to implement a salary freeze
in 2009 for all exempt positions. In 2008, the Company paid
bonuses totaling $1.1 million. The Companys number of
full time equivalent employees (FTEs) increased to 281 at
December 31, 2009 from 258 at year end 2008. FTEs
increased between the two periods due to restaffing needs
following the terminated merger with Frontier Financial
Corporation.
|
|
|
|
Occupancy expense increased primarily due to the addition of a
new administrative center and the full year impact of several
new branches.
|
|
|
|
Office supplies and printing increased due to printing costs
related to ongoing marketing campaigns and outsourced bank
statement printing.
|
|
|
|
The FDIC premiums in 2009 increased due to two factors. In the
second quarter of 2009, the FDIC levied a special one-time
assessment totaling 5 basis points of deposits on all
insured depositories. The assessment totaled $400,000.
Additionally, in February 2009, the FDIC adopted final rules
which increased the assessment rates paid on deposits.
Assessment rates in 2008, for well capitalized banks, ranged
from $0.05 to $0.07 per $100 of deposits annually. Assessment
rates in 2009 range from $0.12 to $0.16 per $100 of deposits
annually. This assessment doubled the Companys FDIC
premiums as compared to 2008.
|
|
|
|
OREO and repossession expense represents costs that the Company
incurs in reclaiming, repairing and selling real estate
properties and automobiles, as well as any write downs or
gains/losses on the sale of OREO properties. The increase in
expense in 2009 is related to $567,000 in write downs and
$606,000 in improvements and maintenance of OREO properties.
|
22
The changes in noninterest expenses in 2008 compared to 2007
were related to the following areas:
|
|
|
|
|
Salaries and benefits decreased due to the reduction of full
time equivalent employees (FTEs). The Companys number of
FTEs decreased to 258 at December 31, 2008 from 283 at year
end 2007. A number of those employees left subsequent to the
announcement of the proposed merger with Frontier Financial
Corporation.
|
|
|
|
Employee separation expense in 2008 consisted primarily of a
one-time charge for the recognition of severance expense
involving the retirement of the Companys former CEO.
|
|
|
|
FDIC premiums increased due to increases in the assessment paid
on deposits.
|
|
|
|
Merger related expenses in 2008 consisted of expenses associated
with the terminated merger with Frontier Financial Corporation.
These expenses were recognized during the first and second
quarters of 2008. On November 25, 2008, the parties settled
all legal claims concerning the merger agreement, whereby
neither company would make any payment under the terminated
merger arrangement.
|
Income Tax: The Companys consolidated
effective tax rate, as a percentage of pre-tax income from
continuing operations, increased to 31.71%, in 2009 compared to
an effective tax rate of 32.04% and 30.78% for 2008 and 2007,
respectively. The effective tax rate is lower than the federal
statutory rate of 35.00% due to nontaxable income generated from
investments in BOLI, tax-exempt municipal bonds and loans.
Additionally, the Companys tax rates reflect a benefit
from the New Market Tax Credit Program whereby a subsidiary of
the Bank is expected to utilize approximately $3.1 million
in future federal tax credits. The tax benefits related to these
credits will be recognized in the same periods that the credits
are recognized on the Companys income tax returns.
Additional information on income taxes is provided in
Item 8-
Financial Statements and Supplementary Data,
Note 9-
Income Taxes of the consolidated financial statements.
Financial
Condition Overview
Loans at December 31, 2009 were $813.9 million
compared to $823.1 million at December 31, 2008.
Deposits at December 31, 2009 increased 13% to
$846.7 million compared to $747.2 million at
December 31, 2008. Shareholders equity increased
$78.9 million to $159.5 million, primarily due to
$26.4 million of capital received under the TARP-CPP
programs and $49.0 million of capital from a common stock
offering that closed in November 2009. Tangible book value was
$8.79 per share at December 31, 2009. The Companys
ability to sustain continued loan and deposit growth is
dependent on many factors, including the effects of competition,
economic conditions, retention of key personnel and valued
customers, and the Companys ability to close loans.
Investment Securities: The composition of the
Companys investment portfolio reflects managements
investment strategy of maintaining an appropriate level of
liquidity while providing a relatively stable source of
investment income. The investment securities portfolio mitigates
interest rate risk inherent in the loan portfolio, while
providing a vehicle for the investment of available funds and a
source of liquidity. In 2009, total investment securities
increased $63.0 million to $80.8 million at
December 31, 2009. The increase was a result of the Company
actively adding investment securities during 2009 due to
decreased loan demand and additional cash proceeds of the stock
offering. During 2008, total investment securities increased
$4.0 million compared to $13.8 million at
December 31, 2007.
23
The Companys investment portfolio mix, based upon market
value, is outlined in the table below:
Investment
Portfolio as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
U.S. government agency securities
|
|
$
|
37,193
|
|
|
$
|
9,737
|
|
|
$
|
8,537
|
|
U.S. treasury securities
|
|
|
23,983
|
|
|
|
|
|
|
|
|
|
Pass-through securities
|
|
|
666
|
|
|
|
40
|
|
|
|
78
|
|
Corporate obligations
|
|
|
1,037
|
|
|
|
1,044
|
|
|
|
|
|
State & political subdivisions
|
|
|
17,954
|
|
|
|
6,977
|
|
|
|
5,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1)
|
|
$
|
80,833
|
|
|
$
|
17,798
|
|
|
$
|
13,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
No investment in aggregate, to a
single issuer, exceeds 10% of shareholders equity.
|
The weighted average contractual life of the Companys
investment portfolio in 2009 decreased to 4.8 years from
5.0 years in 2008. The following table further details the
Companys investment portfolio, based upon market value at
December 31, 2009. Additional information about the
investment portfolio is provided in
Item 8-
Financial Statements and Supplementary Data,
Note 3-Investment
Securities of the consolidated financial statements.
Investment
Portfolio Maturities and Average Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Within 1
|
|
|
1-5
|
|
|
5-10
|
|
|
Over 10
|
|
|
|
|
(Dollars in thousands)
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
U.S. government agency securities balance
|
|
$
|
|
|
|
$
|
37,193
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
37,193
|
|
Weighted average yield
|
|
|
|
|
|
|
3.74
|
%
|
|
|
|
|
|
|
|
|
|
|
3.74
|
%
|
U.S treasury securities balance
|
|
|
|
|
|
|
23,983
|
|
|
|
|
|
|
|
|
|
|
|
23,983
|
|
Weighted average yield
|
|
|
|
|
|
|
1.43
|
%
|
|
|
|
|
|
|
|
|
|
|
1.43
|
%
|
Pass-through securities balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
666
|
|
|
|
666
|
|
Weighted average yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.94
|
%
|
|
|
4.94
|
%
|
Corporate securities balance
|
|
|
|
|
|
|
1,037
|
|
|
|
|
|
|
|
|
|
|
|
1,037
|
|
Weighted average yield
|
|
|
|
|
|
|
3.10
|
%
|
|
|
|
|
|
|
|
|
|
|
3.10
|
%
|
State and political subdivisions balance
|
|
|
537
|
|
|
|
4,454
|
|
|
|
5,216
|
|
|
|
7,747
|
|
|
|
17,954
|
|
Weighted average yield
|
|
|
4.10
|
%
|
|
|
3.73
|
%
|
|
|
3.44
|
%
|
|
|
4.23
|
%
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total balance
|
|
$
|
537
|
|
|
$
|
66,667
|
|
|
$
|
5,216
|
|
|
$
|
8,413
|
|
|
$
|
80,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield
|
|
|
4.10
|
%
|
|
|
3.00
|
%
|
|
|
3.44
|
%
|
|
|
4.58
|
%
|
|
|
3.04
|
%
|
Loans: Interest and fees earned on the
Companys loan portfolio is the primary source of revenue.
In 2009, loans, exlcuding net deferred loan costs, decreased
1.0% or $9.2 million to $813.9 million compared to
$823.1 million in 2008. In 2009, the Company loan mix
changed. Commerical real estate loans grew to represent 44.5% of
the portfolio, while the Company purposely decreased the real
estate construction to 13.6% of the portfolio. The Company
attempts to balance the diversity of its portfolio, believing
that this provides a good means of minimizing risk. Active
portfolio management has resulted in solid loan growth and a
diversified portfolio that is not heavily concentrated in any
one industry or in any one community.
24
Loan
Portfolio Composition as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
93,295
|
|
|
|
11.5
|
%
|
|
$
|
94,490
|
|
|
|
11.5
|
%
|
|
$
|
101,268
|
|
|
|
12.6
|
%
|
|
$
|
81,845
|
|
|
|
11.4
|
%
|
|
$
|
78,208
|
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
family residential
|
|
|
53,314
|
|
|
|
6.6
|
%
|
|
|
58,099
|
|
|
|
7.1
|
%
|
|
|
56,636
|
|
|
|
7.0
|
%
|
|
|
54,554
|
|
|
|
7.6
|
%
|
|
|
45,326
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
360,745
|
|
|
|
44.5
|
%
|
|
|
327,704
|
|
|
|
40.0
|
%
|
|
|
297,846
|
|
|
|
37.1
|
%
|
|
|
248,182
|
|
|
|
34.6
|
%
|
|
|
218,260
|
|
|
|
34.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate mortgages
|
|
|
414,059
|
|
|
|
51.0
|
%
|
|
|
385,803
|
|
|
|
47.1
|
%
|
|
|
354,482
|
|
|
|
44.1
|
%
|
|
|
302,736
|
|
|
|
42.2
|
%
|
|
|
263,586
|
|
|
|
41.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction
|
|
|
110,276
|
|
|
|
13.6
|
%
|
|
|
145,455
|
|
|
|
17.7
|
%
|
|
|
146,719
|
|
|
|
18.3
|
%
|
|
|
144,508
|
|
|
|
20.1
|
%
|
|
|
114,176
|
|
|
|
18.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
193,748
|
|
|
|
23.9
|
%
|
|
|
194,630
|
|
|
|
23.7
|
%
|
|
|
200,987
|
|
|
|
25.0
|
%
|
|
|
188,490
|
|
|
|
26.3
|
%
|
|
|
173,270
|
|
|
|
27.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
811,378
|
|
|
|
100.0
|
%
|
|
|
820,378
|
|
|
|
100.0
|
%
|
|
|
803,456
|
|
|
|
100.0
|
%
|
|
|
717,579
|
|
|
|
100.0
|
%
|
|
|
629,240
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: allowance for loan losses
|
|
|
(16,212
|
)
|
|
|
|
|
|
|
(12,250
|
)
|
|
|
|
|
|
|
(11,126
|
)
|
|
|
|
|
|
|
(10,048
|
)
|
|
|
|
|
|
|
(8,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred loan costs, net
|
|
|
2,474
|
|
|
|
|
|
|
|
2,690
|
|
|
|
|
|
|
|
2,406
|
|
|
|
|
|
|
|
2,001
|
|
|
|
|
|
|
|
1,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
797,640
|
|
|
|
|
|
|
$
|
810,818
|
|
|
|
|
|
|
$
|
794,736
|
|
|
|
|
|
|
$
|
709,532
|
|
|
|
|
|
|
$
|
621,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys loan portfolio is comprised of the following
loan types:
|
|
|
|
|
Commercial Loans: Commercial loans include both
secured and unsecured loans for working capital and expansion.
Short-term working capital loans generally are secured by
accounts receivable, inventory
and/or
equipment, while longer-term commercial loans are usually
secured by equipment.
|
|
|
|
Real Estate Mortgage Loans: Real estate loans
consist of two types:
one-to-four
family residential and commercial properties.
|
|
|
|
|
|
One-to-Four
Family Residential
Loans: One-to-four
family residential loans are secured principally by
1st deeds
of trust on residential properties principally located within
the Companys market area.
|
|
|
|
Commercial Real Estate Loans: Commercial real estate
loans are secured principally by manufacturing facilities,
apartment buildings and commercial buildings for office, storage
and warehouse space. Loans secured by commercial real estate may
involve a greater degree of risk than
one-to-four
family residential loans. Payments on such loans are often
dependent on successful business management operations.
|
The composition of the commercial real estate loan portfolio by
loan type is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
$
|
113,694
|
|
|
|
31.5
|
%
|
|
$
|
109,917
|
|
|
|
33.5
|
%
|
|
$
|
99,383
|
|
|
|
33.4
|
%
|
|
$
|
77,227
|
|
|
|
31.1
|
%
|
|
$
|
53,566
|
|
|
|
24.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
144,102
|
|
|
|
39.9
|
%
|
|
|
127,687
|
|
|
|
39.0
|
%
|
|
|
124,476
|
|
|
|
41.8
|
%
|
|
|
112,931
|
|
|
|
45.5
|
%
|
|
|
72,560
|
|
|
|
33.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
57,545
|
|
|
|
16.0
|
%
|
|
|
41,871
|
|
|
|
12.8
|
%
|
|
|
34,123
|
|
|
|
11.5
|
%
|
|
|
27,033
|
|
|
|
10.9
|
%
|
|
|
22,914
|
|
|
|
10.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hospitality
|
|
|
21,659
|
|
|
|
6.0
|
%
|
|
|
21,502
|
|
|
|
6.6
|
%
|
|
|
20,393
|
|
|
|
6.8
|
%
|
|
|
12,351
|
|
|
|
5.0
|
%
|
|
|
8,625
|
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
23,745
|
|
|
|
6.6
|
%
|
|
|
26,727
|
|
|
|
8.2
|
%
|
|
|
19,471
|
|
|
|
6.5
|
%
|
|
|
18,640
|
|
|
|
7.5
|
%
|
|
|
60,595
|
|
|
|
27.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
$
|
360,745
|
|
|
|
100.0
|
%
|
|
$
|
327,704
|
|
|
|
100.0
|
%
|
|
$
|
297,846
|
|
|
|
100.0
|
%
|
|
$
|
248,182
|
|
|
|
100.0
|
%
|
|
$
|
218,260
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
The composition of the commercial real estate loan portfolio by
occupancy type is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner Occupied
|
|
$
|
183,137
|
|
|
|
50.8
|
%
|
|
$
|
172,258
|
|
|
|
49.6
|
%
|
|
$
|
145,200
|
|
|
|
48.8
|
%
|
|
$
|
127,712
|
|
|
|
51.5
|
%
|
|
$
|
134,465
|
|
|
|
61.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Owner Occupied
|
|
|
177,608
|
|
|
|
49.2
|
%
|
|
|
155,446
|
|
|
|
50.4
|
%
|
|
|
152,646
|
|
|
|
51.2
|
%
|
|
|
120,470
|
|
|
|
48.5
|
%
|
|
|
83,795
|
|
|
|
38.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
$
|
360,745
|
|
|
|
100.0
|
%
|
|
$
|
327,704
|
|
|
|
100.0
|
%
|
|
$
|
297,846
|
|
|
|
100.0
|
%
|
|
$
|
248,182
|
|
|
|
100.0
|
%
|
|
$
|
218,260
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction Loans: Real estate construction
loans consist of three types: 1) commercial real estate,
2) one-to-four
family residential construction, and 3) speculative
construction.
|
|
|
|
|
|
Commercial Real Estate: Commercial real estate
construction loans are primarily for owner-occupied properties.
|
|
|
|
One-to-Four
Family Residential:
One-to-four
family residential construction loans are for the construction
of custom homes, where the homebuyer is the borrower.
|
|
|
|
Speculative Construction: Speculative construction
provides financing to builders for the construction of pre-sold
homes and speculative residential construction. With few
exceptions, the Company limits the number of unsold homes being
built by each builder. The Company lends to qualified builders
who are building in markets that management believes it
understands and in which it is comfortable with the economic
conditions.
|
The composition of the real estate construction loan portfolio
by loan type is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
Balance
|
|
|
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
13,805
|
|
|
|
12.5
|
%
|
|
$
|
22,344
|
|
|
|
15.4
|
%
|
|
$
|
28,092
|
|
|
|
19.2
|
%
|
|
$
|
32,690
|
|
|
|
22.6
|
%
|
|
$
|
29,880
|
|
|
|
20.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
11,867
|
|
|
|
10.8
|
%
|
|
|
26,315
|
|
|
|
18.1
|
%
|
|
|
34,951
|
|
|
|
23.8
|
%
|
|
|
46,719
|
|
|
|
32.3
|
%
|
|
|
37,506
|
|
|
|
35.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land development commercial
|
|
|
6,608
|
|
|
|
6.0
|
%
|
|
|
8,965
|
|
|
|
6.2
|
%
|
|
|
4,914
|
|
|
|
3.3
|
%
|
|
|
4,288
|
|
|
|
3.0
|
%
|
|
|
3,152
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land development residential
|
|
|
37,623
|
|
|
|
34.1
|
%
|
|
|
35,767
|
|
|
|
24.6
|
%
|
|
|
29,643
|
|
|
|
20.2
|
%
|
|
|
23,815
|
|
|
|
16.5
|
%
|
|
|
18,606
|
|
|
|
17.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw land commercial
|
|
|
13,087
|
|
|
|
11.9
|
%
|
|
|
12,343
|
|
|
|
8.5
|
%
|
|
|
11,692
|
|
|
|
8.0
|
%
|
|
|
11,231
|
|
|
|
7.8
|
%
|
|
|
889
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw land residential
|
|
|
27,287
|
|
|
|
24.7
|
%
|
|
|
38,088
|
|
|
|
26.2
|
%
|
|
|
36,057
|
|
|
|
24.6
|
%
|
|
|
24,583
|
|
|
|
17.0
|
%
|
|
|
22,669
|
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
N/A
|
|
|
|
1,633
|
|
|
|
1.0
|
%
|
|
|
1,370
|
|
|
|
0.9
|
%
|
|
|
1,182
|
|
|
|
0.8
|
%
|
|
|
1,474
|
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate construction
|
|
$
|
110,277
|
|
|
|
100.0
|
%
|
|
$
|
145,455
|
|
|
|
100.0
|
%
|
|
$
|
146,719
|
|
|
|
100.0
|
%
|
|
$
|
144,508
|
|
|
|
100.0
|
%
|
|
$
|
114,176
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans: The Companys consumer loan
portfolio consists of automobile loans, boat and recreational
vehicle financing, home equity and home improvement loans, and
miscellaneous secured and unsecured personal loans.
|
|
|
|
|
|
Direct Consumer Loans: Direct consumer loans consist of
automobile loans, boat and recreational vehicle financing, home
equity and home improvement loans, and miscellaneous secured and
unsecured personal loans originated directly by the Banks
loan officers.
|
|
|
|
Indirect Consumer Loans: The Company makes loans for new
and used automobile and recreational vehicles that are
originated indirectly by selected dealers located in the
Companys market areas. The Company has limited its
indirect loan purchases primarily to dealerships that are
established and well known in their market areas and to
applicants that are not classified as
sub-prime.
|
The Company makes certain loans which are guaranteed by the SBA.
The SBA, an independent agency of the federal government,
provides loan guarantees to qualifying small and medium sized
businesses for up to 90% of the principal loan amount. The
Company generally sells the guaranteed portion of each loan to
investors in the
26
secondary market. The guaranteed portion of an SBA loan is
generally sold at a premium. In 2009, the Company sold total
guaranteed portions of SBA loans in the amount of
$1.6 million, compared with $2.9 million in 2008. The
Company retains the unguaranteed portion of the loan. The
retained portion of the SBA loan is classified within the
portfolio by loan type.
Specific types of loans within the Companys portfolio are
more sensitive to interest rate changes. Commercial and real
estate construction loan interest rates are primarily based upon
current market rates plus a basis point spread charged by the
Company. To better understand the Companys risk associated
with these loans, the following table sets forth the maturities
by loan type:
Maturity
and Sensitivity of Loans to Changes in Interest Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing
|
|
(Dollars in thousands)
|
|
Within 1 year
|
|
|
1 - 5 years
|
|
|
After 5 years
|
|
|
Total
|
|
|
Commercial
|
|
$
|
40,540
|
|
|
$
|
32,575
|
|
|
$
|
20,180
|
|
|
$
|
93,295
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
family residential
|
|
|
55,817
|
|
|
|
15,692
|
|
|
|
4,536
|
|
|
|
76,046
|
|
Commercial
|
|
|
18,067
|
|
|
|
12,593
|
|
|
|
3,572
|
|
|
|
34,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate construction
|
|
|
73,884
|
|
|
|
28,285
|
|
|
|
8,108
|
|
|
|
110,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
114,424
|
|
|
$
|
60,860
|
|
|
$
|
28,288
|
|
|
$
|
203,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate loans
|
|
$
|
9,650
|
|
|
$
|
26,973
|
|
|
$
|
2,276
|
|
|
$
|
38,899
|
|
Variable-rate loans
|
|
|
104,774
|
|
|
|
33,887
|
|
|
|
26,012
|
|
|
|
164,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
114,424
|
|
|
$
|
60,860
|
|
|
$
|
28,288
|
|
|
$
|
203,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009, approximately 69% of these variable
rate loans had an interest rate floor in place.
Credit
Risks and Asset Quality
Credit Risks: The extension of credit, in the form
of loans or other credit substitutes, to individuals and
businesses is a major portion of the Companys principal
business activity. Company policies and applicable laws and
regulations require risk analysis as well as ongoing portfolio
and credit management.
The Company manages its credit risk through lending limits,
credit review, approval policies and extensive, ongoing internal
monitoring. Through this monitoring process, nonperforming loans
are identified. Nonperforming assets consist of nonaccrual
loans, restructured loans, past due loans and other real estate
owned. Additional information on nonperforming assets is
provided in
Item 8-
Financial Statements and Supplementary Data,
Note 1-
Significant Accounting Policies of the consolidated financial
statements. Nonperforming assets are assessed for potential loss
exposure on an individual or homogeneous group basis. Further
details on the loss analysis are provided below in the Allowance
for Loan Losses section.
27
The following table summarizes the Companys nonperforming
assets for the past five years:
Nonperforming
Assets as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Nonaccrual loans
|
|
$
|
3,395
|
|
|
$
|
1,918
|
|
|
$
|
2,839
|
|
|
$
|
3,638
|
|
|
$
|
2,159
|
|
Restructured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
3,395
|
|
|
|
1,918
|
|
|
|
2,839
|
|
|
|
3,638
|
|
|
|
2,159
|
|
Other real estate owned
|
|
|
4,549
|
|
|
|
2,226
|
|
|
|
1,440
|
|
|
|
363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
7,944
|
|
|
$
|
4,144
|
|
|
$
|
4,279
|
|
|
$
|
4,001
|
|
|
$
|
2,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
3,395
|
|
|
$
|
1,918
|
|
|
$
|
2,839
|
|
|
$
|
3,638
|
|
|
$
|
2,159
|
|
Accruing loans past due
³
90 days
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
Potential problem
loans(1)
|
|
|
4,586
|
|
|
|
5,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
16,212
|
|
|
|
12,250
|
|
|
|
11,126
|
|
|
|
10,048
|
|
|
|
8,810
|
|
Interest foregone on nonaccrual loans
|
|
|
108
|
|
|
|
118
|
|
|
|
154
|
|
|
|
265
|
|
|
|
185
|
|
Nonperforming loans to loans
|
|
|
0.42
|
%
|
|
|
0.23
|
%
|
|
|
0.35
|
%
|
|
|
0.51
|
%
|
|
|
0.34
|
%
|
Allowance for loan losses to loans
|
|
|
1.99
|
%
|
|
|
1.49
|
%
|
|
|
1.38
|
%
|
|
|
1.40
|
%
|
|
|
1.40
|
%
|
Allowance for loan losses to nonperforming loans
|
|
|
477.51
|
%
|
|
|
638.67
|
%
|
|
|
391.90
|
%
|
|
|
276.19
|
%
|
|
|
408.06
|
%
|
Nonperforming assets to total assets
|
|
|
0.76
|
%
|
|
|
0.46
|
%
|
|
|
0.49
|
%
|
|
|
0.50
|
%
|
|
|
0.30
|
%
|
|
|
|
(1) |
|
Potential problem loans represent
loans where known information about possible credit problems of
borrowers causes management to have serious doubts about the
ability of such borrowers to comply with the present loan
repayment terms but the loans do not presently meet the criteria
to be classified as impaired.
|
The following table summarizes the Companys other real
estate owned portfolio for the past year:
Other
Real Estate Owned Activity
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2009
|
|
|
Balance at beginning of period
|
|
$
|
2,226
|
|
Additions
|
|
|
6,590
|
|
Capitalized improvements
|
|
|
415
|
|
Write downs
|
|
|
(567
|
)
|
Transfers
|
|
|
(104
|
)
|
Sales
|
|
|
(4,011
|
)
|
|
|
|
|
|
Balance at end of period
|
|
$
|
4,549
|
|
|
|
|
|
|
On properties sold in 2009, the Company recognized a net gain of
$68,000. The Company had a total of six properties at
December 31, 2009. All six properties were classified as
other real estate owned within the last four months of 2009.
Allowance for Loan Losses: The allowance for loan
losses is the Companys most significant estimate and is
maintained at a level considered adequate by management to
provide for loan losses inherent in the portfolio. The Company
assesses the allowance on a quarterly basis. The Companys
methodology for making such assessments and determining the
adequacy of the allowance includes the following key elements:
|
|
|
|
|
Specific Allowances. A specific allowance is established
when management has identified unique or particular risks that
are related to a specific loan that demonstrate risk
characteristics consistent with impairment. Specific allowances
may also be established to address the unique risks associated
with a group of loans or particular type of credit exposure.
|
|
|
|
Formula Allowance. The formula allowance is calculated by
applying loss factors to individual loans based on the
assignment of risk ratings, or through the assignment of loss
factors to homogenous pools of loans. Changes in risk grades of
both performing and nonperforming loans affect the amount of the
formula
|
28
|
|
|
|
|
allowance. Loss factors are based on historical loss experience
and are adjusted for significant factors that, in
managements judgment, affect the collectability of the
portfolio as of the evaluation date. The adjustments to
historical loss rates are a result of judgment about risks
inherent in the portfolio, economic uncertainties, historical
loss experience relative to current trends, and other subjective
factors. Other considerations include economic and business
conditions that impact the portfolio, loan growth, depth and
skill level of lending staff, the interest rate environment,
findings from internal credit reviews, and bank regulatory
examination results.
|
|
|
|
|
|
Unallocated Allowance. The unallocated loan loss
allowance represents an amount for imprecision or uncertainty
that is inherent in estimates used to determine the allowance,
which change from period to period. Effective January 1,
2009, the Bank no longer presents an unallocated allowance. In
prior years, the unallocated portion of the allowance was
associated with the portfolio as a whole, rather than with an
individual loan type and was categorized as unallocated. The
factors that previously comprised the unallocated allowance are
now allocated to specific loan types.
|
The evaluation of each element and the overall allowance is
based on a continuing assessment of nonperforming assets, recent
and historical loss experience, and other factors, including
regulatory guidance and economic factors. The allocation of the
allowance is based on an evaluation of nonperforming assets,
historical ratios of loan losses and other factors that may
affect future loan losses in specific categories of loans.
The following table shows the allocation of the allowance for
loan losses, by loan type, for the past five years:
Allocation
of Allowance for Loan Losses as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
total(1)
|
|
|
Amount
|
|
|
total(1)
|
|
|
Amount
|
|
|
total(1)
|
|
|
Amount
|
|
|
total(1)
|
|
|
Amount
|
|
|
total(1)
|
|
|
Balance applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
1,515
|
|
|
|
11.5
|
%
|
|
$
|
1,124
|
|
|
|
11.5
|
%
|
|
$
|
976
|
|
|
|
12.8
|
%
|
|
$
|
782
|
|
|
|
11.5
|
%
|
|
$
|
737
|
|
|
|
12.6
|
%
|
Real estate mortgage
|
|
|
8,060
|
|
|
|
51.0
|
%
|
|
|
5,426
|
|
|
|
47.1
|
%
|
|
|
3,928
|
|
|
|
44.0
|
%
|
|
|
3,303
|
|
|
|
41.3
|
%
|
|
|
2,844
|
|
|
|
41.8
|
%
|
Real estate construction
|
|
|
2,330
|
|
|
|
13.6
|
%
|
|
|
2,258
|
|
|
|
17.7
|
%
|
|
|
1,812
|
|
|
|
18.3
|
%
|
|
|
1,781
|
|
|
|
21.3
|
%
|
|
|
1,378
|
|
|
|
18.0
|
%
|
Consumer
|
|
|
4,307
|
|
|
|
23.9
|
%
|
|
|
3,313
|
|
|
|
23.7
|
%
|
|
|
2,773
|
|
|
|
24.9
|
%
|
|
|
2,593
|
|
|
|
25.9
|
%
|
|
|
2,308
|
|
|
|
27.6
|
%
|
Unallocated
|
|
|
NA
|
|
|
|
NA
|
|
|
|
129
|
|
|
|
N/A
|
|
|
|
1,637
|
|
|
|
N/A
|
|
|
|
1,589
|
|
|
|
N/A
|
|
|
|
1,543
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,212
|
|
|
|
100
|
%
|
|
$
|
12,250
|
|
|
|
100.0
|
%
|
|
$
|
11,126
|
|
|
|
100.0
|
%
|
|
$
|
10,048
|
|
|
|
100.0
|
%
|
|
$
|
8,810
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the total of outstanding
loans in each category as a percent of total loans outstanding.
|
The allocation of the allowance for loan losses should not be
interpreted as an indication of specific amounts or loan
categories in which future charge-offs may occur.
While the Company believes that it uses the best information
available to determine the allowance for loan losses, unforeseen
market conditions could result in adjustments to the allowance
for loan losses, and net income could be significantly affected
if circumstances differ substantially from the assumptions used
in making the final determination. Based on the assessment of
loan quality, the Company believes the current allowance for
loan losses is appropriate under the current circumstances and
economic conditions.
29
Asset Quality: The following table sets forth
historical information regarding the Companys net
charge-offs and average loans for the past five years:
Net Loan
Charge-Offs as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Indirect net charge-offs
|
|
$
|
(1,574
|
)
|
|
$
|
(1,440
|
)
|
|
$
|
(677
|
)
|
|
$
|
(332
|
)
|
|
$
|
(837
|
)
|
Other net charge-offs
|
|
|
(4,665
|
)
|
|
|
(2,486
|
)
|
|
|
(1,245
|
)
|
|
|
(1,105
|
)
|
|
|
(506
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
$
|
(6,239
|
)
|
|
$
|
(3,926
|
)
|
|
$
|
(1,922
|
)
|
|
$
|
(1,437
|
)
|
|
$
|
(1,343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average indirect loans
|
|
$
|
104,871
|
|
|
$
|
110,536
|
|
|
$
|
111,542
|
|
|
$
|
98,889
|
|
|
$
|
95,126
|
|
Average other loans
|
|
|
714,830
|
|
|
|
708,038
|
|
|
|
647,700
|
|
|
|
581,890
|
|
|
|
508,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average
loans(1)
|
|
$
|
819,701
|
|
|
$
|
818,574
|
|
|
$
|
759,242
|
|
|
$
|
680,779
|
|
|
$
|
603,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect net charge-offs to average indirect loans
|
|
|
1.50
|
%
|
|
|
1.30
|
%
|
|
|
0.61
|
%
|
|
|
0.34
|
%
|
|
|
0.88
|
%
|
Other net charge-offs to average other loans
|
|
|
0.65
|
%
|
|
|
0.35
|
%
|
|
|
0.19
|
%
|
|
|
0.25
|
%
|
|
|
0.10
|
%
|
Net charge-offs to average loans
|
|
|
0.76
|
%
|
|
|
0.48
|
%
|
|
|
0.25
|
%
|
|
|
0.21
|
%
|
|
|
0.22
|
%
|
|
|
|
(1) |
|
Excludes average loans held for
sale.
|
The following table sets forth historical information regarding
changes in the Companys allowance for loan losses:
Summary
of Loan Loss Experience as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Balance at beginning of period
|
|
$
|
12,250
|
|
|
$
|
11,126
|
|
|
$
|
10,048
|
|
|
$
|
8,810
|
|
|
$
|
7,903
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(964
|
)
|
|
|
(1,902
|
)
|
|
|
(1,090
|
)
|
|
|
(1,239
|
)
|
|
|
(524
|
)
|
Real estate
|
|
|
(4,240
|
)
|
|
|
(555
|
)
|
|
|
(20
|
)
|
|
|
(86
|
)
|
|
|
(98
|
)
|
Consumer and other
|
|
|
(3,066
|
)
|
|
|
(2,947
|
)
|
|
|
(1,672
|
)
|
|
|
(1,062
|
)
|
|
|
(1,594
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
(8,270
|
)
|
|
|
(5,404
|
)
|
|
|
(2,782
|
)
|
|
|
(2,387
|
)
|
|
|
(2,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
655
|
|
|
|
553
|
|
|
|
265
|
|
|
|
345
|
|
|
|
227
|
|
Real estate
|
|
|
407
|
|
|
|
182
|
|
|
|
77
|
|
|
|
12
|
|
|
|
143
|
|
Consumer and other:
|
|
|
970
|
|
|
|
743
|
|
|
|
518
|
|
|
|
593
|
|
|
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
2,032
|
|
|
|
1,478
|
|
|
|
860
|
|
|
|
950
|
|
|
|
873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(6,239
|
)
|
|
|
(3,926
|
)
|
|
|
(1,922
|
)
|
|
|
(1,437
|
)
|
|
|
(1,343
|
)
|
Provision for loan losses
|
|
|
10,200
|
|
|
|
5,050
|
|
|
|
3,000
|
|
|
|
2,675
|
|
|
|
2,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
16,212
|
|
|
$
|
12,250
|
|
|
$
|
11,126
|
|
|
$
|
10,048
|
|
|
$
|
8,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: In 2009, the Company focused its efforts
on maintaining its deposit base through competitive pricing and
delivery of quality service. As outlined in the following table,
the Company increased average deposit balances
30
during 2009. Additional information regarding deposits is
provided in
Item 8-
Financial Statements and Supplementary Data,
Note 6 Deposits.
Average
Deposit Balances as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
(Dollars in thousands)
|
|
balance
|
|
|
rate
|
|
|
balance
|
|
|
rate
|
|
|
balance
|
|
|
rate
|
|
|
Interest-bearing demand and money market deposits
|
|
$
|
279,253
|
|
|
|
0.82
|
%
|
|
$
|
262,959
|
|
|
|
1.54
|
%
|
|
$
|
268,817
|
|
|
|
2.62
|
%
|
Savings deposits
|
|
|
44,890
|
|
|
|
0.25
|
%
|
|
|
41,662
|
|
|
|
0.40
|
%
|
|
|
46,152
|
|
|
|
0.67
|
%
|
Time deposits
|
|
|
360,194
|
|
|
|
2.92
|
%
|
|
|
352,137
|
|
|
|
4.02
|
%
|
|
|
316,308
|
|
|
|
4.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
684,337
|
|
|
|
1.89
|
%
|
|
|
656,758
|
|
|
|
2.80
|
%
|
|
|
631,277
|
|
|
|
3.59
|
%
|
Demand and other noninterest-bearing deposits
|
|
|
101,367
|
|
|
|
|
|
|
|
91,891
|
|
|
|
|
|
|
|
100,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average deposits
|
|
$
|
785,704
|
|
|
|
|
|
|
$
|
748,649
|
|
|
|
|
|
|
$
|
732,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Deposits: The following table further
details wholesale deposits, which are included in total deposits
shown above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
% of Total
|
|
|
Balance
|
|
|
% of Total
|
|
|
Balance
|
|
|
% of Total
|
|
|
Brokered time deposits
|
|
$
|
7,500
|
|
|
|
10.4
|
%
|
|
$
|
10,000
|
|
|
|
20.5
|
%
|
|
$
|
10,000
|
|
|
|
100.0
|
%
|
Mutual fund money market deposits
|
|
|
43,579
|
|
|
|
60.1
|
%
|
|
|
26,002
|
|
|
|
53.4
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Certificate of deposits account registry system
|
|
|
21,416
|
|
|
|
29.5
|
%
|
|
|
12,727
|
|
|
|
26.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total wholesale deposits
|
|
$
|
72,495
|
|
|
|
100
|
%
|
|
$
|
48,729
|
|
|
|
100.0
|
%
|
|
$
|
10,000
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale deposits to total deposits
|
|
|
8.6
|
%
|
|
|
|
|
|
|
6.5
|
%
|
|
|
|
|
|
|
1.3
|
%
|
|
|
|
|
Brokered time deposits are obtained through intermediary brokers
that sell the certificates on the open market. All
$7.5 million of the brokered time deposits matured in
January 2010; the Company will evaluate alternate funding at
maturity.
Mutual fund money market deposits are obtained from an
intermediary that provides cash sweep services to broker-dealers
and clearing firms. Currently, the Company anticipates limiting
the growth of these types of deposits. The deposits are payable
upon demand.
Certificate Deposit Account Registry System (CDARS)
deposits are obtained through a broker and represent a
reciprocal agreement, whereby the Company obtains a portion of
time deposits from another financial institution, not to exceed
$250,000 per customer. In return, the other financial
institution obtains a portion of the Companys time
deposits. All CDARS deposits represent direct customer
relationships with the Company, but for regulatory purposes are
required to be classified as brokered deposits. Deposit
maturities range between four weeks and twenty four months.
Although a significant amount of time deposits will mature and
reprice in the next twelve months, the Company expects to retain
the majority of such deposits. In the short term, time deposits
have limited impact on the liquidity of the Company and these
deposits can generally be retained and expanded with increases
in rates paid which might, however, increase the cost of funds
more than anticipated.
31
The following table sets forth the amounts and maturities of
time deposits at December 31, 2009:
Maturities
of Time Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing
|
|
|
|
Less than
|
|
|
3 to 6
|
|
|
6 to 12
|
|
|
Over 12
|
|
|
|
|
(Dollars in thousands)
|
|
3 months
|
|
|
months
|
|
|
months
|
|
|
months
|
|
|
Total
|
|
|
Time deposits of $100,000 or more
|
|
$
|
48,615
|
|
|
$
|
39,904
|
|
|
$
|
67,670
|
|
|
$
|
16,244
|
|
|
$
|
172,433
|
|
All other time deposits
|
|
|
37,950
|
|
|
|
46,608
|
|
|
|
73,504
|
|
|
|
19,838
|
|
|
|
177,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total time deposits
|
|
$
|
86,565
|
|
|
$
|
86,512
|
|
|
$
|
141,174
|
|
|
$
|
36,082
|
|
|
$
|
350,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings: Total borrowings outstanding decreased
to $35.8 million at December 31, 2009 compared to
$67.4 million in 2008. The change in borrowings is
attributable to a $20.0 million decline in other borrowings
from the FHLB and $11.6 million decrease in FHLB overnight
borrowings. The Companys sources of funds from borrowings
consist of borrowings from correspondent banks, the FHLB, the
Federal Reserve Bank and junior subordinated debentures.
|
|
|
|
|
FHLB Overnight Borrowings and Other Borrowed Funds: The
Company can use advances from the FHLB to supplement funding
needs. The FHLB provides credit for member financial
institutions in the form of overnight borrowings, short term and
long term advances. As a member, the Bank is required to own
capital stock in the FHLB and is authorized to apply for
advances on the pledge of certain of its mortgage loans and
other assets (principally, securities which are obligations of,
or guaranteed by, the United States), provided certain standards
related to creditworthiness have been met.
|
At December 31, 2009, the Company had no outstanding
overnight borrowings, with an unused line of credit of
$153.2 million, subject to certain collateral and stock
requirements. Additional information regarding FHLB borrowings
is provided in
Item 8-
Financial Statements and Supplementary Data,
Note 8-
FHLB Borrowings and Fed Funds Purchased to the consolidated
financial statements.
|
|
|
|
|
Federal Funds Purchased: The Company also uses lines of
credit at correspondent banks to purchase federal funds for
short-term funding. There were no outstanding borrowings as of
December 31, 2009. Available borrowings under these lines
of credit totaled $60.0 million as of December 31, 2009.
|
|
|
|
Federal Reserve Bank Overnight Borrowings: The Company
can use advances from the Federal Reserve Bank (FRB)
of San Francisco to supplement funding needs. The FRB
provides credit for financial institutions in the form of
overnight borrowings. The Bank is required to the pledge of
certain of its loans and other assets (principally, securities
which are obligations of, or guaranteed by, the United States)
provided certain standards related to creditworthiness have been
met.
|
|
|
|
Junior Subordinated Debentures: On April 2, 2007, a
newly created wholly-owned subsidiary of the Company issued
$10.3 million of trust preferred securities with a
quarterly adjustable rate based upon the London Interbank
Offered Rate (LIBOR) plus 1.56%. Additionally, on
June 29, 2007, the Company prepaid $15.0 million of
outstanding trust preferred securities with a quarterly
adjustable rate of LIBOR plus 3.65%. On the same day, the
Company replaced the called securities with another issuance of
$15.5 million of trust preferred securities with a
quarterly adjustable rate of LIBOR plus 1.56%. The debentures,
within certain limitations, are considered Tier 1 capital
for regulatory capital requirements.
|
Capital
Shareholders Equity: Shareholders equity
increased $78.9 million to $159.5 million at
December 31, 2009 from $80.6 million at
December 31, 2008. The increase in shareholders
equity was primarly due to $26.4 million of capital
received under the TARP-CPP programs and $49.0 million of
capital from a common stock offering.
TARP-CPP Capital: On January 16, 2009, in
exchange for an aggregate purchase price of $26.4 million,
the Company issued and sold to the United States Department of
the Treasury pursuant to the Troubled Asset Relief Program
Capital Purchase Program the following:
(i) 26,380 shares of the Companys newly
designated Fixed Rate
32
Cumulative Perpetual Preferred Stock, Series A, no par
value per share, and liquidation preference $1,000 per share
($26.4 million liquidation preference in the aggregate) and
(ii) a warrant to purchase up to 492,164 shares of the
Companys common stock, no par value per share, at an
exercise price of $8.04 per share, subject to certain
anti-dilution and other adjustments. The Warrant may be
exercised for up to ten years after it is issued.
In connection with the issuance and sale of the Companys
securities, the Company entered into a Letter Agreement
including the Securities Purchase Agreement Standard
Terms, dated January 16, 2009, with the United States
Department of the Treasury (the Agreement). The
Agreement contains limitations on the payment of quarterly cash
dividends on the Companys common stock in excess of $0.065
per share and on the Companys ability to repurchase its
common stock.
The Series A Preferred Stock bears cumulative dividends at
a rate of 5% per annum for the first five years and 9% per annum
thereafter, in each case, applied to the $1,000 per share
liquidation preference, but will only be paid when, as and if
declared by the Companys Board of Directors out of funds
legally available. The Series A Preferred Stock has no
maturity date and ranks senior to common stock with respect to
the payment of dividends and distributions and amounts payable
upon liquidation, dissolution and winding up of the Company.
The Company intends to use the $26.4 million TARP-CPP
investment to bolster its capital position and provide
additional lending opportunities within its communities.
Common Stock Capital: The Company entered into an
Underwriting Agreement dated November 24, 2009 with RBC
Capital Markets Corporation, as representative of the
underwriters listed therein (collectively the
Underwriters), providing for the offer and sale in a
firm commitment offering of 5,000,000 shares of the
Companys common stock, no par value per share, sold by the
Company at a price of $9.00 per share ($8.55 per share, net of
underwriting discounts).
In addition, pursuant to the terms of the Underwriting
Agreement, the Company granted the Underwriters a
30-day
option to purchase up to 750,000 additional shares of the
Companys common stock to cover over-allotments.
On November 30, 2009, the Company completed the public sale
of a total of 5,750,000 shares of common stock at a price
of $9.00 per share, after giving effect to the sale of the
shares being sold pursuant to the over-allotment option, for
gross proceeds of approximately $51.8 million. The Company
received net proceeds, after underwriting, legal and accounting
expenses, of $49.0 million. In connection with the
Companys public offering in the fourth quarter of 2009,
the number of shares of common stock underlying the warrant held
by the U.S. Treasury was reduced by 50%, to
246,082 shares.
The following table represents the cash dividends declared and
dividend payout ratio for the past three years:
Cash
Dividends & Payout Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
2009
|
|
2008
|
|
2007
|
|
Dividend declared per share
|
|
$
|
0.18
|
|
|
$
|
0.26
|
|
|
$
|
0.23
|
|
Dividend payout ratio
|
|
|
37.09
|
%
|
|
|
29.01
|
%
|
|
|
23.07
|
%
|
Cash dividends are approved by the Board of Directors in
connection with its review of the Companys capital plan.
The cash dividend is subject to regulatory limitiation as
described in
Item 1-
Business, Supervision and Regulation Section. There
is no assurance that future cash dividends will be declared or
increased. For further information on shareholders equity,
see
Item 8-
Financial Statements and Supplementary Data, Consolidated
Statements of Shareholders Equity.
Stock Repurchase Plan: In April 2007, the Board of
Directors approved a plan to repurchase shares of the
Companys common stock. The repurchase plan authorizes the
Company to repurchase up to 472,134 shares of common stock.
During, 2009 and 2008, the Company did not repurchase any stock
under the plan. The Companys ability to repurchase shares
is limited under the terms of the Letter Agreement entered into
with the United States Department of the Treasury in connection
with the TARP Capital Purchase Program.
33
Regulatory Capital Requirements: The Company (on a
consolidated basis) and the Bank are subject to minimum capital
requirements, under which risk percentages are assigned to
various categories of assets and off-balance sheet items to
calculate a risk-adjusted capital ratio. The Federal Reserve and
FDIC regulations set forth the qualifications necessary for bank
holding companies and banks to be classified as well
capitalized, primarily for assignment of insurance premium
rates. Failure to qualify as well capitalized can:
(a) negatively impact a banks ability to expand and
to engage in certain activities, (b) cause an increase in
insurance premium rates, and (c) impact a bank holding
companys ability to utilize certain expedited filing
procedures, among other things. The Companys and
Banks current capital ratios are located in
Item 8-
Financial Statements and Supplementary Data,
Note 15 Regulatory Capital Matters of the
consolidated financial statements.
Liquidity
and Cash Flow
Whidbey Island Bank: The principal objective of the
Banks liquidity management program is to maintain the
ability to meet
day-to-day
cash flow requirements of its customers who either wish to
withdraw funds or to draw upon credit facilities to meet their
cash needs. The Bank monitors the sources and uses of funds on a
daily basis to maintain an acceptable liquidity position. In
addition to liquidity from core deposits and the repayment and
maturities of loans, the Bank can utilize established lines of
credit with correspondent banks, sale of investment securities
or borrowings from the FHLB.
Washington Banking Company: The Company is a
separate legal entity from the Bank and must provide for its own
liquidity. Substantially all of the Companys revenues are
obtained from dividends declared and paid by the Bank. There are
statutory and regulatory provisions that could limit the ability
of the Bank to pay or increase the level of dividends to the
Company. However, management believes that such restrictions
will not have an adverse impact on the ability of the Company to
meets its ongoing cash obligations, which consist principally of
debt service on the $25.8 million of outstanding junior
subordinated debentures, which totaled approximately $665,000 in
2009. Further information on the Companys cashflows can be
found in
Item 8-
Financial Statements and Supplementary Data,
Note 17 Washington Banking Company Information
of the consolidated financial statements.
Consolidated Cashflows: The consolidated cashflows
of the Company and its subsidiary the Bank are disclosed in the
Consolidated Statement of Cash Flows found in
Item 8-
Financial Statements and Supplementary Data. Net cash
provided by operating activities was $12.8 million during
2009. The principal source of cash provided by operating
activities was net income from continuing operations. Investing
activities used $65.3 million in 2009. The net use of cash
was principally for the purchase of $70.9 million of
investment securities. Financing activities provided
$140.4 million, primarily through $26.4 in TARP-CPP
capital, $49.0 million in common stock capital and
$99.5 million in deposits. These increases were offset by
$31.6 million decrease in borrowings.
Capital
Resources
Off-Balance Sheet Commitments: Standby letters of
credit, commercial letters of credit, and financial guarantees
written, are conditional commitments issued by the Company to
guarantee the performance of a customer to a third party or
payment by a customer to a third party. Those guarantees are
primarily issued in international trade or to support public and
private borrowing arrangements, including commercial paper, bond
financing, and similar transactions. Except for certain
long-term guarantees, the majority of guarantees expire in one
year. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan
facilities to customers. Collateral supporting those
commitments, for which collateral is deemed necessary, generally
amounts to one hundred percent of the commitment amount at
December 31, 2009. The Company routinely charges a fee for
these credit facilities. The Company has not been required to
perform on any financial guarantees.
34
The following table summarizes the Companys commitments to
extend credit:
Commitments
to Extend Credit
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2009
|
|
|
Loan commitments
|
|
|
|
|
Fixed rate
|
|
$
|
8,804
|
|
Variable rate
|
|
|
125,959
|
|
Standby letters of credit
|
|
|
2,164
|
|
|
|
|
|
|
Total commitments
|
|
$
|
136,927
|
|
|
|
|
|
|
Contractual Commitments: The Company is party to
many contractual financial obligations, including repayment of
borrowings and operating lease payments. The following table
summarizes the contractual obligations of the Company as of
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Contractual Obligations
|
|
|
|
|
|
|
Within 1
|
|
|
1-3
|
|
|
3-5
|
|
|
Over 5
|
|
(Dollars in thousands)
|
|
Total
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Debt
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Operating leases
|
|
|
3,308
|
|
|
|
419
|
|
|
|
837
|
|
|
|
708
|
|
|
|
1,344
|
|
Junior subordinated debentures
|
|
|
25,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
39,082
|
|
|
$
|
10,419
|
|
|
$
|
837
|
|
|
$
|
708
|
|
|
$
|
27,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
Asset/Liability
Management
The purpose of asset/liability management is to provide stable
net interest income by protecting the Companys earnings
from undue interest rate risk that arises from volatile interest
rates and changes in the balance sheet mix, and by managing the
risk/return relationships between liquidity, interest rate risk,
market risk, and capital adequacy. The Company maintains an
asset/liability management policy that provides guidelines for
controlling exposure to interest rate risk by utilizing the
following ratios and trend analyses: liquidity, equity, volatile
liability dependence, portfolio maturities, maturing assets and
maturing liabilities. The Companys policy is to control
the exposure of its earnings to changing interest rates by
generally endeavoring to maintain a position within a narrow
range around an earnings neutral position, which is
defined as the mix of assets and liabilities that generate a net
interest margin that is least affected by interest rate changes.
Market
Risk
Interest Rate Risk: The Company is exposed to
interest rate risk. Interest rate risk is the risk that
financial performance will decline over time due to changes in
prevailing interest rates and resulting yields on
interest-earning assets and costs of interest-bearing
liabilities. Generally, there are three sources of interest rate
risk as described below:
|
|
|
|
|
Re-pricing Risk: Generally, re-pricing risk is the risk
of adverse consequences from a change in interest rates that
arises because of differences in the timing of when those
interest rate changes affect an institutions assets and
liabilities.
|
|
|
|
Basis Risk: Basis risk is the risk of adverse
consequences resulting from unequal changes in the spread
between two or more rates for different instruments with the
same maturity.
|
|
|
|
Option Risk: In banking, option risks are known as
borrower options to prepay loans and depositor options to make
deposits, withdrawals, and early redemptions. Option risk arises
whenever bank products give customers the right, but not the
obligation, to alter the quantity of the timing of cash flows.
|
A number of measures are used to monitor and manage interest
rate risk, including income simulations and interest sensitivity
(gap) analyses. An income simulation model is the primary tool
used to assess the direction and magnitude of changes in net
interest income resulting from changes in interest rates. Key
assumptions in the model include prepayment speeds on fixed rate
assets, cash flows and maturities of other investment
securities, and loan and deposit volumes and pricing. These
assumptions are inherently uncertain and, as a result, the model
cannot precisely estimate net interest income or precisely
predict the impact of higher or lower interest rates on net
interest income. Actual results will differ from simulated
results due to timing, magnitude and frequency of interest rate
changes, changes in market conditions and management strategies,
among other factors.
Interest
Rate Simulation Impact on Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
|
Change in net interest
|
|
Percentage
|
|
Change in net interest
|
|
Percentage
|
Scenario
|
|
income from scenario
|
|
change
|
|
income from scenario
|
|
change
|
|
Up 100 basis points
|
|
$
|
(22,000
|
)
|
|
|
0.0
|
%
|
|
$
|
161,000
|
|
|
|
0.4
|
%
|
Down 25 basis points
|
|
$
|
108,000
|
|
|
|
0.2
|
%
|
|
$
|
|
|
|
|
|
|
Interest Rate Sensitivity: The analysis of an
institutions interest rate gap (the difference between the
repricing of interest-earning assets and interest-bearing
liabilities during a given period of time) is another standard
tool for the measurement of the exposure to interest rate risk.
The Company believes that because interest rate gap analysis
does not address all factors that can affect earnings
performance, it should be used in conjunction with other methods
of evaluating interest rate risk.
The following table sets forth the estimated maturity or
repricing, and the resulting interest rate gap of the
Companys interest-earning assets and interest-bearing
liabilities at December 31, 2009. The interest rate gaps
36
reported in the table arise when assets are funded with
liabilities having different repricing intervals. The amounts
shown in the following table could be significantly affected by
external factors such as changes in prepayment assumptions,
early withdrawals of deposits and competition:
Estimated
Maturity and Repricing at December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 3
|
|
|
4 12
|
|
|
1 5
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
months
|
|
|
months
|
|
|
years
|
|
|
Over 5 years
|
|
|
Total
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits
|
|
$
|
86,891
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
86,891
|
|
Investment securities
|
|
|
|
|
|
|
537
|
|
|
|
66,667
|
|
|
|
13,629
|
|
|
|
80,833
|
|
Investment in subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
774
|
|
|
|
774
|
|
FHLB stock
|
|
|
2,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,430
|
|
Loans held for sale
|
|
|
3,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,232
|
|
Loans
|
|
|
152,411
|
|
|
|
95,207
|
|
|
|
384,255
|
|
|
|
179,505
|
|
|
|
811,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
244,964
|
|
|
$
|
95,744
|
|
|
$
|
450,922
|
|
|
$
|
193,908
|
|
|
$
|
985,538
|
|
Percent of interest-earning assets
|
|
|
24.86%
|
|
|
|
9.71%
|
|
|
|
45.75%
|
|
|
|
19.68
|
%
|
|
|
100.0%
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
|
$
|
141,121
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
141,121
|
|
Money market deposits
|
|
|
202,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,144
|
|
Savings deposits
|
|
|
41,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,161
|
|
Time deposits
|
|
|
86,565
|
|
|
|
227,685
|
|
|
|
36,083
|
|
|
|
|
|
|
|
350,333
|
|
FHLB overnight borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debentures
|
|
|
25,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,774
|
|
Other borrowed funds
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
496,765
|
|
|
$
|
227,685
|
|
|
$
|
36,083
|
|
|
$
|
|
|
|
$
|
770,533
|
|
Percent of interest-bearing liabilities
|
|
|
64.47%
|
|
|
|
30.85%
|
|
|
|
4.68%
|
|
|
|
|
|
|
|
|
|
Interest sensitivity gap
|
|
$
|
(251,801
|
)
|
|
$
|
(141,941
|
)
|
|
$
|
414,839
|
|
|
$
|
193,908
|
|
|
$
|
215,005
|
|
Interest sensitivity gap, as a percentage of total assets
|
|
|
(24.14
|
)%
|
|
|
(13.61
|
)%
|
|
|
39.77%
|
|
|
|
18.59
|
%
|
|
|
|
|
Cumulative interest sensitivity gap
|
|
$
|
(251,801
|
)
|
|
$
|
(480,530
|
)
|
|
$
|
(65,691
|
)
|
|
$
|
128,217
|
|
|
|
|
|
Cumulative interest sensitivity gap, as a percentage of total
assets
|
|
|
(24.14
|
)%
|
|
|
(37.74
|
)%
|
|
|
2.02%
|
|
|
|
20.61
|
%
|
|
|
|
|
Impact
of Inflation and Changing Prices
The primary impact of inflation on the Companys operations
is increased operating costs. Unlike most industrial companies,
virtually all the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates
generally have a more significant impact on a financial
institutions performance than the effects of general
levels of inflation. Although interest rates do not necessarily
move in the same direction or to the same extent as the prices
of goods and services, increases in inflation generally have
resulted in increased interest rates.
37
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Page
|
|
|
|
|
|
|
39
|
|
|
|
|
|
40
|
|
|
|
|
|
42
|
|
|
|
|
|
43
|
|
|
|
|
|
44
|
|
|
|
|
|
45
|
|
|
|
|
|
46
|
|
|
|
|
|
47
|
38
MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Companys management, including its Chief Executive
Officer and its Chief Financial Officer, together with its
consolidated subsidiary, is responsible for establishing,
maintaining and assessing adequate internal control over
financial reporting (as defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934). The Companys
internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of the Companys
financial statements for external reporting purposes in
accordance with accounting principals generally accepted in the
United States of America.
The Companys internal control over financial reporting
includes policies and procedures that pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect transactions and dispositions of assets; provide
reasonable assurances that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with accounting principals generally accepted in the
United States of America, and that receipts and expenditures are
being made only in accordance with authorizations of management
and the directors of the Company; and provide reasonable
assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the
Companys assets that could have a material effect on the
Companys financial statements.
Management recognizes that there are inherent limitations in the
effectiveness of any system of internal control, and
accordingly, even effective internal control can provide only
reasonable assurance with respect to financial statement
preparation and fair presentation. Further, because of changes
in conditions, the effectiveness of internal control may vary
over time.
The Companys management assessed the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2009. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission in the Internal
Control-Integrated Framework. Based on this assessment,
management believes that, as of December 31, 2009, the
Companys internal control over financial reporting was
effective based on those criteria.
The Companys independent registered public accounting firm
has audited the Companys consolidated financial statements
as of and for the year ended December 31, 2009 that are
included in this annual report and issued their Report of
Independent Registered Public Accounting Firm, appearing under
Item 8, which includes an attestation report on the
Companys internal control over financial reporting. The
attestation report expresses an unqualified opinion on the
effectiveness of the Companys internal controls over
financial reporting as of December 31, 2009.
39
Report
of Independent registered public accounting firm
To the Board of Directors and Shareholders
Washington Banking Company and Subsidiaries
We have audited the accompanying consolidated statements of
financial condition of Washington Banking Company and
Subsidiaries (the Company) as of December 31, 2009 and
2008, and the related consolidated statements of income, changes
in shareholders equity, comprehensive income, and cash
flows for each of the years in the three-year period ended
December 31, 2009. We also have audited the Companys
internal control over financial reporting as of
December 31, 2009, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The Companys management is responsible for these
financial statements, for maintaining effective internal control
over financial reporting, and for its assessment of the
effectiveness of internal control over financial reporting
included in the accompanying Report of Management on Internal
Control over Financial Reporting. Our responsibility is to
express an opinion on these financial statements and an opinion
on the effectiveness of the Companys internal control over
financial reporting based on our audits.
We conducted our audits in accordance with auditing standards of
the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial
statements are free of material misstatement and whether
effective internal control over financial reporting was
maintained in all material respects. Our audit of the financial
statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. Our audit of
internal control over financial reporting included obtaining an
understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of
internal control based on the assessed risks. Our audits also
included performing such other procedures as we considered
necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.
The Companys internal control over financial reporting is
a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. The Companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
Company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of
management and Directors of the Company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
Companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
40
Report
of Independent registered public accounting
firm
(Continued)
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Washington Banking Company
and Subsidiaries as of December 31, 2009 and 2008, and the
results of their operations and their cash flows for each of the
years in the three-year period ended December 31, 2009, in
conformity with accounting principles generally accepted in the
United States of America. Also in our opinion, Washington
Banking Company maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2009, based on criteria established in
Internal Control Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
/s/ Moss Adams LLP
Portland, Oregon
March 12, 2010
41
WASHINGTON
BANKING COMPANY
AND SUBSIDIARIES
Consolidated
Statements of Financial Condition
December 31, 2009 and 2008
(Dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Assets
|
Cash and due from banks
|
|
$
|
14,950
|
|
|
$
|
13,609
|
|
($1,635 and $1,458 respectively, are restricted)
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
86,891
|
|
|
|
381
|
|
|
|
|
|
|
|
|
|
|
Total cash, restricted cash, and cash equivalents
|
|
|
101,841
|
|
|
|
13,990
|
|
Investment securities available for sale
|
|
|
80,833
|
|
|
|
17,798
|
|
Federal Home Loan Bank stock
|
|
|
2,430
|
|
|
|
2,430
|
|
Loans held for sale
|
|
|
3,232
|
|
|
|
2,896
|
|
Loans receivable
|
|
|
813,852
|
|
|
|
823,068
|
|
Allowance for loan losses
|
|
|
(16,212
|
)
|
|
|
(12,250
|
)
|
|
|
|
|
|
|
|
|
|
Total loans, net
|
|
|
797,640
|
|
|
|
810,818
|
|
Premises and equipment, net
|
|
|
25,495
|
|
|
|
24,971
|
|
Bank owned life insurance
|
|
|
16,976
|
|
|
|
16,822
|
|
Other real estate owned
|
|
|
4,549
|
|
|
|
2,226
|
|
Other assets
|
|
|
12,875
|
|
|
|
7,680
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,045,871
|
|
|
$
|
899,631
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
104,070
|
|
|
$
|
91,482
|
|
Interest-bearing
|
|
|
392,268
|
|
|
|
304,131
|
|
Time deposits
|
|
|
350,333
|
|
|
|
351,546
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
846,671
|
|
|
|
747,159
|
|
FHLB overnight borrowings
|
|
|
|
|
|
|
11,640
|
|
Other term borrowings
|
|
|
10,000
|
|
|
|
30,000
|
|
Junior subordinated debentures
|
|
|
25,774
|
|
|
|
25,774
|
|
Other liabilities
|
|
|
3,905
|
|
|
|
4,498
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
886,350
|
|
|
|
819,071
|
|
Commitments and contingencies (See Notes 18 and 20)
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, no par value. Authorized 26,380 shares:
|
|
|
|
|
|
|
|
|
Series A (liquidation preference $1,000 per share); 26,380
issued and outstanding at December 31, 2009 and none at
December 31, 2008.
|
|
|
24,995
|
|
|
|
|
|
Common stock, no par value. Authorized 35,000,000 shares:
|
|
|
|
|
|
|
|
|
issued and outstanding 15,297,801 and 9,510,007 shares at
December 31, 2009 and 2008, respectively
|
|
|
83,094
|
|
|
|
33,701
|
|
Retained earnings
|
|
|
51,183
|
|
|
|
46,567
|
|
Accumulated other comprehensive income, net
|
|
|
249
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
159,521
|
|
|
|
80,560
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,045,871
|
|
|
$
|
899,631
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
42
WASHINGTON
BANKING COMPANY
AND SUBSIDIARIES
Consolidated
Statements of Income
Years Ended December 31, 2009, 2008 and 2007
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
53,128
|
|
|
$
|
58,144
|
|
|
$
|
61,385
|
|
Interest on taxable investment securities
|
|
|
743
|
|
|
|
397
|
|
|
|
547
|
|
Interest on tax-exempt investment securities
|
|
|
469
|
|
|
|
205
|
|
|
|
263
|
|
Other
|
|
|
53
|
|
|
|
36
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
54,393
|
|
|
|
58,782
|
|
|
|
62,368
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on time deposits
|
|
|
10,505
|
|
|
|
14,205
|
|
|
|
15,309
|
|
Interest on savings and money market deposits
|
|
|
1,845
|
|
|
|
3,076
|
|
|
|
4,837
|
|
Interest on NOW deposits
|
|
|
570
|
|
|
|
1,161
|
|
|
|
2,523
|
|
Interest on other borrowings
|
|
|
434
|
|
|
|
1,138
|
|
|
|
379
|
|
Interest on junior subordinated debentures
|
|
|
665
|
|
|
|
1,254
|
|
|
|
1,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
14,019
|
|
|
|
20,834
|
|
|
|
24,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
40,374
|
|
|
|
37,948
|
|
|
|
37,558
|
|
Provision for loan losses
|
|
|
10,200
|
|
|
|
5,050
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
30,174
|
|
|
|
32,898
|
|
|
|
34,558
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees
|
|
|
3,426
|
|
|
|
2,987
|
|
|
|
3,135
|
|
Income from the sale of loans
|
|
|
865
|
|
|
|
223
|
|
|
|
667
|
|
Electronic banking income
|
|
|
1,397
|
|
|
|
1,333
|
|
|
|
1,252
|
|
SBA premium income
|
|
|
180
|
|
|
|
259
|
|
|
|
491
|
|
Other
|
|
|
1,793
|
|
|
|
2,084
|
|
|
|
1,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
7,661
|
|
|
|
6,886
|
|
|
|
7,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
14,374
|
|
|
|
15,373
|
|
|
|
17,082
|
|
Occupancy and equipment
|
|
|
4,244
|
|
|
|
3,762
|
|
|
|
3,805
|
|
Office supplies and printing
|
|
|
799
|
|
|
|
572
|
|
|
|
558
|
|
Data processing
|
|
|
555
|
|
|
|
625
|
|
|
|
663
|
|
FDIC premiums
|
|
|
1,374
|
|
|
|
499
|
|
|
|
219
|
|
OREO and repossession expense
|
|
|
1,531
|
|
|
|
406
|
|
|
|
192
|
|
Merger related expenses
|
|
|
|
|
|
|
266
|
|
|
|
513
|
|
Employee separation expense
|
|
|
|
|
|
|
874
|
|
|
|
|
|
Consulting and professional fees
|
|
|
811
|
|
|
|
794
|
|
|
|
735
|
|
Other
|
|
|
5,046
|
|
|
|
4,352
|
|
|
|
4,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
28,734
|
|
|
|
27,523
|
|
|
|
28,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
9,100
|
|
|
|
12,261
|
|
|
|
13,577
|
|
Provision for income taxes
|
|
|
2,886
|
|
|
|
3,929
|
|
|
|
4,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,214
|
|
|
|
8,332
|
|
|
|
9,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
4,614
|
|
|
$
|
8,332
|
|
|
$
|
9,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share, basic
|
|
$
|
0.46
|
|
|
$
|
0.88
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share, diluted
|
|
$
|
0.46
|
|
|
$
|
0.88
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding, basic
|
|
|
10,011,000
|
|
|
|
9,465,000
|
|
|
|
9,365,000
|
|
Average number of shares outstanding, diluted
|
|
|
10,079,000
|
|
|
|
9,513,000
|
|
|
|
9,493,000
|
|
See accompanying notes to consolidated financial statements.
43
WASHINGTON
BANKING COMPANY
AND SUBSIDIARIES
Years Ended December 31, 2009, 2008 and 2007
(Dollars and shares in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other
|
|
|
Total
|
|
|
|
Preferred stock
|
|
|
Common stock
|
|
|
Retained
|
|
|
comprehensive
|
|
|
shareholders
|
|
|
|
amount
|
|
|
Shares
|
|
|
Amount
|
|
|
earnings
|
|
|
income (loss)
|
|
|
equity
|
|
|
Balance at December 31, 2006
|
|
$
|
|
|
|
|
9,389
|
|
|
$
|
33,016
|
|
|
$
|
33,422
|
|
|
$
|
(45
|
)
|
|
$
|
66,393
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,398
|
|
|
|
|
|
|
|
9,398
|
|
Net change in unrealized gain (loss) on securities available for
sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151
|
|
|
|
151
|
|
Tax benefit associated with stock awards
|
|
|
|
|
|
|
|
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
|
253
|
|
Cash dividend, $0.23 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,168
|
)
|
|
|
|
|
|
|
(2,168
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
345
|
|
|
|
|
|
|
|
|
|
|
|
345
|
|
Forfeited and cancelled restricted stock
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased and retired
|
|
|
|
|
|
|
(116
|
)
|
|
|
(1,851
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,851
|
)
|
Issuance of common stock under stock plans
|
|
|
|
|
|
|
183
|
|
|
|
1,049
|
|
|
|
|
|
|
|
|
|
|
|
1,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
|
|
|
|
9,454
|
|
|
$
|
32,812
|
|
|
$
|
40,652
|
|
|
$
|
106
|
|
|
$
|
73,570
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,332
|
|
|
|
|
|
|
|
8,332
|
|
Net change in unrealized gain (loss) on securities available for
sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186
|
|
|
|
186
|
|
Tax benefit associated with stock awards
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
Cash dividend, $0.26 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,417
|
)
|
|
|
|
|
|
|
(2,417
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
567
|
|
|
|
|
|
|
|
|
|
|
|
567
|
|
Forfeited and cancelled restricted stock
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under stock plans
|
|
|
|
|
|
|
58
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
|
|
|
|
9,510
|
|
|
$
|
33,701
|
|
|
$
|
46,567
|
|
|
$
|
292
|
|
|
$
|
80,560
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,214
|
|
|
|
|
|
|
|
6,214
|
|
Net change in unrealized gain (loss) on securities available for
sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43
|
)
|
|
|
(43
|
)
|
Issuance of common stock, net of offering costs
|
|
|
|
|
|
|
5,750
|
|
|
|
48,991
|
|
|
|
|
|
|
|
|
|
|
|
48,991
|
|
Issuance of preferred stock to U.S. Treasury
|
|
|
24,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,660
|
|
Issuance of warrant to U.S. Treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,720
|
|
|
|
|
|
|
|
1,720
|
|
Preferred stock dividends and accretion
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
(1,600
|
)
|
|
|
|
|
|
|
(1,265
|
)
|
Tax benefit associated with stock awards
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
Cash dividend, $0.18 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,718
|
)
|
|
|
|
|
|
|
(1,718
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
|
306
|
|
Issuance of common stock under stock plans
|
|
|
|
|
|
|
39
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
Forfeited and cancelled restricted stock
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
24,995
|
|
|
|
15,298
|
|
|
$
|
83,094
|
|
|
$
|
51,183
|
|
|
$
|
249
|
|
|
$
|
159,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to
consolidated financial statements.
44
WASHINGTON
BANKING COMPANY
AND SUBSIDIARIES
Years Ended December 31, 2009, 2008 and 2007
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Net income
|
|
$
|
6,214
|
|
|
$
|
8,332
|
|
|
$
|
9,398
|
|
Change in unrealized gains(losses) on securities available for
sale, net of tax, of ($15) ($99) and ($84), for years ended
2009, 2008 and 2007, respectively
|
|
|
(43
|
)
|
|
|
186
|
|
|
|
151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
6,171
|
|
|
$
|
8,518
|
|
|
$
|
9,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
45
WASHINGTON
BANKING COMPANY
AND SUBSIDIARIES
Years Ended December 31, 2009, 2008 and 2007
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,214
|
|
|
$
|
8,332
|
|
|
$
|
9,398
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (benefit) expense
|
|
|
(1,352
|
)
|
|
|
(336
|
)
|
|
|
1
|
|
Amortization (accretion) of investment premiums, net
|
|
|
56
|
|
|
|
(8
|
)
|
|
|
(10
|
)
|
Earnings on bank owned life insurance
|
|
|
(154
|
)
|
|
|
(305
|
)
|
|
|
(587
|
)
|
Provision for loan losses
|
|
|
10,200
|
|
|
|
5,050
|
|
|
|
3,000
|
|
Depreciation and amortization of premises and equipment
|
|
|
1,742
|
|
|
|
1,731
|
|
|
|
1,796
|
|
Net (gain) loss on sale of premises and equipment
|
|
|
(57
|
)
|
|
|
19
|
|
|
|
|
|
Net gain on sale of other real estate
|
|
|
(68
|
)
|
|
|
(32
|
)
|
|
|
(24
|
)
|
Write downs on other real estate
|
|
|
567
|
|
|
|
254
|
|
|
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
(6
|
)
|
|
|
(20
|
)
|
|
|
(253
|
)
|
Amortization of stock-based compensation
|
|
|
306
|
|
|
|
567
|
|
|
|
345
|
|
Net Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination of loans held for sale
|
|
|
(110,557
|
)
|
|
|
(30,067
|
)
|
|
|
(73,415
|
)
|
Proceeds from sales of loans held for sale
|
|
|
110,220
|
|
|
|
29,518
|
|
|
|
73,526
|
|
Other assets
|
|
|
(3,718
|
)
|
|
|
(180
|
)
|
|
|
2,296
|
|
Other liabilities
|
|
|
(592
|
)
|
|
|
406
|
|
|
|
(2,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
12,802
|
|
|
|
14,929
|
|
|
|
13,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investment securities available for sale
|
|
|
(70,866
|
)
|
|
|
(8,556
|
)
|
|
|
(2,635
|
)
|
Purchase of Federal Home Loan Bank Stock
|
|
|
|
|
|
|
(446
|
)
|
|
|
|
|
Maturities/calls/principal payments of investment securities
available for sale
|
|
|
7,717
|
|
|
|
4,883
|
|
|
|
5,838
|
|
Capitalization of other real estate improvements
|
|
|
(415
|
)
|
|
|
|
|
|
|
|
|
Purchase of bank owned life insurance
|
|
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
Net increase in loans
|
|
|
(3,612
|
)
|
|
|
(23,747
|
)
|
|
|
(90,756
|
)
|
Purchases of premises and equipment
|
|
|
(2,276
|
)
|
|
|
(1,583
|
)
|
|
|
(3,562
|
)
|
Proceeds from sale of other real estate owned and premises and
equipment
|
|
|
4,146
|
|
|
|
1,607
|
|
|
|
1,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities
|
|
|
(65,306
|
)
|
|
|
(27,842
|
)
|
|
|
(94,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
|
99,511
|
|
|
|
(11,194
|
)
|
|
|
54,587
|
|
Gross payments on other borrowed funds
|
|
|
(20,000
|
)
|
|
|
(30,000
|
)
|
|
|
|
|
New borrowings on other borrowed funds
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
Net (decrease) increase in FHLB overnight borrowings
|
|
|
(11,640
|
)
|
|
|
(8,860
|
)
|
|
|
17,425
|
|
Gross payments on junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
(15,007
|
)
|
New borrowings on junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
25,774
|
|
Dividends paid on common stock
|
|
|
(1,718
|
)
|
|
|
(2,417
|
)
|
|
|
(2,168
|
)
|
Dividends paid on preferred stock
|
|
|
(1,265
|
)
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
|
|
|
|
|
|
|
|
(1,851
|
)
|
Excess tax benefit from stock-based compensation
|
|
|
6
|
|
|
|
20
|
|
|
|
253
|
|
Net proceeds from issuance of common stock
|
|
|
48,991
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock
|
|
|
26,380
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of common stock- stock options
|
|
|
90
|
|
|
|
302
|
|
|
|
1,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
140,355
|
|
|
|
7,851
|
|
|
|
80,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
87,851
|
|
|
|
(5,062
|
)
|
|
|
(693
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
13,990
|
|
|
|
19,052
|
|
|
|
19,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
101,841
|
|
|
$
|
13,990
|
|
|
$
|
19,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans foreclosed and transferred to other real estate owned
|
|
$
|
6,590
|
|
|
$
|
2,615
|
|
|
$
|
2,552
|
|
Cash paid for interest
|
|
|
14,180
|
|
|
|
21,271
|
|
|
|
24,572
|
|
Cash paid for income taxes
|
|
|
3,000
|
|
|
|
4,352
|
|
|
|
4,123
|
|
See accompanying notes to consolidated financial statements.
46
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies
|
(a) Description of
Business: Washington Banking Company (the
Company) was formed on April 30, 1996 and is a
registered bank holding company whose primary business is
conducted by its wholly-owned subsidiary, Whidbey Island Bank
(the Bank). The business of the Bank, which is
focused in the northern area of Western Washington, consists
primarily of attracting deposits from the general public and
originating loans. The Company and the Bank have formed several
subsidiaries for various purposes as follows:
|
|
|
|
|
Washington Banking Capital Trust I (the Trust)
was a wholly-owned subsidiary of the Company. The Trust was
formed in June 2002 for the exclusive purpose of issuing trust
preferred securities. During the second quarter of 2007 the
Trust was closed after the trust preferred securities were paid
off. See
Note 9-
Trust Preferred Securities and Junior Subordinated
Debentures for further details.
|
|
|
|
Washington Banking Master Trust (the Master Trust)
is a wholly-owned subsidiary of the Company. The Master Trust
was formed in April 2007 for the exclusive purpose of issuing
trust preferred securities. See
Note 9-
Trust Preferred Securities and Junior Subordinated
Debentures for further details.
|
|
|
|
Rural One, LLC (Rural One) is a majority-owned
subsidary of the Bank and is certified as a Community
Development Entity by the Community Development Financial
Institutions Fund of the United States Department of Treasury.
Rural One was formed in September 2006, for the exclusive
purpose of investing in Federal tax credits related to the New
Markets Tax Credit program. See
Note 10-
Income Taxes for further details.
|
(b) Basis of Presentation: The
accompanying consolidated financial statements include the
accounts of the Company and its subsidiaries Whidbey Island Bank
and Rural One LLC, as described above. The consolidated
financial statements of the Company have been prepared in
conformity with accounting principles generally accepted in the
United States of America. All significant intercompany balances
and transactions have been eliminated in consolidation. In
preparing the consolidated financial statements, in conformity
with generally accepted accounting principles, management makes
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of income and expense during the reported
periods. Actual results could differ from these estimates.
Management considers the estimates used in developing the
allowance for loan losses and determining the fair value of
financial assets and liabilities to be particularly sensitive
estimates that may be subject to revision in the near term.
(c) Recent Financial Accounting
Pronouncements: In January 2009, FASB amended FASB
ASC 325-40,
Investments Other. This amendment addressed
certain practice issues related to the recognition of interest
income and impairment on purchased beneficial interests and
beneficial interests that continue to be held by a transferor in
securitized financial assets, by making its other-than-temporary
impairment (OTTI) assessment guidance consistent
with FASB ASC 320, Investments Debt and Equity
Securities. The amendment removes the reference to the
consideration of a market participants estimates of cash
flows and instead requires an assessment of whether it is
probable, based on current information and events, that the
holder of the security will be unable to collect all amounts due
according to the contractual terms. If it is probable that there
has been an adverse change in estimated cash flows, an OTTI is
deemed to exist, and a corresponding loss shall be recognized in
earnings equal to the entire difference between the
investments carrying value and its fair value at the
balance sheet date of the reporting period for which the
assessment is made. This amendment became effective for interim
and annual reporting periods ending after December 15,
2008, and is applied prospectively. The impact of adoption did
not have a material impact on the Companys consolidated
financial statements.
In April 2009, FASB amended FASB ASC 820, Fair Value
Measurements and Disclosures, to address issues related to
the determination of fair value when the volume and level of
activity for an asset or liability has significantly decreased,
and identifying transactions that are not orderly. The revisions
affirm the objective that fair value is the price that would be
received to sell an asset in an orderly transaction (that is not
a forced liquidation or distressed sale) between market
participants at the measurement date under current market
conditions, even if the market is
47
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
inactive. The amendment provides additional guidance for
estimating fair value when the volume and level of activity for
the asset or liability have decreased significantly. It also
provides guidance on identifying circumstances that indicate a
transaction is not orderly. If determined that a quoted price is
distressed (not orderly), and thereby not representative of fair
value, the entity may need to make adjustments to the quoted
price or utilize an alternative valuation technique (e.g. income
approach or multiple valuation techniques) to determine fair
value. Additionally, an entity must incorporate appropriate risk
premium adjustments, reflective of an orderly transaction under
current market conditions, due to uncertainty in cash flows. The
revised guidance requires disclosures in interim and annual
periods regarding the inputs and valuation techniques used to
measure fair value and a discussion of changes in valuation
techniques and related inputs, if any, during the period. It
also requires financial institutions to disclose the fair values
of investment securities by major security type. The changes are
effective for the interim reporting period ending after
June 15, 2009, and are to be applied prospectively. The
adoption of these amendments did not have a material impact on
the Companys consolidated financial statements.
In April 2009, FASB revised FASB ASC 320,
Investments Debt and Equity Securities, to
change the OTTI model for debt securities. Previously, an entity
was required to assess whether it has the intent and ability to
hold a security to recovery in determining whether an impairment
of that security is other-than-temporary. If the impairment was
deemed other-than-temporarily impaired, the investment was
written-down to fair value through earnings. Under the revised
guidance, OTTI is triggered if an entity has the intent to sell
the security, it is likely that it will be required to sell the
security before recovery, or if the entity does not expect to
recover the entire amortized cost basis of the security. If the
entity intends to sell the security or it is likely it will be
required to sell the security before recovering its cost basis,
the entire impairment loss would be recognized in earnings as an
OTTI. If the entity does not intend to sell the security and it
is not likely that the entity will be required to sell the
security but the entity does not expect to recover the entire
amortized cost basis of the security, only the portion of the
impairment loss representing credit losses would be recognized
in earnings as an OTTI. The credit loss is measured as the
difference between the amortized cost basis and the present
value of the cash flows expected to be collected of a security.
Projected cash flows are discounted by the original or current
effective interest rate depending on the nature of the security
being measured for potential OTTI. The remaining impairment loss
related to all other factors, the difference between the present
value of the cash flows expected to be collected and fair value,
would be recognized as a charge to other comprehensive income
(OCI). Impairment losses related to all other
factors are to be presented as a separate category within OCI.
For investment securities held to maturity, this amount is
accreted over the remaining life of the debt security
prospectively based on the amount and timing of future estimated
cash flows. The accretion of the OTTI amount recorded in OCI
increases the carrying value of the investment and does not
affect earnings. If there is an indication of additional credit
losses the security is re-evaluated accordingly to the
procedures described above. Upon adoption of the revised
guidance, the noncredit portion of previously recognized OTTI
shall be reclassified to accumulated OCI by a cumulative-effect
adjustment to the opening balance of retained earnings. These
revisions became effective in the interim reporting period
ending after June 15, 2009. The impact of adoption did not
have a material impact on the Companys consolidated
financial statements.
In April 2009, FASB revised FASB ASC 825, Financial
Instruments, to require fair value disclosures in the notes
of an entitys interim financial statements for all
financial instruments, whether or not recognized in the
statement of financial position. This revision became effective
for the interim reporting period ending after June 15,
2009. The adoption of the revised increased interim financial
statement disclosures did not impact the Companys
consolidated financial statements.
In May 2009, FASB amended FASB ASC 855, Subsequent
Events. The updated guidance established general standards
of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or
are available to be issued. The revisions should not result in
significant changes in the subsequent events that an entity
reports, either through recognition or disclosure in its
financial statements. The Company adopted the provisions of this
guidance for the interim period ended June 30, 2009, and
the impact of adoption did not have a material impact on the
Companys consolidated financial statements.
48
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
In December 2009, FASB issued ASU
No. 2009-17,
Transfers and Servicing (Topic 860) Accounting
for Transfers of Financial Assets. This update codifies
SFAS No. 166, Accounting for Transfers of Financial
Assets an Amendment of FASB Statement
No. 140, which was previously issued by FASB in June
2009 but was not included in the original codification. ASU
2009-17
eliminates the concept of a qualifying special-purpose entity,
creates more stringent conditions for reporting a transfer of a
portion of a financial asset as a sale, clarifies other
sale-accounting criteria, and changes the initial measurement of
a transferors interest in transferred financial assets.
This statement is effective for annual reporting periods
beginning after November 15, 2009, and for interim periods
therein. This standard will primarily impact the Companys
accounting and reporting of transfers representing a portion of
a financial asset for which the Company has a continuing
involvement, generally known as loan participations. In order to
recognize the transfer of a portion of a financial asset as a
sale, the transferred portion and any portion that continues to
be held by the transferor must represent a participating
interest, and the transfer of the participating interest must
meet the conditions for surrender of control. To qualify as a
participating interest (i) the portions of a financial
asset must represent a proportionate ownership interest in an
entire financial asset, (ii) from the date of transfer, all
cash flows received from the entire financial asset must be
divided proportionately among the participating interest holders
in an amount equal to their share of ownership,
(iii) involve no recourse (other than standard
representation and warranties) to, or subordination by, any
participating interest holder, and (iv) no party has the
right to pledge or exchange the entire financial asset. If the
participating interest or surrender of control criteria are not
met the transfer is not accounted for as a sale and
derecognition of the asset is not appropriate. Rather the
transaction is accounted for as a secured borrowing arrangement.
The impact of certain participations being reported as secured
borrowings rather than derecognizing a portion of a financial
asset would increase total assets (loans), liabilities (term
debt) and their respective interest income and expense. An
increase in total assets also increases regulatory risk-weighted
assets and could negatively impact our capital ratios. The
Company is reviewing our participation agreements to ensure new
originations meet the criteria to allow for sale accounting in
order to limit the impact upon our financial statements. The
terms contained in certain participation and loan sale
agreements, however, are outside the control of the Company.
These arrangements largely relate to Small Business
Administration (SBA) loan sales. These sales
agreements contain recourse provisions (generally 90 days)
that will initially preclude sale accounting. However, once the
recourse provision expires, transfers of portions of financial
assets may be reevaluated to determine if they meet the
participating interest definition. As a result, we expect to
report SBA and potentially certain other transfers of financial
assets as secured borrowings which will defer the gain of sale
on these transactions, at least until the recourse provision
expires, assuming all other sales criteria for each transaction
are met. The Company does not believe it has or will have a
significant amount of participations subject to recourse
provisions or other features that would preclude derecognition
of the assets transferred. The Company does not believe the
impact of adoption will have a material impact on the
Companys consolidated financial statements.
In December 2009, FASB issued ASU
No. 2009-18,
Consolidations (Topic 810) Improvements to
Financial Reporting by Enterprises Involved with Variable
Interest Entities. This update codifies
SFAS No. 167, Amendments to FASB Interpretation
No. 46(R), which was previously issued by FASB in June
2009 but was not included in the original codification. ASU
2009-18
eliminates FASB Interpretations 46(R)
(FIN 46(R)) exceptions to consolidating
qualifying special-purpose entities, contains new criteria for
determining the primary beneficiary, and increases the frequency
of required reassessments to determine whether a company is the
primary beneficiary of a variable interest entity
(VIE). Under the revised guidance, the primary
beneficiary of a VIE (party who must consolidate the VIE) is the
enterprise that has (i) the power to direct the activities
of the VIE that most significantly impact the VIEs
economic performance, and (ii) the obligation to absorb
losses of the VIE that could potentially be significant to the
VIE, or the right to receive benefits of the VIE that could
potentially be significant to the VIE. ASU
2009-18 also
contains a new requirement that any term, transaction, or
arrangement that does not have a substantive effect on an
entitys status as a variable interest entity, a
companys power over a variable interest entity, or a
companys obligation to absorb losses or its right to
receive benefits of an entity must be disregarded in applying
FIN 46(R) provisions. The elimination of the qualifying
special-purpose entity concept and its consolidation
49
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
exceptions means more entities will be subject to consolidation
assessments and reassessments. This statement requires
additional disclosures regarding an entitys involvement in
a variable interest entity. This statement is effective for
annual reporting periods beginning after November 15, 2009,
and for interim periods therein. The Company has evaluated the
impact of this guidance in regards to our involvement with
variable interest entities. This guidance potentially impacts
the accounting for our limited partnership equity investments in
affordable housing development funds and real estate investment
funds. In regards to affordable housing investments, the primary
activities that most significantly impacts the VIEs
economic performance include leasing rental units at appropriate
rent rates in compliance with low income housing restrictions
and requirements, operating the rental property thereby
generating income/loss from the partnership operations, and
protecting the low income housing tax credits from recapture. As
a limited partner, the Company generally does not participate in
the control of the partnerships business, our involvement
is limited to providing a stated amount of financial support
(commitment or subscription) as stated within contractual
agreements, and the primary purpose of the investment is to
receive the tax attributes (tax credits) of the partnership. The
general partner, which generally are a developer or non-profit
organization, exercise the day-to-day control and management of
the partnerships that most significantly impacts the VIEs
economic performance. In regards to the real estate investment
funds, the primary activities that most significantly impacts
the VIEs economic performance include the development,
financing, and leasing of real estate related properties, and
ultimately finding a profitable exit from such investments. The
Companys involvement in these funds are a limited partners
minority interest. According to the terms of the partnerships,
the general partners have exclusive control to manage the
enterprise and power to direct activities that impact the
VIEs economic performance. The impact of adoption did not
result in the Company consolidating or deconsolidating any
variable interest entities as accounted for under previous
guidance and, therefore, did not have a material impact on the
Companys consolidated financial statements.
In June 2009, FASB codified FASB ASC 105, Generally Accepted
Accounting Principles, to establish the FASB ASC (the
Codification). The Codification is not expected to
change U.S. GAAP, but combines all authoritative standards
into a comprehensive, topically organized online database.
Following this guidance, the Financial Accounting Standards
Board will not issue new standards in the form of Statements,
FASB Staff Positions, or Emerging Issues Task Force Abstracts.
Instead, it will issue Accounting Standards Updates
(ASU) to update the Codification. After the launch
of the Codification on July 1, 2009 only one level of
authoritative U.S. GAAP for non governmental entities will
exist, other than guidance issued by the Securities and Exchange
Commission. This statement is effective for interim and annual
reporting periods ending after September 15, 2009. The
adoption of the FASB ASC 105 did not have any impact on the
Companys consolidated financial statements, and only
affects how the Company references authoritative accounting
guidance going forward.
In August 2009, the FASB issued ASU
No. 2009-05,
Measuring Liabilities at Fair Value. This update amends
FASB ASC 820, Fair Value Measurements and Disclosure, in
regards to the fair value measurement of liabilities. FASB ASC
820 clarifies that in circumstances in which a quoted price for
an identical liability in an active market is not available, a
reporting entity shall utilize one or more of the following
techniques: i) the quoted price of the identical liability
when traded as an asset, ii) the quoted price for a similar
liability or a similar liability when traded as an asset, or
iii) another valuation technique that is consistent with
the principles of FASB ASC 820. In all instances a reporting
entity shall utilize the approach that maximizes the use of
relevant observable inputs and minimizes the use of unobservable
inputs. Also, when measuring the fair value of a liability a
reporting entity shall not include a separate input or
adjustment to other inputs relating to the existence of a
restriction that prevents the transfer of the liability. This
update is effective for the Company in the fourth quarter of
2009. The adoption of FASB ASU
2009-05 did
not have a material impact on the Companys consolidated
financial statements.
In January 2010, the FASB issued ASU
No. 2010-06,
Fair Value Measurements and Disclosures (Topic
820) Improving Disclosures about Fair Value
Measurements. FASB ASU
No. 2010-06
requires (i) fair value disclosures by each class of assets
and liabilities (generally a subset within a line item as
presented in the statement of financial position) rather than
major category, (ii) for items measured at fair value on a
recurring basis, the amounts of
50
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
significant transfers between Levels 1 and 2, and transfers
into and out of Level 3, and the reasons for those
transfers, including separate discussion related to the
transfers into each level apart from transfers out of each
level, and (iii) gross presentation of the amounts of
purchases, sales, issuances, and settlements in the Level 3
recurring measurement reconciliation. Additionally, the ASU
clarifies that a description of the valuation techniques(s) and
inputs used to measure fair values is required for both
recurring and nonrecurring fair value measurements. Also, if a
valuation technique has changed, entities should disclose that
change and the reason for the change. Disclosures other than the
gross presentation changes in the Level 3 reconciliation
are effective for the first reporting period beginning after
December 15, 2009. The requirement to present the
Level 3 activity of purchases, sales, issuances, and
settlements on a gross basis will be effective for fiscal years
beginning after December 15, 2010. The Company is currently
evaluating the impact of adoption of FASB ASU
No. 2010-06
but does not expect the adoption of this ASU will have a
material impact on the Companys consolidated financial
statements.
(d) Cash and Cash Equivalents: For
purposes of reporting cash flows, cash and cash equivalents
include cash on hand and due from banks, interest-earning
deposits and federal funds sold, all of which have original
maturities of three months or less.
(e) Federal Home Loan Bank Stock: The
Banks investment in FHLB stock is carried at par value,
which approximates its fair value. As a member of the FHLB
system, the Bank is required to maintain a minimum level of
investment in FHLB stock based on specific percentages of the
Banks outstanding mortgages, total assets or FHLB
advances. At December 31, 2009, the Banks minimum
required investment was approximately $726. Amounts in excess of
the required minimum for FHLB membership may be redeemed at par
at FHLBs discretion, which is subject to their capital
plan, bank policies, and regulatory requirements, which may be
amended or revised periodically. Management periodically
evaluates FHLB stock for
other-than-temporary
or permanent impairment. Managements determination of
whether these investments are impaired is based on its
assessment of the ultimate recoverability of cost rather than by
recognizing temporary declines in value. The determination of
whether a decline affects the ultimate recoverability of cost is
influenced by criteria such as (1) the significance of any
decline in net assets of the FHLB as compared to the capital
stock amount for the FHLB and the length of time this situation
has persisted, (2) commitments by the FHLB to make payments
required by law or regulation and the level of such payments in
relation to the operating performance of the FHLB, (3) the
impact of legislative and regulatory changes on institutions
and, accordingly, the customer base of the FHLB, and
(4) the liquidity position of the FHLB.
(f) Investment Securities: Investment
securities available for sale include securities that management
intends to use as part of its overall asset/liability management
strategy and that may be sold in response to changes in interest
rates and resultant prepayment risk and other related factors.
Securities available for sale are carried at market value, and
unrealized gains and losses (net of related tax effects) are
excluded from net income but are included as a separate
component of comprehensive income. Upon realization, such gains
and losses will be included in net income using the specific
identification method. Declines in the fair value of individual
securities available-for-sale below their cost that are other
than temporary result in write-downs of the individual
securities to their fair value. Such write-downs are included in
earnings as realized losses. Prior to the second quarter of
2009, the Company would assess an
other-than-temporary
impairment (OTTI) or permanent impairment based on
the nature of the decline and whether the Company has the
ability and intent to hold the investments until a market price
recovery. If the Company determined a security to be
other-than-temporarily
or permanently impaired, the full amount of impairment would be
recognized through earnings in its entirety. New guidance
related to the recognition and presentation of OTTI of debt
securities became effective in the second quarter of 2009.
Rather than asserting whether a Company has the ability and
intent to hold an investment until a market price recovery, a
Company must consider whether it intends to sell a security or
if it is likely that they would be required to sell the security
before recovery of the amortized cost basis of the investment,
which may be maturity. For debt securities, if we intend to sell
the security or it is likely that we will be required to sell
the security before recovering its cost basis, the entire
impairment loss would be recognized in earnings as an OTTI. If
we do not intend to sell the security and it is not likely that
we will be required to sell the security but we do not expect to
recover the entire amortized cost basis of
51
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
the security, only the portion of the impairment loss
representing credit losses would be recognized in earnings. The
credit loss on a security is measured as the difference between
the amortized cost basis and the present value of the cash flows
expected to be collected. Projected cash flows are discounted by
the original or current effective interest rate depending on the
nature of the security being measured for potential OTTI. The
remaining impairment related to all other factors, the
difference between the present value of the cash flows expected
to be collected and fair value, is recognized as a charge to
other comprehensive income (OCI). Impairment losses
related to all other factors are presented as separate
categories within OCI. For investment securities held to
maturity, this amount is accreted over the remaining life of the
debt security prospectively based on the amount and timing of
future estimated cash flows. The accretion of the amount
recorded in OCI increases the carrying value of the investment
and does not affect earnings. If there is an indication of
additional credit losses the security is re-evaluated according
to the procedures described above.
Investment securities held to maturity are comprised of debt
securities for which the Company has positive intent and ability
to hold to maturity and are carried at cost, adjusted for
amortization of premiums and accretion of discounts using the
interest method over the estimated lives of the securities.
Amortization of premiums and accretion of discounts are
recognized in interest income over the period to maturity.
(g) Loans Held for Sale: Mortgage loans
originated and intended for sale in the secondary market are
carried at the lower of cost or estimated market value in the
aggregate. Net unrealized losses are recognized through a
valuation allowance by charges to income. When a loan is sold,
the gain is recognized in the consolidated statement of income
as the proceeds less the book value of the loan including
unamortized fees and capitalized direct costs.
(h) Loans Receivable, Net: Loans
receivable, net, are stated at the unpaid principal balance, net
of premiums, unearned discounts, net deferred loan origination
fees and costs, and the allowance for loan losses.
Interest on loans is calculated using the simple interest method
based on the daily balance of the principal amount outstanding
and is credited to income as earned.
Loans are placed on nonaccrual status when collection of
principal or interest is considered doubtful (generally, loans
are 90 days or more past due). Indirect consumer loans are
charged-off immediately when collection of principal or interest
is considered doubtful (generally, loans are 90 days or
more past due).
Loans are reported as restructured when the Bank grants a
concession(s) to a borrower experiencing financial difficulties
that it would not otherwise consider. Examples of such
concessions include forgiveness of principal or accrued
interest, extending the maturity date(s) or providing a lower
interest rate than would be normally available for a transaction
of similar risk. As a result of these concessions, restructured
loans are impaired as the Bank will not collect all amounts due,
both principal and interest, in accordance with the terms of the
original loan agreement.
A loan is considered impaired when, based upon currently known
information, it is deemed probable that the Company will be
unable to collect all amounts due as scheduled according to the
original terms of the agreement. Impaired loans are measured
based on the present value of expected future cash flows
discounted at the loans effective interest rate or, as a
practical expedient, based on the loans observable market
price or the fair value of collateral, if the loan is collateral
dependent.
Interest income previously accrued on nonaccrual loans, but not
yet received, is reversed in the period the loan is placed on
nonaccrual status. Payments received are generally applied to
principal. However, based on managements assessment of the
ultimate collectability of an impaired or nonaccrual loan,
interest income may be recognized on a cash basis. Nonaccrual
loans are returned to an accrual status when management
determines the circumstances have improved to the extent that
there has been a sustained period of repayment performance and
both principal and interest are deemed collectible.
Loan fees and certain direct loan origination costs are deferred
and the net fee or cost is recognized in interest income using
the interest method over the estimated life of the individual
loans, adjusted for actual prepayments.
52
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
(i) Allowance for Loan Losses: The
allowance for loan losses is based upon the Companys
estimates. The Company determines the adequacy of the allowance
for loan losses based on evaluations of the loan portfolio,
recent loss experience and other factors, including economic and
market conditions. The Company determines the amount of the
allowance for loan losses required for certain sectors based on
relative risk characteristics of the loan portfolio. Actual
losses may vary from current estimates. These estimates are
reviewed periodically and as adjustments become necessary, are
reported in earnings in the periods in which they become known.
The allowance for loan losses is increased by charging to the
provision for loan losses. Losses are charged to the allowance
and recoveries are credited to the allowance.
(j) Premises and Equipment: Premises and
equipment are stated at cost, less accumulated depreciation and
amortization. Depreciation and amortization are computed using
the straight-line method over the estimated useful lives of the
assets. The estimated useful lives used to compute depreciation
and amortization include buildings and building improvements, 15
to 40 years; land improvements, 15 to 25 years;
furniture, fixtures and equipment, 3 to 7 years; and
leasehold improvements, lesser of useful life or life of the
lease.
(k) Bank Owned Life Insurance: During
the second quarter of 2007 and 2004, the Bank made $5,000 and
$10,000 investments, respectively, in bank owned life insurance
(BOLI). These policies insure the lives of officers
of the Bank, and name the Bank as beneficiary. Noninterest
income is generated tax-free (subject to certain limitations)
from the increase in the policies underlying investments
made by the insurance company. The Bank is capitalizing on the
ability to partially offset costs associated with employee
compensation and benefit programs with the BOLI.
(l) Other Real Estate Owned: Other real
estate owned includes properties acquired through foreclosure.
These properties are recorded at the lower of cost or estimated
fair value less estimated selling costs. Losses arising from the
initial acquisition of property, in full or partial satisfaction
of loans, are charged to the allowance for loan losses.
Subsequent to the transfer to other real estate owned, these
assets continue to be recorded at the lower of cost or fair
value (less estimated cost to sell), based on periodic
evaluations. Generally, legal and professional fees associated
with foreclosures are expensed as incurred. However, in no event
are recorded costs allowed to exceed fair value. Subsequent
gains, losses or expenses recognized on the sale of these
properties are included in noninterest income or expense.
(m) Federal Income Taxes: The Company
files a consolidated federal income tax return. Deferred tax
assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax basis. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the periods in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities for a change in tax rate
is recognized in income in the period that includes the
enactment date. A valuation allowance is required on deferred
tax assets if it is more likely than not that the
deferred tax asset will not be realized. The determination of
the realization of the deferred tax assets is highly subjective
and dependent upon judgment concerning managements
evaluation of both positive and negative evidence, including
income and losses in recent years, the forecast of future
income, applicable tax planning strategies, and assessments of
the current and future economic and business conditions. The
Corporation considers both positive and negative evidence
regarding the ultimate realization of deferred tax assets. The
calculation of our provision for federal income taxes is complex
and requires the use of estimates and significant judgments in
arriving at the amount of tax benefits to be recognized in the
financial statements for a given tax position. It is possible
that the tax benefits realized upon the ultimate resolution of a
tax position may result in tax benefits that are significantly
different from those estimated.
The Company adopted the provisions of FASB ASC 740,
Accounting for Uncertainty in Income Taxes, on
January 1, 2007. The Company had no unrecognized tax
benefits which would require an adjustment to the
January 1, 2007 beginning balance of retained earnings, and
had no unrecognized tax benefits at December 31, 2009, 2008
or 2007. The Company recognizes interest accrued and penalties
related to unrecognized tax benefits in
53
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
tax expense. During the years ended December 31, 2009, and
2008, the Company recognized no interest or penalties.
The Company files income tax returns in the U.S. Federal
jurisdiction. With few exceptions, the Company is no longer
subject to U.S. federal income tax examinations by tax
authorities for years before 2006.
(n) Stock-Based Compensation: The
Company has two active stock-based compensation plans. In
accordance with Financial Accounting Standards Board Statement
ACS 718, Stock Compensation, the Company recognizes in
the income statement the grant date fair value of stock options
and other equity-based forms of compensation issued to employees
over the employees requisite service period (generally the
vesting period). In addition, compensation expense must be
recognized for any awards modified, repurchased, or cancelled
after the date of adoption. The Company uses the Black-Scholes
option pricing model to measure fair value. For further details
on the impact to the Companys financial statements please
refer to Note (12)- Stock-Based Compensation.
(o) Earnings Per Share: According to the
revised provisions of FASB ASC 260, Earnings Per Share,
which became effective January 1, 2009, nonvested
share-based payment awards that contain nonforfeitable rights to
dividends or dividend equivalents are participating securities
and are included in the computation of EPS pursuant to the
two-class method. The two-class method is an earnings allocation
formula that determines earnings per share for each class of
common stock and participating security according to dividends
declared (or accumulated) and participation rights in
undistributed earnings. Certain of the Companys nonvested
restricted stock awards qualify as participating securities. Net
income, less any preferred dividends accumulated for the period
(whether or not declared), is allocated between the common stock
and participating securities pursuant to the two-class method,
based on their rights to receive dividends, participate in
earnings or absorb losses. Basic earnings per common share
is computed by dividing net earnings available to common
shareholders by the weighted average number of common shares
outstanding during the period, excluding participating nonvested
restricted shares.
(p) Fair Value Measurements: FASB ASC
820, Fair Value Measurements and Disclosures, defines
fair value as the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. FASB ASC
820 establishes a three-level hierarchy for disclosure of assets
and liabilities recorded at fair value. The classification of
assets and liabilities within the hierarchy is based on whether
the inputs to the valuation methodology used for measurement are
observable or unobservable. Observable inputs reflect
market-derived or market-based information obtained from
independent sources, while unobservable inputs reflect our
estimates about market data. In general, fair values determined
by Level 1 inputs utilize quoted prices for identical
assets or liabilities traded in active markets that the Company
has the ability to access. Fair values determined by
Level 2 inputs utilize inputs other than quoted prices
included in Level 1 that are observable for the asset or
liability, either directly or indirectly. Level 2 inputs
include quoted prices for similar assets and liabilities in
active markets, and inputs other than quoted prices that are
observable for the asset or liability, such as interest rates
and yield curves that are observable at commonly quoted
intervals. Level 3 inputs are unobservable inputs for the
asset or liability, and include situations where there is
little, if any, market activity for the asset or liability. In
certain cases, the inputs used to measure fair value may fall
into different levels of the fair value hierarchy. In such
cases, the level in the fair value hierarchy within which the
fair value measurement in its entirety falls has been determined
based on the lowest level input that is significant to the fair
value measurement in its entirety. The Companys assessment
of the significance of a particular input to the fair value
measurement in its entirety requires judgment, and considers
factors specific to the asset or liability.
(q) Reclassifications: Certain amounts
in previous years may have been reclassified to conform to the
2009 financial statement presentation. The reclassifications had
no impact to reported net income.
54
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(1)
|
Description
of Business and Summary of Significant Accounting
Policies (Continued)
|
|
|
(2)
|
Restrictions
on Cash Balance
|
The Company is required to maintain an average reserve balance
with the Federal Reserve Bank or maintain such reserve balance
in the form of cash. The amount of the required reserve balance
on December 31, 2009 and 2008 was $1,635 and $1,458,
respectively, and was met by holding cash with the Federal
Reserve Bank.
|
|
(3)
|
Investment
Securities
|
The amortized costs and market values of investment securities
at December 31, 2009 and 2008 were as summarized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Market
|
|
December 31, 2009:
|
|
costs
|
|
|
gains
|
|
|
losses
|
|
|
value
|
|
|
Investments available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency securities
|
|
$
|
37,183
|
|
|
$
|
211
|
|
|
$
|
(201
|
)
|
|
$
|
37,193
|
|
U.S. government treasury securities
|
|
|
24,090
|
|
|
|
37
|
|
|
|
(144
|
)
|
|
|
23,983
|
|
Pass-through securities
|
|
|
661
|
|
|
|
5
|
|
|
|
|
|
|
|
666
|
|
Taxable state and political subdivisions
|
|
|
1,515
|
|
|
|
|
|
|
|
(24
|
)
|
|
|
1,491
|
|
Tax exempt state and political subdivisions
|
|
|
15,991
|
|
|
|
519
|
|
|
|
(47
|
)
|
|
|
16,463
|
|
Corporate securities
|
|
|
1,003
|
|
|
|
34
|
|
|
|
|
|
|
|
1,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities
|
|
$
|
80,443
|
|
|
$
|
806
|
|
|
$
|
(416
|
)
|
|
$
|
80,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Market
|
|
|
Unrealized
|
|
|
Market
|
|
|
Unrealized
|
|
|
Market
|
|
|
Unrealized
|
|
December 31, 2009:
|
|
value
|
|
|
losses
|
|
|
value
|
|
|
losses
|
|
|
value
|
|
|
losses
|
|
|
U.S. government agency securities
|
|
$
|
28,018
|
|
|
$
|
201
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
28,018
|
|
|
$
|
201
|
|
U.S. government treasury securities
|
|
|
19,956
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
19,956
|
|
|
|
144
|
|
Taxable state and political subdivisions
|
|
|
1,491
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
1,491
|
|
|
|
24
|
|
Tax exempt state and political subdivisions
|
|
|
2,587
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
2,587
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
52,052
|
|
|
$
|
416
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
52,052
|
|
|
$
|
416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Market
|
|
December 31, 2008:
|
|
costs
|
|
|
gains
|
|
|
losses
|
|
|
value
|
|
|
Investments available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency securities
|
|
$
|
9,402
|
|
|
$
|
335
|
|
|
$
|
|
|
|
$
|
9,737
|
|
U.S. government treasury securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass-through securities
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
Taxable state and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt state and political subdivisions
|
|
|
6,903
|
|
|
|
95
|
|
|
|
21
|
|
|
|
6,977
|
|
Corporate securities
|
|
|
1,004
|
|
|
|
40
|
|
|
|
|
|
|
|
1,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities
|
|
$
|
17,349
|
|
|
$
|
470
|
|
|
$
|
21
|
|
|
$
|
17,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
(3) Investment
Securities (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Market
|
|
|
Unrealized
|
|
|
Market
|
|
|
Unrealized
|
|
|
Market
|
|
|
Unrealized
|
|
December 31, 2008:
|
|
value
|
|
|
losses
|
|
|
value
|
|
|
losses
|
|
|
value
|
|
|
losses
|
|
|
U.S. government agency securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
U.S. government treasury securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable state and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt state and political subdivisions
|
|
|
1,956
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
1,956
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
1,956
|
|
|
$
|
21
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,956
|
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain investment securities shown in the preceding tables have
fair values less than amortized cost and therefore contain
unrealized losses. The unrealized losses on investments were
caused by changes in interest rates subsequent to the purchase
of the securities.
Because the Company does not intend to sell the securities in
this class and it is not likely that the Company will be
required to sell these securities before recovery of their
amortized cost basis which may include holding each security
until contractual maturity, the unrealized losses on these
investments are not considered other-than-temporarily impaired.
The amortized cost and market value of investment securities by
contractual maturity at December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dates of Maturities
|
|
|
|
Under 1
|
|
|
15
|
|
|
510
|
|
|
Over 10
|
|
|
|
|
|
|
year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Total
|
|
|
Investments available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
$
|
|
|
|
$
|
37,183
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
37,183
|
|
Market value
|
|
|
|
|
|
|
37,193
|
|
|
|
|
|
|
|
|
|
|
|
37,193
|
|
U.S. treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
24,090
|
|
|
|
|
|
|
|
|
|
|
|
24,090
|
|
Market value
|
|
|
|
|
|
|
23,983
|
|
|
|
|
|
|
|
|
|
|
|
23,983
|
|
Pass-through securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
661
|
|
|
|
661
|
|
Market value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
666
|
|
|
|
666
|
|
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
1,003
|
|
Market value
|
|
|
|
|
|
|
1,037
|
|
|
|
|
|
|
|
|
|
|
|
1,037
|
|
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
526
|
|
|
|
4,262
|
|
|
|
5,130
|
|
|
|
7,588
|
|
|
|
17,506
|
|
Market value
|
|
|
537
|
|
|
|
4,454
|
|
|
|
5,216
|
|
|
|
7,747
|
|
|
|
17,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortized cost
|
|
$
|
526
|
|
|
$
|
66,538
|
|
|
$
|
5,130
|
|
|
$
|
8,249
|
|
|
$
|
80,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total market value
|
|
$
|
537
|
|
|
$
|
66,667
|
|
|
$
|
5,216
|
|
|
$
|
8,413
|
|
|
$
|
80,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 and 2008, investment securities with
recorded values of $32,231 and $7,577, respectively, were
pledged to secure public deposits and for other purposes as
required or permitted by law.
For the years ended December 31, 2009, 2008 and 2007, there
were no sales of investment securities available for sale.
56
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(4)
|
Loans and
Allowance for Loan Losses
|
The loan portfolio composition, based upon the purpose and
primary source of repayment of the loans, were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
Commercial loans
|
|
$
|
93,295
|
|
|
$
|
94,522
|
|
Real estate mortgages
|
|
|
414,058
|
|
|
|
385,803
|
|
Real estate construction loans
|
|
|
110,277
|
|
|
|
145,423
|
|
Consumer loans
|
|
|
193,748
|
|
|
|
194,630
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
811,378
|
|
|
|
820,378
|
|
Less:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(16,212
|
)
|
|
|
(12,250
|
)
|
Deferred loan costs, net
|
|
|
2,474
|
|
|
|
2,690
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
$
|
797,640
|
|
|
$
|
810,818
|
|
|
|
|
|
|
|
|
|
|
The following is an analysis of the changes in the allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Beginning balance
|
|
$
|
12,250
|
|
|
$
|
11,126
|
|
|
$
|
10,048
|
|
Provision for loan losses
|
|
|
10,200
|
|
|
|
5,050
|
|
|
|
3,000
|
|
Recoveries
|
|
|
2,032
|
|
|
|
1,478
|
|
|
|
860
|
|
Charge-offs
|
|
|
(8,270
|
)
|
|
|
(5,404
|
)
|
|
|
(2,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
16,212
|
|
|
$
|
12,250
|
|
|
$
|
11,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had impaired loans which consisted of nonaccrual
loans. As of December 31, 2009, the Company had no
commitments to extend additional credit on these impaired loans.
Impaired loans and their related reserve for loan losses were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
3,395
|
|
|
$
|
1,918
|
|
|
$
|
2,839
|
|
Accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$
|
3,395
|
|
|
$
|
1,918
|
|
|
$
|
2,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
1,211
|
|
|
$
|
132
|
|
|
$
|
500
|
|
Accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reserve for impaired loans
|
|
$
|
1,211
|
|
|
$
|
132
|
|
|
$
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(4)
|
Loans and
Allowance for Loan
Losses (Continued)
|
The average balance on impaired loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Average balance impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
5,632
|
|
|
$
|
2,424
|
|
|
$
|
2,538
|
|
Accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
5,632
|
|
|
$
|
2,424
|
|
|
$
|
2,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table details the interest income which would have
been recognized if the loans had accrued interest, in accordance
with their original terms, and the interest actually recognized
on a cash basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
2009
|
|
2008
|
|
2007
|
|
Interest income not recognized on impaired loans
|
|
$
|
108
|
|
|
$
|
118
|
|
|
$
|
154
|
|
Interest income recognized on impaired loans
|
|
$
|
144
|
|
|
$
|
83
|
|
|
$
|
164
|
|
|
|
(5)
|
Premises
and Equipment
|
Premises and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
Land and buildings
|
|
$
|
24,452
|
|
|
$
|
20,682
|
|
Furniture and equipment
|
|
|
9,734
|
|
|
|
9,390
|
|
Land improvements
|
|
|
3,339
|
|
|
|
2,260
|
|
Computer software
|
|
|
2,189
|
|
|
|
1,979
|
|
Construction in progress
|
|
|
595
|
|
|
|
4,246
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
40,309
|
|
|
|
38,557
|
|
Less: accumulated depreciation
|
|
|
(14,814
|
)
|
|
|
(13,586
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,495
|
|
|
$
|
24,971
|
|
|
|
|
|
|
|
|
|
|
Deposits are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
Time deposits
|
|
$
|
350,333
|
|
|
$
|
351,546
|
|
Money market
|
|
|
202,144
|
|
|
|
143,855
|
|
Negotiable orders of withdrawal (NOWs)
|
|
|
141,121
|
|
|
|
119,115
|
|
Noninterest-bearing demand
|
|
|
104,070
|
|
|
|
91,482
|
|
Savings
|
|
|
49,003
|
|
|
|
41,161
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
846,671
|
|
|
$
|
747,159
|
|
|
|
|
|
|
|
|
|
|
58
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(6) |
Deposits (Continued)
|
Time deposits mature as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Less than
|
|
|
1 - 2
|
|
|
2 - 3
|
|
|
3 - 4
|
|
|
4 - 5
|
|
|
Over 5
|
|
|
|
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Years
|
|
|
Total
|
|
|
Time deposits of $100,000 or more
|
|
$
|
156,190
|
|
|
$
|
11,964
|
|
|
$
|
3,441
|
|
|
$
|
518
|
|
|
$
|
320
|
|
|
$
|
|
|
|
$
|
172,433
|
|
All other time deposits
|
|
|
158,061
|
|
|
|
15,692
|
|
|
|
1,624
|
|
|
|
1,395
|
|
|
|
1,128
|
|
|
|
|
|
|
|
177,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
314,251
|
|
|
$
|
27,656
|
|
|
$
|
5,065
|
|
|
$
|
1,913
|
|
|
$
|
1,448
|
|
|
$
|
|
|
|
$
|
350,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7)
|
Federal
Home Loan Bank Stock
|
The Bank is required to maintain an investment in the stock of
the FHLB. The requirement is based on the following components:
|
|
|
|
|
3.5% of the average daily balance of advances outstanding during
the most recent quarter; plus
|
|
|
|
the greater of $500 or 0.75% of mortgage loans and pass-through
securities; or
|
|
|
|
5.0% of the outstanding balance of loans sold to the FHLB minus
the membership requirement.
|
At December 31, 2009, the Bank held $2,430 of common stock
in the FHLB of Seattle. This security is reported at par value,
which represents the Banks cost. The FHLB of Seattle
recently announced that it would report a risk-based capital
deficiency under the regulations of the Federal Housing Finance
Agency (the FHFA), its primary regulator, and as a
result did not pay a dividend for the fourth calendar quarter of
2008 and all of 2009.
The FHLB of Seattle has communicated to the Bank that they
believe the calculation of risk-based capital under the current
rules of the FHFA significantly overstates the market risk of
the FHLBs private-label mortgage-backed securities in the
current market environment and that they have enough capital to
cover the risks reflected in the FHLBs balance sheet. As a
result, the Bank has not recorded an other than temporary
impairment on its investment in FHLB stock. However,
continued deterioration in the FHLB of Seattles financial
position may result in impairment in the value of those
securities, the requirement that the Bank contribute additional
funds to recapitalize the FHLB of Seattle, or reduce the
Banks ability to borrow funds from the FHLB of Seattle,
impairing the Banks ability to meet liquidity demands.
|
|
(8)
|
Federal
Home Loan Bank Borrowings and Federal Funds Purchased
|
A credit line has been established by the FHLB for the Bank. At
December 31, 2009, the line of credit available to the Bank
was $163,198. The Bank may borrow from the FHLB in amounts up to
20% of its total assets, subject to certain restrictions and
collateral. Advances on the line are collateralized by
securities pledged and held in safekeeping by the FHLB, as well
as supported by eligible real estate loans. As of
December 31, 2009, collateral consisted entirely of
eligible real estate loans in the amount of $248,823.
The Company also uses lines of credit at correspondent banks to
purchase federal funds for short-term funding. There were no
outstanding borrowings as of December 31, 2009 and
December 31, 2008. Available borrowings under these lines
of credit totaled $60,000 as of December 31, 2009 and
$50,000 as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
Year to date average balance
|
|
$
|
517
|
|
|
$
|
12,503
|
|
Maximum amount outstanding at any month end
|
|
|
|
|
|
|
34,000
|
|
Weighted average interest rate on amount outstanding at December
31
|
|
|
|
|
|
|
0.76
|
%
|
59
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
(8) Federal Home Loan Bank Borrowings and Federal Funds
Purchased (Continued)
On December 31, 2009, the rate on outstanding borrowings
was 3.71%.
Future maturities of borrowed funds at December 31, 2009
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
Thereafter
|
|
|
Total
|
|
|
Overnight borrowings
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Term borrowings
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9)
|
Trust Preferred
Securities and Junior Subordinated Debentures
|
Washington Banking Capital Trust I, a statutory business
trust, was a wholly-owned subsidiary of the Company created for
the exclusive purposes of issuing and selling capital securities
and utilizing sale proceeds to acquire junior subordinated debt
issued by the Company. On June 27, 2002, the Trust issued
$15,000 of trust preferred securities with a
30-year
maturity, callable after the fifth year by the Company. On
June 29, 2007, the Company called the $15,000 of trust
preferred securities issued. The Trust was subequently closed.
Washington Banking Master Trust, a statutory business trust, is
a wholly-owned subsidiary of the Company created for the
exclusive purposes of issuing and selling capital securities and
utilizing sale proceeds to acquire junior subordinated debt
issued by the Company. During the second quarter of 2007, the
Master Trust issued $25,000 of trust preferred securities with a
30-year
maturity, callable after the fifth year by the Company. The
trust perferred secuities have a quarterly adjustable rate based
upon the London Interbank Offered Rate (LIBOR) plus
1.56%. On December 31, 2009 the rate was 1.81%.
The junior subordinated debentures are the sole assets of the
Master Trust, and payments under the junior subordinated
debentures are the sole revenues of the Trust. All of the common
securities of the Master Trust are owned by the Company.
Washington Banking Company has fully and unconditionally
guaranteed the capital securities along with all obligations of
the Master Trust under the trust agreements.
The following table presents the components of income tax
expense attributable to continuing operations included in the
consolidated statements of income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax expense
|
|
$
|
4,238
|
|
|
$
|
4,265
|
|
|
$
|
4,178
|
|
Deferred tax expense (benefit)
|
|
|
(1,352
|
)
|
|
|
(336
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,886
|
|
|
$
|
3,929
|
|
|
$
|
4,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
(10) Income Taxes (Continued)
Reconciliation between the statutory federal income tax rate and
the effective tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Income tax expense at federal statutory rate
|
|
$
|
3,185
|
|
|
|
35.0
|
%
|
|
$
|
4,291
|
|
|
|
35.0
|
%
|
|
$
|
4,752
|
|
|
|
35.0
|
%
|
Federal tax credits
|
|
|
(400
|
)
|
|
|
(4.4
|
)%
|
|
|
(400
|
)
|
|
|
(3.3
|
)%
|
|
|
(400
|
)
|
|
|
(2.9
|
)%
|
Interest income on tax-exempt securities
|
|
|
(211
|
)
|
|
|
(2.3
|
)%
|
|
|
(218
|
)
|
|
|
(1.8
|
)%
|
|
|
(382
|
)
|
|
|
(2.8
|
)%
|
Other
|
|
|
312
|
|
|
|
3.4
|
%
|
|
|
256
|
|
|
|
2.1
|
%
|
|
|
209
|
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,886
|
|
|
|
31.7
|
%
|
|
$
|
3,929
|
|
|
|
32.0
|
%
|
|
$
|
4,179
|
|
|
|
30.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal tax credits are related to the New Markets Tax Credit
program, whereby a subsidiary of the Bank has been awarded
$3,100 in future Federal tax credits which are available through
2012. Tax benefits related to these credits will be recognized
for financial reporting purposes in the same periods that the
credits are recognized in the Companys income tax returns.
The Company believes that it has complied with the various
regulatory provisions of the New Markets Tax Credit program for
all years presented, and therefore has reflected the impact of
these credits in its estimated annual effective tax rate for all
years presented.
The following table presents major components of the net
deferred income tax asset resulting from differences between
financial reporting and tax basis:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for loan loss
|
|
$
|
5,674
|
|
|
$
|
4,288
|
|
Deferred compensation
|
|
|
344
|
|
|
|
350
|
|
Other
|
|
|
9
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
6,027
|
|
|
|
4,677
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Deferred loan fees
|
|
|
1,794
|
|
|
|
1,886
|
|
Premises and equipment
|
|
|
144
|
|
|
|
180
|
|
FHLB stock dividend
|
|
|
152
|
|
|
|
152
|
|
Investment in partnership
|
|
|
560
|
|
|
|
420
|
|
Prepaid expenses
|
|
|
106
|
|
|
|
144
|
|
Market value adjustment of investment securities available for
sale
|
|
|
142
|
|
|
|
157
|
|
Other
|
|
|
54
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
2,952
|
|
|
|
2,969
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets, net
|
|
$
|
3,075
|
|
|
$
|
1,708
|
|
|
|
|
|
|
|
|
|
|
There was no valuation allowance for deferred tax assets as of
December 31, 2009 or 2008. The Company has determined that
it is not required to establish a valuation allowance for the
deferred tax assets as management believes it is more likely
than not that the deferred tax asset will be realized in the
normal course of business.
61
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
The following illustrates the reconciliation of the numerators
and denominators of the basic and diluted earnings per share
(EPS) computations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Income available to common shareholders
|
|
$
|
4,614
|
|
|
$
|
8,332
|
|
|
$
|
9,398
|
|
Weighted average number of common shares-basic
|
|
|
10,011,000
|
|
|
|
9,465,000
|
|
|
|
9,365,000
|
|
Effect of dilutive securities: stock awards and CPP warrant
|
|
|
68,000
|
|
|
|
48,000
|
|
|
|
128,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares-diluted
|
|
|
10,079,000
|
|
|
|
9,513,000
|
|
|
|
9,493,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.46
|
|
|
$
|
0.88
|
|
|
$
|
1.00
|
|
Diluted
|
|
$
|
0.46
|
|
|
$
|
0.88
|
|
|
$
|
0.99
|
|
The following table presents the weighted average outstanding
non-participating securities that were not included in the
computation of diluted earnings per common share because their
effect would be anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Stock awards
|
|
|
198,734
|
|
|
|
159,596
|
|
|
|
71,800
|
|
CPP warrant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total antidilutive non-participating securities
|
|
|
198,734
|
|
|
|
159,596
|
|
|
|
71,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12)
|
Employee
Benefit Plans
|
(a) 401(k) and Profit Sharing Plan:
During 1993, the Board of Directors approved a defined
contribution plan (the Plan). The Plan covers
substantially all full-time employees and many part-time
employees once they meet the age and length of service
requirements. The Plan allows for a voluntary salary reduction,
under which eligible employees are permitted to defer a portion
of their salaries, with the Company contributing a percentage of
the employees contribution to the employees account.
Employees are fully vested in their elected and
employer-matching contributions at all times. At the discretion
of the Board of Directors, an annual profit sharing contribution
may be made to eligible employees. Profit sharing contributions
vest over a six-year period.
The Companys contributions for the years ended
December 31, 2009, 2008 and 2007 under the employee
matching feature of the plan were $251, $273 and $280,
respectively. This represents a match of the participating
employees salary deferral of 50% of the first 6% of the
compensation deferred for 2009, 2008 and 2007. There were no
contributions under the profit sharing portion of the plan for
the years presented.
(b) Deferred Compensation Plan: In
December 2000, the Bank approved the adoption of an Executive
Deferred Compensation Plan (Comp Plan) to take
effect January 2001, under which select participants may elect
to defer receipt of a portion of eligible compensation. The
following is a summary of the principal provisions of the
Compensation Plan:
Purpose: The purpose of the Comp Plan is to
(1) provide a deferred compensation arrangement for a
select group of management or highly compensated employees
within the meaning of Sections 201(2) and 301(a)(3) of
ERISA and directors of the Bank, and (2) attract and retain
the best available personnel for positions of responsibility
with the Bank and its subsidiaries. The Comp Plan is intended to
be an unfunded deferred compensation agreement. Participation in
the Comp Plan is voluntary.
Source of Benefits: Benefits under the Comp Plan are
payable solely by the Bank. To enable the Bank to meet its
financial commitment under the Comp Plan, assets may be set
aside in a corporate-owned vehicle.
62
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
(12) Employee
Benefit Plans (Continued)
These assets are available to all general creditors of the Bank
in the event of the Banks insolvency. Participants of the
Comp Plan are unsecured general creditors of the Bank with
respect to the Comp Plan benefits. Deferrals under the Comp Plan
may reduce compensation used to calculate benefits under the
Banks 401(k) Plan.
At December 31, 2009 and 2008, liabilities recorded in
connection with deferred compensation plan benefits totaled $733
and $750, respectively, and are recorded in other liabilities.
(c) Bank Owned Life Insurance: During
the second quarter of 2004 and 2007, the Bank made $10,000 and
$5,000 investments, respectively in BOLI. These policies insure
the lives of officers of the Bank, and name the Bank as
beneficiary. Noninterest income is generated tax-free (subject
to certain limitation) from the increase in the policies
underlying investments made by the insurance company.
|
|
(13)
|
Stock-Based
Compensation
|
The Company adopted the 2005 Stock Incentive Plan (2005
Plan) following stockholders approval at the 2005
Annual Meeting of Stockholders. Subsequent to the adoption of
the 2005 Plan, no additional grants may be issued under the
prior plans.
The 2005 Plan provides grants of up to 833,333 shares,
which includes any remaining shares subject to stock awards
under the prior plans for future awards, or which have been
forfeited, cancelled or expire. Grants from the 2005 Plan may
take any of the following forms: incentive stock options,
nonqualified stock options, restricted stock, restricted units,
performance shares, performance units, stock appreciation rights
or dividend equivalent rights. As of December 31, 2009, the
Company had 573,529 shares available for grant.
(a) Stock Options: Under the
terms of the 2005 Plan, the exercise price of each incentive
stock option must be greater than or equal to the market price
of the Companys stock on the date of the grant. The plan
further provides that no stock option granted to a single
grantee may exceed $100 in aggregate fair market value in a
single calendar year. Stock options vest over a period of no
greater than five years from the date of grant. Additionally,
the right to exercise the option terminates ten years from the
date of grant.
The Company measures the fair value of each stock option grant
at the date of the grant, using the Black-Scholes option pricing
model using assumptions noted in the following table.
Expected volatility is based on the historical volatility of the
price of the Companys common stock. The Company uses
historical data to estimate option exercise and stock option
forfeiture rates within the valuation model. The expected term
of options granted is determined based on historical experience
with similar options, giving consideration to the contractual
terms and vesting schedules, and represents the period of time
that options granted are expected to be outstanding. The
expected dividend yield is based on dividend trends and the
market value of the Companys common stock at the time of
grant. The risk-free rate for periods within the contractual
life of the option is based on the U.S. Treasury yield
curve in effect at the time of grant.
The following weighted average assumptions were used to
determine the fair value of stock option grants as of the grant
date to determine compensation cost for the years ended
December 31, 2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
2007
|
|
Risk-free interest rate
|
|
|
|
|
|
|
1.65%-3.44%
|
|
|
|
4.59%
|
|
Dividend yield rate
|
|
|
|
|
|
|
2.80%-2.90%
|
|
|
|
1.50%
|
|
Price volatility
|
|
|
|
|
|
|
40.50%-46.90%
|
|
|
|
33.00%
|
|
Expected life of options
|
|
|
|
|
|
|
5 years
|
|
|
|
5 years
|
|
Weighted average grant date fair value
|
|
|
|
|
|
$
|
2.82
|
|
|
$
|
5.11
|
|
63
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
(13) Stock-Based
Compensation (Continued)
The following table summarizes information about stock options
outstanding at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable
|
|
|
|
Outstanding
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
average
|
|
|
|
|
|
|
|
|
|
average
|
|
|
Average
|
|
|
|
|
|
exercise
|
|
|
Average
|
|
Exercise Price Range
|
|
Shares
|
|
|
exercise price
|
|
|
Life(1)
|
|
|
Shares
|
|
|
price
|
|
|
Life(1)
|
|
|
$4.39 to 5.00
|
|
|
25,112
|
|
|
$
|
4.50
|
|
|
|
2.08
|
|
|
|
25,112
|
|
|
$
|
4.50
|
|
|
|
2.08
|
|
5.01 to 8.50
|
|
|
19,803
|
|
|
|
6.43
|
|
|
|
3.64
|
|
|
|
18,203
|
|
|
|
6.30
|
|
|
|
3.64
|
|
8.51 to 12.00
|
|
|
120,166
|
|
|
|
9.11
|
|
|
|
8.44
|
|
|
|
40,480
|
|
|
|
9.11
|
|
|
|
8.44
|
|
12.01 to 15.50
|
|
|
16,386
|
|
|
|
14.59
|
|
|
|
6.18
|
|
|
|
11,186
|
|
|
|
14.59
|
|
|
|
6.18
|
|
15.51 to 17.35
|
|
|
39,872
|
|
|
$
|
15.97
|
|
|
|
7.26
|
|
|
|
17,979
|
|
|
$
|
15.98
|
|
|
|
7.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,339
|
|
|
|
|
|
|
|
|
|
|
|
112,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average contractual life remaining
in years.
|
The following table summarizes information on stock option
activity during 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
|
|
|
|
|
|
|
Weighted average
|
|
|
Average
|
|
|
intrinsic
|
|
|
|
Shares
|
|
|
exercise price
|
|
|
Life(1)
|
|
|
value
|
|
|
Outstanding at January 1, 2009
|
|
|
254,214
|
|
|
$
|
9.87
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(17,260
|
)
|
|
|
5.21
|
|
|
|
|
|
|
$
|
66
|
|
Forfeited, expired or cancelled
|
|
|
(15,615
|
)
|
|
|
13.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
221,339
|
|
|
$
|
9.99
|
|
|
|
6.91
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2009
|
|
|
112,960
|
|
|
$
|
9.27
|
|
|
|
5.72
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average contractual life remaining
in years.
|
The aggregate intrinsic value in the table above represents the
total pretax intrinsic value (i.e., the difference between the
Companys closing stock price on the date of exercise or
December 31, 2009 and the exercise price, times the number
of shares) that was received or would have been received by the
option holders had all the option holders exercised their
options on December 31, 2009. This amount changes based
upon the fair market value of the Companys stock. The
total intrinsic value of options exercised for the years ended
December 31, 2009, 2008 and 2007 was $66, $319 and $1,976,
respectively.
For the year ended December 31, 2009, 2008 and 2007, the
Company recognized, $160, $150 and $109, respectively, in stock
option compensation expense as a component of salaries and
benefits. As of December 31, 2009, there was approximately
$273 of total unrecognized compensation cost related to
non-vested options which is expected to be recognized over a
weighted-average period of 1.74 years.
(b) Restricted Stock
Awards: The Company grants restricted stock
periodically for the benefit of employees. Recipients of
restricted stock do not pay any cash consideration to the
Company for the shares and receive all dividends with respect to
such shares, whether or not the shares have vested. Restrictions
are based on continuous service.
The following table summarizes information on restricted stock
activity during 2009:
64
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
(13) Stock-Based
Compensation (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted average
|
|
|
|
|
|
|
average grant
|
|
|
remaining contractual
|
|
|
|
Shares
|
|
|
price per share
|
|
|
terms (in years)
|
|
|
Outstanding at January 1, 2009
|
|
|
10,071
|
|
|
$
|
13.11
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(3,700
|
)
|
|
|
12.66
|
|
|
|
|
|
Forfeited, expired or cancelled
|
|
|
(1,630
|
)
|
|
|
13.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
4,741
|
|
|
$
|
13.32
|
|
|
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of restricted stock vested for the
years ended December 31, 2009, 2008, and 2007 was $32, $223
and $300, respectively.
For years ended December 31, 2009, 2008 and 2007 the
Company recognized $44, $181 and $191 respectively, in
restricted stock compensation expense as a component of salaries
and benefits. As of December 31, 2009, there was $34 of
total unrecognized compensation costs related to non-vested
restricted stock which is expected to be recognized over a
weighted-average period of 1.2 years.
(c) Restricted Stock Units: The
Company grants restricted stock units periodically for the
benefit of employees. Recipients of restricted stock units
receive shares of the Companys stock upon the lapse of
their related restrictions and do not pay any cash consideration
to the Company for the shares. Restrictions are based on
continuous service.
The following table summarizes information on restricted stock
unit activity during 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
Weighted average
|
|
|
|
|
|
|
grant price per
|
|
|
remaining contractual
|
|
|
|
Shares
|
|
|
share
|
|
|
terms (in years)
|
|
|
Outstanding at January 1, 2009
|
|
|
18,711
|
|
|
$
|
13.25
|
|
|
|
|
|
Granted
|
|
|
23,930
|
|
|
|
2.75
|
|
|
|
|
|
Vested
|
|
|
(11,722
|
)
|
|
|
6.18
|
|
|
|
|
|
Forfeited, expired or cancelled
|
|
|
(681
|
)
|
|
|
15.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
30,238
|
|
|
$
|
7.62
|
|
|
|
2.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For year ended December 31, 2009 and 2008, the Company
recognized $91 and $236, respectively, in restricted stock unit
compensation expense as a component of salaries and benefits.
The Company did not issue any restricted stock units prior to
2007. As of December 31, 2009, there was $155 of total
unrecognized compensation costs related to non-vested restricted
stock units which is expected to be recognized over a
weighted-average period of 1.98 years.
|
|
(14)
|
Shareholders
Equity
|
On January 16, 2009, in exchange for an aggregate purchase
price of $26,400, the Company issued and sold to the United
States Department of the Treasury pursuant to the Troubled Asset
Relief Program (TARP) Capital Purchase Program the
following: (i) 26,380 shares of the Companys
newly designated Fixed Rate Cumulative Perpetual Preferred
Stock, Series A, no par value per share, and liquidation
preference of $1,000 per share ($26.4 million liquidation
preference in the aggregate); and, (ii) a warrant to
purchase up to 492,164 shares of the Companys common
stock, no par value per share, at an exercise price of $8.04 per
share, subject to certain anti-dilution and other adjustments.
The warrant may be exercised for up to ten years after it is
issued.
In connection with the issuance and sale of the Companys
securities, the Company entered into a Letter Agreement
including the Securities Purchase Agreement-Standard Terms,
dated January 16, 2009, with the United States Department
of the Treasury (the Agreement). The Agreement
contains limitations on the payment of quarterly cash dividends
on the Companys common stock in excess of $0.065 per share
and on the Companys ability to
65
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(14)
|
Shareholders
Equity (Continued)
|
repurchase its common stock. The Agreement also grants the
holders of the Series A Preferred Stock, the Warrant and
the common stock to be issued under the warrant registration
rights, and subjects the Company to executive compensation
limitations included in the Emergency Economic Stabilization Act
of 2008. Participants in the TARP Capital Purchase Program are
required to have in place limitations on the compensation of
Senior Executive Officers.
The Series A Preferred Stock will bear cumulative dividends
at a rate of 5% per annum for the first five years and 9% per
annum thereafter, in each case, applied to the $1,000 per share
liquidation preference, but will only be paid when, as and if
declared by the Companys Board of Directors out of funds
legally available. The Series A Preferred Stock has no
maturity date and ranks senior to the Companys common
stock with respect to the payment of dividends and distributions
and amounts payable upon liquidation, dissolution and winding up
of the Company.
In February 2009, following passage of the American Recovery and
Reinvestment Act of 2009, the program terms were changed and the
Company is no longer required to conduct a qualified equity
offering prior to retirement of the preferred stock; however,
prior approval of the Companys primary regulator and the
U.S. Treasury is required.
The preferred stock is not subject to any contractual
restrictions on transfer. The holders of the preferred stock
have no general voting rights, and have only limited class
voting rights including, authorization or issuance of shares
ranking senior to the preferred stock, any amendment to the
rights of the preferred stock, or any merger, exchange or
similar transaction which would adversely affect the rights of
the preferred stock. If dividends on the preferred stock are not
paid in full for six dividend periods, whether or not
consecutive, the preferred stock holders will have the right to
elect two directors. The right to elect directors will end when
full dividends have been paid for four consecutive dividend
periods. The preferred stock is not subject to sinking fund
requirements and has no participation rights.
On January 13, 2009, the Companys shareholders
approved an amendment to the Companys Restated Articles of
Incorporation setting the specific terms and conditions of the
preferred stock and designating such shares as the Series A
Preferred Stock. The amendment was filed with the Secretary of
State of the State of Washington on January 13, 2009.
In accordance with the relevant accounting pronouncements and a
letter from the Securities and Exchange Commissions (the
SEC) Office of the Chief Accountant, the Company
recorded the preferred stock and detachable warrants within
Shareholders Equity on the Consolidated Balance
Sheets. The preferred stock and detachable warrants were
initially recognized based on their relative fair values at the
date of issuance. As a result, the preferred stocks
carrying value is at a discount to the liquidation value or
stated value. In accordance with the SECs Staff Accounting
Bulletin No. 68, Increasing Rate Preferred
Stock, the discount is considered an unstated dividend cost
that shall be amortized over the period preceding commencement
of the perpetual dividend using the effective interest method,
by charging the imputed dividend cost against retained earnings
and increasing the carrying amount of the preferred stock by a
corresponding amount. The discount is therefore being amortized
over five years using a 6.52% effective interest rate. The total
stated dividends (whether or not declared) and unstated dividend
cost combined represents a periods total preferred stock
dividend, which is deducted from net income to arrive at net
income available to common shareholders on the Consolidated
Statements of Income.
On January 16, 2009, in connection with the issuance of the
preferred stock, the Company issued a warrant to the
U.S. Treasury to purchase up to 492,164 shares of the
Companys common stock, no par value per share, at an
exercise price of $8.04 per share, subject to certain customary
anti-dilution and other adjustments. The warrant issued is
immediately exercisable, in whole or in part, and has a ten year
term. The warrant is not subject to any other contractual
restrictions on transfer. The Company has granted the warrant
holder piggyback registration rights for the warrant and the
common stock underlying the warrant and has agreed to take such
other steps as may be reasonably requested to facilitate the
transfer of the warrant and the common stock underlying the
warrant. The
66
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(14)
|
Shareholders
Equity (Continued)
|
holder of the warrant is not entitled to any common stockholder
rights. The U.S. Treasury agrees not to exercise voting
power with respect to any shares of common stock of the Company
issued to it upon exercise of the warrant.
The preferred stock and detachable warrants were initially
recognized based on their relative fair values at the date of
issuance in accordance with APB Opinion No. 14,
Accounting for Convertible Debt and Debt Issued with Stock
Purchase Warrants. As a result, the value allocated to the
warrants is different than the estimated fair value of the
warrants as of the grant date.
The following assumptions were used to determine the fair value
of the warrants as of the grant date:
|
|
|
|
|
Dividend yield
|
|
|
5.00
|
%
|
Expected life (years)
|
|
|
10.0
|
|
Expected volatility
|
|
|
49.56
|
%
|
Risk-free rate
|
|
|
2.80
|
%
|
Fair value per warrant at grant date
|
|
$
|
3.27
|
|
Relative fair value per warrant at grant date
|
|
$
|
3.49
|
|
On November 30, 2009, the Company raised $51,750 through a
public offering by issuing 5,000,000 shares of the
Companys common stock, including 750,000 shares
pursuant to the underwriters over-allotment option, at a
share price of $9.00 per share. The net proceeds to the Company
after deducting underwriting discounts and commissions and
offering expenses were $48,991. The net proceeds from the
offering qualify as Tier 1 capital and will be used for
general corporate purposes, which may include capital to support
growth and acquisition opportunities and to position the Company
for redemption of preferred stock issued to the
U.S. Treasury under the Capital Purchase Program. In
connection with the Companys public offering in the fourth
quarter of 2009, the number of shares of common stock underlying
the warrant held by the U.S. Treasury was reduced by 50%,
to 246,082 shares.
|
|
(15)
|
Regulatory
Capital Matters
|
The Company is subject to various regulatory capital
requirements administered by the federal banking agencies.
Failure to meet minimum capital requirements can initiate
certain mandatory and possibly additional discretionary actions
by regulators that, if undertaken, could have a direct material
effect on the Companys financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt
corrective action, the Company must meet specific capital
guidelines that involve quantitative measures of the
Companys assets, liabilities and certain off-balance sheet
items as calculated under regulatory accounting practices. The
Companys capital amounts and classification are also
subject to qualitative judgments by the regulators about risk
components, asset risk weighting and other factors.
Risk-based capital guidelines issued by the FDIC establish a
risk-adjusted ratio relating capital to different categories of
assets and off-balance sheet exposures for banks. The
Banks Tier 1 capital is comprised primarily of common
equity and trust preferred securities, and excludes the equity
impact of adjusting
available-for-sale
securities to fair value. Total capital also includes a portion
of the allowance for loan losses, as defined according to
regulatory guidelines. In addition, under Washington State
banking regulations, the Bank is limited as to the ability to
declare or pay dividends to the Company up to the amount of the
Banks retained earnings then on hand. Quantitative
measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set
forth in the following table) of total and Tier 1 capital
to risk-weighted assets (as defined in the regulations), and of
Tier 1 capital to average assets (as defined in the
regulations). As of December 31, 2009, the Company and Bank
met the minimum capital requirements to which it is subject and
is considered to be well-capitalized.
The following tables describe the Companys and Banks
regulatory capital and threshold requirements for the 2009 and
2008 periods:
67
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(15)
|
Regulatory
Capital Matters (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well-capitalized
|
|
|
|
|
|
|
For capital
|
|
|
under prompt corrective
|
|
|
|
|
|
|
|
|
|
adequacy purposes
|
|
|
action provisions
|
|
|
|
Actual
|
|
|
|
|
|
Minimum
|
|
|
|
|
|
Minimum
|
|
December 31, 2009:
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
195,361
|
|
|
|
22.15
|
%
|
|
$
|
70,560
|
|
|
|
8.00
|
%
|
|
$
|
N/A
|
|
|
|
|
|
Whidbey Island Bank
|
|
|
189,711
|
|
|
|
21.55
|
%
|
|
|
70,427
|
|
|
|
8.00
|
%
|
|
|
88,034
|
|
|
|
10.00
|
%
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
184,272
|
|
|
|
20.89
|
%
|
|
|
35,279
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
|
|
Whidbey Island Bank
|
|
|
178,656
|
|
|
|
20.29
|
%
|
|
|
35,213
|
|
|
|
4.00
|
%
|
|
|
52,820
|
|
|
|
6.00
|
%
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
184,272
|
|
|
|
18.73
|
%
|
|
|
39,358
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
|
|
Whidbey Island Bank
|
|
|
178,656
|
|
|
|
18.17
|
%
|
|
|
39,323
|
|
|
|
4.00
|
%
|
|
|
49,154
|
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well-capitalized
|
|
|
|
|
|
|
For capital
|
|
|
under prompt corrective
|
|
|
|
|
|
|
|
|
|
adequacy purposes
|
|
|
action provisions
|
|
|
|
Actual
|
|
|
|
|
|
Minimum
|
|
|
|
|
|
Minimum
|
|
December 31, 2008:
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Total risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
116,260
|
|
|
|
13.23
|
%
|
|
$
|
70,308
|
|
|
|
8.00
|
%
|
|
$
|
N/A
|
|
|
|
|
|
Whidbey Island Bank
|
|
|
114,890
|
|
|
|
13.10
|
%
|
|
|
70,168
|
|
|
|
8.00
|
%
|
|
|
87,709
|
|
|
|
10.00
|
%
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
105,259
|
|
|
|
11.98
|
%
|
|
|
35,154
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
|
|
Whidbey Island Bank
|
|
|
103,911
|
|
|
|
11.85
|
%
|
|
|
35,084
|
|
|
|
4.00
|
%
|
|
|
52,626
|
|
|
|
6.00
|
%
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
105,259
|
|
|
|
11.68
|
%
|
|
|
36,059
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
|
|
Whidbey Island Bank
|
|
|
103,911
|
|
|
|
11.54
|
%
|
|
|
36,016
|
|
|
|
4.00
|
%
|
|
|
45,020
|
|
|
|
5.00
|
%
|
|
|
(16)
|
Fair
Value Measurements
|
The following table presents estimated fair values of the
Companys financial instruments as of December 31,
2009 and 2008, whether or not recognized or recorded at fair
value in the balance sheet under the indicated captions.
68
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(16)
|
Fair
Value Measurements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Estimated
|
|
|
|
value
|
|
|
fair value
|
|
|
value
|
|
|
fair value
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,950
|
|
|
$
|
14,950
|
|
|
$
|
13,609
|
|
|
$
|
13,609
|
|
Interest-earning deposits
|
|
|
86,891
|
|
|
|
86,891
|
|
|
|
381
|
|
|
|
381
|
|
FHLB stock
|
|
|
2,430
|
|
|
|
2,430
|
|
|
|
2,430
|
|
|
|
2,430
|
|
Investment securities- available for sale
|
|
|
80,833
|
|
|
|
80,833
|
|
|
|
17,798
|
|
|
|
17,798
|
|
Loans held for sale
|
|
|
3,232
|
|
|
|
3,232
|
|
|
|
2,896
|
|
|
|
2,896
|
|
Loans
|
|
|
813,852
|
|
|
|
807,594
|
|
|
|
823,068
|
|
|
|
822,840
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
846,671
|
|
|
|
837,586
|
|
|
|
747,159
|
|
|
|
752,249
|
|
FHLB overnight borrowings
|
|
|
|
|
|
|
|
|
|
|
11,640
|
|
|
|
11,640
|
|
Junior subordinated debentures
|
|
|
25,774
|
|
|
|
9,210
|
|
|
|
25,774
|
|
|
|
16,090
|
|
Other borrowed funds
|
|
|
10,000
|
|
|
|
10,175
|
|
|
|
30,000
|
|
|
|
30,399
|
|
The following table presents the Companys assets measured
at fair value on a recurring basis for the year ending December
31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009:
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Investment securities
|
|
|
|
|
|
|
80,833
|
|
|
|
|
|
|
|
80,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
80,833
|
|
|
$
|
|
|
|
$
|
80,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008:
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Investment securities
|
|
|
|
|
|
|
17,798
|
|
|
|
|
|
|
|
17,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
17,798
|
|
|
$
|
|
|
|
$
|
17,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the Companys assets measured
at fair value on a nonrecurring basis for the year ending
December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009:
|
|
|
|
Carrying value at year end
|
|
|
Total losses for
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
year ended
|
|
|
Impaired
loans(1)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,184
|
|
|
$
|
2,184
|
|
|
$
|
(1,211
|
)
|
Other real estate
owned(2)
|
|
|
|
|
|
|
|
|
|
|
4,549
|
|
|
|
4,549
|
|
|
|
(516
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,733
|
|
|
$
|
6,733
|
|
|
$
|
(1,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008:
|
|
|
|
Carrying value at year end
|
|
|
Total losses for
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
year ended
|
|
|
Impaired
loans(1)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,786
|
|
|
$
|
1,786
|
|
|
$
|
(132
|
)
|
Other real estate
owned(2)
|
|
|
|
|
|
|
|
|
|
|
2,226
|
|
|
|
2,226
|
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,012
|
|
|
$
|
4,012
|
|
|
$
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents carrying value and
related specific valuation allowances, which are included in the
allowance for loan losses.
|
|
(2)
|
Represents the fair value and
related losses of foreclosed real estate and other collateral
owned that were measured at fair value subsequent to their
initial classification as other real estate owned.
|
69
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(16)
|
Fair
Value Measurements (Continued)
|
Following is a description of methods and assumptions used to
estimate the fair value of each class of financial instrument
for which it is practicable to estimate that value:
Cash and Cash Equivalents: The carrying value
of cash and cash equivalent instruments approximates fair value.
Interest-bearing Deposits: The carrying
values of interest-bearing deposits maturing within ninety days
approximate their fair values. Fair values of other
interest-earning deposits are estimated using discounted cash
flow analyses based on current rates for similar types of
deposits.
Federal Funds Sold: The carrying value of
federal funds sold approximates fair value.
Investments in Debt and Equity
Securities: When available, the Company uses quoted
market prices to determine the fair value of investment
securities. These investments are included in Level 1. When
quoted market prices are unobservable, the Company uses quotes
from independent pricing vendors based on recent trading
activity and other relevant information including market
interest rate curves, referenced credit spreads and estimated
prepayment rates where applicable. These investments are
included in Level 2 and comprise the Companys
portfolio of U.S. agency securities, municipal bonds and
one mortgage-backed security.
Loans Held for Sale: The carrying value of
loans held for sale approximates fair value.
Loans: The loan portfolio is composed
of commercial, consumer, real estate construction and real
estate loans. The carrying value of variable rate loans
approximates their fair value. The fair value of fixed rate
loans is estimated by discounting the estimated future cash
flows of loans, sorted by type and security, by the weighted
average rate of such loans and rising rates currently offered by
the Bank for similar loans.
Impaired Loans: A loan is considered impaired
when, based upon currently known information, it is deemed
probable that the Company will be unable to collect all amounts
due as scheduled according to the original terms of the
agreement. Impaired loans are measured based on the present
value of expected future cash flows discounted at the
loans effective interest rate or, as a practical
expedient, based on the loans observable market price or
the fair value of collateral, if the loan is collateral
dependent.
Other Real Estate Owned: Other real estate
owned (OREO) includes properties acquired through
foreclosure. These properties are recorded at the lower of cost
or estimated fair value (less estimated cost to sell), based on
periodic evaluations. Other real estate owned has been recorded
at estimated fair value.
Deposits: For deposits with no
contractual maturity such as checking accounts, money market
accounts and savings accounts, fair values approximate book
values. The fair value of certificates of deposit are based on
discounted cash flows using the difference between the actual
deposit rate and an alternative cost of funds rate, currently
offered by the Bank for similar types of deposits.
FHLB Overnight Borrowings: The carrying value
of FHLB overnight borrowings approximates fair value.
Trust Preferred Securities/Junior Subordinated
Debentures: The fair value of trust preferred securities
is estimated at their recorded value due to the cost of the
instrument re-pricing on a quarterly basis.
Other Borrowed Funds: Other borrowed funds
consist of FHLB advances. The carrying amount of FHLB advances
is estimated using discounted cash flow analyses based on the
Companys current incremental borrowing rates of similar
types of borrowing arrangements.
Off-Balance Sheet Items: Commitments to
extend credit represent the principal category of off-balance
sheet financial instruments (see Note 18). The fair value
of these commitments is not material since they are for
relatively short periods of time and are subject to customary
credit terms, which would not include terms that would expose
the Company to significant gains or losses.
70
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(17)
|
Washington
Banking Company Information
|
The summarized condensed financial statements for Washington
Banking Company (parent company only) are presented in the
following table:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
Condensed Balance Sheets
|
|
2009
|
|
|
2008
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,035
|
|
|
$
|
460
|
|
Other assets
|
|
|
821
|
|
|
|
940
|
|
Investment in subsidiaries
|
|
|
179,680
|
|
|
|
104,986
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
185,536
|
|
|
$
|
106,386
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Junior subordinated debentures
|
|
$
|
25,774
|
|
|
$
|
25,774
|
|
Other liabilities
|
|
|
241
|
|
|
|
52
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
83,094
|
|
|
|
33,701
|
|
Preferred stock
|
|
|
24,995
|
|
|
|
|
|
Retained earnings
|
|
|
51,183
|
|
|
|
46,567
|
|
Accumulated other comprehensive income, net
|
|
|
249
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
159,521
|
|
|
|
80,560
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
185,536
|
|
|
$
|
106,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
Condensed Statements of Income
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits
|
|
$
|
|
|
|
$
|
2
|
|
|
$
|
39
|
|
Common securities
|
|
|
20
|
|
|
|
38
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
20
|
|
|
|
40
|
|
|
|
93
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debentures
|
|
|
(665
|
)
|
|
|
(1,254
|
)
|
|
|
(1,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net expense
|
|
|
(645
|
)
|
|
|
(1,214
|
)
|
|
|
(1,669
|
)
|
Noninterest expense
|
|
|
(910
|
)
|
|
|
(1,170
|
)
|
|
|
(1,356
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit and undistributed earnings of
subsidiaries
|
|
|
(1,555
|
)
|
|
|
(2,384
|
)
|
|
|
(3,025
|
)
|
Income tax benefit
|
|
|
543
|
|
|
|
833
|
|
|
|
1,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before undistributed earnings of subsidiaries
|
|
|
(1,012
|
)
|
|
|
(1,551
|
)
|
|
|
(1,950
|
)
|
Undistributed earnings of subsidiaries
|
|
|
3,051
|
|
|
|
8,683
|
|
|
|
10,548
|
|
Dividend income from the Bank
|
|
|
4,175
|
|
|
|
1,200
|
|
|
|
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,214
|
|
|
|
8,332
|
|
|
|
9,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
4,614
|
|
|
$
|
8,332
|
|
|
$
|
9,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(17)
|
Washington
Banking Company
Information (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
Condensed Statements of Cash Flows
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
$
|
6,214
|
|
|
$
|
8,332
|
|
|
$
|
9,398
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed earnings of subsidiaries
|
|
|
(2,863
|
)
|
|
|
(8,676
|
)
|
|
|
(10,383
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Other assets
|
|
|
126
|
|
|
|
(405
|
)
|
|
|
847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
|
3,477
|
|
|
|
(749
|
)
|
|
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
(71,380
|
)
|
|
|
|
|
|
|
(5,741
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross payments on junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
(15,007
|
)
|
New borrowings on junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
25,774
|
|
Dividends paid on common stock
|
|
|
(1,718
|
)
|
|
|
(2,417
|
)
|
|
|
(2,168
|
)
|
Dividends paid on preferred stock
|
|
|
(1,265
|
)
|
|
|
|
|
|
|
|
|
Common stock issued
|
|
|
48,991
|
|
|
|
|
|
|
|
|
|
Preferred stock issued
|
|
|
26,380
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
|
|
|
|
|
|
|
|
(1,851
|
)
|
Proceeds from issuance of common stock- stock options
|
|
|
90
|
|
|
|
322
|
|
|
|
1,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities
|
|
|
72,478
|
|
|
|
(2,095
|
)
|
|
|
8,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
4,575
|
|
|
|
(2,844
|
)
|
|
|
2,181
|
|
Cash and cash equivalents at beginning of year
|
|
|
460
|
|
|
|
3,304
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
5,035
|
|
|
$
|
460
|
|
|
$
|
3,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Leasing Arrangements: The
Company is obligated under a number of noncancelable operating
leases for land and buildings. The majority of these leases have
renewal options. In addition, some of the leases contain
escalation clauses tied to the consumer price index with caps.
At December 31, 2009 the Companys future minimum
rental payments required under land, buildings and equipment
operating leases that have initial or remaining noncancelable
lease terms of one year or more are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
Thereafter
|
|
Total
|
|
Minimum Payments
|
|
$
|
419
|
|
|
$
|
417
|
|
|
$
|
420
|
|
|
$
|
380
|
|
|
$
|
328
|
|
|
$
|
1,344
|
|
|
$
|
3,308
|
|
Rent expense applicable to operating leases for the years ended
December 31, 2009, 2008 and 2007 was $631, $435, and $426,
respectively.
(b) Commitments to Extend Credit:
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The amount
of collateral obtained, if it is deemed necessary by the Bank
upon extension of credit, is based on managements credit
evaluation of the counterparty. Collateral held varies, but may
include: property, plant and equipment; accounts receivable;
inventory; and income-producing commercial properties.
72
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(18)
|
Commitments
(Continued)
|
Standby letters of credit are conditional commitments issued by
the Bank to guarantee the performance of a customer to a third
party. Those guarantees are primarily issued to support public
and private borrowing arrangements, including commercial paper,
bond financing, and similar transactions. Except for certain
long-term guarantees, the majority of guarantees expire in one
year. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan
facilities to customers. Collateral supporting those
commitments, for which collateral is deemed necessary, generally
amounts to one hundred percent of the commitment amount at
December 31, 2009.
The Bank has not been required to perform on any financial
guarantees in 2009, 2008 and 2007 and incurred a $100 loss on
commitments in 2009. No losses were incurred in 2008 and 2007.
Commitments to extend credit were as follows:
|
|
|
|
|
|
|
December 31, 2009
|
|
|
Loan commitments
|
|
|
|
|
Fixed rate
|
|
$
|
8,804
|
|
Variable rate
|
|
|
125,959
|
|
Standby letters of credit
|
|
|
2,164
|
|
|
|
|
|
|
Total commitments
|
|
$
|
136,927
|
|
|
|
|
|
|
|
|
(19)
|
Related
Party Transactions
|
As of December 31, 2009 and 2008, the Bank had loans to
persons serving as directors and executive officers, and to
entities related to such individuals. All loans were made on
essentially the same terms and conditions as comparable
transactions with other persons, and do not involve more than
the normal risk of collectibility. The following table details
the loan activity of related party transactions:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2009
|
|
|
2008
|
|
|
Beginning Balance
|
|
$
|
3,200
|
|
|
$
|
4,974
|
|
Additions
|
|
|
306
|
|
|
|
2,348
|
|
Payments
|
|
|
(510
|
)
|
|
|
(4,122
|
)
|
Loans to retired officers/directors
|
|
|
(1,346
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
1,650
|
|
|
$
|
3,200
|
|
|
|
|
|
|
|
|
|
|
Available Credit
|
|
$
|
676
|
|
|
$
|
460
|
|
Deposits from related parties held by the Bank at
December 31, 2009 and 2008 totaled $7,377 and $5,970,
respectively.
The Company and its subsidiaries are from time to time
defendants in and are threatened with various legal proceedings
arising from regular business activities. Management believes
the ultimate liability, if any, arising from such claims or
contingencies will not have a material adverse effect on the
Companys results of operations or financial condition.
On January 28, 2010, the Board of Directors declared a cash
dividend of $0.025 per share to shareholders of record as of
February 10, 2010, payable on February 26, 2010.
73
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except share and per share data)
|
|
(22)
|
Selected
Quarterly Financial Data (Unaudited)
|
Results of operations on a quarterly basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
|
Interest income
|
|
$
|
13,205
|
|
|
$
|
13,488
|
|
|
$
|
13,877
|
|
|
$
|
13,821
|
|
Interest expense
|
|
|
(3,876
|
)
|
|
|
(3,680
|
)
|
|
|
(3,434
|
)
|
|
|
(3,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
9,329
|
|
|
|
9,808
|
|
|
|
10,443
|
|
|
|
10,793
|
|
Provision for loan losses
|
|
|
(2,450
|
)
|
|
|
(3,000
|
)
|
|
|
(2,500
|
)
|
|
|
(2,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
6,879
|
|
|
|
6,808
|
|
|
|
7,943
|
|
|
|
8,543
|
|
Noninterest income
|
|
|
2,003
|
|
|
|
2,073
|
|
|
|
1,848
|
|
|
|
1,737
|
|
Noninterest expense
|
|
|
(6,546
|
)
|
|
|
(7,187
|
)
|
|
|
(7,378
|
)
|
|
|
(7,623
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
2,336
|
|
|
|
1,694
|
|
|
|
2,413
|
|
|
|
2,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(762
|
)
|
|
|
(463
|
)
|
|
|
(740
|
)
|
|
|
(921
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before preferred dividends
|
|
|
1,574
|
|
|
|
1,231
|
|
|
|
1,673
|
|
|
|
1,736
|
|
Preferred dividends
|
|
|
(359
|
)
|
|
|
(413
|
)
|
|
|
(414
|
)
|
|
|
(414
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
1,215
|
|
|
$
|
818
|
|
|
$
|
1,259
|
|
|
$
|
1,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.12
|
|
Diluted earnings per share
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.11
|
|
Cash dividends declared per share
|
|
$
|
0.065
|
|
|
$
|
0.065
|
|
|
$
|
0.025
|
|
|
$
|
0.025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
|
Interest income
|
|
$
|
15,526
|
|
|
$
|
14,533
|
|
|
$
|
14,577
|
|
|
$
|
14,145
|
|
Interest expense
|
|
|
(6,004
|
)
|
|
|
(5,185
|
)
|
|
|
(4,973
|
)
|
|
|
(4,673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
9,522
|
|
|
|
9,348
|
|
|
|
9,604
|
|
|
|
9,472
|
|
Provision for loan losses
|
|
|
(1,025
|
)
|
|
|
(1,050
|
)
|
|
|
(1,075
|
)
|
|
|
(1,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
8,497
|
|
|
|
8,298
|
|
|
|
8,529
|
|
|
|
7,572
|
|
Noninterest income
|
|
|
1,795
|
|
|
|
1,638
|
|
|
|
1,875
|
|
|
|
1,579
|
|
Noninterest expense
|
|
|
(6,879
|
)
|
|
|
(6,328
|
)
|
|
|
(7,578
|
)
|
|
|
(6,735
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
3,413
|
|
|
|
3,608
|
|
|
|
2,826
|
|
|
|
2,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(1,076
|
)
|
|
|
(1,187
|
)
|
|
|
(921
|
)
|
|
|
(746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,337
|
|
|
$
|
2,421
|
|
|
$
|
1,905
|
|
|
$
|
1,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
Diluted earnings per share
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
Cash dividends declared per share
|
|
$
|
0.06
|
|
|
$
|
0.065
|
|
|
$
|
0.065
|
|
|
$
|
0.065
|
|
74
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
As of the end of the fiscal period covered by this report, the
Company evaluated the effectiveness of the design and operation
of its disclosure controls and procedures. The principal
executive and financial officers supervised and participated in
this evaluation. Based on this evaluation, the principal
executive and financial officers each concluded that the
Companys disclosure controls and procedures are effective
in timely alerting them to material information required to be
included in the periodic reports to the SEC. The design of any
system of controls is based in part upon various assumptions
about the likelihood of future events, and there can be no
assurance that any of the Companys plans, products,
services or procedures will succeed in achieving their intended
goals under future conditions. In addition, there have been no
significant changes in the internal controls or in other factors
known to management that could significantly affect the internal
controls subsequent to the most recent evaluation. that has
materially affected, or is reasonably likely to materially
affect, internal control over financial reporting.
Managements
Report on Internal Control Over Financial Reporting
See Managements Report on Internal Control Over
Financial Reporting set forth in
Item 8-
Financial Statements and Supplementary Data, immediately
preceding the financial statement audit report of Moss Adams LLP.
|
|
Item 9B.
|
Other
Information
|
Submission
of Matters to a Vote of Security Holders
A special meeting of shareholders was held at Oak Harbor,
Washington at 9.00 a.m. on November 12, 2009. The total
number of shares of common stock represented in person or by
proxy at the meeting was 7,807,621 shares. This represented
81.77% of the 9,547,946 shares held by shareholders as of
September 25, 2009 and entitled to vote at the meeting. The
following issue came before the shareholders for vote:
A proposal to approve an amendment to Article 3 of the
Amended and Restated Articles of Incorporation of the Company to
authorize 35,000,000 shares of common stock.
The proposal was approved with the following vote totals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
|
|
Against
|
|
Abstain
|
|
Approval of the Proposal
|
|
|
6,891,201
|
|
|
|
877,493
|
|
|
|
21,116
|
|
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
Information concerning directors of the Company is incorporated
herein by reference to the section entitled Election of
Directors in the Companys definitive Proxy Statement
to be filed with 120 days of our 2009 fiscal year end.
The required information with respect to the executive officers
of the Company is included under the caption Executive
Officers of the Company in Part I of this report.
Part I of this report is incorporated herein by reference.
The required information with respect to compliance with
Section 16(a) of the Exchange Act is incorporated herein by
reference to the section entitled Beneficial Ownership and
Section 16(a) Reporting Compliance, of the Proxy
Statement.
75
|
|
Item 11.
|
Executive
Compensation
|
For information concerning executive compensation see
Executive Compensation of the Proxy Statement, which
is incorporated herein by reference. The Report of the
Compensation Committee on Executive Compensation which is
contained in the Proxy Statement is not incorporated by this
reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
For information concerning security ownership of certain
beneficial owners and management see Security Ownership of
Certain Beneficial Owners and Management of the Proxy
Statement, which is incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships, Related Transactions and Director
Independence
|
For information concerning certain relationships and related
transactions, see Interest of Management in Certain
Transactions of the Proxy Statement, which is incorporated
herein by reference.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
For information concerning principal accounting fees and
services, see Relationship with Independent Public
Accountants of the Proxy Statement, which is incorporated
herein by reference.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a)(1) Financial Statements: The financial
statements and related documents listed in the index set forth
in Item 8 of this report are filed as part of this report.
(2) Financial Statement Schedules: All other
schedules to the consolidated financial statements are omitted
because they are not applicable or not material or because the
information is included in the consolidated financial statements
or related notes in Item 8 of this report.
(3) Exhibits: The exhibits filed as part of this
report and exhibits incorporated herein by reference to other
documents are listed in the Index of Exhibits to this annual
report.
76
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on the
12th of
March, 2010.
WASHINGTON BANKING COMPANY
(Registrant)
By /s/ John L. Wagner
John L. Wagner
President and
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Company and in the capacities indicated, on the
12th of
March, 2010.
Principal Executive Officer:
By /s/ John L. Wagner
John L. Wagner
President and
Chief Executive Officer
Principal Financial and Accounting Officer:
By /s/ Richard A. Shields
Richard A. Shields
Executive Vice President and
Chief Financial Officer
John L. Wagner, pursuant to a power of attorney which is being
filed with this Annual Report on
Form 10-K,
has signed this report on March 12, 2010, as
attorney-in-fact for the following directors who constitute a
majority of the board of directors.
Gregg A Davidson
Jay T. Lien
Gragg E. Miller
Anthony B. Pickering
Robert T. Severns
Edward J. Wallgren
Dennis A. Wintch
By /s/ John L. Wagner
John L. Wagner
Attorney-in-fact
March 12, 2010
77
INDEX
TO EXHIBITS
|
|
|
|
|
Exhibit No.
|
|
Exhibit Description
|
|
|
1
|
.1
|
|
Underwriting Agreement (1)
|
|
3
|
.1
|
|
Amended and Restated Articles of Incorporation
|
|
3
|
.2
|
|
Bylaws (2)
|
|
4
|
.1
|
|
Form of Common Stock Certificate (2)
|
|
4
|
.2
|
|
Form of Stock Certificate for Series A Preferred Stock (3)
|
|
4
|
.3
|
|
Warrant to purchase shares of Common Stock, issued to the U.S.
Department of the Treasury on January 16, 2009 (3)
|
|
4
|
.4
|
|
Pursuant to Section 601(b)(4)(iii)(A) of Regulation S-K, copies
of instruments defining the rights of holders of long-term debt
are not filed. The Company agrees to furnish a copy thereof to
the Securities and Exchange Commission upon request.
|
|
10
|
.1
|
|
1998 Stock Option and Restricted Stock Award Plan (4)
|
|
10
|
.2
|
|
2005 Stock Incentive Plan(5)
|
|
10
|
.3
|
|
Employment Agreement between the Company and John L. Wagner (6)
|
|
10
|
.4
|
|
Employment Agreement between the Company and Richard A. Shields
(6)
|
|
10
|
.5
|
|
Employment Agreement between the Company and Joseph W. Niemer(7)
|
|
10
|
.6
|
|
Letter Agreement dated January 16, 2009, including Securities
Purchase AgreementStandard Terms, between the Company and
the U.S. Department of the Treasury (3)
|
|
12
|
.1
|
|
Computation of Ratio of Earnings to Combined Fixed Charges and
Preferred Stock Dividends
|
|
21
|
|
|
Subsidiaries of the Company
|
|
23
|
.1
|
|
Consent of Moss Adams LLP
|
|
24
|
|
|
Powers of Attorney
|
|
31
|
.1
|
|
Certification of Chief Executive Officer required by Rule
13a-14(b) or Rule 15d-14(a) and Section 302 of the Sarbanes
Oxley Act of 2002
|
|
31
|
.2
|
|
Certification of Chief Financial Officer required by Rule
13a-14(b) or Rule 15d-14(a) and Section 302 of the Sarbanes
Oxley Act of 2002
|
|
32
|
.1
|
|
Certification of Chief Executive Officer required by Rule
13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes
Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
32
|
.2
|
|
Certification of Chief Financial Officer required by Rule
13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes
Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
99
|
.1
|
|
First fiscal year certification of Principal Executive Officer
pursuant to Section 111(b) of the Emergency Economic
Stabilization Act of 2008, as amended (EESA), for
the fiscal year ended December 31, 2009
|
|
99
|
.2
|
|
First fiscal year certification of Principal Financial Officer
pursuant to Section 111(b) of EESA for the fiscal year ended
December 31, 2009
|
|
|
|
(1)
|
|
Incorporated by reference to the
Companys Current Report on
Form 8-K,
filed November 25, 2009
|
|
(2)
|
|
Incorporated by reference to the
Companys registration statement on
Form SB-2
(File
No. 333-49925),
filed April 10, 1998
|
|
(3)
|
|
Incorporated by reference to the
Companys Current Report on
Form 8-K,
filed January 20, 2009
|
|
(4)
|
|
Incorporated by reference to the
Companys definitive proxy statement on Schedule 14A,
filed August 20, 1998
|
|
(5)
|
|
Incorporated by reference to the
Companys registration statement on
Form S-8
(File No.
333-129647),
filed November 10, 2005
|
|
(6)
|
|
Incorporated by reference to the
Companys Current Report on
Form 8-K,
filed May 12, 2005
|
|
(7)
|
|
Incorporated by reference to the
Companys Current Report on
Form 8-K,
filed September 30, 2005
|
|
(8)
|
|
Incorporated by reference to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2008, filed March 16,
2009
|
78