Attached files
file | filename |
---|---|
8-K - CURRENT REPORT ON FORM 8-K - James River Coal CO | jrcc_8k-022610.htm |
EX-99.3 - PRESENTATION - James River Coal CO | jrcc_8k-ex9903.htm |
EX-99.2 - James River Coal CO | jrcc_8k-ex9902.htm |
Exhibit
99.1
FOR IMMEDIATE
RELEASE
CONTACT:
|
James
River Coal Company
Elizabeth M. Cook
Director
of Investor Relations
(804)
780-3000
|
JAMES
RIVER COAL COMPANY REPORTS FOURTH QUARTER
AND
FULL YEAR 2009 OPERATING RESULTS
§
|
2009
Earnings Per Share of $1.85 Compared with ($3.91) in
2008
|
§
|
Net
Income of $51.0 Million in 2009 Compared with ($96.0) Million
in 2008
|
§
|
Fourth
Quarter Results Impacted by Winter Weather and $2.5 Million of Interest
and Expenses from New
Financing
|
RICHMOND, VA, February 26, 2010 -
James River Coal Company (NASDAQ: JRCC), a producer of steam and
industrial-grade coal, today announced that it had net income of $51.0 million
or $1.85 per fully diluted share for the year ended December 31, 2009 and a net
loss of $3.2 million or $0.12 per fully diluted share for the fourth quarter of
2009. This is compared to a net loss of $96.0 million or $3.91 per fully
diluted share for the year ended December 31, 2008 and a net loss of $33.6
million or $1.26 per fully diluted share for the fourth quarter of
2008.
Peter T.
Socha, Chairman and Chief Executive Officer, commented: “This was the most
profitable year in the history of James River Coal Company. We strengthened
every aspect of our company during a severe recession and a very weak coal
market. While still early, we are beginning to see signs of strength
in both the economy and the coal markets. We will enter this new
period with improved operations assets, continued close customer relationships,
and a much stronger financial profile. We are very optimistic about
our future prospects.”
ANNUAL RESULTS
The
following tables show selected operating results for the year ended December 31,
2009 compared to the year ended December 31, 2008 (in 000’s except per ton
amounts).
Total
Results
|
Year
Ended December 31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
Total
|
Per
Ton
|
Total
|
Per
Ton
|
|||||||||||||
Company
and contractor production (tons)
|
9,770 | 11,112 | ||||||||||||||
Coal
purchased from other sources (tons)
|
107 | 243 | ||||||||||||||
Total
coal available to ship (tons)
|
9,877 | 11,355 | ||||||||||||||
Coal
shipments (tons)
|
9,623 | 11,383 | ||||||||||||||
Coal
sales revenue
|
$ | 681,558 | 70.83 | $ | 568,507 | 49.94 | ||||||||||
Cost
of coal sold
|
508,888 | 52.88 | 527,888 | 46.38 | ||||||||||||
Depreciation,
depletion, & amortization
|
62,078 | 6.45 | 70,277 | 6.17 | ||||||||||||
Gross
profit (loss)
|
110,592 | 11.49 | (29,658 | ) | (2.61 | ) | ||||||||||
Selling,
general & administrative
|
39,720 | 4.13 | 34,992 | 3.07 | ||||||||||||
Adjusted
EBITDA (1)
|
$ | 146,099 | 15.18 | $ | 17,571 | 1.54 |
(1)
|
Adjusted
EBITDA is defined under "Reconciliation of Non-GAAP Measures" in this
release. Adjusted EBITDA is
used to determine compliance with financial covenants in our senior
secured credit
facilities.
|
Segment
Results
|
Year
Ended December 31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
CAPP
|
Midwest
|
CAPP
|
Midwest
|
|||||||||||||
Company
and Contractor Production (tons)
|
6,643 | 3,127 | 8,006 | 3,106 | ||||||||||||
Coal
purchased from other sources (tons)
|
107 | - | 243 | - | ||||||||||||
Total
coal available to ship (tons)
|
6,750 | 3,127 | 8,249 | 3,106 | ||||||||||||
Coal
shipments (tons)
|
6,525 | 3,098 | 8,271 | 3,112 | ||||||||||||
Coal
sales revenue
|
$ | 579,108 | 102,450 | $ | 467,609 | 100,898 | ||||||||||
Average
sales price per ton
|
88.75 | 33.07 | 56.54 | 32.42 | ||||||||||||
Cost
of coal sold
|
$ | 416,721 | 92,167 | $ | 433,781 | 94,107 | ||||||||||
Cost
of coal sold per ton
|
63.87 | 29.75 | 52.45 | 30.24 |
C.K.
Lane, Senior Vice President and Chief Operating Officer commented: “Our mine
operations had a very good year in 2009. We continued to show dramatic
improvement in both safety and regulatory compliance. We also
acquired several reserve areas that will be strategically important to our
future. Lastly, we have made significant progress on a number of mine
development projects in both Central Appalachia (CAPP) and the
Midwest.
While we
are very pleased with our progress for the year, we are not as pleased with our
results for the fourth quarter. As previously discussed, due to the soft
coal markets, we have been running all of our CAPP mines at reduced rates of
production for the past six months. We realized that this strategy would
lead to higher costs for a short period of time due to lower absorption of fixed
costs. This quarter, we also saw lower production and higher costs
due to severe winter weather and a couple of isolated issues with difficult
geology.
We are
pleased to report that, despite the continued severe winter weather, our mines
are returning to expected levels of production and costs.”
2
QUARTERLY RESULTS
The
following tables show selected operating results for the quarter ended December
31, 2009 compared to the quarter ended December 31, 2008 (in 000’s except per
ton amounts).
Total
Results
|
Three
Months Ended December 31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
Total
|
Per
Ton
|
Total
|
Per
Ton
|
|||||||||||||
Company
and contractor production (tons)
|
2,027 | 2,734 | ||||||||||||||
Coal
purchased from other sources (tons)
|
28 | 15 | ||||||||||||||
Total
coal available to ship (tons)
|
2,055 | 2,749 | ||||||||||||||
Coal
shipments (tons)
|
2,146 | 2,792 | ||||||||||||||
Coal
Sales Revenue
|
$ | 149,468 | 69.65 | $ | 140,774 | 50.42 | ||||||||||
Cost
of coal sold
|
120,099 | 55.96 | 134,418 | 48.14 | ||||||||||||
Depreciation,
depletion, & amortization
|
16,111 | 7.51 | 18,277 | 6.55 | ||||||||||||
Gross
profit (loss)
|
13,258 | 6.18 | (11,921 | ) | (4.27 | ) | ||||||||||
Selling,
general & administrative
|
9,608 | 4.48 | 9,869 | 3.53 | ||||||||||||
Adjusted
EBITDA (1)
|
$ | 22,700 | 10.58 | $ | (203 | ) | (0.07 | ) |
(1)
|
Adjusted
EBITDA is defined under "Reconciliation of Non-GAAP Measures" in this
release. Adjusted EBITDA is
used to determine compliance with financial covenants in our senior
secured credit facilities.
|
Segment
Results
|
Three
Months Ended December 31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
CAPP
|
Midwest
|
CAPP
|
Midwest
|
|||||||||||||
Company
and Contractor production (tons)
|
1,319 | 708 | 1,944 | 790 | ||||||||||||
Coal
purchased from other sources (tons)
|
28 | - | 15 | - | ||||||||||||
Total
coal available to ship (tons)
|
1,347 | 708 | 1,959 | 790 | ||||||||||||
Coal
Shipments (tons)
|
1,433 | 713 | 1,981 | 811 | ||||||||||||
Coal
sales revenue
|
$ | 125,249 | 24,219 | $ | 114,221 | 26,553 | ||||||||||
Average
sales price per ton
|
87.40 | 33.97 | 57.66 | 32.74 | ||||||||||||
Cost
of coal sold
|
$ | 97,339 | 22,760 | $ | 111,232 | 23,186 | ||||||||||
Cost
of coal sold per ton
|
67.93 | 31.92 | 56.15 | 28.59 |
Cost Bridge
(per ton)
|
Q-3
2009 vs. Q-4 2009
|
|||||||||
CAPP
|
Midwest
|
|||||||||
Beginning
cash costs (Q-3 2009)
|
$ | 63.11 | 30.83 | |||||||
Fixed
cost absorption
|
4.20 | 0.20 | ||||||||
Variable
|
0.82 | (0.12 | ) | |||||||
Other
|
(0.20 | ) | 1.01 | |||||||
Ending
cash costs (Q-4 2009)
|
67.93 | 31.92 |
3
LIQUIDITY
AND KEY BALANCE SHEET DATA
During
the fourth quarter we issued $172.5 million of 4.5% Convertible Senior Notes due
in 2015. In connection with the issuance of the Convertible Senior
Notes, we terminated our letter of credit facility and used $62.0 million of our
cash to collateralize the existing letters of credit. In January,
2010, we amended our Revolver resulting in an increase in availability to $65.0
million. Our intention is to use the Revolver to support our existing
letters of credit. As we secure the letters of credit with our
Revolver, our cash that is currently being held as security for the existing
letters of credit will become unrestricted and be available to us for
use. In connection with the financing we paid early termination fees
of $1.6 million and recorded interest on the new notes of $1.5 million and
lowered our letter of credit facility fees by $0.6 million.
The table
below shows our liquidity as of December 31, 2008 and 2009 and on a proforma
basis to reflect the January, 2010 amendment of our Revolver as if it had
occurred on December 31, 2009. (in millions)
Liquidity
|
||||||||||||||
Proforma
|
||||||||||||||
December 31,
2008
|
December 31,
2009
|
December 31,
2009
|
||||||||||||
Unrestricted
Cash
|
$ | 3.3 | $ | 107.9 | $ | 107.9 | ||||||||
Availability
under revolver
|
- | 35.0 | 65.0 | |||||||||||
Total
Liquidity
|
$ | 3.3 | $ | 142.9 | $ | 172.9 | ||||||||
Restricted
Cash
|
$ | 5.2 | $ | 62.0 | $ | 62.0 |
Other Key Balance
Sheet Data
|
||||||||||
(in
000's)
|
||||||||||
December 31,
2008
|
December 31,
2009
|
|||||||||
Current
Assets
|
||||||||||
Accounts
receivable
|
$ | 33,561 | $ | 43,549 | ||||||
Inventories
|
16,428 | 33,189 | ||||||||
Current
Liabilities
|
||||||||||
Current
maturities of long-term debt
|
18,000 | - | ||||||||
Accounts
payable
|
57,068 | 46,472 | ||||||||
Working
Capital (Deficit)
|
(54,961 | ) | 109,998 |
For the
year ended and three months ended December 31, 2009 capital expenditures were
$72.2 million and $23.5 million respectively.
.
The
Company was in compliance with all covenants in its debt facilities as of
December 31, 2009.
4
SALES POSTION
As of
February 25, 2010, we had the following priced sales
position:
2010
Priced
|
|||||||||||||||||||||||||
As
of October 31, 2009
|
As
of February 25, 2010
|
Change
|
|||||||||||||||||||||||
Tons
|
Avg
Price
Per
Ton
|
Tons
|
Avg
Price
Per
Ton
|
Tons
|
Avg
Price
Per
Ton
|
||||||||||||||||||||
CAPP
|
5,171 | $ | 98.49 | 5,892 | $ | 95.10 | 721 | $ | 70.79 | ||||||||||||||||
Midwest
(1)
|
2,642 | $ | 41.47 | 3,004 | $ | 41.13 | 362 | $ | 38.65 |
2011
Priced
|
|||||||||||||||||||||||||
As
of October 31, 2009
|
As
of February 25, 2010
|
Change
|
|||||||||||||||||||||||
Tons
|
Avg
Price
Per
Ton
|
Tons
|
Avg
Price
Per
Ton
|
Tons
|
Avg
Price
Per
Ton
|
||||||||||||||||||||
CAPP
|
2,389 | $ | 121.80 | 2,389 | $ | 121.80 | - | $ | - | ||||||||||||||||
Midwest
(1)
|
1,375 | $ | 44.66 | 1,422 | $ | 44.64 | 47 | $ | 44.05 |
2012
Priced
|
|||||||||||||||||||||||||
As
of October 31, 2009
|
As
of February 25, 2010
|
Change
|
|||||||||||||||||||||||
Tons
|
Avg
Price
Per
Ton
|
Tons
|
Avg
Price
Per
Ton
|
Tons
|
Avg
Price
Per
Ton
|
||||||||||||||||||||
CAPP
|
350 | $ | 108.31 | 350 | $ | 108.31 | - | $ | - | ||||||||||||||||
Midwest
(1)
|
500 | $ | 45.00 | 500 | $ | 45.00 | - | $ | - |
(1) The
prices for the Midwest are miniumum base price amounts adjusted for projected
fuel escalators.
Mr. Socha
continued: “The changes in our 2010 CAPP sales position were the result of
approximately 300,000 carryover tons at $84.88 from 2009 and 362,000 carryover
tons in the Midwest. Our carryover tons were due to extremely high
utility inventories at the end of the year and severe winter weather in
December. We believe that our carryover tons will be shipped during
the first three quarters of 2010. As discussed in our guidance release, our
sales focus for the near future will be on our specialty coals. We will be
selling these coals to both the domestic and international markets. The market
for these coals in currently stronger than the domestic utility
market.”
CONFERENCE CALL, WEBCAST AND
REPLAY: The Company will hold a conference call with
management to discuss the fourth quarter earnings on February 26, 2010 at 11:00
a.m. Eastern Time. The conference call can be accessed by dialing
866-564-7439, or through the James River Coal Company website at http://www.jamesrivercoal.com. International
callers, please dial 719-325-2120. A replay of the conference call
will be available on the Company’s website and also by telephone, at
888-203-1112 for domestic callers. International callers, please dial
719-457-0820: pass code 5489698.
5
James
River Coal Company mines, processes and sells bituminous steam and
industrial-grade coal primarily to electric utility companies and industrial
customers. The Company’s mining operations are managed through six
operating subsidiaries located throughout eastern Kentucky and in southern
Indiana.
FORWARD-LOOKING
STATEMENTS: Certain statements in this press release, and other written or oral
statements made by or on behalf of us are "forward-looking statements" within
the meaning of the federal securities laws. Statements regarding future events
and developments and our future performance, as well as management's
expectations, beliefs, plans, estimates or projections relating to the future,
are forward-looking statements within the meaning of these laws. These
forward-looking statements are subject to a number of risks and uncertainties.
These risks and uncertainties include, but are not limited to, the following:
changes in the demand for coal by electric utility customers; the loss of one or
more of our largest customers; inability to secure new coal supply agreements or
to extend existing coal supply agreements at market prices; failure to diversify
our operations; failure to exploit additional coal reserves; the risk that
reserve estimates are inaccurate; increased capital expenditures; encountering
difficult mining conditions; increased costs of complying with mine health and
safety regulations; our dependency on one railroad for transportation of a large
percentage of our products; bottlenecks or other difficulties in transporting
coal to our customers; delays in the development of new mining projects;
increased costs of raw materials; lack of availability of financing sources; our
compliance with debt covenants; the effects of litigation, regulation and
competition; and the other risks detailed in our reports filed with the
Securities and Exchange Commission (SEC). Management believes that these
forward-looking statements are reasonable; however, you should not place undue
reliance on such statements. These statements are based on current expectations
and speak only as of the date of such statements. We undertake no obligation to
publicly update or revise any forward-looking statement, whether as a result of
future events, new information or otherwise.
6
JAMES
RIVER COAL COMPANY
AND
SUBSIDIARIES
Consolidated
Balance Sheets
(in
thousands, except share data)
December
31, 2009
|
December
31, 2008
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 107,931 | 3,324 | |||||
Receivables:
|
||||||||
Trade
|
43,289 | 33,086 | ||||||
Other
|
260 | 475 | ||||||
Total
receivables
|
43,549 | 33,561 | ||||||
Inventories:
|
||||||||
Coal
|
22,727 | 6,847 | ||||||
Materials
and supplies
|
10,462 | 9,581 | ||||||
Total
inventories
|
33,189 | 16,428 | ||||||
Prepaid
royalties
|
6,045 | 2,803 | ||||||
Other
current assets
|
3,292 | 5,094 | ||||||
Total
current assets
|
194,006 | 61,210 | ||||||
Property,
plant, and equipment, at cost:
|
||||||||
Land
|
7,194 | 6,693 | ||||||
Mineral
rights
|
231,919 | 229,841 | ||||||
Buildings,
machinery and equipment
|
362,654 | 320,982 | ||||||
Mine
development costs
|
41,069 | 39,596 | ||||||
Total
property, plant, and equipment
|
642,836 | 597,112 | ||||||
Less
accumulated depreciation, depletion, and amortization
|
288,748 | 252,264 | ||||||
Property,
plant and equipment, net
|
354,088 | 344,848 | ||||||
Goodwill
|
26,492 | 26,492 | ||||||
Restricted
cash
|
62,042 | 5,222 | ||||||
Other
assets
|
32,684 | 25,774 | ||||||
Total
assets
|
$ | 669,312 | 463,546 |
7
JAMES
RIVER COAL COMPANY
AND
SUBSIDIARIES
Consolidated
Balance Sheets
(in
thousands, except share data)
December
31, 2009
|
December
31, 2008
|
|||||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | - | 18,000 | |||||
Accounts
payable
|
46,472 | 57,068 | ||||||
Accrued
salaries, wages, and employee benefits
|
6,982 | 6,642 | ||||||
Workers'
compensation benefits
|
8,950 | 9,300 | ||||||
Black
lung benefits
|
1,782 | 1,539 | ||||||
Accrued
taxes
|
4,383 | 4,457 | ||||||
Other
current liabilities
|
15,439 | 19,165 | ||||||
Total
current liabilities
|
84,008 | 116,171 | ||||||
Long-term
debt, less current maturities
|
278,268 | 150,000 | ||||||
Other
liabilities:
|
||||||||
Noncurrent
portion of workers' compensation benefits
|
50,385 | 46,477 | ||||||
Noncurrent
portion of black lung benefits
|
31,017 | 29,029 | ||||||
Pension
obligations
|
14,827 | 19,693 | ||||||
Asset
retirement obligations
|
39,843 | 36,409 | ||||||
Other
|
622 | 529 | ||||||
Total
other liabilities
|
136,694 | 132,137 | ||||||
Total
liabilities
|
498,970 | 398,308 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $1.00 par value. Authorized 10,000,000 shares
|
- | - | ||||||
Common
stock, $.01 par value. Authorized 100,000,000 shares; issued
and outstanding 27,544,878 and 27,393,493 shares as of December 31, 2009
and 2008, respectively
|
275 | 274 | ||||||
Paid-in-capital
|
320,079 | 272,366 | ||||||
Accumulated
deficit
|
(136,758 | ) | (187,712 | ) | ||||
Accumulated
other comprehensive loss
|
(13,254 | ) | (19,690 | ) | ||||
Total
shareholders' equity
|
170,342 | 65,238 | ||||||
Total
liabilities and shareholders' equity
|
$ | 669,312 | 463,546 |
8
JAMES
RIVER COAL COMPANY
AND
SUBSIDIARIES
Consolidated
Statements of Operations
(in
thousands, except per share data)
Year
|
Year
|
Year
|
||||||||||
Ended
|
Ended
|
Ended
|
||||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||||
2009
|
2008
|
2007
|
||||||||||
Revenues
|
$ | 681,558 | 568,507 | 520,560 | ||||||||
Cost
of sales:
|
||||||||||||
Cost
of coal sold
|
508,888 | 527,888 | 473,347 | |||||||||
Gain
on curtailment of pension plan
|
- | - | (6,091 | ) | ||||||||
Depreciation,
depletion, and amortization
|
62,078 | 70,277 | 71,856 | |||||||||
Total
cost of sales
|
570,966 | 598,165 | 539,112 | |||||||||
Gross
profit (loss)
|
110,592 | (29,658 | ) | (18,552 | ) | |||||||
Selling,
general, and administrative expenses
|
39,720 | 34,992 | 32,191 | |||||||||
Total
operating income (loss)
|
70,872 | (64,650 | ) | (50,743 | ) | |||||||
Interest
expense
|
17,057 | 17,746 | 19,764 | |||||||||
Interest
income
|
(60 | ) | (469 | ) | (471 | ) | ||||||
Charges
associated with repayment and amendment of debt
|
1,643 | 15,618 | 2,421 | |||||||||
Miscellaneous
income, net
|
(281 | ) | (1,279 | ) | (598 | ) | ||||||
Total
other expenses, net
|
18,359 | 31,616 | 21,116 | |||||||||
Income
(loss) before income taxes
|
52,513 | (96,266 | ) | (71,859 | ) | |||||||
Income
tax expense (benefit)
|
1,559 | (273 | ) | (17,844 | ) | |||||||
Net
income (loss)
|
$ | 50,954 | (95,993 | ) | (54,015 | ) | ||||||
Income
(loss) per common share
|
||||||||||||
Basic
income (loss) per common share
|
$ | 1.85 | (3.91 | ) | (3.29 | ) | ||||||
Diluted
income (loss) per common share
|
$ | 1.85 | (3.91 | ) | (3.29 | ) |
9
JAMES RIVER COAL COMPANY
AND
SUBSIDIARIES
Consolidated
Statements of Cash Flows
(in
thousands)
Year
|
Year
|
Year
|
||||||||||
Ended
|
Ended
|
Ended
|
||||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||||
2009
|
2008
|
2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income (loss)
|
$ | 50,954 | (95,993 | ) | (54,015 | ) | ||||||
Adjustments
to reconcile net loss to net cash provided by operating
activities
|
||||||||||||
Depreciation,
depletion, and amortization of property, plant, and
equipment
|
62,078 | 70,277 | 71,856 | |||||||||
Accretion
of asset retirement obligations
|
3,212 | 2,768 | 2,270 | |||||||||
Amortization
of debt discount and issue costs
|
1,813 | 1,411 | 1,569 | |||||||||
Stock-based
compensation
|
5,967 | 5,130 | 3,853 | |||||||||
Deferred
income tax benefit
|
180 | 4 | (18,572 | ) | ||||||||
Loss
on sale or disposal of property, plant, and equipment
|
(61 | ) | (163 | ) | (87 | ) | ||||||
Write-off
of deferred financing costs
|
- | 2,383 | 2,421 | |||||||||
Gain
on curtailment of pension plan
|
- | - | (6,091 | ) | ||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Receivables
|
(9,988 | ) | 7,745 | 6,930 | ||||||||
Inventories
|
(15,025 | ) | (2,236 | ) | (1,232 | ) | ||||||
Prepaid
royalties and other current assets
|
(1,440 | ) | 100 | (58 | ) | |||||||
Restricted
cash
|
(56,820 | ) | (5,222 | ) | - | |||||||
Other
assets
|
(4,233 | ) | (4,403 | ) | (2,929 | ) | ||||||
Accounts
payable
|
(10,596 | ) | 9,762 | 4,576 | ||||||||
Accrued
salaries, wages, and employee benefits
|
340 | 632 | 1,277 | |||||||||
Accrued
taxes
|
(1,787 | ) | (2,251 | ) | (2,772 | ) | ||||||
Other
current liabilities
|
(3,626 | ) | 8,702 | (1,030 | ) | |||||||
Workers'
compensation benefits
|
3,558 | 2,185 | 8 | |||||||||
Black
lung benefits
|
1,657 | 538 | 1,435 | |||||||||
Pension
obligations
|
2,144 | (1,395 | ) | (3,129 | ) | |||||||
Asset
retirement obligations
|
(861 | ) | (1,082 | ) | (1,457 | ) | ||||||
Other
liabilities
|
93 | (468 | ) | (801 | ) | |||||||
Net
cash provided by (used in) operating activities
|
27,559 | (1,576 | ) | 4,022 | ||||||||
Cash
flows from investing activities:
|
||||||||||||
Additions
to property, plant, and equipment
|
(72,159 | ) | (74,697 | ) | (49,343 | ) | ||||||
Proceeds
from sale of property, plant and equipment
|
149 | 1,108 | 142 | |||||||||
Net
cash used in investing activities
|
(72,010 | ) | (73,589 | ) | (49,201 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from issuance of long-term debt
|
172,500 | - | 40,000 | |||||||||
Repayment
of long-term debt
|
- | (38,800 | ) | (1,200 | ) | |||||||
Proceeds
from Revolver
|
12,500 | 26,500 | 31,043 | |||||||||
Repayments
of Revolver
|
(30,500 | ) | (8,500 | ) | (48,536 | ) | ||||||
Net
proceeds from issuance of common stock
|
- | 93,820 | 32,389 | |||||||||
Principal
payments under capital lease obligations
|
- | - | (262 | ) | ||||||||
Debt
issuance costs
|
(5,517 | ) | (486 | ) | (4,649 | ) | ||||||
Proceeds
from exercise of stock options
|
75 | 542 | - | |||||||||
Net
cash provided by financing activities
|
149,058 | 73,076 | 48,785 | |||||||||
Increase
(decrease) in cash
|
104,607 | (2,089 | ) | 3,606 | ||||||||
Cash
and cash equivalents at beginning of period
|
3,324 | 5,413 | 1,807 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 107,931 | 3,324 | 5,413 |
10
JAMES
RIVER COAL COMPANY
AND
SUBSIDIARIES
Reconciliation
of Non-GAAP Measures
(in
thousands)
(unaudited)
EBITDA is
a measure used by management to measure operating performance. We
define EBITDA as net income or loss plus interest expense (net), income tax
expense (benefit) and depreciation, depletion and amortization (EBITDA), to
better measure our operating performance. We regularly use EBITDA to
evaluate our performance as compared to other companies in our industry that
have different financing and capital structures and/or tax rates. In
addition, we use EBITDA in evaluating acquisition targets.
Adjusted
EBITDA is the amount used in several of the covenants in our senior secured
credit facilities. Adjusted EBITDA is defined as EBITDA further
adjusted for certain cash and non-cash charges. Adjusted EBITDA is
used to determine compliance with financial covenants and our ability to engage
in certain activities such as incurring additional debt and making certain
payments.
EBITDA and
Adjusted EBITDA are not recognized terms under GAAP and are not an alternative
to net income, operating income or any other performance measures derived in
accordance with GAAP or an alternative to cash flow from operating activities as
a measure of operating liquidity. Because not all companies use
identical calculations, this presentation of EBITDA and Adjusted EBITDA may not
be comparable to other similarly titled measures of other
companies. Additionally, EBITDA and Adjusted EBITDA are not intended
to be a measure of free cash flow for management’s discretionary use, as they do
not reflect certain cash requirements such as tax payments, interest payments
and other contractual obligations.
Three
Months Ended
|
Year
Ended
|
|||||||||||||||
December
31,
|
December
31,
|
December
31,
|
December
31,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income (loss)
|
$ | (3,203 | ) | (33,587 | ) | 50,954 | (95,993 | ) | ||||||||
Income
tax expense (benefit)
|
42 | (273 | ) | 1,559 | (273 | ) | ||||||||||
Interest
expense
|
5,267 | 4,046 | 17,057 | 17,746 | ||||||||||||
Interest
income
|
(5 | ) | (152 | ) | (60 | ) | (469 | ) | ||||||||
Depreciation,
depletion, and amortization
|
16,111 | 18,277 | 62,078 | 70,277 | ||||||||||||
EBITDA
(before adjustments)
|
$ | 18,212 | (11,689 | ) | 131,588 | (8,712 | ) | |||||||||
Other
adjustments specified in our current debt agreement:
|
||||||||||||||||
Charges
associated with repayment of debt
|
1,643 | 8,382 | 1,643 | 15,618 | ||||||||||||
Other
adjustments
|
2,845 | 3,104 | 12,868 | 10,665 | ||||||||||||
Adjusted
EBITDA
|
$ | 22,700 | (203 | ) | 146,099 | 17,571 |
11