Attached files
| file | filename |
|---|---|
| 10-K - 10-K - REGAL ENTERTAINMENT GROUP | a2196643z10-k.htm |
| EX-32 - EX-32 - REGAL ENTERTAINMENT GROUP | a2196643zex-32.htm |
| EX-21.1 - EX-21.1 - REGAL ENTERTAINMENT GROUP | a2196643zex-21_1.htm |
| EX-23.1 - EX-23.1 - REGAL ENTERTAINMENT GROUP | a2196643zex-23_1.htm |
| EX-31.1 - EX-31.1 - REGAL ENTERTAINMENT GROUP | a2196643zex-31_1.htm |
| EX-31.2 - EX-31.2 - REGAL ENTERTAINMENT GROUP | a2196643zex-31_2.htm |
QuickLinks -- Click here to rapidly navigate through this document
Regal Entertainment Group
Ratio of Earnings to Fixed Charges
(in millions, except ratios)
| |
Year Ended 12/30/2004 |
Year Ended 12/29/2005 |
Year Ended 12/28/2006 |
Year Ended 12/27/2007 |
Year Ended 1/1/2009 |
Year Ended 12/31/2009 |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income |
$ | 142.9 | $ | 152.3 | $ | 173.8 | $ | 601.5 | $ | 186.4 | $ | 157.2 | |||||||||
Fixed Charges |
|||||||||||||||||||||
Interest Expense, net of capitalized interest |
93.6 | 114.4 | 129.8 | 130.6 | 127.7 | 143.9 | |||||||||||||||
Interest Capitalized |
— | 0.7 | 0.8 | 1.2 | 0.7 | 0.3 | |||||||||||||||
Amortization of Debt Costs |
5.2 | 5.2 | 5.6 | 6.1 | 7.0 | 8.9 | |||||||||||||||
One-third of Rent Expense |
95.7 | 103.5 | 107.7 | 112.0 | 121.1 | 126.3 | |||||||||||||||
Total Fixed Charges |
194.5 | 223.8 | 243.9 | 249.9 | 256.5 | 279.4 | |||||||||||||||
Earnings |
337.4 | 376.1 | 417.7 | 851.4 | 442.9 | 436.6 | |||||||||||||||
Ratio of Earnings to Fixed Charges |
1.7x | 1.7x | 1.7x | 3.4x | 1.7x | 1.6x | |||||||||||||||
Rent Expense |
$ | 287.0 | $ | 310.5 | $ | 323.2 | $ | 335.9 | $ | 363.3 | $ | 378.8 | |||||||||
Regal Entertainment Group Ratio of Earnings to Fixed Charges (in millions, except ratios)