Attached files
file | filename |
---|---|
10-K - FORM 10-K - WARNACO GROUP INC /DE/ | c97056e10vk.htm |
EX-32.1 - EXHIBIT 32.1 - WARNACO GROUP INC /DE/ | c97056exv32w1.htm |
EX-31.1 - EXHIBIT 31.1 - WARNACO GROUP INC /DE/ | c97056exv31w1.htm |
EX-21.1 - EXHIBIT 21.1 - WARNACO GROUP INC /DE/ | c97056exv21w1.htm |
EX-23.1 - EXHIBIT 23.1 - WARNACO GROUP INC /DE/ | c97056exv23w1.htm |
EX-31.2 - EXHIBIT 31.2 - WARNACO GROUP INC /DE/ | c97056exv31w2.htm |
EXHIBIT 12.1
THE WARNACO GROUP, INC.
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | ||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Interest expense, net |
$ | 23.9 | $ | 29.5 | $ | 37.7 | $ | 38.5 | $ | 22.4 | ||||||||||
Capitalized interest |
| | | | 1.1 | |||||||||||||||
Interest on operating leases |
46.8 | 39.2 | 34.4 | 27.1 | 17.1 | |||||||||||||||
Total fixed charges |
$ | 70.7 | $ | 68.7 | $ | 72.1 | $ | 65.6 | $ | 40.6 | ||||||||||
Pre-tax income from continuing operations |
$ | 169.0 | $ | 113.1 | $ | 116.8 | $ | 86.6 | $ | 68.5 | ||||||||||
Fixed charges |
70.7 | 68.7 | 72.1 | 65.6 | 40.6 | |||||||||||||||
Less: minority interest in pre-tax income |
(2.5 | ) | (1.3 | ) | ||||||||||||||||
Less: Capitalized interest |
| | | | (1.1 | ) | ||||||||||||||
Total adjusted earnings |
$ | 237.2 | $ | 180.5 | $ | 188.9 | $ | 152.2 | $ | 108.0 | ||||||||||
Fixed charge coverage |
3.36 | 2.63 | 2.62 | 2.32 | 2.66 | |||||||||||||||