Attached files
Exhibit
12
SOUTHERN
NATURAL GAS COMPANY
|
||||||||||||||||||||
COMPUTATION
OF RATIO OF EARNINGS TO FIXED CHARGES
|
||||||||||||||||||||
(IN
MILLIONS, EXCEPT FOR RATIO)
|
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
FOR
THE YEARS ENDED DECEMBER 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Earnings
|
||||||||||||||||||||
Income before income taxes from continuing operations | $ | 208 | $ | 235 | $ | 271 | $ | 227 | $ | 217 | ||||||||||
Income from equity investees | (11 | ) | (13 | ) | (88 | ) | (78 | ) | (80 | ) | ||||||||||
Pre-tax
income from continuing operations
before
income from
equity investees
|
$ | 197 | $ | 222 | $ | 183 | $ | 149 | $ | 137 | ||||||||||
Fixed charges | 64 | 76 | 98 | 99 | 98 | |||||||||||||||
Distributed income of equity investees | 13 | 16 | 130 | 80 | 125 | |||||||||||||||
Allowance for funds used during construction | (1 | ) | (3 | ) | (4 | ) | (3 | ) | (1 | ) | ||||||||||
Totals earnings available for fixed charges | $ | 273 | $ | 311 | $ | 407 | $ | 325 | $ | 359 | ||||||||||
Fixed
charges
|
||||||||||||||||||||
Interest and debt costs | $ | 63 | $ | 75 | $ | 97 | $ | 98 | $ | 97 | ||||||||||
Interest component of rent | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Total fixed charges | $ | 64 | $ | 76 | $ | 98 | $ | 99 | $ | 98 | ||||||||||
Ratio of
earnings to fixed charges
|
4.3 | 4.1 | 4.2 | 3.3 | 3.7 |
For purposes
of computing these ratios:
|
|||||||||||||||||||||
For purposes
of computing these ratios, earnings means net income
before:
|
|||||||||||||||||||||
- income from
equity investees, adjusted to reflect actual distribution from equity
investments; and
|
|||||||||||||||||||||
- fixed
charges;
|
|||||||||||||||||||||
less
|
|||||||||||||||||||||
- allowance
for funds used during construction.
|
|||||||||||||||||||||
Fixed charges
means the sum of the following:
|
|||||||||||||||||||||
- interest
costs;
|
|||||||||||||||||||||
-
amortization of debt costs; and
|
|||||||||||||||||||||
- that
portion of rental expense which we believe represents an interest
factor.
|