Attached files
| file | filename |
|---|---|
| EX-32.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-1.htm |
| EX-24.1 - POWER OF ATTORNEY - WCA WASTE CORP | exhibit24-1.htm |
| EX-31.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-1.htm |
| EX-21.1 - LIST OF SUBSIDIARIES - WCA WASTE CORP | exhibit21-1.htm |
| EX-31.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-2.htm |
| EX-23.1 - CONSENT OF KPMG LLP - WCA WASTE CORP | exhibit23-1.htm |
| 10-K - FORM 10-K ANNUAL REPORT - WCA WASTE CORP | form10-k.htm |
| EX-32.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-2.htm |
|
EXHIBIT
12.1
|
||||||||||||||||||||
|
Ratio
of Earnings to Fixed Charges
|
||||||||||||||||||||
|
Year
Ended December 31,
|
||||||||||||||||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
|
(Dollars
in Thousands)
|
||||||||||||||||||||
|
Income
(Loss) from Continuing Operations
|
$ | 3,468 | $ | 3,020 | $ | 2,922 | $ | (27,763 | ) | $ | 1,008 | |||||||||
|
Plus:
Income Taxes
|
2,248 | 2,313 | 2,343 | (13,737 | ) | 2,958 | ||||||||||||||
|
Fixed Charges
|
10,676 | 17,093 | 18,259 | 19,594 | 18,794 | |||||||||||||||
|
Earnings
Available for Fixed Charges
|
16,392 | 22,426 | 23,524 | (21,906 | ) | 22,760 | ||||||||||||||
|
Fixed
Charges:
|
||||||||||||||||||||
|
Interest
Expense
|
10,273 | 16,687 | 17,837 | 18,918 | 18,083 | |||||||||||||||
|
Estimate
Portion of Rental Expense Equivalent to Interest
|
403 | 406 | 422 | 676 | 711 | |||||||||||||||
|
Total
Fixed Charges
|
10,676 | 17,093 | 18,259 | 19,594 | 18,794 | |||||||||||||||
|
Ratio
of Earnings to Fixed Charges
|
1.5 | 1.3 | 1.3 | -1.1 | 1.2 | |||||||||||||||
|
Calculation
of Rental Expense Equivalent to Interest
|
||||||||||||||||||||
|
Rental
Expense
|
1,209 | 1,217 | 1,265 | 2,028 | 2,132 | |||||||||||||||
|
Estimated
% Equivalent to Interest
|
33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | ||||||||||
|
Estimate
Portion of Rental Expense Equivalent to Interest
|
403 | 406 | 422 | 676 | 711 | |||||||||||||||