Attached files
EXHIBIT 12
FIRST REPUBLIC PREFERRED CAPITAL CORPORATION
(A Wholly Owned Subsidiary of Bank of America, N.A.)
STATEMENT OF COMPUTATION OF
RATIOS OF EARNINGS TO FIXED CHARGES
For the Year Ended | |||||||||||||||||
December 31, 2009 |
December 26, 2008 |
December 28, 2007 |
December 31, | ||||||||||||||
($ in thousands) | 2006 | 2005 | |||||||||||||||
I. |
Earnings: |
||||||||||||||||
Net income |
$ | 13,887 | $ | 15,881 | $ | 19,410 | $ | 18,456 | $ | 16,176 | |||||||
Fixed charges excluding preferred stock dividends |
| | | | | ||||||||||||
Earnings before fixed charges |
$ | 13,887 | $ | 15,881 | $ | 19,410 | $ | 18,456 | $ | 16,176 | |||||||
II. |
Fixed charges: |
||||||||||||||||
Preferred stock dividends |
$ | 10,181 | $ | 10,125 | $ | 13,540 | $ | 14,252 | $ | 14,252 | |||||||
III. |
Ratios of earnings to fixed charges |
1.36x | 1.57x | 1.43x | 1.30x | 1.13x | |||||||||||