Attached files

file filename
10-K - FORM 10-K - DUKE REALTY CORPd10k.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - DUKE REALTY CORPdex312.htm
EX-12.1 - STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - DUKE REALTY CORPdex121.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - DUKE REALTY CORPdex322.htm
EX-23.1 - CONSENT OF KPMG LLP - DUKE REALTY CORPdex231.htm
EX-21.1 - LIST OF THE COMPANY'S SUBSIDIARIES - DUKE REALTY CORPdex211.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - DUKE REALTY CORPdex321.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - DUKE REALTY CORPdex311.htm
EX-24.1 - EXECUTED POWERS OF ATTORNEY OF CERTAIN DIRECTORS - DUKE REALTY CORPdex241.htm

Exhibit 99.1

SELECTED QUARTERLY FINANCIAL INFORMATION

(Unaudited)

Selected quarterly information for the years ended December 31, 2009 and 2008 is as follows (in thousands, except per share amounts):

 

     Quarter Ended

2009

   December 31     September 30     June 30     March 31

Rental and related revenue

   $ 226,098      $ 223,349      $ 224,699      $ 220,434

General contractor and service fee revenue

     114,097        100,880        129,444        105,088

Net income (loss) attributable to common shareholders

   $ (3,033)      $ (322,882) (2)    $ (32,406) (3)    $ 23,247

Basic income (loss) per common share

   $ (0.02)      $ (1.44)      $ (0.16)      $ 0.15

Diluted income (loss) per common share

   $ (0.02)      $ (1.44)      $ (0.16)      $ 0.15

Weighted average common shares

     224,012        223,952        207,290        148,488

Weighted average common shares and potential dilutive securities

     224,012        223,952        207,290        155,747

Consolidated basic Funds from Operations attributable to common shareholders (1)

   $ 75,110      $ (229,463)      $ 59,629      $ 105,793

2008

   December 31     September 30     June 30     March 31

Rental and related revenue

   $ 219,824      $ 215,002      $ 211,361      $ 211,372

General contractor and service fee revenue

     162,777        93,316        94,248        84,283

Net income attributable to common shareholders

   $ 20,128 (4)    $ 11,490      $ 16,257      $ 2,533

Basic income per common share

   $ 0.13      $ 0.08      $ 0.11      $ 0.02

Diluted income per common share

   $ 0.13      $ 0.08      $ 0.11      $ 0.02

Weighted average common shares

     147,615        146,966        146,741        146,331

Weighted average common shares and potential dilutive securities

     154,914        154,836        154,624        154,596

Consolidated basic Funds from Operations attributable to common shareholders (1)

   $ 104,479      $ 95,538      $ 86,554      $ 83,127

 

  (1) Funds From Operations (“FFO”) is used by industry analysts and investors as a supplemental operating performance measure of an equity real estate investment trust (“REIT”) like Duke. The National Association of Real Estate Investment Trusts (“NAREIT”) created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from net income determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”). FFO is a non-GAAP financial measure. The most comparable GAAP measure is net income (loss) attributable to common shareholders. FFO attributable to common shareholders should not be considered as a substitute for net income (loss) attributable to common shareholders or any other measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. FFO is calculated in accordance with the definition that was adopted by the Board of Governors of NAREIT.

Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry analysts and investors have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. FFO, as defined by NAREIT, represents GAAP net income (loss), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after similar adjustments for unconsolidated partnerships and joint ventures.

Management believes that the use of consolidated basic FFO attributable to common shareholders, combined with net income (which remains the primary measure of performance), improves the understanding of operating results of REITs among the investing public and makes comparisons of REIT operating results more meaningful. Management believes that, by excluding gains or losses related to sales of previously depreciated real estate assets and excluding real estate asset depreciation and amortization, investors and analysts are able to readily identify the operating results of the long-term assets that form the core of a REIT’s activity and assist in comparing these operating results between periods or as compared to different companies.

 

  (2) Amount includes $285.2 million of non-cash impairment charges.

 

  (3) Amount includes $17.9 million of non-cash impairment charges.

 

  (4) Amount includes a $14.0 million gain on the repurchase of preferred shares and $11.4 million of non-cash impairment charges on undeveloped land and buildings.