UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the fiscal year ended December 31, 2009 |
OR |
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-12358 (Colonial Properties Trust)
Commission File Number 0-20707 (Colonial Realty Limited Partnership)
COLONIAL PROPERTIES TRUST
COLONIAL REALTY LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
|
|
|
Alabama (Colonial Properties Trust)
|
|
59-7007599 |
Delaware (Colonial Realty Limited Partnership)
|
|
63-1098468 |
(State or other jurisdiction
|
|
(IRS Employer |
of incorporation)
|
|
Identification Number) |
2101 Sixth Avenue North, Suite 750, Birmingham, Alabama 35203
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (205) 250-8700
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
|
|
|
|
|
|
Common Shares of Beneficial Interest of Colonial Properties |
|
|
Trust,
|
|
New York Stock Exchange |
$.01 par value per share |
|
|
Depositary shares of Colonial Properties Trust, each |
|
|
representing 1/10 of a share of 8 1/8% Series D Cumulative |
|
|
Redeemable |
|
|
Preferred Shares of Beneficial Interest,
|
|
New York Stock Exchange |
par value $.01 per share |
|
|
Securities registered pursuant to Section 12(g) of the Act: Class A Units of Limited
Partnership Interest of Colonial Realty Limited Partnership
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
|
|
|
|
|
Colonial Properties Trust
|
|
YES o
|
|
NO þ |
Colonial Realty Limited Partnership
|
|
YES o
|
|
NO þ |
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act.
|
|
|
|
|
Colonial Properties Trust
|
|
YES o
|
|
NO þ |
Colonial Realty Limited Partnership
|
|
YES o
|
|
NO þ |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
|
|
|
|
|
Colonial Properties Trust
|
|
YES þ
|
|
NO o |
Colonial Realty Limited Partnership
|
|
YES þ
|
|
NO o |
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
|
|
|
|
|
Colonial Properties Trust
|
|
YES o
|
|
NO o |
Colonial Realty Limited Partnership
|
|
YES o
|
|
NO o |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Colonial Properties Trust
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Colonial Realty Limited Partnership
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|
Colonial Properties Trust
|
|
YES o
|
|
NO þ |
Colonial Realty Limited Partnership
|
|
YES o
|
|
NO þ |
The aggregate market value of the 44,550,255 Common Shares of Beneficial Interest held by
non-affiliates of Colonial Properties Trust was approximately $329,671,887 based on the closing
price of $7.40 as reported on the New York Stock Exchange for such Common Shares of Beneficial
Interest on June 30, 2009. The aggregate market value of the 3,035,213 common units of partnership
interest held by non-affiliates of the Colonial Realty Limited Partnership was approximately
$22,460,576 based on the closing price of $7.40 of the common shares of Colonial Properties Trust
into which the common units are exchangeable, as reported on the New York Stock Exchange on
June 30, 2009. Number of Colonial Properties Trusts Common Shares of Beneficial Interest
outstanding as of February 24, 2010: 66,788,853
Explanatory Note
This Form 10-K includes information with respect to both Colonial Properties Trust (the Trust)
and Colonial Realty Limited Partnership (CRLP), of which the Trust is the sole general partner
and in which the Trust owned an 89.1% limited partner interest as of December 31, 2009. The Trust
conducts all of its business and owns all of its properties through CRLP and CRLPs various
subsidiaries. Separate financial statements and accompanying notes are provided for each of the
Trust and CRLP. Except as specifically noted otherwise, Managements Discussion and Analysis of
Financial Condition and Results of Operations is presented as a single discussion with respect to
both the Trust and CRLP since the Trust conducts all of its business and owns all of its properties
through CRLP and CRLPs various subsidiaries.
Documents Incorporated by Reference
Portions of the proxy statement for the annual shareholders meeting to be held on April 28,
2010 are incorporated by reference into Part III of this report. We expect to file our proxy
statement within 120 days after December 31, 2009.
PART I
This annual report on Form 10-K contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by
terms such as may, will, should, expects, plans, anticipates, estimates, predicts,
potential, or the negative of these terms or comparable terminology. Such forward-looking
statements involve known and unknown risks, uncertainties and other factors that may cause our and
our affiliates, or the industrys actual results, performance, achievements or transactions to be
materially different from any future results, performance, achievements or transactions expressed
or implied by such forward-looking statements including, but not limited to, the risks described
herein. Such factors include, among others, the following:
|
|
|
the deterioration of the economy and high unemployment in the U.S., together with
the downturn in the overall U.S. housing market resulting in weakness in the
multifamily market; |
|
|
|
|
national and local economic, business and real estate conditions generally,
including, but not limited to, the effect on demand for multifamily units and
commercial rental space or the creation of new multifamily and commercial
developments, the extent, strength and duration of the current recession or
recovery, the availability and creditworthiness of tenants, the level of lease
rents, and the availability of financing for both tenants and us; |
|
|
|
|
adverse changes in real estate markets, including, but not limited to, the extent
of tenant bankruptcies, financial difficulties and defaults, the extent of future
demand for multifamily units and commercial space in our core markets and barriers
of entry into new markets which we may seek to enter in the future, the extent of
decreases in rental rates, competition, our ability to identify and consummate
attractive acquisitions on favorable terms, our ability to consummate any planned
dispositions in a timely manner on acceptable terms, and our ability to reinvest
sale proceeds in a manner that generates favorable returns; |
|
|
|
|
exposure, as a multifamily focused real estate investment trust (REIT), to
risks inherent in investments in a single industry; |
|
|
|
|
risks associated with having to perform under various financial guarantees that
we have provided with respect to certain of our joint ventures and developments; |
|
|
|
|
ability to obtain financing at reasonable rates, if at all; |
|
|
|
|
actions, strategies and performance of affiliates that we may not control or
companies, including joint ventures, in which we have made investments; |
|
|
|
|
changes in operating costs, including real estate taxes, utilities, and
insurance; |
|
|
|
|
higher than expected construction costs; |
|
|
|
|
uncertainties associated with our ability to sell our existing inventory of
condominium and for-sale residential assets, including timing, volume and terms of
sales; |
|
|
|
|
uncertainties associated with the timing and amount of real estate dispositions
and the resulting gains/losses associated with such dispositions; |
|
|
|
|
legislative or other regulatory decisions, including tax legislation, government
approvals, actions and initiatives, including the need for compliance with
environmental and safety requirements, and changes in laws and regulations or the
interpretation thereof; |
|
|
|
|
the Trusts ability to continue to satisfy complex rules in order for it to
maintain its status as a REIT for federal income tax purposes, the ability of CRLP
to satisfy the rules to maintain its status as a partnership for federal income tax
purposes, the ability of certain of our subsidiaries to maintain their status as
taxable REIT subsidiaries for federal income tax purposes, and our ability and the
ability of our subsidiaries to operate effectively within the limitations imposed by
these rules; |
|
|
|
|
price volatility, dislocations and liquidity disruptions in the financial markets
and the resulting impact on availability of financing; |
|
|
|
|
effect of any rating agency actions on the cost and availability of new debt
financing; |
|
|
|
|
level and volatility of interest or capitalization rates or capital market
conditions; |
|
|
|
|
effect of any terrorist activity or other heightened geopolitical crisis; and |
|
|
|
|
other risks identified in this annual report on Form 10-K and, from time to time,
in other reports we file with the Securities and Exchange Commission (the SEC) or
in other documents that we publicly disseminate. |
2
We undertake no obligation to publicly update or revise these forward-looking statements to
reflect events, circumstances or changes in expectations after the date of this report.
Item 1. Business.
As used herein, the term the Trust refers to Colonial Properties Trust, and the term CRLP
refers to Colonial Realty Limited Partnership, of which the Trust is the sole general partner and
in which the Trust owned an 89.1% limited partner interest as of December 31, 2009. The Trust
conducts all of its business and owns all of its properties through CRLP and CRLPs various
subsidiaries. Except as otherwise required by the context, the Company, Colonial, we, us
and our refer to the Trust and CRLP together, as well as CRLPs subsidiaries, including Colonial
Properties Services Limited Partnership (CPSLP), Colonial Properties Services, Inc. (CPSI) and
CLNL Acquisition Sub, LLC.
We are a multifamily-focused self-administered equity REIT that owns, operates and develops
multifamily communities primarily located in the Sunbelt region of the United States. Also, we
create additional value for our shareholders by managing commercial assets, primarily through joint
venture investments, and pursuing development opportunities. We are a fully-integrated real estate
company, which means that we are engaged in the acquisition, development, ownership, management and
leasing of multifamily communities and other commercial real estate properties. Our activities
include full or partial ownership and operation of 156 properties as of December 31, 2009, located
in Alabama, Arizona, Florida, Georgia, Nevada, North Carolina, South Carolina, Tennessee, Texas,
and Virginia, development of new properties, acquisition of existing properties, build-to-suit
development and the provision of management, leasing and brokerage services for commercial real
estate.
As of December 31, 2009, we owned or maintained a partial ownership in 111 multifamily
apartment communities containing a total of 33,520 apartment units (including 105 consolidated
properties, of which 104 are wholly-owned and one is partially-owned and six properties
partially-owned through unconsolidated joint venture entities aggregating 31,520 and 2,004 units,
respectively) (the multifamily apartment communities), 45 commercial properties containing a
total of approximately 12.8 million square feet (consisting of nine wholly-owned consolidated
properties and 36 properties partially-owned through unconsolidated joint-venture entities
aggregating 3.2 million and 9.6 million square feet, respectively) (the commercial properties)
and certain parcels of land adjacent to or near certain of these properties (the land). The
multifamily apartment communities, the commercial properties and the land are referred to herein
collectively as the properties. As of December 31, 2009, consolidated multifamily and commercial
properties that had achieved stabilized occupancy (which we have defined as having occurred once
the property has attained 93% physical occupancy) were 94.7% and 89.9% leased, respectively.
The Trust is the direct general partner of, and as of December 31, 2009, held approximately
89.1% of the interests in CRLP. We conduct all of our business through CRLP, CPSLP, which provides
management services for our properties, and CPSI, which provides management services for properties
owned by third parties, including one consolidated and certain other unconsolidated joint venture
entities. We perform the majority of our for-sale residential and condominium conversion
activities through CPSI.
As a lessor, the majority of our revenue is derived from residents under existing leases at
our properties. Therefore, our operating cash flow is dependent upon the rents that we are able to
charge to our residents, and the ability of these residents to make their rental payments. We also
receive third-party management fees related to management of properties.
The Trust was formed in Maryland on July 9, 1993. The Trust was reorganized as an Alabama
real estate investment trust in 1995. Our executive offices are located at 2101 Sixth Avenue
North, Suite 750, Birmingham, Alabama, 35203 and our telephone number is (205) 250-8700.
Business Strategy
As a result of the transactions executed in 2007, we implemented our strategic initiative to
become a multifamily focused REIT, which included two significant joint venture transactions
whereby the majority of our wholly-owned office and retail properties were transferred into
separate joint ventures. Simplifying our business plan has allowed us to concentrate the majority
of our resources primarily on our multifamily business.
The United States economy is believed to have entered a recession sometime during 2008. In
addition, the United States stock and credit markets have experienced significant price volatility,
dislocations and liquidity disruptions, which have caused market prices of many stocks to fluctuate
substantially and the spreads on prospective debt financings to widen considerably. As a result of
this economic downturn and the related credit crisis experienced in 2008 and 2009, in 2009, our
priorities were strengthening the balance sheet, improving liquidity, addressing near term debt
maturities, operating our
3
portfolio efficiently and reducing overhead and postponing/phasing development activities.
Despite the challenging environment, we executed our strategic initiatives during 2009 through the
following activities:
Strengthening the Balance Sheet
|
|
|
From April 2009 through October 2009, we raised net proceeds of $42.6 million
through the issuance of 4,802,971 of the Trusts common shares under our $50.0 million
continuous equity offering program, which was terminated following our October 2009
public offering. |
|
|
|
|
In October 2009, we completed a public offering of 12,109,500 of the Trusts common
shares generating net proceeds to us of $109.8 million. |
|
|
|
|
During 2009, we sold assets for aggregate proceeds of approximately $157.7 million. |
Improving Liquidity
|
|
|
During 2009, we closed on two 10-year secured credit facilities totaling $506.4
million with a weighted average interest rate of 5.81%, both of which are with Fannie
Mae. |
|
|
|
With respect to the final three quarters of 2009, the Trusts Board of Trustees
declared reduced quarterly cash dividends on the Trusts common shares and CRLPs
partnership units of $0.15 per common share and per partnership unit, compared to $0.25
for the first quarter 2009. |
Addressing Near Term Maturities
|
|
|
During 2009, we repurchased an aggregate of $579.2 million of our outstanding
unsecured notes and recognized aggregate net gains of approximately $54.7 million. |
|
|
|
During 2009, we exited seven existing joint venture arrangements including 37
properties and eliminated $231.1 million of our pro-rata portion of property specific
mortgage debt exposure. |
Reducing Overhead
|
|
|
Since October 2008, we have eliminated a total of 177 employee positions, which
equals approximately 10% of the workforce, and have generated anticipated annualized
cost reductions of approximately $20.7 million. |
Postponing/Phasing Developments
|
|
|
Following our decision in January 2009 to postpone future development activities
until the economic environment sufficiently improves, we preserved capital by reducing
development spending, recording an aggregate of approximately $46.1 million during
2009. |
We believe that the steps that we have made to achieve our 2009 initiatives have positioned us
to be able to continue to work through this challenging economic environment. During 2010, we
expect to continue to focus our business efforts on strengthening our balance sheet, including, if
the market conditions permit, through preferred share and bond repurchases, asset sales and
potential additional equity offerings, simplifying our business through additional dispositions of
joint venture interests, improving operating margins by controlling expenses and opportunistically
pursuing development and acquisition opportunities to grow long-term shareholder value. Any
continuing or prolonged downturn in the financial markets may require us, however, to adjust our
business plan.
For additional discussion regarding managements assessment of the current economic
environment, see Business Strategy and Outlook in Item 7 Managements Discussion and Analysis
of Financial Condition and Results of Operations of this Form 10-K.
Operating Strategy
Our general business objective as a multifamily focused REIT is to generate stable and
increasing cash flow and portfolio value for our shareholders through a strategy of:
4
|
|
|
realizing growth in income from our existing portfolio of properties; |
|
|
|
|
selectively acquiring and developing multifamily properties to grow our core portfolio
and improve the age and quality of our multifamily apartment communities in growth markets
located in the Sunbelt region of the United States; |
|
|
|
|
employing a comprehensive capital maintenance program to maintain properties in
first-class condition, including recycling capital by selectively disposing of assets and
reinvesting the proceeds into opportunities with more perceived growth potential; |
|
|
|
|
managing our own properties, including our assets through joint venture arrangements,
which enables us to better control our operating expenses and establish and maintain
long-term relationships with our commercial tenants; maintaining our third-party property
management business, which increases cash flow through management fee income stream and
establishes additional relationships with investors and tenants; and |
|
|
|
|
executing our plan to dispose of our for-sale residential assets and land held for
future sale. |
Financing Strategy
|
|
|
We seek to maintain a well-balanced, conservative and flexible capital structure by: |
|
|
|
pursuing long-term debt financings and refinancings on a secured or unsecured basis
subject to market conditions; |
|
|
|
|
borrowing primarily at fixed rates; |
|
|
|
|
extending and sequencing the maturity dates of our debt; and |
|
|
|
|
targeting appropriate debt service and fixed charge coverage. |
We believe that these strategies have enabled, and should continue to enable, us to access the
debt and equity capital markets to fund debt refinancings and the acquisition and development of
additional properties consistent with our 2010 business objectives. As further discussed under
Liquidity and Capital Resources in Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations of this Form 10-K, we expect that our availability under our
existing unsecured credit facility, minimal debt maturities in 2010, the number of unencumbered
properties in our multifamily portfolio and the additional financing through secured agency
financing obtained in 2009 and anticipated in 2010 will provide sufficient liquidity to execute our
business plan. This liquidity, along with our projected asset sales is expected to allow us to
execute our plan in the short-term. See Item 1A Risk Factors Risks Associated with Our
Indebtedness and Financing Activities A downgrade in our credit ratings could have a material
adverse effect on our business, financial condition and results of operations.
During 2008 and 2009, certain long-term unsecured senior notes issued by CRLP traded at a
discount to the current debt amount. In 2008, the Trusts Board of Trustees authorized up to $550
million in repurchases of outstanding unsecured senior notes of CRLP, including up to $500 million
in repurchases through a repurchase program that ran through December 31, 2009. During 2009, we
repurchased an aggregate of $181.0 million of our outstanding unsecured senior notes in separate
transactions at a weighted-average discount of 25.4% to par value, which represents a 12.5% yield
to maturity.
In addition, during 2009, we completed two cash tender offers for unsecured senior notes of
CRLP. In April 2009, we completed a cash tender offer for $250 million in aggregate principal
amount of outstanding notes maturing in 2010 and 2011. In September 2009, we completed an
additional cash tender offer for $148.2 million in aggregate principal amount of outstanding notes
maturing in 2014, 2015 and 2016.
In total, during 2009, we repurchased an aggregate of $579.2 million of outstanding unsecured
senior notes of CRLP at an aggregate average of 10.6% discount to par value, which represents an
8.1% yield to maturity.
On January 27, 2010, the Trusts Board of Trustees authorized a new unsecured notes repurchase
program which allows us to repurchase up to $100 million of outstanding unsecured senior notes of
CRLP. This new repurchase program runs through December 31, 2010. We will continue to selectively
repurchase the unsecured debt of our operating partnership as funds are available and as current
market conditions permit.
We may modify our borrowing policy and may increase or decrease our ratio of debt to gross
asset value in the future. To the extent that the Trusts Board of Trustees determines to seek
additional capital, we may raise such capital through additional asset dispositions, equity
offerings, secured financings, debt financings or retention of cash flow (subject to provisions in
the Internal Revenue Code of 1986, as amended, requiring the distribution by a REIT of a certain
percentage of taxable income and taking into account taxes that would be imposed on undistributed
taxable income) or a combination of these methods.
5
Property Management
We are experienced in management and leasing of multifamily and commercial properties and
believe that the management and leasing of our own portfolio has helped maintain consistent income
growth and has resulted in reduced operating expenses from the properties.
Operational Structure and Segments
Prior to December 31, 2008, we had four operating segments: multifamily, office, retail and
for-sale residential. Since January 1, 2009, we have managed our business based on the performance
of two operating segments: multifamily and commercial. See Note 10 Segment Information in our
Notes to Consolidated Financial Statements of the Trust and CRLP contained in Item 8 of this Form
10-K for information on our segments and the reconciliation of total segment revenues to total
revenues, total segment net operating income to income from continuing operations and
noncontrolling interest for the years ended December 31, 2009, 2008 and 2007, and total segment
assets to total assets as of December 31, 2009 and 2008. Information regarding our segments
contained in such Note 10 Segment Information in our Notes to Consolidated Financial Statements
of the Trust and CRLP contained in Item 8 of this Form 10-K is incorporated by reference herein.
Additional information with respect to each operating segment is set forth below as of
December 31, 2009:
Multifamily Operations Multifamily management is responsible for all aspects of multifamily
operations, including day-to-day management and leasing of our 111 multifamily apartment
communities (including 105 consolidated properties, of which 104 are wholly-owned and one is
partially-owned and six of which are partially-owned through unconsolidated joint venture
entities), as well as providing third-party management services for apartment communities in which
we do not have an ownership interest or have a non-controlling ownership interest. Multifamily
management is also responsible for all aspects of our for-sale residential disposition activities.
As of December 31, 2009, we had three for-sale properties remaining, two of which are residential
and one of which is a lot development project. During 2009, we disposed of the remaining units at
Regents Park, located in Atlanta, Georgia; Azur at Metrowest and Capri and Hunters Creek, located
in Orlando, Florida; Murano, located in Delray Beach, Florida; Portofino, located in Jensen Beach,
Florida, The Grander, located in Gulf Shores, Alabama and Regatta located in Charleston, South
Carolina.
Commercial Operations Commercial management is responsible for all aspects of our commercial
property operations, including the management and leasing services for our 45 commercial properties
(nine of which are wholly-owned properties and 36 of which are partially-owned through
unconsolidated joint venture entities), as well as third-party management services for commercial
properties in which we do not have an ownership interest and for brokerage services in other
commercial property transactions.
Developments
The following table summarizes our developments that were completed in 2009. For the purposes
of the following table and throughout this Form 10-K, multifamily properties are measured by the
number of units and commercial properties are measured in square feet. Project development costs,
including land acquisition costs, were funded through our unsecured credit facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Units/ |
|
|
Total |
|
|
|
|
|
Square Feet (1) |
|
|
Cost |
|
|
|
Location |
|
(unaudited) |
|
|
(in thousands) |
|
Completed Developments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Properties |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Onion Creek |
|
Austin, TX |
|
|
300 |
|
|
$ |
32,210 |
|
Colonial Grand at Ashton Oaks |
|
Austin, TX |
|
|
362 |
|
|
|
34,254 |
|
Colonial Grand at Desert Vista |
|
Las Vegas, NV |
|
|
380 |
|
|
|
51,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,042 |
|
|
$ |
118,382 |
|
|
|
|
|
|
|
|
|
|
Commercial Development |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Tannehill (2) |
|
Birmingham, AL |
|
|
84 |
|
|
|
2,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Completed Developments |
|
|
|
|
|
|
|
$ |
121,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
6
|
|
|
|
(1) |
|
Square footage is presented in thousands. Square footage for commercial assets excludes
anchor-owned square footage. |
|
(2) |
|
Total cost and development costs for this completed development, including
the portion of the project placed into service during 2008, was
$46.9 million, net of $4.5 million, which is expected to be
received from local municipalities as reimbursement for infrastructure costs. |
In addition, we completed one unconsolidated commercial development, Colonial Pinnacle
Turkey Creek III, a joint venture in which we own a 50% interest. This property is a 166,000
square foot development located in Knoxville, Tennessee. Our portion of the project development
costs, including land acquisition costs, was $12.4 million and was funded primarily through a
secured construction loan.
All of the new multifamily communities listed above will have numerous amenities, including a
cyber café, a fitness center, a resort style swimming pool and a resident business center.
Ongoing Development Activity
In January 2009, we decided to postpone future development activities (including the future
development activity identified below) until we determine that the current economic environment has
sufficiently improved. The following table summarizes the project under construction as of
December 31, 2009. This development is expected to be funded through our unsecured credit facility
(discussed in this Form 10-K below under the heading Managements Discussion and Analysis
Liquidity and Capital Resources):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
Square |
|
|
|
|
|
|
Estimated |
|
|
Capitalized |
|
|
|
|
|
Feet (1) |
|
|
Estimated |
|
|
Total Costs |
|
|
to Date |
|
|
|
Location |
|
(unaudited) |
|
|
Completion |
|
|
(in thousands) |
|
|
(in thousands) |
|
Commercial Project: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Craft Farms (2) |
|
Gulf Shores, AL |
|
|
68 |
|
|
|
2010 |
|
|
|
9,900 |
|
|
$ |
6,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in Progress for Active Developments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands and excludes anchor-owned square-footage. |
|
(2) |
|
As part of our agreement to transfer our remaining interest in Colonial Promenade Craft
Farms, we commenced development of an additional 67,700-square foot phase of a commercial
shopping center (See Note 9 Investment in Partially-Owned Entities and Other
Arrangements in our Notes to Consolidated Financial Statements of the Trust and CRLP
contained in Item 8 of this Form 10-K). |
Future Development Activity
As discussed above, in 2009, we made a strategic decision to accelerate our plan to dispose of
our for-sale residential assets and land held for future sale and for-sale residential and
mixed-use developments and postpone future development activities (including the future development
activities identified below). We plan to complete the development project described above but do
not intend to start any new developments until we determine that the current economic environment
has sufficiently improved.
Of the developments listed below, in 2010, we expect to resume development on the first phase
of the Colonial Promenade Nord du Lac commercial development, located in Covington, Louisiana. Our
intention is to develop a power center in phases over time, as opposed to our original lifestyle
center plan.
The remaining projects listed below are the consolidated development projects that we had
planned to pursue, but that we have suspended indefinitely. While we currently anticipate
developing the other projects in the future, given the current economic uncertainties, we can give
no assurance that we will pursue any of these particular development projects in the future.
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Units/ |
|
|
Capitalized |
|
|
|
|
|
Square Feet (1) |
|
|
to Date |
|
|
|
Location |
|
(unaudited) |
|
|
(in thousands) |
|
Multifamily Projects: |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Sweetwater |
|
Phoenix, AZ |
|
|
195 |
|
|
$ |
7,294 |
|
Colonial Grand at Thunderbird |
|
Phoenix, AZ |
|
|
244 |
|
|
|
8,379 |
|
Colonial Grand at Randal Park (2) |
|
Orlando, FL |
|
|
750 |
|
|
|
19,155 |
|
Colonial Grand at Hampton Preserve |
|
Tampa, FL |
|
|
486 |
|
|
|
14,473 |
|
Colonial Grand at South End |
|
Charlotte, NC |
|
|
353 |
|
|
|
12,084 |
|
Colonial Grand at Azure |
|
Las Vegas, NV |
|
|
188 |
|
|
|
7,851 |
|
Colonial Grand at Cityway |
|
Austin, TX |
|
|
320 |
|
|
|
4,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,536 |
|
|
$ |
74,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Huntsville |
|
Huntsville, AL |
|
|
111 |
|
|
|
9,712 |
|
Colonial Promenade Nord du Lac (3) |
|
Covington, LA |
|
|
|
|
|
|
37,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
$ |
47,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Projects and Undeveloped Land |
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
|
|
|
|
|
|
3,434 |
|
Commercial |
|
|
|
|
|
|
|
|
48,105 |
|
For-Sale Residential (4) |
|
|
|
|
|
|
|
|
57,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
108,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Construction in Progress |
|
|
|
|
|
|
|
$ |
230,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands and excludes anchor-owned square-footage. |
|
(2) |
|
This project is part of a mixed-use development. |
|
(3) |
|
Costs capitalized to date are net of a $6.5 million impairment charge recorded during
2009 and a $19.3 million impairment charge recorded during 2008. Total square feet is yet
undetermined, however, Colonial Promenade Nord du Lac Phase I will consist of approximately
100,000 square-feet, excluding anchor-owned square feet. |
|
(4) |
|
These costs are presented net of a $23.2 million non-cash impairment charge recorded on
one of projects in 2007. |
Dispositions
During 2009, we sold assets for aggregate proceeds of approximately $157.7 million, $117.4
million from consolidated assets, $40.3 million from unconsolidated assets, which amount represents
our pro-rata share of the proceeds, as well as $55.7 million in gross proceeds from condominium
conversion and for-sale residential assets and $10.8 million from land sales. These transactions
are described below.
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
Total Units/ |
|
|
|
|
|
|
Gain on Sales |
|
Property |
|
Location |
|
Owned |
|
|
Square Feet(1) |
|
|
Sales Price |
|
|
of Property |
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(in millions) |
|
|
(in millions) |
|
Consolidated Dispositions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Fultondale |
|
Fultondale, AL |
|
|
100 |
% |
|
|
159 |
|
|
$ |
30.7 |
|
|
$ |
4.5 |
|
Colonial Promenade Winter Haven |
|
Orlando, FL |
|
|
100 |
% |
|
|
286 |
|
|
|
20.8 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
445 |
|
|
$ |
51.5 |
|
|
$ |
6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidtaed Dispositions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMS Joint Venture (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMS / Colonial Joint Venture I (CG at Mountain Brook) |
|
Birmingham, AL |
|
|
15.00 |
% |
|
|
392 |
|
|
|
|
|
|
|
|
|
CMS / Colonial Joint Venture II (CV at Rocky Ridge) |
|
Birmingham, AL |
|
|
15.00 |
% |
|
|
226 |
|
|
|
|
|
|
|
|
|
CMS Florida (CV at Palma Sola) |
|
Sarasota, FL |
|
|
25.00 |
% |
|
|
340 |
|
|
|
|
|
|
|
|
|
CMS Tennessee (CG at Brentwood) |
|
Nashville, TN |
|
|
25.00 |
% |
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,212 |
|
|
$ |
17.3 |
|
|
$ |
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DRA Cunningham (3) |
|
Austin, TX |
|
|
20.00 |
% |
|
|
280 |
|
|
|
3.6 |
|
|
|
|
|
DRA Alabama (Colony Woods) (4) |
|
Birmingham, AL |
|
|
10.00 |
% |
|
|
414 |
|
|
|
2.5 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,906 |
|
|
$ |
23.4 |
|
|
$ |
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Pinnacle Craft Farms |
|
Gulf Shores, AL |
|
|
15.00 |
% |
|
|
220 |
|
|
$ |
|
(5) |
|
$ |
|
(5) |
OZRE |
|
Multiple Locations |
|
|
17.10 |
% |
|
|
2,311 |
|
|
|
|
(6) |
|
|
|
(6) |
Mansell (7) |
|
Atlanta, GA |
|
|
15.00 |
% |
|
|
689 |
|
|
|
16.9 |
|
|
|
2.8 |
|
DRA/CRT |
|
Multiple Locations |
|
|
15.00 |
% |
|
|
8,406 |
|
|
|
|
(8) |
|
|
|
(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,626 |
|
|
$ |
16.9 |
|
|
$ |
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands and excludes anchor-owned square-footage. |
|
(2) |
|
These four multifamily properties were included in a joint venture with CMS and
were sold in one transaction. Of total proceeds, $15.3 million was our pro-rata share
of associated mortgage debt. |
|
(3) |
|
Of total proceeds, $2.8 million was our pro-rata share of associated mortgage
debt. |
|
(4) |
|
Of total proceeds, $1.6 million was our pro-rata share of associated mortgage
debt. |
|
(5) |
|
In April 2009, we transferred our remaining 15% noncontrolling joint venture
interest in Colonial Pinnacle Craft Farms to the majority joint venture partner. As a
result of this transaction and the resulting valuation, we recorded an impairment of
approximately $0.7 million with respect to our remaining equity interest in the joint
venture. |
|
(6) |
|
In December 2009, we transferred our entire 17.1% noncontrolling joint venture
interest in OZ/CLP Retail, LLC (OZRE) to OZREs majority partner, made a cash payment
of $45.1 million that was used by OZRE to repay $38.0 million of mortgage debt and
related fees and expenses, and $7.1 million of which was used for the discharge of
deferred purchase price owed by OZRE to former unitholders who elected to redeem their
units in OZRE in June 2008. The total cash payment by us was made through borrowings
under our unsecured line of credit. In exchange, we received 100% ownership of one of
the OZRE assets, Colonial Promenade Alabaster, a 612,000-square-foot retail center
located in Birmingham, Alabama. |
|
(7) |
|
Of total proceeds, $13.9 million was our pro-rata share of associated mortgage
debt. |
|
(8) |
|
In November 2009, we transferred our entire 15% noncontrolling joint venture
interest in the DRA/CRT joint venture, a 17-asset office joint venture (DRA/CRT).
Pursuant to the transaction, we transferred our membership interest back to DRA/CRT.
As part of this transaction, we acquired 100% ownership in one of the DRA/CRT
properties, Three Ravinia, an 813,000-square-foot, Class A office building located in
Atlanta, Georgia and made a cash payment of $24.7 million. We retained management of
the other assets in this portfolio that we were managing prior this transaction. |
In addition, throughout 2009, we sold various parcels of land for an aggregate
sales price of approximately $10.7 million (excluding $0.1 million of sales proceeds from
unconsolidated land sales). In connection with the sale of one land parcel, we extended $5.0
million of seller-financing with a term of six months and an interest rate of 7.5%. We recognized
an aggregate gain of approximately $0.3 million on the sale of these parcels of land. The proceeds
from the 2009 dispositions were used to repay a portion of the borrowings under our unsecured
credit facility and for general corporate purposes.
9
For-Sale Projects
During 2009, we completed the sale of the following condominium conversion and for-sale
residential projects:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Sold |
|
Gross Proceeds(1) |
|
|
|
|
|
|
|
|
(in millions) |
Condominium Conversion (2): |
|
|
|
|
|
|
|
|
Azur at Metrowest |
|
Orlando, FL |
|
|
7 |
|
|
$ |
0.7 |
|
Capri at Hunters Creek |
|
Orlando, FL |
|
|
20 |
|
|
|
0.5 |
|
Murano |
|
Delray Beach, FL |
|
|
93 |
|
|
|
9.0 |
|
Portofino |
|
Jensen Beach, FL |
|
|
118 |
|
|
|
6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
For-Sale Residential |
|
|
|
|
|
|
|
|
|
|
Regents Park (3) |
|
Atlanta, GA |
|
|
17 |
|
|
|
16.3 |
|
Grander (3) |
|
Gulf Shores, AL |
|
|
14 |
|
|
|
3.3 |
|
Regatta (3) |
|
Charleston, SC |
|
|
63 |
|
|
|
7.7 |
|
Metropolitan |
|
Charlotte, NC |
|
|
24 |
|
|
|
7.6 |
|
Southgate |
|
Charlotte, NC |
|
|
14 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
370 |
|
|
$ |
55.7 |
|
|
|
|
|
|
|
|
|
(1) |
|
Our portion of the proceeds from these dispositions was used to reduce the
outstanding balance on our unsecured credit facility. |
|
(2) |
|
As of December 31, 2009, we had sold all remaining units at these condominium
conversion properties. |
|
(3) |
|
As of December 31, 2009, we had sold all remaining units at these for-sale
residential projects. |
During 2009, Gains from sales of property on the Consolidated Statements of Operations
and Comprehensive Income (Loss) included $1.0 million ($0.9 million net of income taxes) from these
condominium conversion and for-sale residential sales. A summary of the revenues and costs from
these sales of for-sale projects are set forth in the table below.
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
Condominium conversion revenues |
|
$ |
16,851 |
|
Condominium conversion costs |
|
|
(16,592 |
) |
|
|
|
|
Gains on condominium conversion sales, before
noncontrolling interest and income taxes |
|
|
259 |
|
|
|
|
|
|
|
|
|
|
For-sale residential revenues |
|
|
38,839 |
|
For-sale residential costs |
|
|
(38,161 |
) |
|
|
|
|
Gains on for-sale residential sales, before
noncontrolling interest and income taxes |
|
|
678 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
|
|
Provision for income taxes |
|
|
(71 |
) |
|
|
|
|
Gains on condominium conversion and for-sale residential sales, net of
noncontrolling interest and income taxes |
|
$ |
866 |
|
|
|
|
|
The net gains on condominium unit sales are classified in discontinued operations if the
related condominium property was previously operated as an apartment community. For 2009, 2008
and 2007, gains on condominium unit sales, net of income taxes, of $0.2 million, $0.1 million and
$9.3 million, respectively, are included in discontinued operations. Completed for-sale residential projects of approximately $65.0 million are reflected in real estate
assets held for sale as of December 31, 2009.
For cash flow statement purposes, we classify capital expenditures for newly developed
for-sale residential communities and for other condominium conversion communities in investing
activities. Likewise, the proceeds from the sales of condominium units and for-sale residential
sales are also included in investing activities.
10
Impairment
During 2009, we recorded impairment charges totaling $12.4 million. Of the $10.4 million
presented in Impairment and other losses in continuing operations on the Consolidated Statements
of Operations and Other Comprehensive Income (Loss), $10.3 million relates to a reduction of the
carrying value of certain of our for-sale residential assets, one retail development and certain
land parcels. The $2.0 million presented in Income (loss) from discontinued operations on the
Consolidated Statements of Operations and Other Comprehensive Income (Loss) relates to the sale of
the remaining units at two of our condominium conversion properties. The remaining amount in
continuing operations, $0.1 million, was recorded as the result of fire damage at one of our
multifamily apartment communities. In addition to these impairment charges, we determined that it
was probable that we will have to fund the $3.5 million partial loan repayment guarantee provided
on the original construction loan for Colonial Grand at Traditions, a joint venture asset in which
CRLP has a 35% noncontrolling interest, and recognized a charge to earnings. This charge is
reflected in (Loss) income from partially-owned unconsolidated entities on the Consolidated
Statements of Operations and Other Comprehensive Income (Loss).
See Item 1A Risk Factors Risks Associated with Our Operations Our ability to dispose of
our existing inventory of condominium and for-sale residential assets could adversely affect our
results of operations.
Recent Events
Unsecured Notes and Preferred Securities Repurchase Programs
On December 31, 2009, our previously announced unsecured notes repurchase program expired. On
January 27, 2010, the Trusts Board of Trustees authorized a new unsecured notes repurchase program
which allows us to repurchase up to $100 million of outstanding unsecured senior notes of CRLP.
This new repurchase program runs through December 31, 2010. Under the new repurchase program,
senior unsecured notes may be repurchased from time to time in open market transactions or
privately negotiated transactions, subject to applicable legal requirements, market conditions and
other factors. The repurchase program does not obligate the repurchase of any specific amounts of
senior notes, and repurchases pursuant to the program may be suspended or resumed at any time from
time to time without further notice or announcement. We will continue to monitor the debt markets
and repurchase certain senior notes that meet our required criteria, as funds are available. We
anticipate funding potential repurchases from borrowings under our existing credit facility,
proceeds from property sales and/or other available funds. In February 2010, we repurchased $8.7
million in unsecured senior notes, at a minimal discount to par value, which represents a 6.51%
yield to maturity and resulted in the recognition of immaterial net gains.
Additionally, on January 27, 2010, the Trusts Board of Trustees authorized a new preferred
securities repurchase program which allows us to repurchase up to $25 million of the Trusts
outstanding 8 1/8 percent Series D preferred depositary shares. The preferred shares may be
repurchased from time to time over the next 12 months in open market purchases or privately
negotiated transactions, subject to applicable legal requirements, market conditions and other
factors. This repurchase program does not obligate us to repurchase any specific amounts of
preferred shares, and repurchases pursuant to the program may be suspended or resumed at any time
from time to time without further notice or announcement. We will continue to monitor the equity
markets and repurchase certain preferred shares that meet our required criteria, as funds are
available. In connection with the repurchase of the Series D preferred depositary shares, the Board
of Trustees of the Trust, as general partner of CRLP, also authorized the repurchase of a
corresponding amount of Series D Preferred Units of CRLP.
Continuous Equity Offering Program
On February 22, 2010, the Trusts Board of Trustees approved the issuance of up to $50.0
million of common shares of the Trust under an at-the-market continuous equity offering program.
Distribution
During January 2010, the Trusts Board of Trustees declared a cash distribution to our
shareholders and the partners of CRLP in the amount of $0.15 per share and per partnership unit,
totaling approximately $11.2 million. The distribution was made to shareholders and partners of
record as of February 8, 2010 and was paid on February 16, 2010. The Trusts Board of Trustees
reviews the dividend quarterly and there can be no assurance as to the manner in which future
dividends will be paid or that the current dividend level will be maintained in future periods.
11
Competition
The ownership, development, operation and leasing of multifamily, office and retail properties
are highly competitive. We compete with domestic and foreign financial institutions, other REITs,
life insurance companies, pension trusts, trust funds, partnerships and individual investors for
the acquisition of properties. See Item 1A Risk Factors Risks Associated with Our Operations
Competition for acquisitions could reduce the number of acquisition opportunities available to us
and result in increased prices for properties, which could adversely affect our return on
properties we purchase in this Form 10-K for further discussion. In addition, we compete for
tenants in our markets primarily on the basis of property location, rent charged, services provided
and the design and condition of improvements. With respect to our multifamily business, we also
compete with other quality apartment and for-sale (condominium) projects owned by public and
private companies. The number of competitive multifamily properties in a particular market could
adversely affect our ability to lease our multifamily properties and develop and lease or sell new
properties, as well as the rents we are able to charge. In addition, other forms of residential
properties, including single family housing and town homes, provide housing alternatives to
potential residents of quality apartment communities or potential purchasers of for-sale
(condominium) units. With respect to the multifamily business we compete for residents in our
apartment communities based on our high level of resident service, the quality of our apartment
communities (including our landscaping and amenity offerings) and the desirability of our
locations. Resident leases at our apartment communities are priced competitively based on market
conditions, supply and demand characteristics, and the quality and resident service offerings of
its communities. We do not seek to compete on the basis of providing a low-cost solution for all
residents.
Environmental Matters
We believe that our properties are in material compliance in all material respects with all
federal, state and local ordinances and regulations regarding hazardous or toxic substances. We are
not aware of any environmental condition that we believe would have a material adverse effect on
our capital expenditures, earnings or competitive position (before consideration of any potential
insurance coverage). Nevertheless, it is possible that there are material environmental conditions
and liabilities of which we are unaware. Moreover, no assurances can be given that (i) future laws,
ordinances or regulations or future interpretations of existing requirements will not impose any
material environmental liability or (ii) the current environmental condition of our properties has
not been or will not be affected by tenants and occupants of our properties, by the condition of
properties in the vicinity of our properties or by third parties unrelated to us. See Risk
FactorsRisks Associated with Our OperationsWe could incur significant costs related to
environmental issues which could adversely affect our results of operations through increased
compliance costs or our financial condition if we become subject to a significant liability in
this Form 10-K for further discussion.
Insurance
We carry comprehensive liability, fire, extended coverage and rental loss insurance on all of
our majority-owned properties. We believe the policy specifications, insured limits of these
policies and self insurance reserves are adequate and appropriate. There are, however, certain
types of losses, such as lease and other contract claims, which generally are not insured. We
anticipate that we will review our insurance coverage and policies from time to time to determine
the appropriate levels of coverage, but we cannot predict at this time if we will be able to obtain
or maintain full coverage at reasonable costs in the future. In addition, as of December 31, 2009,
we are self insured up to $0.8 million, $1.0 million and $1.8 million for general liability,
workers compensation and property insurance, respectively. We are also self insured for health
insurance and responsible for amounts up to $135,000 per claim and up to $1.0 million per person.
Our policy for all self insured risk is to accrue for expected losses on reported claims and for
estimated losses related to claims incurred but not reported as of the end of the reporting period.
See Risk Factors Risks Associated with Our Operations Uninsured or underinsured losses could
adversely affect our financial condition.
Employees
As of December 31, 2009, CRLP employed 1,037 persons, including on-site property employees who
provide services for the properties that we own and/or manage. The Trust employs all employees
through CRLP and its subsidiaries.
Tax Status
We are considered a corporation for federal income tax purposes. We qualify as a REIT and
generally will not be subject to federal income tax to the extent we distribute our REIT taxable
income to our shareholders. REITs are subject to a number of organizational and operational
requirements. If we fail to qualify as a REIT in any taxable year, we will be subject to federal
income tax on our taxable income at regular corporate rates. We may be subject to certain state
and local taxes on our income and property. Distributions to shareholders are generally partially
taxable as ordinary income and long-term capital
12
gains, and partially non-taxable as return of capital. During 2009, our total common
distributions had the following overall characteristics:
|
|
|
|
|
|
|
|
|
|
|
Distribution Per |
|
|
|
|
|
Return of |
Quarter |
|
Share |
|
Ordinary Income |
|
Capital Gain |
|
Capital |
1st
|
|
$0.25
|
|
96.20%
|
|
3.80%
|
|
0.00% |
2nd
|
|
$0.15
|
|
96.20%
|
|
3.80%
|
|
0.00% |
3rd
|
|
$0.15
|
|
96.20%
|
|
3.80%
|
|
0.00% |
4th
|
|
$0.15
|
|
96.20%
|
|
3.80%
|
|
0.00% |
In addition, our financial statements include the operations of a taxable REIT
subsidiary, CPSI, which is not entitled to a dividends paid deduction and is subject to federal,
state and local income taxes. CPSI provides property management, construction management and
development services for joint ventures and third party owned properties and administrative
services to us. In addition, we perform all of our for-sale residential and condominium conversion
activities through CPSI. We generally reimburse CPSI for payroll and other costs incurred in
providing services to us. All inter-company transactions are eliminated in the accompanying
consolidated financial statements. We recognized an income tax expense (benefit) of $(7.9)
million, $0.8 million and $(7.4) million in 2009, 2008 and 2007, respectively, related to the
taxable income of CPSI.
Available Information
Our website address is www.colonialprop.com. The information contained on our website is not
incorporated by reference into this report and such information should not be considered a part of
this report. You can obtain on our website in the Investors section, free of charge, a copy of
our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and
all amendments to these reports as soon as reasonably practicable after such material is
electronically filed with or furnished to the SEC. Also available on our website, free of charge,
are our corporate governance guidelines, the charters of the governance, audit and executive
compensation committees of the Trusts Board of Trustees and our code of ethics (which applies to
all trustees and employees, including our principal executive officer, principal financial officer
and principal accounting officer). If you are not able to access our website, the information is
available in print form to any shareholder who should request the information directly from us at
1-800-645-3917.
13
Executive Officers of the Company
The following is a biographical summary of our executive officers:
Thomas H. Lowder, 60, was re-appointed Chief Executive Officer effective December 30, 2008.
Mr. Lowder has served as Chairman of the Trusts Board of Trustees since the Companys formation in
July 1993. Additionally he served as President and Chief Executive Officer from July 1993 until
April 2006. Mr. Lowder became President and Chief Executive Officer of Colonial Properties, Inc.,
the Companys predecessor, in 1976, and has been actively engaged in the acquisition, development,
management, leasing and sale of multifamily, office and retail properties for the Company and its
predecessors. He presently serves as a member of the Board of the following organizations:
Birmingham-Southern College, Crippled Childrens Foundation, Childrens Hospital of Alabama, the
University of Alabama Health Services Foundation and the National Association of Real Estate
Investment Trusts (NAREIT). Mr. Lowder is a past board member of The Community Foundation of
Greater Birmingham, past chairman of the Birmingham Area Chapter of the American Red Cross, past
chairman of Childrens Hospital of Alabama and he served as chairman of the 2001 United Way
Campaign for Central Alabama and Chairman of the Board in 2007. He graduated with honors from
Auburn University with a Bachelor of Science Degree. Mr. Lowder holds an honorary Doctorate of
Humanities from University of Alabama at Birmingham and a honorary Doctorate of Law from Birmingham
Southern College. Mr. Lowder is the brother of James K. Lowder, one of the Companys trustees.
C. Reynolds Thompson, III, 46, has served as President and Chief Financial Officer since
December 30, 2008. Mr. Thompson previously served in the following additional positions within the
company since being hired in February 1997: Chief Executive Officer, Chief Operating Officer,
Chief Investment Officer, Executive Vice President, Office Division, Senior Vice President, Office
Acquisitions, and Trustee. Responsibilities within these positions included overseeing management,
leasing, acquisitions, and development within operating divisions; investment strategies; market
research; due diligence; merger and acquisitions; joint venture development and cross-divisional
acquisitions. Prior to joining Colonial Properties Trust, Mr. Thompson worked for CarrAmerica
Realty Corporation, a then-publicly traded office REIT, in office building acquisitions and due
diligence. Mr. Thompson serves on the Board of Visitors for the University of Alabama Culverhouse
College of Commerce and Business Administration, the Board of Directors of Birmingham Business
Alliance, and the Board of Directors of United Way of Central Alabama. Mr. Thompson holds a
Bachelor of Science Degree from Washington and Lee University.
Paul F. Earle, 52, has been our Chief Operating Officer since January 2008, and is responsible
for all operations of the properties owned and/or managed by the Company. From May 1997 to January
2008, Mr. Earle served as Executive Vice President-Multifamily Division and was responsible for
management of all multifamily properties owned and/or managed by us. He joined us in 1991 and has
previously served as Vice President Acquisitions, as well as Senior Vice President Multifamily
Division. Mr. Earle is past Chairman of the Alabama Multifamily Council and is an active member of
the National Apartment Association. He also is a board member and is on the Executive Committee of
the National Multifamily Housing Council. He is past President and current Board member of Big
Brothers/Big Sisters. Before joining us, Mr. Earle was the President and Chief Operating Officer
of American Residential Management, Inc., Executive Vice President of Great Atlantic Management,
Inc. and Senior Vice President of Balcor Property Management, Inc.
John P. Rigrish, 61, has been our Chief Administrative Officer since August 1998 and is
responsible for the supervision of Corporate Governance, Information Technology, Human Resources
and Employee Services. Prior to joining the Company, Mr. Rigrish worked for BellSouth Corporation
in Corporate Administration and Services. Mr. Rigrish holds a Bachelors degree from Samford
University and did his postgraduate study at Birmingham-Southern College. He previously served on
the Board of Directors of Senior Citizens, Inc. in Nashville, Tennessee. Mr. Rigrish is a current
member and previous Chairman of the American Red Cross Board of Directors-Alabama Chapter. He also
serves on the City of Hoover Veterans Committee, John Carroll Educational Foundation Board of
Directors, and the Edward Lee Norton Board of Advisors at Birmingham-Southern College.
Jerry A. Brewer, 38, has been our Executive Vice President, Finance since January 2008, and is
responsible for all Corporate Finance and Investor Relations activities of the Company. Mr. Brewer
previously served as our Senior Vice President Corporate Treasury since September 2004. Mr.
Brewer joined the Company in February 1999 and served as Vice President of Financial Reporting for
the Company until September 2004 and was responsible for overseeing all of the Companys filings
with the Securities and Exchange Commission, and internal and external consolidated financial
reporting. Prior to joining the Company, Mr. Brewer worked for Arthur Andersen LLP, serving on
independent audits of public and private entity financial statements, mergers and acquisitions due
diligence, business risk assessment and registration statement work for public debt and stock
offerings. Mr. Brewer is a member of the American Institute of Certified Public Accountants, the
Alabama State Board of Public Accountancy and Auburn University School of Accountancy Advisory
Council. He is a Certified Public Accountant, and holds a Bachelor of Science degree in Accounting
from Auburn University and a Masters of Business Administration from the University of Alabama at
Birmingham.
14
Bradley P. Sandidge, 40, was appointed Executive Vice President, Accounting effective January
30, 2009, and is responsible for all accounting operations of the Company to include Internal
Control functions, compliance with generally accepted accounting principles, SEC financial
reporting, regulatory agency compliance and reporting and management reporting. Mr. Sandidge
previously served as our Senior Vice President, Multifamily Accounting and Finance, since joining
the Company in 2004, and was responsible for overseeing the accounting operations of the Companys
multifamily operations. Mr. Sandidge is a Certified Public Accountant with over 15 years of real
estate experience. Prior to joining the Company, Mr. Sandidge served as Tax Manager for the North
American and Asian portfolios of Archon Group, L.P. / Goldman Sachs from January 2001 through June
2004, and worked in the tax real estate practice of Deloitte & Touche LLP from January 1994 through
October 1999. Mr. Sandidge holds a Bachelors degree in accounting and a Masters degree in tax
accounting from the University of Alabama.
15
Item 1A. Risk Factors
In connection with the safe harbor provisions of the Private Securities Litigation Reform Act
of 1995, set forth below are cautionary statements identifying important factors that could cause
actual events or results to differ materially from any forward-looking statements made by or on
behalf of us, whether oral or written. We wish to ensure that any forward-looking statements are
accompanied by meaningful cautionary statements in order to maximize to the fullest extent possible
the protections of the safe harbor established in the Private Securities Litigation Reform Act of
1995. Accordingly, any such statements are qualified in their entirety by reference to, and are
accompanied by, the following important factors that could cause actual events or results to differ
materially from our forward-looking statements. If any of the following risks actually occur, our
business, financial condition or results of operations could be negatively affected, and the
trading price of the Trusts common shares could decline.
These forward-looking statements are based on managements present expectations and
beliefs about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. There may be additional risks and
uncertainties not presently known to us or that we currently deem immaterial that also may impair
our business operations. You should not consider this list to be a complete statement of all
potential risks or uncertainties.
Risks Associated with Real Estate
Recession in the United States and the related downturn in the housing and real estate markets
have adversely affected and may continue to adversely affect our financial condition and results of
operations.
The United States economy is believed to have entered a recession sometime during 2008. The
trends in both the real estate industry and the broader United States economy continue to be
unfavorable and continue to adversely affect our revenues. The downturn in the U.S. economy and
related reduction in spending, falling home prices and high unemployment, together with the price
volatility, dislocations and liquidity disruptions in the financial and credit markets could, among
other things, impede the ability of our residents at our multifamily properties and our tenants at
our commercial properties and other parties with which we conduct business to perform their
contractual obligations, which could lead to an increase in defaults by our residents, tenants and
other contracting parties, which could adversely affect our revenues. Furthermore, our ability to
lease our properties at favorable rates, or at all, is adversely affected by the increase in supply
and deterioration in the multifamily market stemming from ongoing recession and is dependent upon
the overall level of spending in the economy, which is adversely affected by, among other things,
job losses and unemployment levels, recession, personal debt levels, the downturn in the housing
market, stock market volatility and uncertainty about the future. With regard to our ability to
lease our multifamily properties, the increasing rental of excess for-sale condominiums, which
increases the supply of multifamily units and housing alternatives, may further reduce our ability
to lease our multifamily units and further depress rental rates in certain markets. With regard to
for-sale residential properties, the market for our for-sale residential properties depends on an
active demand for new for-sale housing and high consumer confidence. Continuing decline in demand,
exacerbated by tighter credit standards for home buyers and foreclosures, has further contributed
to an oversupply of housing alternatives adversely affecting the timing of sales and price at which
we are able to sell our for-sale residential properties and thereby adversely affecting our profits
from for-sale residential properties. We cannot predict how long demand and other factors in the
real estate market will remain unfavorable, but if the markets remain weak or deteriorate further,
our ability to lease our properties, our ability to increase or maintain rental rates in certain
markets and the pace of condominium sales and closings and/or the related sales prices may continue
to weaken during 2010.
We face numerous risks associated with the real estate industry that could adversely affect
our results of operations through decreased revenues or increased costs.
As a real estate company, we are subject to various changes in real estate conditions,
particularly in the Sunbelt region where our properties are concentrated, and any negative trends
in such real estate conditions may adversely affect our results of operations through decreased
revenues or increased costs. These conditions include:
|
|
|
worsening of national and regional economic conditions, such as those we are currently
experiencing as a result of the ongoing recession as described above, as well as the
deteriorating local economic conditions in our principal market areas; |
|
|
|
|
availability of financing; |
|
|
|
|
the inability of residents and tenants to pay rent; |
|
|
|
|
the existence and quality of the competition, such as the attractiveness of our property
as compared to our competitors properties based on considerations such as convenience of
location, rental rates, amenities and safety record; |
|
|
|
|
increased operating costs, including increased real property taxes, maintenance,
insurance and utilities costs; |
|
|
|
|
weather conditions that may increase or decrease energy costs and other weather-related
expenses;
|
16
|
|
|
oversupply of multifamily, commercial space or single-family housing or a reduction in
demand for real estate in the markets in which our properties are located; |
|
|
|
|
a favorable interest rate environment that may result in a significant number of
potential residents of our multifamily apartment communities deciding to purchase homes
instead of renting; |
|
|
|
|
rent control or stabilization laws, or other laws regulating rental housing, which could
prevent us from raising rents to offset increases in operating costs; and |
|
|
|
|
changing trends in the demand by consumers for merchandise offered by retailers
conducting business at our retail properties. |
Moreover, other factors may affect our results of operations adversely, including changes in
government regulations and other laws, rules and regulations governing real estate, zoning or
taxes, changes in interest rate levels, the availability of financing and potential liability under
environmental and other laws and other unforeseen events, most of which are discussed elsewhere in
the following risk factors. Any or all of these factors could materially adversely affect our
results of operations through decreased revenues or increased costs.
Increased competition and increased affordability of residential homes could limit our ability
to retain our residents, lease apartment homes or increase or maintain rents.
Our multifamily apartment communities compete with numerous housing alternatives in
attracting residents, including other multifamily apartment communities and single-family rental
homes, as well as owner occupied single- and multi-family homes. Competitive housing in a
particular area and an increase in the affordability of owner occupied single and multi-family
homes due to, among other things, declining housing prices, mortgage interest rates and tax
incentives and government programs to promote home ownership, could adversely affect our ability to
retain residents, lease apartment homes and increase or maintain rents.
We are subject to significant regulations, which could adversely affect our results of
operations through increased costs and/or an inability to pursue business opportunities.
Local zoning and use laws, environmental statutes and other governmental requirements may
restrict our development, expansion, rehabilitation and reconstruction activities. These
regulations may prevent or delay us from taking advantage of economic opportunities. Failure to
comply with these requirements could result in the imposition of fines, awards to private litigants
of damages against us, substantial litigation costs and substantial costs of remediation or
compliance. In addition, we cannot predict what requirements may be enacted in the future or that
such a requirement will not increase our costs of regulatory compliance or prohibit us from
pursuing business opportunities that could be profitable to us.
Real estate investments are illiquid, and therefore, we may not be able to sell our properties
in response to economic changes which could adversely affect our results of operations or financial
condition.
Real estate investments are relatively illiquid generally, and may become even more illiquid
during periods of economic downturn. As a result, we may not be able to sell a property or
properties quickly or on favorable terms in response to changes in the economy or other conditions
when it otherwise may be prudent to do so. This inability to respond quickly to changes in the
performance of our properties could adversely affect our results of operations if we cannot sell an
unprofitable property. In the case of our for-sale residential properties, our inability to sell
units in a timely manner could adversely affect our financial condition, among other things, by
causing us to hold properties for a longer period than is otherwise desirable and requiring us to
record impairment charges in connection with the properties (see Note 4 Impairment to our Notes
to Consolidated Financial Statements of the Trust and CRLP included in this Annual Report on Form
10-K). Our financial condition could also be adversely affected if we were, for example, unable to
sell one or more of our properties in order to meet our debt obligations upon maturity. In
addition, the tax laws applicable to REITs require that we hold our properties for investment,
rather than primarily for sale in the ordinary course of business, which may cause us to forego or
defer sales of properties that otherwise would be in our best interest. Therefore, we may be
unable to vary our portfolio promptly in response to market conditions, which may adversely affect
our financial position.
Compliance or failure to comply with the Americans with Disabilities Act and Fair Housing Act
could result in substantial costs.
Under the Americans with Disabilities Act of 1990, or ADA, and the Fair Housing Amendment Act
of 1988, or FHAA, and various state and local laws, all public accommodations and commercial
facilities must meet certain federal requirements related to access and use by disabled persons.
Compliance with these requirements could involve removal of structural barriers from certain
disabled persons entrances. Other federal, state and local laws may require modifications to or
restrict further renovations of our properties with respect to such means of access. Noncompliance
with the ADA, FHAA or related laws or regulations could result in the imposition of fines by
government authorities, awards to private litigants of
17
damages against us, substantial litigation costs and the incurrence of additional costs
associated with bringing the properties into compliance.
Risks Associated with Our Operations
Our revenues are significantly influenced by demand for multifamily properties generally, and
a decrease in such demand will likely have a greater adverse effect on our revenues than if we
owned a more diversified real estate portfolio.
Our portfolio is focused predominately on multifamily properties. As a result, we are subject
to risks inherent in investments in a single industry. A decrease in the demand for multifamily
properties would likely have a greater adverse effect on our rental revenues than if we owned a
more diversified real estate portfolio. Resident demand at multifamily properties has been and
could continue to be adversely affected by the downturn in the U.S. economy and the related
reduction in spending, reduced home prices and high unemployment, together with the price
volatility, dislocations and liquidity disruptions the in financial and credit markets, as well as
the rate of household formation or population growth in our markets, changes in interest rates or
changes in supply of, or demand for, similar or competing multifamily properties in an area. To
the extent that any of these conditions occur and continue to occur, they are likely to affect
occupancy and market rents at multifamily properties, which could cause a decrease in our rental
revenue. Any such decrease could impair our ability to satisfy our substantial debt service
obligations or make distributions to our shareholders.
Our ability to dispose of our existing inventory of condominium and for-sale residential
assets could adversely affect our results of operations.
To help implement our plans to strengthen the balance sheet and deleverage the company, in
January 2009, the Trusts Board of Trustees decided to accelerate plans to dispose of our for-sale
residential assets including condominium conversions and land held for future for-sale residential
and mixed-use developments until we determine that the current economic environment has
sufficiently improved. As of December 31, 2009, we have 52 for sale-residential units remaining
and 223 residential lots for sale. Exiting these markets may expose us to the following risks:
|
|
|
local real estate market conditions, such as oversupply or reduction in demand, may
result in reduced or fluctuating sales; |
|
|
|
|
for-sale properties acquired for development usually generate little or no cash flow
until completion of development and sale of a significant number of homes or condominium
units and may experience operating deficits after the date of completion and until such
homes or condominium units are sold; |
|
|
|
|
we may abandon development or conversion opportunities that we have already begun to
explore, and we may fail to recover expenses already incurred in connection with exploring
any such opportunities; |
|
|
|
|
we may be unable to close on sales of individual units under contract; |
|
|
|
|
buyers may be unable to qualify for financing; |
|
|
|
|
sales prices may be lower than anticipated; |
|
|
|
|
competition from other condominiums and other types of residential housing may result in
reduced or fluctuating sales; |
|
|
|
|
we could be subject to liability claims from condominium associations or others
asserting that construction performed was defective, resulting in litigation and/or
settlement discussions; and |
|
|
|
|
we may be unable to attract sales prices with respect to our for-sale assets that
compensate us for our costs (which may result in impairment charges). |
After reevaluating our operating strategy in light of the ongoing downturn in the U.S. economy
and credit crisis, we recorded a non cash impairment charge of $116.9 million in the fourth quarter
of 2008 largely attributable to our condominium and for-sale residential assets. In addition,
during 2009, we recorded $12.3 million of non-cash impairment charges related to certain for-sale
residential units, a commercial development and certain land parcels. See Item 1, Impairment, of
this Annual Report on Form 10-K for additional information regarding this impairment charge. If
market conditions do not improve or if there is further market deterioration, it may impact the
number of projects we can sell, the timing of the sales and/or the prices at which we can sell
them. If we are unable to sell projects, we may incur additional impairment charges on projects
previously impaired as well as on projects not currently impaired but for which indicators of
impairment may exist, which would decrease the value of our assets as reflected on our balance
sheet and adversely affect our shareholders equity. There can be no assurances of the amount or
pace of future for-sale residential sales and closings, particularly given current market
conditions.
18
Our properties may not generate sufficient rental income to pay our expenses if we are unable
to lease our new properties or renew leases or re-lease space at our existing properties as leases
expire, which may adversely affect our operating results.
We derive the majority of our income from residents and tenants who lease space from us at our
properties. A number of factors may adversely affect our ability to attract residents and tenants
at favorable rental rates and generate sufficient income, including:
|
|
|
local conditions such as an oversupply of, or reduction in demand for, multifamily or
commercial properties; |
|
|
|
|
the attractiveness of our properties to residents, shoppers and tenants; |
|
|
|
|
decreases in market rental rates; and |
|
|
|
|
our ability to collect rent from our residents and tenants. |
If we cannot generate sufficient income to pay our expenses, maintain our properties and service
our debt as a result of any of these factors, our operating results may be adversely affected.
Furthermore, the ongoing deterioration of the U.S. economy and the related reduction in spending,
falling home prices and high unemployment, together with the price volatility, dislocations and
liquidity disruptions in the financial and credit markets could, among other things, impede the
ability of our residents or tenants to perform their contractual obligations, which could lead to
an increase in defaults by residents and tenants.
The residents at our multifamily properties generally enter into leases with an initial term
ranging from six months to one year. Tenants at our office properties generally enter into leases
with an initial term ranging from three to ten years and tenants at our retail properties generally
enter into leases with an initial term ranging from one to ten years. As leases expire at our
existing properties, residents and tenants may elect not to renew them. Even if our residents and
tenants do renew or if we can re-lease the space, the terms of renewal or re-leasing, including the
cost of required renovations may be less favorable than current lease terms. In addition, for new
properties, we may be unable to attract enough residents and tenants and the occupancy rates and
rents may not be sufficient to make the property profitable. If we are unable to renew the leases
or re-lease the space at our existing properties promptly and/or lease the space at our new
properties, or if the rental rates upon renewal or re-leasing at existing properties are
significantly lower than expected rates, or if there is an increase in tenant defaults, our
operating results will be negatively affected.
We may not be able to control our operating costs or our expenses may remain constant or
increase, even if our revenues decrease, causing our results of operations to be adversely
affected.
Factors that may adversely affect our ability to control operating costs include:
|
|
|
the need to pay for insurance and other operating costs, including real estate taxes,
which could increase over time; |
|
|
|
|
the need periodically to repair, renovate and re-lease space; |
|
|
|
|
the cost of compliance with governmental regulation, including zoning and tax laws; |
|
|
|
|
the potential for liability under applicable laws; |
|
|
|
|
interest rate levels; and |
|
|
|
|
the availability of financing. |
If our operating costs increase as a result of any of the foregoing factors, our results of
operations may be adversely affected.
The expense of owning and operating a property is not necessarily reduced when circumstances
such as market factors and competition cause a reduction in income from the property. As a result,
if revenues drop, we may not be able to reduce our expenses accordingly. Costs associated with
real estate investments, such as real estate taxes, loan payments and maintenance generally will
not be reduced even if a property is not fully occupied or other circumstances cause our revenues
to decrease. If a property is mortgaged and we are unable to meet the mortgage payments, the
lender could foreclose on the mortgage and take the property, resulting in a further reduction in
net income.
We are subject to increased exposure to economic and other factors due to the concentration of
our properties in the Sunbelt region, and economic downturns, natural disasters or acts of
terrorism in the Sunbelt region could adversely affect our results of operations or financial
condition.
Substantially all of our properties are located in the Sunbelt region of the United States.
In particular, we derived approximately 84.3% of our net operating income in 2009 from top quartile
cities located in the Sunbelt region. We are therefore subject to increased exposure to economic
and other factors specific to these geographic areas. If the Sunbelt region of the United States,
and in particular the areas of or near Birmingham, AL; Atlanta, GA; Orlando, FL; Charlotte, NC and
Dallas/Fort Worth, TX, experiences a recession or other slowdown in the economy, a natural disaster
or an act of terrorism, our results of operations and financial condition may be negatively
affected as a result of decreased revenues, increased costs or damage or loss of assets.
19
Tenant bankruptcies and downturns in tenants businesses may adversely affect our operating
results by decreasing our revenues.
At any time, a tenant may experience a downturn in its business that may weaken its financial
condition. Additionally, the ongoing deterioration in the U.S. economy and related reduction in
spending, reduced home prices and high unemployment, together with the price volatility,
dislocations and liquidity disruptions in the financial and credit markets could, among other
things, adversely affect our tenants financially and impede their ability to perform their
contractual obligations. As a result, our tenants may delay lease commencement, cease or defer
making rental payments or declare bankruptcy. A bankruptcy filing by or relating to one of our
tenants would bar all efforts by us to collect pre-bankruptcy debts from that tenant, or their
property, unless we receive an order permitting us to do so from the bankruptcy court. A tenant
bankruptcy could delay our efforts to collect past due balances under the relevant leases, and
could ultimately preclude collection of these sums. If a lease is assumed by the tenant in
bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. However,
if a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for
damages. Any unsecured claim we hold may be paid only to the extent that funds are available and
only in the same percentage as is paid to all other holders of unsecured claims, and there are
restrictions under bankruptcy laws that limit the amount of the claim we can make if a lease is
rejected. As a result, it is likely that we will recover substantially less than the full value of
any unsecured claims we hold from a bankrupt tenant. The bankruptcy or financial difficulties of
any of our tenants may negatively affect our operating results by decreasing our revenues.
Risks associated with the property management, leasing and brokerage businesses could
adversely affect our results of operations by decreasing our revenues.
In addition to the risks we face as a result of our ownership of real estate, we face risks
relating to the property management, leasing and brokerage businesses of CPSI, including risks
that:
|
|
|
management contracts or service agreements with third-party owners will be terminated
and lost to competitors; |
|
|
|
|
contracts will not be renewed upon expiration or will not be available for renewal on
terms consistent with current terms; and |
|
|
|
|
leasing and brokerage activity generally may decline. |
Each of these developments could adversely affect our results of operations by decreasing our
revenues.
We could incur significant costs related to environmental issues which could adversely affect
our results of operations through increased compliance costs or our financial condition if we
become subject to a significant liability.
Under federal, state and local laws and regulations relating to the protection of the
environment, a current or previous owner or operator of real property, and parties that generate or
transport hazardous substances that are disposed of on real property, may be liable for the costs
of investigating and remediating hazardous substances on or under or released from the property and
for damages to natural resources. The federal Comprehensive Environmental Response, Compensation &
Liability Act, and similar state laws, generally impose liability on a joint and several basis,
regardless of whether the owner, operator or other responsible party knew of or was at fault for
the release or presence of hazardous substances. In connection with the ownership or operation of
our properties, we could be liable in the future for costs associated with investigation and
remediation of hazardous substances released at or from such properties. The costs of any required
remediation and related liability as to any property could be substantial under these laws and
could exceed the value of the property and/or our assets. The presence of hazardous substances or
the failure to properly remediate those substances may result in our being liable for damages
suffered by a third party for personal injury, property damage, cleanup costs, or otherwise and may
adversely affect our ability to sell or rent a property or to borrow funds using the property as
collateral. In addition, environmental laws may impose restrictions on the manner in which we use
our properties or operate our business, and these restrictions may require expenditures for
compliance. The restrictions themselves may change from time to time, and these changes may result
in additional expenditures in order to achieve compliance. We cannot assure you that a material
environmental claim or compliance obligation will not arise in the future. The costs of defending
against any claims of liability, of remediating a contaminated property, or of complying with
future environmental requirements could be substantial and affect our operating results. In
addition, if a judgment is obtained against us or we otherwise become subject to a significant
environmental liability, our financial condition may be adversely affected.
During 2007, we engaged in the expansion of our Wal-Mart center at Colonial Promenade Winter
Haven in Orlando, Florida. We received notice that the property that was purchased for the
expansion contained environmental contamination that required remediation. We agreed to pay $0.9
million towards the remediation, which was paid during 2007. The expansion was completed in 2008,
but we are still awaiting a no further action letter from the relevant regulatory agency. In
2009, we disposed of Colonial Promenade Winter Haven, but remain equally responsible with Wal-Mart
for obtaining a no further action letter on the Wal-Mart parcel. In addition, we are obligated,
using reasonable commercial efforts, to obtain a no further action letter for the two adjoining
parcels on either side of the Wal-Mart parcel.
20
Costs associated with addressing indoor air quality issues, moisture infiltration and
resulting mold remediation may be costly.
As a general matter, concern about indoor exposure to mold or other air contaminants has been
increasing as such exposure has been alleged to have a variety of adverse effects on health. As a
result, there have been a number of lawsuits in our industry against owners and managers of
apartment communities relating to indoor air quality, moisture infiltration and resulting mold. The
terms of our property and general liability policies generally exclude certain mold-related claims.
Should an uninsured loss arise against us, we would be required to use our funds to resolve the
issue, including litigation costs. We make no assurance that liabilities resulting from indoor air
quality, moisture infiltration and the presence of or exposure to mold will not have a future
impact on our business, results of operations and financial condition.
As the owner or operator of real property, we could become subject to liability for
asbestos-containing building materials in the buildings on our properties.
Some of our properties may contain asbestos-containing materials. Environmental laws
typically require that owners or operators of buildings with asbestos-containing building materials
properly manage and maintain these materials, adequately inform or train those who may come in
contact with asbestos and undertake special precautions, including removal or other abatement, in
the event that asbestos is disturbed during building renovation or demolition. These laws may
impose fines and penalties on building owners or operators for failure to comply with these
requirements. In addition, third parties may be entitled to seek recovery from owners or operators
for personal injury associated with exposure to asbestos-containing building materials.
Uninsured or underinsured losses could adversely affect our financial condition.
As of December 31, 2009, we are self insured up to $0.8 million, $1.0 million and $1.8 million
for general liability, workers compensation and property insurance, respectively. We are also
self insured for health insurance and responsible for amounts up to $135,000 per claim and up to
$1.0 million per person, according to plan policy limits. If the actual costs incurred to cover
such uninsured claims are significantly greater than our budgeted costs, our financial condition
will be adversely affected.
We carry comprehensive liability, fire, extended coverage and rental loss insurance in amounts
that we believe are in line with coverage customarily obtained by owners of similar properties and
appropriate given the relative risk of loss and the cost of the coverage. There are, however,
certain types of losses, such as lease and other contract claims, acts of war or terrorism, acts of
God, and in some cases, earthquakes, hurricanes and flooding that generally are not insured because
such coverage is not available or it is not available at commercially reasonable rates. Should an
uninsured loss or a loss in excess of insured limits occur, we could lose all or a portion of the
capital we have invested in the damaged property, as well as the anticipated future revenue from
the property. The costs associated with property and casualty renewals may be higher than
anticipated. We cannot predict at this time if in the future we will be able to obtain full
coverage at a reasonable cost. Inflation, changes in building codes and ordinances, environmental
considerations, and other factors also might make it impractical or undesirable to use insurance
proceeds to replace a property after it has been damaged or destroyed. In addition, if the damaged
properties are subject to recourse indebtedness, we would continue to be liable for the
indebtedness, even if these properties were irreparably damaged.
We may be unable to develop new properties or redevelop existing properties successfully,
which could adversely affect our results of operations due to unexpected costs, delays and other
contingencies.
Our operating strategy historically has included development of new properties, as well as
expansion and/or redevelopment of existing properties. Even though we decided in January 2009 to
postpone future development activities (including previously identified future development
projects) until we determine that the current economic environment has sufficiently improved, we
have completed all but one of our developments that were in process during 2009 and expect to
reengage in the development of our Colonial Promenade Nord du Lac development during 2010.
Development activity may be conducted through wholly-owned affiliates or through joint ventures.
However, there are significant risks associated with such development activities in addition to
those generally associated with the ownership and operation of developed properties. These risks
include the following:
|
|
|
we may be unable to obtain, or face delays in obtaining, necessary zoning, land-use,
building, occupancy, and other required governmental permits and authorizations, which
could result in increased development costs and/or lower than expected leases; |
|
|
|
|
local real estate market conditions, such as oversupply or reduction in demand, may
result in reduced or fluctuating rental rates;
|
21
|
|
|
we may incur development costs for a property that exceed original estimates due to
increased materials, labor or other costs, changes in development plans or unforeseen
environmental conditions, which could make completion of the property more costly or
uneconomical; |
|
|
|
|
land, insurance and construction costs continue to increase in our markets and may
continue to increase in the future and we may be unable to attract rents that
compensate for these increases in costs; |
|
|
|
|
we may abandon development opportunities that we have already begun to explore, and
we may fail to recover expenses already incurred in connection with exploring any such
opportunities; |
|
|
|
|
rental rates and occupancy levels may be lower than anticipated; |
|
|
|
|
changes in applicable zoning and land use laws may require us to abandon projects
prior to their completion, resulting in the loss of development costs incurred up to
the time of abandonment; and |
|
|
|
|
we may experience late completion because of construction delays, delays in the
receipt of zoning, occupancy and other approvals or other factors outside of our
control. |
In addition, if a project is delayed, certain residents and tenants may have the right to
terminate their leases. Furthermore, from time to time we may utilize tax-exempt bond financing
through the issuance of community development and special assessment district bonds to fund
development costs. Under the terms of such bond financings, we may be responsible for paying
assessments on the underlying property to meet debt service obligations on the bonds until the
underlying property is sold. Accordingly, if we are unable to complete or sell a development
property subject to such bond financing and we are forced to hold the property longer than we
originally projected, we may be obligated to continue to pay assessments to meet debt service
obligations under the bonds. If we are unable to pay the assessments, a default will occur under
the bonds and the property could be foreclosed upon. Any one or more of these risks may cause us to
incur unexpected development costs, which would negatively affect our results of operations.
Our joint venture investments could be adversely affected by our lack of sole decision-making
authority, our reliance on our joint venture partners financial condition, any disputes that may
arise between us and our joint venture partners and our exposure to potential losses from the
actions of our joint venture partners.
As of December 31, 2009, we had $17.4 million of equity invested in joint ventures. See Note
9 Investment in Partially-Owned Entities and Other Arrangements in our Notes to Consolidated
Financial Statements of the Trust and CRLP contained in Item 8 of this Form 10-K. Our investments
in these joint ventures involve risks not customarily associated with our wholly-owned properties,
including the following:
|
|
|
we share decision-making authority with some of our joint venture partners regarding
major decisions affecting the ownership or operation of the joint venture and the joint
venture properties, such as the acquisition of properties, the sale of the properties or
the making of additional capital contributions for the benefit of the properties, which may
prevent us from taking actions that are opposed by those joint venture partners; |
|
|
|
|
prior consent of our joint venture partners is required for a sale or transfer to a
third party of our interests in the joint venture, which restricts our ability to dispose
of our interest in the joint venture; |
|
|
|
|
our joint venture partners might become bankrupt or fail to fund their share of required
capital contributions, which may delay construction or development of a joint venture
property or increase our financial commitment to the joint venture; |
|
|
|
|
our joint venture partners may have business interests or goals with respect to the
joint venture properties that conflict with our business interests and goals, which could
increase the likelihood of disputes regarding the ownership, management or disposition of
such properties; |
|
|
|
|
disputes may develop with our joint venture partners over decisions affecting the joint
venture properties or the joint venture, which may result in litigation or arbitration that
would increase our expenses and distract our officers and/or trustees from focusing their
time and effort on our business, and possibly disrupt the day-to-day operations of the
property such as by delaying the implementation of important decisions until the conflict
or dispute is resolved (see, for example, the discussion under Note 19 Commitments,
Contingencies, Guarantees and Other Arrangements to our Notes to Consolidated Financial
Statements of the Trust and CRLP included in Item 8 of this Form 10-K); |
|
|
|
|
our joint venture partners may be unsuccessful in refinancing or replacing existing
mortgage indebtedness, or may choose not to do so, which could adversely affect the value
of our joint venture interest; |
|
|
|
|
we may suffer losses as a result of the actions of our joint venture partners with
respect to our joint venture investments; and |
|
|
|
|
our joint venture partner may elect to sell or transfer its interests in the joint
venture to a third party, which may result in our loss of management and leasing
responsibilities and fees that we currently receive from the joint venture properties. |
22
During 2009, certain of our unconsolidated joint ventures exercised options to extend an
aggregate of approximately $48.5 million of outstanding mortgage debt from 2009 to 2010. In
addition, one of our unconsolidated joint ventures disposed of its only property, a 280-unit
multifamily apartment community, a portion of the proceeds of which were used to repay an
outstanding collateralized $14.0 million mortgage loan on the property (of which our pro rata share
was $2.8 million). We intend to cooperate with our joint venture partners in connection with their
efforts to refinance and/or replace any outstanding joint venture indebtedness (which may also
include, for example, property dispositions), which cooperation may include additional capital
contributions from time to time. There can be no assurance that our joint ventures will be
successful in refinancing and/or replacing such existing debt at maturity or otherwise. The failure
to refinance and/or restructure such debt could materially adversely affect the value of our joint
venture interests and therefore the value of our joint venture investments, which, in turn, could
have a material adverse effect on our financial condition and results of operations.
Our results of operations could be adversely affected if we are required to perform under
various financial guarantees that we have provided with respect to certain of our joint ventures
and retail developments.
From time to time, we guarantee portions of the indebtedness of certain of our unconsolidated
joint ventures. See Item 7, Managements Discussion and Analysis of Financial Condition and
Results of Operations Guarantees and Other Arrangements of this Annual Report on Form 10-K, for
a description of the guarantees that we have provided with respect to the indebtedness of certain
of our joint ventures as of December 31, 2009. From time to time, in connection with certain
retail developments, we receive funding from municipalities for infrastructure costs through the
issuance of bonds that are repaid primarily from sales tax revenues generated from the tenants at
each respective development. In some instances, we guarantee the shortfall, if any, of tax
revenues to the debt service requirements on these bonds. If we are required to fund any amounts
related to any of these guarantees, our results of operations and cash flows could be adversely
affected. In addition, we may not be able to ultimately recover funded amounts.
Competition for acquisitions could reduce the number of acquisition opportunities available to
us and result in increased prices for properties, which could adversely affect our return on
properties we purchase.
We compete with other major real estate investors with significant capital for attractive
investment opportunities in multifamily and commercial properties. These competitors include
publicly traded REITs, private REITs, domestic and foreign financial institutions, life insurance
companies, pension trusts, trust funds, investment banking firms, private institutional investment
funds and national, regional and local real estate investors. This competition could increase the
demand for multifamily properties, and therefore reduce the number of suitable acquisition
opportunities available to us and increase the prices paid for such acquisition properties. As a
result, our expected return from investment in these properties would deteriorate.
Acquired properties may expose us to unknown liability.
We may acquire properties subject to liabilities and without any recourse, or with only
limited recourse, against the prior owners or other third parties with respect to unknown
liabilities that were not discovered during due diligence. As a result, if a liability were
asserted against us based upon ownership of those properties, we might have to pay substantial sums
to settle or contest it, which could adversely affect our results of operations and cash flow.
Unknown liabilities with respect to acquired properties might include:
|
|
|
liabilities for clean-up of undisclosed environmental contamination; |
|
|
|
|
claims by tenants, vendors or other persons against the former owners of the properties; |
|
|
|
|
liabilities incurred in the ordinary course of business; and |
|
|
|
|
claims for indemnification by general partners, directors, officers and others
indemnified by the former owners of the properties. |
We may not be able to achieve the anticipated financial and operating results from our
acquisitions, which would adversely affect our operating results.
We will acquire multifamily properties only if they meet our criteria and we believe that they
will enhance our future financial performance and the value of our portfolio. Our belief, however,
is based on and is subject to risks, uncertainties and other factors, many of which are
forward-looking and are uncertain in nature or are beyond our control. In addition, some of these
properties may have unknown characteristics or deficiencies or may not complement our portfolio of
existing properties. As a result, some properties may be worth less or may generate less revenue
than, or simply not perform as well as, we believed at the time of the acquisition, thereby
negatively affecting our operating results.
23
Failure to succeed in new markets may limit our growth.
We may from time to time commence development activities or make acquisitions outside of
our existing market areas if economic conditions warrant and appropriate opportunities arise. Our
historical experience in our existing markets does not ensure that we will be able to operate
successfully in new markets. We may be exposed to a variety of risks if we choose to enter new
markets. These risks include, among others:
|
|
|
an inability to evaluate accurately local apartment or for-sale residential housing
market conditions and local economies; |
|
|
|
|
an inability to obtain land for development or to identify appropriate acquisition
opportunities; |
|
|
|
|
an inability to hire and retain key personnel; and |
|
|
|
|
lack of familiarity with local governmental and permitting procedures. |
Risks Associated with Our Indebtedness and Financing Activities
We have substantial indebtedness and our cash flow may not be sufficient to make required
payments on our indebtedness or repay our indebtedness as it matures.
We rely on debt financing for our business. As of December 31, 2009, the amount of our total
debt was approximately $1.9 billion, consisting of $1.7 billion of consolidated debt and $0.2
billion of our pro rata share of joint venture debt. In addition, as of December 31, 2009, a
significant amount of our indebtedness was secured by our real estate assets. Due to our high level
of debt, we may be required to dedicate a substantial portion of our funds from operations to
servicing our debt and our cash flow may be insufficient to meet required payments of principal and
interest.
If a property is mortgaged to secure payment of indebtedness and we are unable to meet
mortgage payments, the mortgagee could foreclose upon that property, appoint a receiver and receive
an assignment of rents and leases or pursue other remedies.
In addition, if principal payments due at maturity cannot be refinanced, extended or paid with
proceeds of other capital transactions, such as new equity capital, our cash flow will not be
sufficient in all years to repay all maturing debt. Most of our indebtedness does not require
significant principal payments prior to maturity. However, we will need to raise additional equity
capital, obtain collateralized or unsecured debt financing, issue private or public debt, or sell
some of our assets to either refinance or repay our indebtedness as it matures. We cannot assure
you that these sources of financing or refinancing will be available to us at reasonable terms or
at all. Our inability to obtain financing or refinancing to repay our maturing indebtedness, and
our inability to refinance existing indebtedness on reasonable terms, may require us to make higher
interest and principal payments, issue additional equity securities, or sell some of our assets on
disadvantageous terms, all or any of which may result in foreclosure of properties, partial or
complete loss on our investment and otherwise adversely affect our financial conditions and results
of operation. Also see Item 1A Risk Factors Risks Associated with Our Operations Our joint
venture investments could be adversely affected by our lack of sole decision-making authority, our
reliance on our joint venture partners financial condition, any disputes that may arise between us
and our joint venture partners and our exposure to potential losses from the actions of our joint
venture partners.
Our degree of leverage could limit our ability to obtain additional financing and have other
adverse effects which would negatively impact our results of operation and financial condition.
As of December 31, 2009, our consolidated borrowings and pro rata share of unconsolidated
borrowings totaled approximately $1.7 billion of consolidated borrowings and $0.2 billion of
unconsolidated borrowings. Our organizational documents do not contain any limitation on the
incurrence of debt. Our leverage and any future increases in our leverage could place us at a
competitive disadvantage compared to our competitors that have less debt, make us more vulnerable
to economic and industry downturns, reduce our flexibility in responding to changing business and
economic conditions, and adversely affect our ability to obtain additional financing in the future
for working capital, capital expenditures, acquisitions, development or other general corporate
purposes which would negatively impact our results of operation and financial condition.
Due to the amount of our variable rate debt, rising interest rates would adversely affect our
results of operation.
As of December 31, 2009, we had approximately $384.6 million of variable rate debt
outstanding, consisting of $323.9 million of our consolidated debt and $60.7 million of our pro
rata share of variable rate unconsolidated joint venture debt. While we have sought to refinance
our variable rate debt with fixed rate debt or cap our exposure to interest rate fluctuations by
using interest rate swap agreements where appropriate, failure to hedge effectively against
interest rate changes may adversely affect our results of operations. Furthermore, interest rate
swap agreements and other hedging arrangements may expose us to additional risks, including a risk
that a counterparty to a hedging arrangement may fail to honor its obligations. Developing an
effective interest rate risk strategy is complex and no strategy can completely insulate us from
risks associated with interest rate fluctuations. There can be no assurance that our hedging
activities will have the desired beneficial impact on our results of
24
operations or financial condition. In addition, as opportunities arise, we may borrow
additional money with variable interest rates in the future. As a result, a significant increase
in interest rates would adversely affect our results of operations.
We have entered into debt agreements with covenants that restrict our operating activities,
which could adversely affect our results of operations, and violation of these restrictive
covenants could adversely affect our financial condition through debt defaults or acceleration.
Our unsecured credit facility contains numerous customary restrictions, requirements and other
limitations on our ability to incur debt, including the following financial ratios:
|
|
|
collateralized debt to total asset value ratio; |
|
|
|
|
fixed charge coverage ratio; |
|
|
|
|
total liabilities to total asset value ratio; |
|
|
|
|
total permitted investments to total asset value ratio; and |
|
|
|
|
unencumbered leverage ratio. |
The indenture under which our senior unsecured debt is issued also contains financial and
operating covenants including coverage ratios. Our indenture also limits our ability to:
|
|
|
incur collateralized and unsecured indebtedness; |
|
|
|
|
sell all or substantially all or our assets; and |
|
|
|
|
engage in mergers, consolidations and acquisitions. |
Also, certain of our mortgage indebtedness contains customary covenants which, among other
things, limit our ability, without the prior consent of the lender, to further mortgage the
property, to enter into new leases or materially modify existing leases, and to discontinue
insurance coverage.
These restrictions, as well as any additional restrictions which we may become subject to in
connection with additional financings or refinancings, will continue to hinder our operational
flexibility through limitations on our ability to incur additional indebtedness, pursue certain
business initiatives or make other changes to our business. These limitations could adversely
affect our results of operations. In addition, violations of these covenants could cause the
declaration of defaults and any related acceleration of indebtedness, which would result in adverse
consequences to our financial condition. As of December 31, 2009, we were in compliance with all
of the financial and operating covenants under our existing credit facility and indenture, and we
believe that we will continue to remain in compliance with these covenants. However, given the
deterioration in the U.S. economy and continued uncertainty in the credit markets, there can be no
assurance that we will be able to maintain compliance with these ratios and other debt covenants in
the future, particularly if conditions were to worsen.
Our inability to obtain sufficient third party financing could adversely affect our results of
operations and financial condition because we depend on third party financing for our capital
needs, including development, expansion, acquisition and other activities.
To qualify as a REIT, we must distribute to our shareholders each year at least 90% of our
REIT taxable income, excluding any net capital gain. Because of these distribution requirements, it
is not likely that we will be able to fund all future capital needs from income from operations. As
a result, when we engage in the development or acquisition of new properties or expansion or
redevelopment of existing properties, we will continue to rely on third-party sources of capital,
including lines of credit, collateralized or unsecured debt (both construction financing and
permanent debt), and equity issuances. These sources, however, may not be available on favorable
terms or at all. Our access to third-party sources of capital depends on a number of factors,
including the markets perception of our growth potential and our current and potential future
earnings. Moreover, additional equity offerings may result in substantial dilution of our
shareholders interests, and additional debt financing may substantially increase our leverage.
There can be no assurance that we will be able to obtain the financing necessary to fund our
current or new development or project expansions or our acquisition activities on terms favorable
to us or at all. If we are unable to obtain a sufficient level of third party financing to fund
our capital needs, our results of operations and financial condition may be adversely affected.
Disruptions in the financial markets could adversely affect our ability to obtain sufficient
third party financing for our capital needs, including development, expansion, acquisition and
other activities, on reasonable terms or at all and could have other adverse effects on us and the
market price of the Trusts common shares.
During 2009, the United States credit markets experienced significant dislocations
and liquidity disruptions, which have caused the spreads on prospective debt financings to widen
considerably. These circumstances have materially impacted liquidity in the financial markets,
making terms for certain financings less attractive, and in some cases have resulted in the
unavailability of financing, even for companies who are otherwise qualified to obtain financing.
Continued uncertainty in the
25
credit markets may negatively impact our ability to access additional financing for our capital
needs, including development, expansion, acquisition activities and other purposes at reasonable
terms or at all, which may negatively affect our business. Additionally, due to this uncertainty,
we may be unable to refinance or extend our existing indebtedness or the terms of any refinancing
may not be as favorable as the terms of our existing indebtedness. If we are not successful in
refinancing this debt when it becomes due, we may be forced to dispose of properties on
disadvantageous terms, which might adversely affect our ability to service other debt and to meet
our other obligations. In addition, we may be unable to obtain permanent financing on development
projects we financed with construction loans or mezzanine debt. Our inability to obtain such
permanent financing on favorable terms, if at all, could cause us to incur additional capital costs
in connection with completing such projects, of which could have an adverse affect on our business.
A prolonged downturn in the financial markets may cause us to seek alternative sources of
potentially less attractive financing, and may require us to further adjust our business plan
accordingly. These events also may make it more difficult or costly for us to raise capital through
the issuance of the Trusts common shares, preferred shares or subordinated notes. The disruptions
in the financial markets have had and may continue to have a material adverse effect on the market
value of the Trusts common shares and other adverse effects on us and our business.
Our senior notes do not have an established trading market, therefore, holders of our notes
may not be able to sell their notes.
Each series of CRLPs senior notes is a new issue of securities with no established trading
market. We do not intend to apply for listing of any series of notes on any national securities
exchange. The underwriters in an offering of senior notes may advise us that they intend to make a
market in the notes, but they are not obligated to do so and may discontinue market making at any
time without notice. We can give no assurance as to the liquidity of or any trading market for any
series of our notes.
A downgrade in our credit ratings could have a material adverse effect on our business,
financial condition and results of operations.
During 2009, Moodys Investors Service lowered the credit rating on our senior unsecured debt
to Ba1 from Baa3. Additionally, Standard & Poors lowered the credit rating on our senior
unsecured debt to BB+ from BBB- and the rating on our preferred shares to B+ from BB. While the
downgrades by both Moodys Investors Service and Standard & Poors do not affect our ability to
draw proceeds under our unsecured line of credit, the pricing on the credit facility has adjusted
from LIBOR plus 75 basis points to LIBOR plus 105 basis points. The downgrade had the effect of
increasing our borrowing costs, and further downgrades, while not impacting our borrowing costs,
could shorten borrowing periods, thereby adversely impacting our ability to borrow secured and
unsecured debt and otherwise limiting our access to capital, which could adversely affect our
business, financial condition and results of operations.
Risks Associated with Our Organization and Structure
Some of our trustees and officers have conflicts of interest and could exercise influence in a
manner inconsistent with the interests of our shareholders.
As a result of their substantial ownership of common shares and units, Messrs. Thomas Lowder,
our Chairman and Chief Executive Officer, James Lowder and Harold Ripps, each of whom is a trustee,
could seek to exert influence over our decisions as to sales or re-financings of particular
properties we own. Any such exercise of influence could produce decisions that are not in the best
interest of all of the holders of interests in us.
The Lowder family and their affiliates hold interests in a company that has performed
insurance brokerage services with respect to our properties. This company may perform similar
services for us in the future. As a result, the Lowder family may realize benefits from
transactions between this company and us that are not realized by other holders of interests in
us. In addition, given their positions with us, Thomas Lowder, as our Chairman and Chief Executive
Officer, and James Lowder, as a trustee, may be in a position to influence us to do business with
companies in which the Lowder family has a financial interest.
Other than a specific procedure for reviewing and approving related party construction
activities, we have not adopted a formal policy for the review and approval of conflict of interest
transactions generally. Pursuant to our charter, our audit committee reviews and discusses with
management and our independent registered public accounting firm any such transaction if deemed
material and relevant to an understanding of our financial statements. Our policies and practices
may not be successful in eliminating the influence of conflicts. Moreover, transactions with
companies controlled by the Lowder family, if any, may not be on terms as favorable to us as we
could obtain in an arms-length transaction with a third party.
26
Restrictions on the acquisition and change in control of the Company may have adverse effects
on the value of the Trusts common shares and CRLPs partnership units.
Various provisions of the Trusts Declaration of Trust restrict the possibility for
acquisition or change in control of us, even if the acquisition or change in control were in the
shareholders interest. As a result, the value of the Trusts common shares and CRLPs partnership
units may be less than they would otherwise be in the absence of such restrictions.
The Trusts Declaration of Trust contains ownership limits and restrictions on
transferability. The Trusts Declaration of Trust contains certain restrictions on the number of
common shares and preferred shares that individual shareholders may own, which is intended to
ensure that we maintain our qualification as a REIT. In order for us to qualify as a REIT, no more
than 50% of the value of our outstanding shares may be owned, directly or indirectly, by five or
fewer individuals (as defined in the Code to include certain entities) during the last half of a
taxable year and the shares must be beneficially owned by 100 or more persons during at least
335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year.
To help avoid violating these requirements, the Trusts Declaration of Trust contains provisions
restricting the ownership and transfer of shares in certain circumstances. These ownership
limitations provide that no person may beneficially own, or be deemed to own by virtue of the
attribution provisions of the Code, more than:
|
|
|
9.8%, in either number of shares or value (whichever is more restrictive), of any class
of our outstanding shares; |
|
|
|
|
5% in number or value (whichever is more restrictive), of our outstanding common shares
and any outstanding excess shares; and |
|
|
|
|
in the case of certain excluded holders related to the Lowder family: 29% by one
individual; 34% by two individuals; 39% by three individuals; or 44% by four individuals. |
These ownership limitations may be waived by the Trusts Board of Trustees if it receives
representations and undertakings of certain facts for the protection of our REIT status, and if
requested, an IRS ruling or opinion of counsel.
The Trusts Declaration of Trust permits the Trusts Board of Trustees to issue preferred
shares with terms that may discourage a third party from acquiring us. The Trusts Declaration of
Trust permits the Board of Trustees of the Trust to issue up to 20,000,000 preferred shares, having
those preferences, conversion or other rights, voting powers, restrictions, limitations as to
distributions, qualifications, or terms or conditions of redemption as determined by the Board of
Trustees. Thus, the Board of Trustees of the Trust could authorize the issuance of preferred shares
with terms and conditions that could have the effect of discouraging a takeover or other
transaction in which some or a majority of shareholders might receive a premium for their shares
over the then-prevailing market price of shares.
The Trusts Declaration of Trust and Bylaws contain other possible anti-takeover provisions.
The Trusts Declaration of Trust and Bylaws contain other provisions that may have the effect of
delaying, deferring or preventing an acquisition or change in control of the Company, and, as a
result could prevent our shareholders from being paid a premium for their common shares over the
then-prevailing market prices. These provisions include:
|
|
|
a prohibition on shareholder action by written consent; |
|
|
|
|
the ability to remove trustees only at a meeting of shareholders called for that
purpose, by the affirmative vote of the holders of not less than two-thirds of the shares
then outstanding and entitled to vote in the election of trustees; |
|
|
|
|
the limitation that a special meeting of shareholders can be called only by the
president or chairman of the board or upon the written request of shareholders holding
outstanding shares representing at least 25% of all votes entitled to be cast at the
special meeting; |
|
|
|
|
the advance written notice requirement for shareholders to nominate a trustee or submit
other business before a meeting of shareholders; and |
|
|
|
|
the requirement that the amendment of certain provisions of the Declaration of Trust
relating to the removal of trustees, the termination of the Company and any provision that
would have the effect of amending these provisions, require the affirmative vote of the
holders of two-thirds of the shares then outstanding. |
We may change our business policies in the future, which could adversely affect our financial
condition or results of operations.
Our major policies, including our policies with respect to development, acquisitions,
financing, growth, operations, debt capitalization and distributions, are determined by the Trusts
Board of Trustees. A change in these policies could adversely affect our financial condition or
results of operations, including our ability to service debt. For example, in January 2009, we
decided to accelerate our plan to dispose of our for-sale residential assets and land held for
future for-sale residential and mixed-use developments and postpone future development activities
(including previously identified future development projects) until we determine that the current
economic environment has sufficiently improved. As a result of this decision, in the fourth
quarter of 2008, we recorded a non-cash impairment charge of $116.9 million, $4.4 million of
abandoned pursuit costs and $1.0 million of restructuring charges related to a reduction in our
development staff and other overhead personnel. In
27
2009, we recorded non-cash impairment charges of $12.3 million, $2.0 million of abandoned
pursuit costs and $1.4 million of restructuring charges related to a reduction in our development
staff and other overhead personnel. The Trusts Board of Trustees may amend or revise these and
other policies from time to time in the future, and no assurance can be given that additional
amendments or revisions to these or other policies will not result in additional charges or
otherwise materially adversely affect our financial condition or results of operations.
Risks Related to the Trusts Shares
Market interest rates and low trading volume may have an adverse effect on the market value of
the Trusts common shares.
The market price of shares of a REIT may be affected by the distribution rate on those shares,
as a percentage of the price of the shares, relative to market interest rates. If market interest
rates increase, prospective purchasers of the Trusts shares may expect a higher annual
distribution rate. Higher interest rates would not, however, result in more funds for us to
distribute and, in fact, would likely increase our borrowing costs and potentially decrease funds
available for distribution. This could cause the market price of the Trusts common shares to go
down. In addition, although the Trusts common shares are listed on the New York Stock Exchange,
the daily trading volume of the Trusts shares may be lower than the trading volume for other
industries. As a result, our investors who desire to liquidate substantial holdings may find that
they are unable to dispose of their shares in the market without causing a substantial decline in
the market value of the shares.
A large number of shares available for future sale could adversely affect the market price of
the Trusts common shares and may be dilutive to current shareholders.
The sales of a substantial number of common shares, or the perception that such sales could
occur, could adversely affect prevailing market prices for the Trusts common shares. In addition
to issuances of shares pursuant to share option and share purchase plans, as of December 31, 2009,
we may issue up to 8,162,845 common shares of the Trust upon redemption of currently outstanding
units of CRLP. In addition, the Trust has filed a registration statement with the SEC allowing us
to offer, from time to time, equity securities of the Trust (including common or preferred shares)
for an aggregate initial public offering price of up to $500 million on an as-needed basis and
subject to our ability to affect offerings on satisfactory terms based on prevailing conditions.
As of December 31, 2009, the Trust had issued 4,802,971 of its common shares, at a weighted average
issue price of $9.07 per share, under a continuous equity issuance program and 12,109,500 of its
common shares, at an aggregate public offering price of $115,040,250, in an underwritten public
offering. The continuous equity issuance program was terminated by the Trust in October 2009
following the completion of the underwritten public offering. Pursuant to the CRLP partnership
agreement, each time the Trust issues common shares CRLP issues to the Trust an equal number of
units for the same price at which the common shares were sold. Accordingly, CRLP issued 4,802,971
common units to the Trust, at a weighted average issue price of $9.07 per share, in connection with
the continuous equity issuance program and 12,109,500 common units to the Trust, at $9.50 per unit,
with respect to the common shares issued by the Trust in the underwritten equity offering.
Additionally, the Trusts Board of Trustees can authorize the issuance of additional securities
without shareholder approval. Our ability to execute our business strategy depends on our access
to an appropriate blend of debt financing, including unsecured lines of credit and other forms of
secured and unsecured debt, and equity financing, including issuances of common and preferred
equity. No prediction can be made about the effect that future distribution or sales of common
shares of the Trust will have on the market price of the Trusts common shares.
We may change our dividend policy.
The Trust intends to continue to declare quarterly distributions on its common shares. Future
distributions will be declared and paid at the discretion of the Trusts Board of Trustees and the
amount and timing of distributions will depend upon cash generated by operating activities, our
financial condition, capital requirements, annual distribution requirements under the REIT
provisions of the Internal Revenue Code, and such other factors as the Trusts Board of Trustees
deem relevant. The Trusts Board of Trustees reviews the dividend quarterly and there can be no
assurance as to the manner in which future dividends will be paid or that the current dividend
level will be maintained in future periods.
Changes in market conditions or a failure to meet the markets expectations with regard to our
earnings and cash distributions could adversely affect the market price of the Trusts common
shares.
We believe that the market value of a REITs equity securities is based primarily upon the
markets perception of the REITs growth potential and its current and potential future cash
distributions, and is secondarily based upon the real estate market value of the underlying assets.
For that reason, our shares may trade at prices that are higher or lower than the net asset value
per share. To the extent we retain operating cash flow for investment purposes, working capital
reserves or other purposes, these retained funds, while increasing the value of our underlying
assets, may not correspondingly increase the market price of the Trusts common shares. In
addition, we are subject to the risk that our cash flow will be insufficient to meet the required
payments on our preferred shares and the Operating Partnerships preferred units. Our failure to
meet the
28
markets expectations with regard to future earnings and cash distributions would likely
adversely affect the market price of our shares.
The stock markets, including The New York Stock Exchange (NYSE), on which the Trust lists
its common shares, have experienced significant price and volume fluctuations. As a result, the
market price of the Trusts common shares could be similarly volatile, and investors in the Trusts
common shares may experience a decrease in the value of their shares, including decreases unrelated
to our operating performance or prospects. Among the market conditions that may affect the market
price of our publicly traded securities are the following:
|
|
|
our financial condition and operating performance and the performance of other similar
companies; |
|
|
|
|
actual or anticipated differences in our quarterly operating results; |
|
|
|
|
changes in our revenues or earnings estimates or recommendations by securities analysts; |
|
|
|
|
publication of research reports about us or our industry by securities analysts; |
|
|
|
|
additions and departures of key personnel; |
|
|
|
|
strategic decisions by us or our competitors, such as acquisitions, divestments,
spin-offs, joint ventures, strategic investments or changes in business strategy; |
|
|
|
|
the reputation of REITs generally and the reputation of REITs with portfolios similar to
ours; |
|
|
|
|
the attractiveness of the securities of REITs in comparison to securities issued by
other entities (including securities issued by other real estate companies); |
|
|
|
|
an increase in market interest rates, which may lead prospective investors to demand a
higher distribution rate in relation to the price paid for our shares; |
|
|
|
|
the passage of legislation or other regulatory developments that adversely affect us or
our industry; |
|
|
|
|
speculation in the press or investment community; |
|
|
|
|
actions by institutional shareholders or hedge funds; |
|
|
|
|
changes in accounting principles; |
|
|
|
|
terrorist acts; and |
|
|
|
|
general market conditions, including factors unrelated to our performance. |
In the past, securities class action litigation has often been instituted against companies
following periods of volatility in their stock price. This type of litigation could result in
substantial costs and divert our managements attention and resources.
Risks Associated with Income Tax Laws
The Trusts failure to qualify as a REIT would decrease the funds available for distribution
to its shareholders and adversely affect the market price of the Trusts common shares.
We believe that the Trust has qualified for taxation as a REIT for federal income tax purposes
commencing with its taxable year ended December 31, 1993. The Trust intends to continue to meet
the requirements for taxation as a REIT, but it cannot assure shareholders that the Trust will
qualify as a REIT. The Trust has not requested and does not plan to request a ruling from the IRS
that the Trust qualifies as a REIT, and the statements in this Form 10-K are not binding on the IRS
or any court. As a REIT, the Trust generally will not be subject to federal income tax on its
income that it distributes currently to its shareholders. Many of the REIT requirements are highly
technical and complex. The determination that the Trust is a REIT requires an analysis of various
factual matters and circumstances that may not be totally within its control. For example, to
qualify as a REIT, at least 95% of our gross income must come from sources that are itemized in the
REIT tax laws. The Trust generally is prohibited from owning more than 10% of the voting
securities or more than 10% of the value of the outstanding securities of any one issuer, subject
to certain exceptions, including an exception with respect to certain debt instruments and
corporations electing to be taxable REIT subsidiaries. The Trust is also required to distribute
to its shareholders at least 90% of its REIT taxable income (excluding capital gains). The fact
that the Trust holds most of its assets through the CRLP further complicates the application of the
REIT requirements. Even a technical or inadvertent mistake could jeopardize the Trusts REIT
status. Furthermore, Congress or the Internal Revenue Service might make changes to the tax laws
and regulations, or the courts might issue new rulings that make it more difficult, or impossible,
for the Trust to remain qualified as a REIT.
If the Trust fails to qualify as a REIT for federal income tax purposes, and is unable to
avail itself of certain savings provisions set forth in the Internal Revenue Code (IRS), the
Trust would be subject to federal income tax at regular corporate rates. As a taxable corporation,
the Trust would not be allowed to take a deduction for distributions to shareholders in computing
its taxable income or pass through long term capital gains to individual shareholders at favorable
rates. The Trust also could be subject to the federal alternative minimum tax and possibly
increased state and local taxes. The Trust would not be able to elect to be taxed as a REIT for
four years following the year it first failed to qualify unless the IRS were to grant it relief
under certain statutory provisions. If the Trust failed to qualify as a REIT, it would have to pay
significant income taxes, which would reduce its net earnings available for investment or
distribution to its shareholders. This likely would have a
29
significant adverse effect on the Trusts earnings and the value of the Trusts common shares
and CRLPs partnership units. In addition, the Trust would no longer be required to pay any
distributions to shareholders. If the Trust fails to qualify as a REIT for federal income tax
purposes and is able to avail itself of one or more of the statutory savings provisions in order to
maintain our REIT status, the Trust would nevertheless be required to pay penalty taxes of at least
$50,000 or more for each such failure. Moreover, the Trusts failure to qualify as a REIT also
would cause an event of default under its credit facility and may adversely affect the Trusts
ability to raise capital and to service its debt.
Even if the Trust qualifies as a REIT, it will be required to pay some taxes (particularly
related to the Trusts taxable REIT subsidiary).
Even if the Trust qualifies as a REIT for federal income tax purposes, the Trust will be
required to pay certain federal, state and local taxes on its income and property. For example, the
Trust will be subject to income tax to the extent we distribute less than 100% of its REIT taxable
income (including capital gains). Moreover, if the Trust has net income from prohibited
transactions, that income will be subject to a 100% tax. In general, prohibited transactions are
sales or other dispositions of property held primarily for sale to customers in the ordinary course
of business. The determination as to whether a particular sale is a prohibited transaction depends
on the facts and circumstances related to that sale. However, the Trust will not be treated as a
dealer in real property with respect to a property that it sells for the purposes of the 100% tax
if (i) the Trust has held the property for at least two years for the production of rental income
prior to the sale, (ii) capitalized expenditures on the property in the two years preceding the
sale are less than 30% of the net selling price of the property, and (iii) the Trust either (a) has
seven or fewer sales of property (excluding certain property obtained through foreclosure) for the
year of sale or (b) the aggregate tax basis of property sold during the year of sale is 10% or less
of the aggregate tax basis of all of the Trusts assets as of the beginning of the taxable year or
(c) the fair market value of the property sold during the year of sale is 10% or less of the
aggregate fair market value of all of the Trusts assets as of the beginning of the taxable year
and in the case of (b) or (c), substantially all of the marketing and development expenditures with
respect to the property sold are made through an independent contractor from whom the Trust derives
no income. The sale of more than one property to one buyer as part of one transaction constitutes
one sale for purposes of this safe harbor. The Trust intends to hold its properties, and CRLP
intends to hold its properties, for investment with a view to long-term appreciation, to engage in
the business of acquiring, developing, owning and operating properties, and to make occasional
sales of properties as are consistent with our investment objectives. However, not all of the
Trusts sales will satisfy the safe harbor requirements described above. Furthermore, there are
certain interpretive issues related to the application of the safe harbor that are not free from
doubt under the federal income tax law. While we acquire and hold our properties with an investment
objective and do not believe they constitute dealer property, we cannot provide any assurance that
the IRS might not contend that one or more of these sales are subject to the 100% penalty tax or
that the IRS would not challenge our interpretation of, or any reliance on, the safe harbor
provisions.
In addition, any net taxable income earned directly by the Trusts taxable REIT subsidiaries,
or through entities that are disregarded for federal income tax purposes as entities separate from
the Trusts taxable REIT subsidiaries, will be subject to federal and possibly state corporate
income tax. The Trust has elected to treat CPSI as a taxable REIT subsidiary, and it may elect to
treat other subsidiaries as taxable REIT subsidiaries in the future. In this regard, several
provisions of the laws applicable to REITs and their subsidiaries ensure that a taxable REIT
subsidiary will be subject to an appropriate level of federal income taxation. For example, a
taxable REIT subsidiary is limited in its ability to deduct interest payments made to an affiliated
REIT. In addition, the REIT has to pay a 100% penalty tax on some payments that it receives or on
some deductions taken by the taxable REIT subsidiaries if the economic arrangements between the
REIT, the REITs tenants, and the taxable REIT subsidiary are not comparable to similar
arrangements between unrelated parties. Finally, some state and local jurisdictions may tax some of
the Trusts income even though as a REIT it is not subject to federal income tax on that income
because not all states and localities treat REITs the same as they are treated for federal income
tax purposes. To the extent that the Trust and its affiliates are required to pay federal, state
and local taxes, the Trust will have less cash available for distributions to the Trusts
shareholders.
REIT Distribution requirements may increase our indebtedness.
The Trust may be required from time to time, under certain circumstances, to accrue as income
for tax purposes interest and rent earned but not yet received. In such event, or upon the Trusts
repayment of principal on debt, it could have taxable income without sufficient cash to enable us
to meet the distribution requirements of a REIT. Accordingly, we could be required to borrow funds
or liquidate investments on adverse terms in order to meet these distribution requirements.
Tax elections regarding distributions may impact our future liquidity.
Under certain circumstances, the Trust may make a tax election to treat future distributions
to shareholders as distributions in the current year. This election may allow the Trust to avoid
increasing its dividends or paying additional income taxes in the current year. However, this
could result in a constraint on the Trusts ability to decrease its dividends in future years
without creating risk of either violating the REIT distribution requirements or generating
additional income tax liability.
30
We may in the future choose to pay dividends in our own common shares, in which case
shareholders may be required to pay income taxes in excess of the cash dividends they receive.
We may in the future distribute taxable dividends that are payable partly in cash and partly
in our common shares. Under existing IRS guidance with respect to taxable years ending on or
before December 31, 2011, up to 90% of such a dividend could be payable in our common shares.
Taxable shareholders receiving such dividends will be required to include the full amount of the
dividend as ordinary income to the extent of our current and accumulated earnings and profits for
U.S. federal income tax purposes, regardless of whether such shareholder receives cash, REIT shares
or a combination of cash and REIT shares. As a result, a shareholder may be required to pay income
tax with respect to such dividends in excess of the cash received. If a shareholder sells the REIT
shares it receives in order to pay this tax, the sales proceeds may be less than the amount
included in income with respect to the dividend, if the market value of our shares decreases
following the distribution. Furthermore, with respect to certain non-U.S. stockholders, we may be
required to withhold U.S. federal income tax with respect to dividends paid in our common shares.
In addition, if a significant number of our shareholders determine to sell shares of our common
shares in order to pay taxes owed on dividends, it may put downward pressure on the trading price
of our common shares.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
General
As of December 31, 2009, our consolidated real estate portfolio consisted of 114 consolidated
operating properties. In addition, we maintain non-controlling partial interests ranging from 10%
to 20% in an additional 42 properties held through unconsolidated joint ventures. These 156
properties, including consolidated and unconsolidated properties, are located in 10 states in the
Sunbelt region of the United States.
Multifamily Properties
Our multifamily segment is comprised of 111 multifamily apartment communities, including those
properties in lease-up, including 105 consolidated properties, of which 104 are wholly-owned and
one is partially-owned and six properties held through unconsolidated joint ventures, which
properties contain, in the aggregate, a total of 33,524 garden-style apartments and range in size
from 80 to 586 units. Each of the multifamily properties is established in its local market and
provides residents with numerous amenities, which may include a swimming pool, exercise room,
jacuzzi, clubhouse, laundry room, tennis court(s) and/or a playground. We manage all of the
multifamily properties.
The following table sets forth certain additional information relating to the consolidated
multifamily properties as of and for the year ended December 31, 2009.
31
Consolidated Multifamily Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Number |
|
|
Approximate |
|
|
|
|
|
|
Rental |
|
|
|
|
|
Year |
|
of |
|
|
Rentable Area |
|
|
Percent |
|
|
Rate |
|
Consolidated Multifamily Property (1) |
|
Location |
|
Completed (2) |
|
Units (3) |
|
|
(Square Feet) |
|
|
Occupied |
|
|
Per Unit (4) |
|
Alabama: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Liberty Park |
|
Birmingham |
|
2000 |
|
|
300 |
|
|
|
338,684 |
|
|
|
96.7 |
% |
|
$ |
939 |
|
CV at Inverness II & III |
|
Birmingham |
|
1986/1987/1990/1997 |
|
|
586 |
|
|
|
508,472 |
|
|
|
93.0 |
% |
|
|
604 |
|
CV at Trussville |
|
Birmingham |
|
1996 |
|
|
376 |
|
|
|
410,340 |
|
|
|
93.9 |
% |
|
|
716 |
|
CV at Cypress Village |
|
Gulf Shores |
|
2008 |
|
|
96 |
|
|
|
205,992 |
|
|
|
93.8 |
% |
|
|
1,138 |
|
CG at Edgewater I |
|
Huntsville |
|
1990/1999 |
|
|
500 |
|
|
|
542,892 |
|
|
|
97.6 |
% |
|
|
709 |
|
CG at Madison |
|
Huntsville |
|
2000 |
|
|
336 |
|
|
|
354,592 |
|
|
|
97.3 |
% |
|
|
809 |
|
CV at Ashford Place |
|
Mobile |
|
1983 |
|
|
168 |
|
|
|
145,600 |
|
|
|
98.2 |
% |
|
|
609 |
|
CV at Huntleigh Woods |
|
Mobile |
|
1978 |
|
|
233 |
|
|
|
198,861 |
|
|
|
94.8 |
% |
|
|
547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Alabama |
|
|
|
|
|
|
2,595 |
|
|
|
2,705,433 |
|
|
|
95.5 |
% |
|
|
721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Inverness Commons |
|
Scottsdale |
|
2002 |
|
|
300 |
|
|
|
305,904 |
|
|
|
80.7 |
% |
|
|
746 |
|
CG at OldTown Scottsdale North |
|
Scottsdale |
|
1995 |
|
|
208 |
|
|
|
205,984 |
|
|
|
90.9 |
% |
|
|
822 |
|
CG at OldTown Scottsdale South |
|
Scottsdale |
|
1994 |
|
|
264 |
|
|
|
264,728 |
|
|
|
91.3 |
% |
|
|
858 |
|
CG at Scottsdale |
|
Scottsdale |
|
1999 |
|
|
180 |
|
|
|
201,569 |
|
|
|
95.0 |
% |
|
|
959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Arizona |
|
|
|
|
|
|
952 |
|
|
|
978,185 |
|
|
|
88.6 |
% |
|
|
834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Heather Glen |
|
Orlando |
|
2000 |
|
|
448 |
|
|
|
523,228 |
|
|
|
96.2 |
% |
|
|
942 |
|
CG at Heathrow |
|
Orlando |
|
1997 |
|
|
312 |
|
|
|
353,040 |
|
|
|
93.6 |
% |
|
|
909 |
|
CG at Town Park Reserve |
|
Orlando |
|
2004 |
|
|
80 |
|
|
|
77,416 |
|
|
|
98.8 |
% |
|
|
1,063 |
|
CG at Town Park(Lake Mary) |
|
Orlando |
|
2002 |
|
|
456 |
|
|
|
535,340 |
|
|
|
96.9 |
% |
|
|
964 |
|
CV at Twin Lakes |
|
Orlando |
|
2004 |
|
|
460 |
|
|
|
417,808 |
|
|
|
96.3 |
% |
|
|
819 |
|
CG at Lakewood Ranch |
|
Sarasota |
|
1999 |
|
|
288 |
|
|
|
301,656 |
|
|
|
100.0 |
% |
|
|
944 |
|
CG at Seven Oaks |
|
Tampa |
|
2004 |
|
|
318 |
|
|
|
301,684 |
|
|
|
96.9 |
% |
|
|
857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Florida |
|
|
|
|
|
|
2,362 |
|
|
|
2,510,172 |
|
|
|
96.7 |
% |
|
|
911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Barrett Creek |
|
Atlanta |
|
1999 |
|
|
332 |
|
|
|
309,962 |
|
|
|
95.5 |
% |
|
|
761 |
|
CG at Berkeley Lake |
|
Atlanta |
|
1998 |
|
|
180 |
|
|
|
244,217 |
|
|
|
97.2 |
% |
|
|
896 |
|
CG at McDaniel Farm |
|
Atlanta |
|
1997 |
|
|
425 |
|
|
|
450,696 |
|
|
|
96.7 |
% |
|
|
753 |
|
CG at McGinnis Ferry |
|
Atlanta |
|
1997 |
|
|
434 |
|
|
|
509,455 |
|
|
|
93.8 |
% |
|
|
833 |
|
CG at Mount Vernon |
|
Atlanta |
|
1997 |
|
|
213 |
|
|
|
257,180 |
|
|
|
96.7 |
% |
|
|
1,011 |
|
CG at Pleasant Hill |
|
Atlanta |
|
1996 |
|
|
502 |
|
|
|
501,816 |
|
|
|
95.2 |
% |
|
|
733 |
|
CG at River Oaks |
|
Atlanta |
|
1992 |
|
|
216 |
|
|
|
276,208 |
|
|
|
97.2 |
% |
|
|
826 |
|
CG at River Plantation |
|
Atlanta |
|
1994 |
|
|
232 |
|
|
|
310,364 |
|
|
|
94.4 |
% |
|
|
848 |
|
CG at Shiloh |
|
Atlanta |
|
2002 |
|
|
498 |
|
|
|
533,243 |
|
|
|
95.0 |
% |
|
|
795 |
|
CG at Sugarloaf |
|
Atlanta |
|
2002 |
|
|
250 |
|
|
|
328,558 |
|
|
|
94.0 |
% |
|
|
846 |
|
CG at Godley Station I |
|
Savannah |
|
2005 |
|
|
312 |
|
|
|
337,344 |
|
|
|
97.1 |
% |
|
|
806 |
|
CG at Hammocks |
|
Savannah |
|
1997 |
|
|
308 |
|
|
|
323,844 |
|
|
|
97.1 |
% |
|
|
936 |
|
CV at Godley Lake |
|
Savannah |
|
2008 |
|
|
288 |
|
|
|
269,504 |
|
|
|
97.6 |
% |
|
|
836 |
|
CV at Greentree |
|
Savannah |
|
1984 |
|
|
194 |
|
|
|
165,216 |
|
|
|
95.4 |
% |
|
|
695 |
|
CV at Huntington |
|
Savannah |
|
1986 |
|
|
147 |
|
|
|
121,112 |
|
|
|
96.6 |
% |
|
|
752 |
|
CV at Marsh Cove |
|
Savannah |
|
1983 |
|
|
188 |
|
|
|
197,200 |
|
|
|
100.0 |
% |
|
|
779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Georgia |
|
|
|
|
|
|
4,719 |
|
|
|
5,135,919 |
|
|
|
96.0 |
% |
|
|
812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Desert
Vista (5) |
|
Las Vegas |
|
2008 |
|
|
380 |
|
|
|
338,288 |
|
|
LU |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Nevada |
|
|
|
|
|
|
380 |
|
|
|
338,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CV at Pinnacle Ridge |
|
Asheville |
|
1948/1985 |
|
|
166 |
|
|
|
146,856 |
|
|
|
98.8 |
% |
|
|
714 |
|
CG at Ayrsley |
|
Charlotte |
|
2008 |
|
|
368 |
|
|
|
371,652 |
|
|
|
94.6 |
% |
|
|
821 |
|
CG at Beverly Crest |
|
Charlotte |
|
1996 |
|
|
300 |
|
|
|
278,685 |
|
|
|
95.0 |
% |
|
|
710 |
|
CG at Huntersville |
|
Charlotte |
|
2008 |
|
|
250 |
|
|
|
247,908 |
|
|
|
98.8 |
% |
|
|
787 |
|
CG at Legacy Park |
|
Charlotte |
|
2001 |
|
|
288 |
|
|
|
300,768 |
|
|
|
95.8 |
% |
|
|
732 |
|
CG at Mallard Creek |
|
Charlotte |
|
2004 |
|
|
252 |
|
|
|
232,646 |
|
|
|
99.6 |
% |
|
|
774 |
|
CG at Mallard Lake |
|
Charlotte |
|
1998 |
|
|
302 |
|
|
|
300,806 |
|
|
|
98.0 |
% |
|
|
738 |
|
CG at Matthews Commons |
|
Charlotte |
|
2008 |
|
|
216 |
|
|
|
203,280 |
|
|
|
96.3 |
% |
|
|
785 |
|
CG at University Center |
|
Charlotte |
|
2006 |
|
|
156 |
|
|
|
167,051 |
|
|
|
98.1 |
% |
|
|
735 |
|
CV at Chancellor Park |
|
Charlotte |
|
1996 |
|
|
340 |
|
|
|
326,560 |
|
|
|
95.6 |
% |
|
|
683 |
|
CV at Charleston Place |
|
Charlotte |
|
1986 |
|
|
214 |
|
|
|
172,405 |
|
|
|
94.4 |
% |
|
|
552 |
|
CV at Greystone |
|
Charlotte |
|
1998/2000 |
|
|
408 |
|
|
|
386,988 |
|
|
|
81.4 |
% |
|
|
629 |
|
CV at Matthews |
|
Charlotte |
|
1990 |
|
|
270 |
|
|
|
255,712 |
|
|
|
92.6 |
% |
|
|
742 |
|
CV at Meadow Creek |
|
Charlotte |
|
1984 |
|
|
250 |
|
|
|
230,430 |
|
|
|
95.2 |
% |
|
|
598 |
|
CV at South Tryon |
|
Charlotte |
|
2002 |
|
|
216 |
|
|
|
236,088 |
|
|
|
93.1 |
% |
|
|
681 |
|
CV at Stone Point |
|
Charlotte |
|
1986 |
|
|
192 |
|
|
|
172,992 |
|
|
|
92.7 |
% |
|
|
650 |
|
CV at Timber Crest |
|
Charlotte |
|
2000 |
|
|
282 |
|
|
|
273,408 |
|
|
|
94.0 |
% |
|
|
640 |
|
Enclave |
|
Charlotte |
|
2008 |
|
|
85 |
|
|
|
108,345 |
|
|
|
94.1 |
% |
|
|
1,456 |
|
Heatherwood |
|
Charlotte |
|
1980 |
|
|
476 |
|
|
|
438,563 |
|
|
|
78.6 |
% |
|
|
594 |
|
Autumn Park I & II |
|
Greensboro |
|
2001/2004 |
|
|
402 |
|
|
|
403,776 |
|
|
|
93.5 |
% |
|
|
717 |
|
CG at Arringdon |
|
Raleigh |
|
2003 |
|
|
320 |
|
|
|
311,200 |
|
|
|
94.7 |
% |
|
|
762 |
|
CG at Crabtree Valley |
|
Raleigh |
|
1997 |
|
|
210 |
|
|
|
209,670 |
|
|
|
91.4 |
% |
|
|
716 |
|
CG at Patterson Place |
|
Raleigh |
|
1997 |
|
|
252 |
|
|
|
236,756 |
|
|
|
96.8 |
% |
|
|
787 |
|
CG at Trinity Commons |
|
Raleigh |
|
2000/2002 |
|
|
462 |
|
|
|
484,404 |
|
|
|
93.9 |
% |
|
|
748 |
|
CV at Deerfield |
|
Raleigh |
|
1985 |
|
|
204 |
|
|
|
198,180 |
|
|
|
98.5 |
% |
|
|
727 |
|
CV at Highland Hills |
|
Raleigh |
|
1987 |
|
|
250 |
|
|
|
262,639 |
|
|
|
91.6 |
% |
|
|
728 |
|
CV at Woodlake |
|
Raleigh |
|
1996 |
|
|
266 |
|
|
|
255,124 |
|
|
|
92.1 |
% |
|
|
667 |
|
CG at Wilmington |
|
Wilmington |
|
1998/2002 |
|
|
390 |
|
|
|
355,896 |
|
|
|
98.7 |
% |
|
|
675 |
|
CV at Mill Creek |
|
Winston-Salem |
|
1984 |
|
|
220 |
|
|
|
209,680 |
|
|
|
91.8 |
% |
|
|
563 |
|
Glen Eagles I & II |
|
Winston-Salem |
|
1990/2000 |
|
|
310 |
|
|
|
312,320 |
|
|
|
88.1 |
% |
|
|
635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal North Carolina |
|
|
|
|
|
|
8,317 |
|
|
|
8,090,788 |
|
|
|
93.3 |
% |
|
|
707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Number |
|
|
Approximate |
|
|
|
|
|
|
Rental |
|
|
|
|
|
Year |
|
of |
|
|
Rentable Area |
|
|
Percent |
|
|
Rate |
|
Consolidated Multifamily Property (1) |
|
Location |
|
Completed (2) |
|
Units (3) |
|
|
(Square Feet) |
|
|
Occupied |
|
|
Per Unit (4) |
|
South Carolina: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Cypress Cove |
|
Charleston |
|
2001 |
|
|
264 |
|
|
|
303,996 |
|
|
|
98.1 |
% |
|
|
859 |
|
CG at Quarterdeck |
|
Charleston |
|
1987 |
|
|
230 |
|
|
|
218,880 |
|
|
|
95.2 |
% |
|
|
830 |
|
CV at Hampton Pointe |
|
Charleston |
|
1986 |
|
|
304 |
|
|
|
314,600 |
|
|
|
96.1 |
% |
|
|
726 |
|
CV at Waters Edge |
|
Charleston |
|
1985 |
|
|
204 |
|
|
|
187,640 |
|
|
|
99.5 |
% |
|
|
644 |
|
CV at Westchase |
|
Charleston |
|
1985 |
|
|
352 |
|
|
|
258,170 |
|
|
|
99.4 |
% |
|
|
613 |
|
CV at Windsor Place |
|
Charleston |
|
1985 |
|
|
224 |
|
|
|
213,440 |
|
|
|
98.2 |
% |
|
|
656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal South Carolina |
|
|
|
|
|
|
1,578 |
|
|
|
1,496,726 |
|
|
|
97.8 |
% |
|
|
718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Bellevue |
|
Nashville |
|
1996 |
|
|
349 |
|
|
|
344,954 |
|
|
|
96.6 |
% |
|
|
878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Tennessee |
|
|
|
|
|
|
349 |
|
|
|
344,954 |
|
|
|
96.6 |
% |
|
|
878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ashton Oaks |
|
Austin |
|
2008 |
|
|
362 |
|
|
|
307,514 |
|
|
|
93.9 |
% |
|
|
757 |
|
CG at Onion Creek |
|
Austin |
|
2008 |
|
|
300 |
|
|
|
312,520 |
|
|
|
99.0 |
% |
|
|
930 |
|
CG at Round Rock |
|
Austin |
|
2006 |
|
|
422 |
|
|
|
429,645 |
|
|
|
95.3 |
% |
|
|
792 |
|
CG at Silverado |
|
Austin |
|
2004 |
|
|
238 |
|
|
|
239,668 |
|
|
|
94.1 |
% |
|
|
761 |
|
CG at Silverado Reserve |
|
Austin |
|
2006 |
|
|
256 |
|
|
|
266,146 |
|
|
|
96.9 |
% |
|
|
835 |
|
CV at Canyon Hills |
|
Austin |
|
1996 |
|
|
229 |
|
|
|
183,056 |
|
|
|
95.2 |
% |
|
|
702 |
|
CV at Quarry Oaks |
|
Austin |
|
1996 |
|
|
533 |
|
|
|
469,899 |
|
|
|
94.2 |
% |
|
|
694 |
|
CV at Sierra Vista |
|
Austin |
|
1999 |
|
|
232 |
|
|
|
205,604 |
|
|
|
97.8 |
% |
|
|
674 |
|
CG at Canyon
Creek (6) |
|
Austin |
|
2007 |
|
|
336 |
|
|
|
348,960 |
|
|
|
92.0 |
% |
|
|
811 |
|
Brookfield |
|
Dallas/Fort Worth |
|
1984 |
|
|
232 |
|
|
|
165,672 |
|
|
|
90.9 |
% |
|
|
564 |
|
CG at Valley Ranch |
|
Dallas/Fort Worth |
|
1997 |
|
|
396 |
|
|
|
462,104 |
|
|
|
98.2 |
% |
|
|
1,011 |
|
CV at Main Park |
|
Dallas/Fort Worth |
|
1984 |
|
|
192 |
|
|
|
180,258 |
|
|
|
97.4 |
% |
|
|
755 |
|
CV at Oakbend |
|
Dallas/Fort Worth |
|
1996 |
|
|
426 |
|
|
|
382,751 |
|
|
|
85.7 |
% |
|
|
747 |
|
CV at Vista Ridge |
|
Dallas/Fort Worth |
|
1985 |
|
|
300 |
|
|
|
237,468 |
|
|
|
97.0 |
% |
|
|
584 |
|
Paces Cove |
|
Dallas/Fort Worth |
|
1982 |
|
|
328 |
|
|
|
219,726 |
|
|
|
95.1 |
% |
|
|
501 |
|
Remington Hills |
|
Dallas/Fort Worth |
|
1984 |
|
|
362 |
|
|
|
346,592 |
|
|
|
90.6 |
% |
|
|
744 |
|
Summer Tree |
|
Dallas/Fort Worth |
|
1980 |
|
|
232 |
|
|
|
136,272 |
|
|
|
94.0 |
% |
|
|
495 |
|
CG at Bear Creek |
|
Dallas/Fort Worth |
|
1998 |
|
|
436 |
|
|
|
395,137 |
|
|
|
92.2 |
% |
|
|
834 |
|
CV at Grapevine I & II |
|
Dallas/Fort Worth |
|
1985 |
|
|
450 |
|
|
|
387,244 |
|
|
|
92.9 |
% |
|
|
702 |
|
CV at North Arlington |
|
Dallas/Fort Worth |
|
1985 |
|
|
240 |
|
|
|
190,540 |
|
|
|
93.3 |
% |
|
|
591 |
|
CV at Shoal Creek |
|
Dallas/Fort Worth |
|
1996 |
|
|
408 |
|
|
|
381,756 |
|
|
|
93.6 |
% |
|
|
794 |
|
CV at Willow Creek |
|
Dallas/Fort Worth |
|
1996 |
|
|
478 |
|
|
|
426,764 |
|
|
|
94.1 |
% |
|
|
769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Texas |
|
|
|
|
|
|
7,388 |
|
|
|
6,675,296 |
|
|
|
94.0 |
% |
|
|
741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Autumn Hill |
|
Charlottesville |
|
1970 |
|
|
425 |
|
|
|
369,664 |
|
|
|
91.5 |
% |
|
|
739 |
|
CV at Harbour Club |
|
Norfolk |
|
1988 |
|
|
213 |
|
|
|
193,163 |
|
|
|
91.1 |
% |
|
|
818 |
|
CV at Tradewinds |
|
Norfolk |
|
1988 |
|
|
284 |
|
|
|
279,884 |
|
|
|
92.6 |
% |
|
|
817 |
|
Ashley Park |
|
Richmond |
|
1988 |
|
|
272 |
|
|
|
194,464 |
|
|
|
100.0 |
% |
|
|
691 |
|
CR at West Franklin |
|
Richmond |
|
1964/1965 |
|
|
332 |
|
|
|
169,854 |
|
|
|
93.4 |
% |
|
|
763 |
|
CV at Chase Gayton |
|
Richmond |
|
1984 |
|
|
328 |
|
|
|
311,266 |
|
|
|
98.8 |
% |
|
|
805 |
|
CV at Hampton Glen |
|
Richmond |
|
1986 |
|
|
232 |
|
|
|
177,760 |
|
|
|
98.7 |
% |
|
|
805 |
|
CV at Waterford |
|
Richmond |
|
1989 |
|
|
312 |
|
|
|
288,840 |
|
|
|
100.0 |
% |
|
|
833 |
|
CV at West End |
|
Richmond |
|
1987 |
|
|
224 |
|
|
|
156,332 |
|
|
|
100.0 |
% |
|
|
737 |
|
CV at Greenbrier |
|
Washington DC |
|
1980 |
|
|
258 |
|
|
|
217,245 |
|
|
|
100.0 |
% |
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Virginia |
|
|
|
|
|
|
2,880 |
|
|
|
2,358,472 |
|
|
|
96.4 |
% |
|
|
785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
31,520 |
|
|
|
30,634,233 |
|
|
|
94.7 |
% |
|
$ |
761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All properties are 100% owned by us, including the one property that is in lease-up.
In the listing of multifamily property names, CG has been used as an abbreviation for Colonial
Grand and CV as an abbreviation for Colonial Village. |
|
(2) |
|
Represents year initially completed or, where applicable, year(s) in which additional
phases were completed at the property. |
|
(3) |
|
Units (in this table only) refer to multifamily apartment units. Number of units
includes all apartment units occupied or available for occupancy at December 31, 2009. |
|
(4) |
|
Represents weighted average rental rate per unit of the 105 consolidated multifamily
properties, excluding the one property in lease-up, at December 31, 2009. |
|
(5) |
|
This property is currently in lease-up and is not included in the Percent Occupied and
Average Rental Rate per Unit Totals. |
|
(6) |
|
During the third quarter 2009, the Company contributed preferred equity to the joint
venture thus resulting in consolidation of the property. |
33
The following table sets forth certain additional information relating to the
unconsolidated multifamily properties as of and for the year ended December 31, 2009.
Unconsolidated Multifamily Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Number |
|
|
Approximate |
|
|
|
|
|
|
Rental |
|
|
|
|
|
Year |
|
of |
|
|
Rentable Area |
|
|
Percent |
|
|
Rate |
|
Unconsolidated Multifamily Property (1) |
|
Location |
|
Completed (2) |
|
Units (3) |
|
|
(Square Feet) |
|
|
Occupied |
|
|
Per Unit (4) |
|
Alabama: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Grove at Riverchase |
|
Birmingham |
|
1996 |
|
|
345 |
|
|
|
327,223 |
|
|
|
94.2 |
% |
|
|
740 |
|
CG at Traditions |
|
Gulf Shores |
|
2007 |
|
|
324 |
|
|
|
321,744 |
|
|
|
94.8 |
% |
|
|
546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Alabama |
|
|
|
|
|
|
669 |
|
|
|
648,967 |
|
|
|
94.5 |
% |
|
|
646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Huntcliff |
|
Atlanta |
|
1997 |
|
|
358 |
|
|
|
364,633 |
|
|
|
95.0 |
% |
|
|
841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Georgia |
|
|
|
|
|
|
358 |
|
|
|
364,633 |
|
|
|
95.0 |
% |
|
|
841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Research Park (Durham) |
|
Raleigh |
|
2002 |
|
|
370 |
|
|
|
377,050 |
|
|
|
93.0 |
% |
|
|
766 |
|
CV at Cary |
|
Raleigh |
|
1995 |
|
|
319 |
|
|
|
400,127 |
|
|
|
93.4 |
% |
|
|
835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal North Carolina |
|
|
|
|
|
|
689 |
|
|
|
777,177 |
|
|
|
93.2 |
% |
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belterra |
|
Fort Worth |
|
2006 |
|
|
288 |
|
|
|
278,292 |
|
|
|
93.4 |
% |
|
|
847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Texas |
|
|
|
|
|
|
288 |
|
|
|
278,292 |
|
|
|
93.4 |
% |
|
|
847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
2,004 |
|
|
|
2,069,069 |
|
|
|
94.0 |
% |
|
$ |
762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We hold between a 10% 20% non-controlling interest in the unconsolidated joint
venture that owns these properties. In the listing of multifamily property names, CG has been
used as an abbreviation for Colonial Grand and CV as an abbreviation for Colonial Village. |
|
(2) |
|
Represents year initially completed or, where applicable, year(s) in which additional
phases were completed at the property. |
|
(3) |
|
For the purposes of this table, units refer to multifamily apartment units. Number of
units includes all apartment units occupied or available for occupancy at December 31, 2009. |
|
(4) |
|
Represents weighted average rental rate per unit of the six unconsolidated multifamily
properties not in lease-up at December 31, 2009. |
The following table sets forth the total number of multifamily units, percent leased and
average base rental rate per unit as of the end of each of the last five years for our consolidated
multifamily properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Base |
|
|
Number |
|
Percent |
|
Rental Rate |
Year-End |
|
of Units |
|
Leased (1) |
|
Per Unit (1) |
December 31, 2009 |
|
|
31,520 |
|
|
|
94.7 |
% |
|
$ |
761 |
|
December 31, 2008 |
|
|
30,353 |
|
|
|
94.1 |
% |
|
|
784 |
|
December 31, 2007 |
|
|
30,371 |
|
|
|
96.0 |
% |
|
|
880 |
|
December 31, 2006 |
|
|
32,715 |
|
|
|
95.5 |
% |
|
|
851 |
|
December 31, 2005 |
|
|
34,272 |
|
|
|
95.3 |
% |
|
|
817 |
|
|
|
|
(1) |
|
Represents weighted average occupancy of the multifamily properties that had achieved
stabilized occupancy at the end of the respective period (excluding one property in lease-up
at December 31, 2009). |
The following table sets forth the total number of multifamily units, percent leased and
average base rental rate per unit as of the end of each of the last five years for our
unconsolidated multifamily properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Base |
|
|
Number |
|
Percent |
|
Rental Rate |
Year-End |
|
of Units |
|
Leased (1) |
|
Per Unit (1) |
December 31, 2009 |
|
|
2,004 |
|
|
|
94.0 |
% |
|
$ |
762 |
|
December 31, 2008 |
|
|
4,246 |
|
|
|
92.3 |
% |
|
|
800 |
|
December 31, 2007 |
|
|
5,943 |
|
|
|
96.1 |
% |
|
|
803 |
|
December 31, 2006 |
|
|
5,396 |
|
|
|
94.6 |
% |
|
|
746 |
|
December 31, 2005 |
|
|
10,065 |
|
|
|
95.1 |
% |
|
|
666 |
|
|
|
|
(1) |
|
Represents weighted average occupancy of the multifamily properties that had achieved
stabilized occupancy at the end of the respective period. |
34
For-Sale Residential
As of December 31, 2009, we had three consolidated for-sale developments, including one lot
development. During 2009, the Company sold the remaining units in three of the for-sale
developments. As of December 31, 2009, we had approximately $22.3 million of capital cost, net of
$26.6 million of non-cash impairment charges (based on book value, including pre-development and
land costs) invested in these three consolidated projects. See Note 6 For-Sale Activities in
our Notes to Consolidated Financial Statements of the Trust and CRLP contained in Item 8 of this
Form 10-K for additional discussion.
Commercial Properties
Our commercial segment is comprised of 45 properties, consisting of nine wholly-owned
consolidated properties and 36 properties held through unconsolidated joint ventures, which
properties contain, in the aggregate, a total of approximately 12.8 million net rentable square
feet. The commercial properties range in size from approximately 38,000 square feet to 922,000
square feet. All of the commercial properties are managed by us, except Parkway Place and
Metropolitan Midtown Retail, which are managed by other affiliated third parties.
The following table sets forth certain additional information relating to our consolidated
commercial properties as of and for the year ended December 31, 2009:
Consolidated Commercial Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Base |
|
|
|
|
|
|
|
|
|
Net Rentable |
|
|
Anchor |
|
|
|
|
|
|
Total |
|
|
Rent Per |
|
|
|
|
|
Year |
|
|
Area |
|
|
Owned |
|
|
Percent |
|
|
Annualized |
|
|
Leased |
|
Consolidated Commercial Properties (1) |
|
Location |
|
Completed (2) |
|
|
Square Feet (3) |
|
|
Square Feet (4) |
|
|
Leased (5) |
|
|
Base Rent (6) |
|
|
Square Foot (7) |
|
Alabama: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookwood Village Center (8) |
|
Birmingham |
|
|
1974 |
|
|
|
4,708 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
$ |
83,528 |
|
|
$ |
17.74 |
|
Colonial Brookwood Village |
|
Birmingham |
|
|
1973/91/00 |
|
|
|
604,606 |
|
|
|
231,953 |
|
|
|
93.1 |
% |
|
|
4,750,793 |
|
|
|
27.95 |
|
Colonial Promenade Tannehill |
|
Birmingham |
|
|
2008 |
|
|
|
432,717 |
|
|
|
127,000 |
|
|
|
94.7 |
% |
|
|
1,554,986 |
|
|
|
20.43 |
|
Colonial Promenade Alabaster |
|
Birmingham |
|
|
2005 |
|
|
|
685,326 |
|
|
|
392,868 |
|
|
|
98.6 |
% |
|
|
1,217,355 |
|
|
|
19.46 |
|
Colonial Center Brookwood Village |
|
Birmingham |
|
|
2007 |
|
|
|
169,965 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
|
4,960,195 |
|
|
|
29.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Alabama |
|
|
|
|
|
|
|
|
1,897,322 |
|
|
|
751,821 |
|
|
|
96.0 |
% |
|
|
12,566,857 |
|
|
|
26.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Ravinia |
|
Atlanta |
|
|
1991 |
|
|
|
813,145 |
|
|
|
n/a |
|
|
|
84.1 |
% |
|
|
18,139,633 |
|
|
|
27.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Georgia |
|
|
|
|
|
|
|
|
813,145 |
|
|
|
|
|
|
|
84.1 |
% |
|
|
18,139,633 |
|
|
|
27.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Center Town Park 400 |
|
Orlando |
|
|
2008 |
|
|
|
175,674 |
|
|
|
n/a |
|
|
|
34.1 |
% |
|
|
1,220,163 |
|
|
|
23.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Florida |
|
|
|
|
|
|
|
|
175,674 |
|
|
|
|
|
|
|
34.1 |
% |
|
|
1,220,163 |
|
|
|
23.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metropolitan Midtown Retail |
|
Charlotte |
|
|
2008 |
|
|
|
172,129 |
|
|
|
n/a |
|
|
|
75.9 |
% |
|
|
655,007 |
|
|
|
33.04 |
|
Metropolitan Midtown Office |
|
Charlotte |
|
|
2008 |
|
|
|
170,401 |
|
|
|
n/a |
|
|
|
77.0 |
% |
|
|
3,799,208 |
|
|
|
28.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-North Carolina |
|
|
|
|
|
|
|
|
342,530 |
|
|
|
|
|
|
|
76.5 |
% |
|
|
4,454,215 |
|
|
|
29.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
|
|
3,228,671 |
|
|
|
751,821 |
|
|
|
82.2 |
% |
|
$ |
36,380,868 |
|
|
$ |
26.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At December 31, 2009, the nine properties listed above are 100% owned by us. |
|
(2) |
|
Represents year initially completed or, where applicable, the most recent year in which
the property was substantially renovated or in which an additional phase of the property was
completed. |
|
(3) |
|
Net Rentable Area for Retail properties includes leasable area and space owned by
anchor tenants. |
|
(4) |
|
Represents space owned by anchor tenants. |
|
(5) |
|
Percent leased excludes anchor-owned space. |
|
(6) |
|
Total Annualized Base Rent includes all base rents at our wholly-owned properties for
leases in place at December 31, 2009. |
|
(7) |
|
Average Base Rent per Leased Square Foot excludes Retail anchor tenants over 10,000
square feet. |
|
(8) |
|
This property includes an aggregate of 88,158 square-feet. However, only 4,708
square-feet is currently being leased due to redevelopment plans. |
The following table sets forth certain additional information relating to the
unconsolidated commercial properties as of and for the year ended December 31, 2009.
35
Unconsolidated Commercial Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Base |
|
|
|
|
|
|
|
|
|
Net Rentable |
|
|
Anchor |
|
|
|
|
|
|
Total |
|
|
Rent Per |
|
|
|
|
|
Year |
|
|
Area |
|
|
Owned |
|
|
Percent |
|
|
Annualized |
|
|
Leased |
|
Unconsolidated Commercial Properties (1) |
|
Location |
|
Completed (2) |
|
|
Square Feet (3) |
|
|
Square Feet (4) |
|
|
Leased (5) |
|
|
Base Rent (6) |
|
|
Square Foot (7) |
|
Alabama: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Pinnacle Tutwiler II |
|
Birmingham |
|
|
2007 |
|
|
|
65,000 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
$ |
899,761 |
|
|
$ |
13.84 |
|
Colonial Promenade Alabaster II |
|
Birmingham |
|
|
2007 |
|
|
|
355,269 |
|
|
|
225,921 |
|
|
|
97.6 |
% |
|
|
943,127 |
|
|
|
21.14 |
|
Colonial Promenade Hoover |
|
Birmingham |
|
|
2002 |
|
|
|
380,632 |
|
|
|
215,766 |
|
|
|
92.4 |
% |
|
|
1,165,209 |
|
|
|
18.32 |
|
Colonial Shoppes Colonnade |
|
Birmingham |
|
|
1989/2005 |
|
|
|
125,462 |
|
|
|
n/a |
|
|
|
86.9 |
% |
|
|
1,446,187 |
|
|
|
18.34 |
|
Colonial Center Blue Lake |
|
Birmingham |
|
|
1982-2005 |
|
|
|
166,590 |
|
|
|
n/a |
|
|
|
80.8 |
% |
|
|
2,615,459 |
|
|
|
22.03 |
|
Colonial Center Colonnade |
|
Birmingham |
|
|
1989/99 |
|
|
|
419,387 |
|
|
|
n/a |
|
|
|
92.9 |
% |
|
|
8,520,995 |
|
|
|
22.01 |
|
Riverchase Center |
|
Birmingham |
|
|
1985 |
|
|
|
306,143 |
|
|
|
n/a |
|
|
|
92.1 |
% |
|
|
2,862,453 |
|
|
|
10.71 |
|
Land Title Bldg. |
|
Birmingham |
|
|
1975 |
|
|
|
29,987 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
|
411,087 |
|
|
|
13.71 |
|
International Park |
|
Birmingham |
|
|
1987/99 |
|
|
|
210,984 |
|
|
|
n/a |
|
|
|
92.9 |
% |
|
|
3,871,520 |
|
|
|
20.41 |
|
Independence Plaza |
|
Birmingham |
|
|
1979-2000 |
|
|
|
106,216 |
|
|
|
n/a |
|
|
|
98.4 |
% |
|
|
2,008,364 |
|
|
|
19.27 |
|
Colonial Plaza |
|
Birmingham |
|
|
1999 |
|
|
|
170,850 |
|
|
|
n/a |
|
|
|
91.6 |
% |
|
|
2,726,164 |
|
|
|
18.58 |
|
Parkway Place |
|
Huntsville |
|
|
1999 |
|
|
|
623,436 |
|
|
|
348,164 |
|
|
|
90.7 |
% |
|
|
5,548,908 |
|
|
|
28.96 |
|
Colonial Center Lakeside |
|
Huntsville |
|
|
1989/90 |
|
|
|
122,162 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
|
2,143,001 |
|
|
|
17.54 |
|
Colonial Center Research Park |
|
Huntsville |
|
|
1999 |
|
|
|
133,750 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
|
2,450,958 |
|
|
|
18.54 |
|
Colonial Center Research Place |
|
Huntsville |
|
|
1979/84/88 |
|
|
|
274,657 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
|
3,865,546 |
|
|
|
14.07 |
|
DRS Building |
|
Huntsville |
|
|
1972/86/90/03 |
|
|
|
215,485 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
|
1,923,432 |
|
|
|
8.93 |
|
Regions Center |
|
Huntsville |
|
|
1990 |
|
|
|
154,297 |
|
|
|
n/a |
|
|
|
95.1 |
% |
|
|
2,780,901 |
|
|
|
19.65 |
|
Perimeter Corporate Park |
|
Huntsville |
|
|
1986/89 |
|
|
|
234,597 |
|
|
|
n/a |
|
|
|
94.3 |
% |
|
|
3,653,637 |
|
|
|
18.57 |
|
Progress Center |
|
Huntsville |
|
|
1987/89 |
|
|
|
221,992 |
|
|
|
n/a |
|
|
|
96.8 |
% |
|
|
2,751,355 |
|
|
|
12.81 |
|
Research Park Office Center |
|
Huntsville |
|
|
1998/99 |
|
|
|
236,453 |
|
|
|
n/a |
|
|
|
99.5 |
% |
|
|
3,009,943 |
|
|
|
12.79 |
|
Northrop Grumman |
|
Huntsville |
|
|
2007 |
|
|
|
110,275 |
|
|
|
n/a |
|
|
|
100.0 |
% |
|
|
1,517,466 |
|
|
|
13.76 |
|
Colonial Promenade Madison |
|
Madison |
|
|
2000 |
|
|
|
110,655 |
|
|
|
n/a |
|
|
|
95.4 |
% |
|
|
369,981 |
|
|
|
14.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Alabama |
|
|
|
|
|
|
|
|
4,774,279 |
|
|
|
789,851 |
|
|
|
94.2 |
% |
|
|
57,485,454 |
|
|
|
17.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade TownPark |
|
Orlando |
|
|
2005 |
|
|
|
198,421 |
|
|
|
n/a |
|
|
|
90.8 |
% |
|
|
1,901,102 |
|
|
|
25.14 |
|
901 Maitland Center Orlando |
|
|
|
|
1985 |
|
|
|
158,327 |
|
|
|
n/a |
|
|
|
73.2 |
% |
|
|
2,247,807 |
|
|
|
19.53 |
|
Colonial Center at TownPark |
|
Orlando |
|
|
2001 |
|
|
|
657,844 |
|
|
|
n/a |
|
|
|
92.3 |
% |
|
|
13,073,541 |
|
|
|
21.76 |
|
Colonial Center Heathrow |
|
Orlando |
|
|
1988/96/97/98/99/2000/2001 |
|
|
|
922,266 |
|
|
|
n/a |
|
|
|
86.4 |
% |
|
|
15,738,755 |
|
|
|
19.87 |
|
Colonial TownPark Office |
|
Orlando |
|
|
2004 |
|
|
|
37,970 |
|
|
|
n/a |
|
|
|
71.5 |
% |
|
|
662,020 |
|
|
|
24.40 |
|
Colonial Center at Bayside |
|
Tampa |
|
|
1988/94/97 |
|
|
|
212,896 |
|
|
|
n/a |
|
|
|
66.3 |
% |
|
|
2,747,730 |
|
|
|
19.80 |
|
Colonial Place I & II |
|
Tampa |
|
|
1984/1986 |
|
|
|
371,478 |
|
|
|
n/a |
|
|
|
81.8 |
% |
|
|
7,656,966 |
|
|
|
25.46 |
|
Concourse Center |
|
Tampa |
|
|
1982-2005/1983-2003/1984 |
|
|
|
294,369 |
|
|
|
n/a |
|
|
|
78.7 |
% |
|
|
4,666,041 |
|
|
|
20.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Florida |
|
|
|
|
|
|
|
|
2,853,571 |
|
|
|
|
|
|
|
84.2 |
% |
|
|
48,693,962 |
|
|
|
21.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Peachtree |
|
Atlanta |
|
|
1989 |
|
|
|
316,635 |
|
|
|
n/a |
|
|
|
89.9 |
% |
|
|
6,810,709 |
|
|
|
24.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Georgia |
|
|
|
|
|
|
|
|
316,635 |
|
|
|
|
|
|
|
89.9 |
% |
|
|
6,810,709 |
|
|
|
24.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Esplanade |
|
Charlotte |
|
|
1981/2007 |
|
|
|
202,810 |
|
|
|
n/a |
|
|
|
84.2 |
% |
|
|
3,066,678 |
|
|
|
19.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-North Carolina |
|
|
|
|
|
|
|
|
202,810 |
|
|
|
|
|
|
|
84.2 |
% |
|
|
3,066,678 |
|
|
|
19.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Pinnacle Turkey Creek |
|
Knoxville |
|
|
2005 |
|
|
|
485,569 |
|
|
|
n/a |
|
|
|
95.0 |
% |
|
|
3,880,544 |
|
|
|
23.41 |
|
Colonial Pinnacle Turkey Creek III |
|
Knoxville (8) |
|
|
2009 |
|
|
|
165,858 |
|
|
|
n/a |
|
|
LU |
|
|
|
|
|
|
|
|
Colonial Promenade Smyrna |
|
Smyrna |
|
|
2008 |
|
|
|
415,835 |
|
|
|
267,502 |
|
|
|
96.6 |
% |
|
|
1,480,206 |
|
|
|
20.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Tennessee |
|
|
|
|
|
|
|
|
1,067,262 |
|
|
|
267,502 |
|
|
|
95.4 |
% |
|
|
5,360,750 |
|
|
|
22.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research Park Plaza III and IV |
|
Austin |
|
|
2001 |
|
|
|
357,689 |
|
|
|
n/a |
|
|
|
81.5 |
% |
|
|
6,275,125 |
|
|
|
21.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal-Texas |
|
|
|
|
|
|
|
|
357,689 |
|
|
|
|
|
|
|
81.5 |
% |
|
|
6,275,125 |
|
|
|
21.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
|
|
9,572,246 |
|
|
|
1,057,353 |
|
|
|
89.9 |
% |
|
$ |
127,692,678 |
|
|
$ |
19.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We hold between a 5% -50% noncontrolling interests in the unconsolidated joint ventures
that own these properties. |
|
(2) |
|
Represents year initially completed or, where applicable, most recent year in which the
property was substantially renovated or in which an additional phase of the property was
completed. |
|
(3) |
|
Net Rentable Area for Retail properties includes leasable area and space owned by
anchor tenants. |
|
(4) |
|
Represents space owned by anchor tenants. |
|
(5) |
|
Percent leased excludes anchor-owned space. |
|
(6) |
|
Total Annualized Base Rent includes all base rents at our partially-owned properties
for leases in place at December 31, 2009. |
|
(7) |
|
Average Base Rent per Leased Square Foot excludes Retail anchor tenants over 10,000
square feet. |
|
(8) |
|
This property is currently in lease-up and is not included in the Percent Leased and
Average Base Rent per Leased Square Foot property totals. |
36
The following table sets out a schedule of the lease expirations for leases in place as
of December 31, 2009, for our consolidated commercial properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Rentable |
|
|
Annualized |
|
|
Percent of Total |
|
Year of |
|
Number of |
|
|
Area Of |
|
|
Base Rent of |
|
|
Annual Base Rent |
|
Lease |
|
Tenants with |
|
|
Expiring Leases |
|
|
Expiring |
|
|
Represented by |
|
Expiration |
|
Expiring Leases |
|
|
(Square Feet) (1) |
|
|
Leases (1)(2) |
|
|
Expiring Leases (1) |
|
|
2010 |
|
|
17 |
|
|
|
32,596 |
|
|
$ |
761,145 |
|
|
|
2.2 |
% |
2011 |
|
|
25 |
|
|
|
125,136 |
|
|
|
2,398,290 |
|
|
|
6.8 |
% |
2012 |
|
|
24 |
|
|
|
100,414 |
|
|
|
2,216,172 |
|
|
|
6.3 |
% |
2013 |
|
|
27 |
|
|
|
120,059 |
|
|
|
2,566,021 |
|
|
|
7.3 |
% |
2014 |
|
|
15 |
|
|
|
69,000 |
|
|
|
1,141,131 |
|
|
|
3.2 |
% |
2015 |
|
|
18 |
|
|
|
200,056 |
|
|
|
3,583,885 |
|
|
|
10.1 |
% |
Thereafter |
|
|
51 |
|
|
|
1,291,741 |
|
|
|
22,672,974 |
|
|
|
64.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177 |
|
|
|
1,939,002 |
|
|
$ |
35,339,618 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes approximately 537,848 square feet of space not leased as of December 31, 2009. |
|
(2) |
|
Annualized base rent is calculated using base rents as of December 31, 2009. |
The following table sets out a schedule of the lease expirations for leases in place as
of December 31, 2009, for our unconsolidated commercial properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Rentable |
|
|
Annualized |
|
|
Percent of Total |
|
Year of |
|
Number of |
|
|
Area Of |
|
|
Base Rent of |
|
|
Annual Base Rent |
|
Lease |
|
Tenants with |
|
|
Expiring Leases |
|
|
Expiring |
|
|
Represented by |
|
Expiration |
|
Expiring Leases |
|
|
(Square Feet) (1) |
|
|
Leases (1)(2) |
|
|
Expiring Leases (1) |
|
|
2010 |
|
|
133 |
|
|
|
737,247 |
|
|
$ |
14,014,925 |
|
|
|
10.2 |
% |
2011 |
|
|
148 |
|
|
|
1,103,520 |
|
|
|
21,064,222 |
|
|
|
15.3 |
% |
2012 |
|
|
143 |
|
|
|
1,613,580 |
|
|
|
31,759,928 |
|
|
|
23.1 |
% |
2013 |
|
|
118 |
|
|
|
837,375 |
|
|
|
16,035,899 |
|
|
|
11.7 |
% |
2014 |
|
|
65 |
|
|
|
475,343 |
|
|
|
9,253,828 |
|
|
|
6.7 |
% |
2015 |
|
|
38 |
|
|
|
707,380 |
|
|
|
10,059,807 |
|
|
|
7.3 |
% |
Thereafter |
|
|
138 |
|
|
|
1,947,293 |
|
|
|
35,337,038 |
|
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
783 |
|
|
|
7,421,738 |
|
|
$ |
137,525,647 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes approximately 1,093,155 square feet of space not leased as of December 31, 2009. |
|
(2) |
|
Annualized base rent is calculated using base rents as of December 31, 2009. |
The following table sets forth the net rentable area, total percent leased and average
base rent per leased square foot for each of the last five years for our consolidated commercial
properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Base |
|
|
Rentable Area |
|
Total |
|
Rent Per Leased |
Year-End |
|
(Square Feet) |
|
Percent Leased (1) |
|
Square Foot (1) (2) |
December 31, 2009 |
|
|
3,228,671 |
|
|
|
89.9 |
% |
|
$ |
26.88 |
|
December 31, 2008 |
|
|
2,270,880 |
|
|
|
96.8 |
% |
|
|
24.87 |
|
December 31, 2007 |
|
|
1,249,000 |
|
|
|
95.4 |
% |
|
|
22.49 |
|
December 31, 2006 |
|
|
13,805,300 |
|
|
|
93.9 |
% |
|
|
17.70 |
|
December 31, 2005 |
|
|
16,295,300 |
|
|
|
92.0 |
% |
|
|
18.27 |
|
|
|
|
(1) |
|
Total Percent Leased and Average Base Rent Per Leased
Square Foot is calculated excluding two properties in lease-up at December 31, 2009. |
|
(2) |
|
Average Base Rent per Leased Square Foot excludes retail
anchor tenants over 10,000 square feet. |
37
The following table sets forth the net rentable area, total percent leased and average
base rent per leased square foot for each of the last five years for our unconsolidated commercial
properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Base |
|
|
Rentable Area |
|
Total |
|
Rent Per Leased |
Year-End |
|
(Square Feet) |
|
Percent Leased (1) |
|
Square Foot (1) (2) |
December 31, 2009 |
|
|
9,572,246 |
|
|
|
89.9 |
% |
|
$ |
19.42 |
|
December 31, 2008 |
|
|
21,842,150 |
|
|
|
89.5 |
% |
|
|
19.82 |
|
December 31, 2007 |
|
|
25,380,000 |
|
|
|
91.4 |
% |
|
|
19.23 |
|
December 31, 2006 |
|
|
15,859,700 |
|
|
|
90.4 |
% |
|
|
19.27 |
|
December 31, 2005 |
|
|
16,657,700 |
|
|
|
88.5 |
% |
|
|
17.52 |
|
|
|
|
(1) |
|
Total Percent Leased and Average Base Rent Per Leased
Square Foot is calculated excluding one property in lease-up at December 31, 2009. |
|
(2) |
|
Average Base Rent per Leased Square Foot excludes Retail
anchor tenants over 10,000 square feet. |
Undeveloped Land
We currently own various parcels of land that are held for future developments. Land adjacent
to multifamily properties typically would be considered for potential development of another phase
of an existing multifamily property if we determine that the particular market can absorb
additional apartment units. For expansions at office and retail properties, we own parcels both
contiguous to the boundaries of the properties, which would accommodate additional office buildings
and expansion of shopping centers, and outparcels which are suitable for restaurants, financial
institutions, hotels, or free standing retailers. However, as previously discussed, we have
postponed future development activities (including previously identified future development
projects) and conversion projects in the near term and we have decided to accelerate plans to
dispose of our for-sale residential assets and land held for future for-sale residential and
mixed-use developments.
Property Markets
The table below sets forth certain information with respect to the geographic concentration of
our consolidated properties as of December 31, 2009.
Geographic Concentration of Consolidated Properties
|
|
|
|
|
|
|
|
|
|
|
Units (Multifamily) |
|
|
State |
|
(1) |
|
NRA (2) |
|
Alabama |
|
|
2,595 |
|
|
|
2,649,143 |
|
Arizona |
|
|
952 |
|
|
|
|
|
Florida |
|
|
2,362 |
|
|
|
175,674 |
|
Georgia |
|
|
4,719 |
|
|
|
813,145 |
|
Nevada |
|
|
380 |
|
|
|
|
|
North Carolina |
|
|
8,317 |
|
|
|
342,530 |
|
South Carolina |
|
|
1,578 |
|
|
|
|
|
Tennessee |
|
|
349 |
|
|
|
|
|
Texas |
|
|
7,388 |
|
|
|
|
|
Virginia |
|
|
2,880 |
|
|
|
|
|
|
|
|
Total |
|
|
31,520 |
|
|
|
3,980,492 |
|
|
|
|
|
|
|
(1) |
|
Units (in this table only) refer to multifamily apartment units. |
|
(2) |
|
NRA refers to net rentable area of commercial space, which includes gross leasable area and space owned by anchor tenants. |
Our primary markets are Birmingham, Alabama; Orlando, Florida; Atlanta and Savannah,
Georgia; Charlotte and Raleigh, North Carolina; Austin and Dallas/Fort Worth, Texas; and Richmond,
Virginia. We believe that our markets in these states are characterized by stable and increasing
populations. However, as a result of the downturn in the U.S. economy, the markets in which our
properties are located have experienced reduced spending, falling home prices and high
unemployment. Although the weakening economy and high unemployment in the U.S., together with the
downturn in the overall U.S. housing
38
market have resulted in increased supply and led to deterioration in the multifamily market
generally, we believe that in the long run these markets should continue to provide a steady demand
for multifamily and commercial properties.
Mortgage Financing
As of December 31, 2009, we had approximately $1.7 billion of collateralized and unsecured
indebtedness outstanding with a weighted average interest rate of 5.1% and a weighted average
maturity of 5.7 years. Of this amount, approximately $624.7 million was collateralized mortgage
financing and $1.1 billion was unsecured debt. Our mortgaged indebtedness was collateralized by 33
of our consolidated properties and carried a weighted average interest rate of 5.7% and a weighted
average maturity of 9.1 years. The following table sets forth our collateralized and unsecured
indebtedness in more detail.
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anticipated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
Annual Debt |
|
|
|
|
|
|
|
|
|
Interest |
|
|
Balance (as of |
|
|
Service (1/1/10 - |
|
|
Maturity |
|
|
Balance Due |
|
Property (1) |
|
Rate |
|
|
12/31/09) |
|
|
12/31/10) |
|
|
Date |
|
|
on Maturity |
|
Multifamily Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CG at Canyon Creek |
|
|
5.640 |
% |
|
$ |
15,569 |
|
|
$ |
878 |
|
|
|
09/14/19 |
|
|
$ |
15,569 |
|
CG at Arringdon (2) |
|
|
6.040 |
% |
|
|
18,104 |
|
|
|
1,093 |
|
|
|
02/27/19 |
|
|
|
18,104 |
|
CG at Barrett Creek (3) |
|
|
5.310 |
% |
|
|
18,378 |
|
|
|
976 |
|
|
|
06/01/19 |
|
|
|
18,378 |
|
CG at Bear Creek (2) |
|
|
6.040 |
% |
|
|
22,567 |
|
|
|
1,363 |
|
|
|
02/27/19 |
|
|
|
22,568 |
|
CG at Beverly Crest (2) |
|
|
6.040 |
% |
|
|
14,521 |
|
|
|
877 |
|
|
|
02/27/19 |
|
|
|
14,521 |
|
CG at Crabtree Valley (2) |
|
|
6.040 |
% |
|
|
9,869 |
|
|
|
596 |
|
|
|
02/27/19 |
|
|
|
9,869 |
|
CG at Edgewater I (3) |
|
|
5.310 |
% |
|
|
26,456 |
|
|
|
1,405 |
|
|
|
06/01/19 |
|
|
|
26,456 |
|
CG at Godley Station |
|
|
5.550 |
% |
|
|
17,149 |
|
|
|
952 |
|
|
|
06/01/25 |
|
|
|
17,149 |
|
CG at Heathrow (2) |
|
|
6.040 |
% |
|
|
19,299 |
|
|
|
1,166 |
|
|
|
02/27/19 |
|
|
|
19,299 |
|
CG at Huntersville (3) |
|
|
5.310 |
% |
|
|
14,165 |
|
|
|
752 |
|
|
|
06/01/19 |
|
|
|
14,165 |
|
CG at Liberty Park (2) |
|
|
6.040 |
% |
|
|
16,702 |
|
|
|
1,009 |
|
|
|
02/27/19 |
|
|
|
16,703 |
|
CG at Madison (3) |
|
|
5.310 |
% |
|
|
21,473 |
|
|
|
1,140 |
|
|
|
06/01/19 |
|
|
|
21,473 |
|
CG at Mallard Creek (2) |
|
|
6.040 |
% |
|
|
14,647 |
|
|
|
885 |
|
|
|
02/27/19 |
|
|
|
14,647 |
|
CG at Mallard Lake (2) |
|
|
6.040 |
% |
|
|
16,533 |
|
|
|
999 |
|
|
|
02/27/19 |
|
|
|
16,533 |
|
CG at McGinnis Ferry (2) |
|
|
6.040 |
% |
|
|
23,888 |
|
|
|
1,443 |
|
|
|
02/27/19 |
|
|
|
2,388 |
|
CG at Mount Vernon (2) |
|
|
6.040 |
% |
|
|
14,364 |
|
|
|
868 |
|
|
|
02/27/19 |
|
|
|
14,364 |
|
CG at Patterson Place (2) |
|
|
6.040 |
% |
|
|
14,395 |
|
|
|
869 |
|
|
|
02/27/19 |
|
|
|
14,396 |
|
CG at River Oaks (3) |
|
|
5.310 |
% |
|
|
11,147 |
|
|
|
592 |
|
|
|
06/01/19 |
|
|
|
11,147 |
|
CG at Round Rock (2) |
|
|
6.040 |
% |
|
|
22,945 |
|
|
|
1,386 |
|
|
|
02/27/19 |
|
|
|
22,945 |
|
CG at Seven Oaks (3) |
|
|
5.310 |
% |
|
|
19,774 |
|
|
|
1,050 |
|
|
|
06/01/19 |
|
|
|
19,774 |
|
CG at Shiloh (2) |
|
|
6.040 |
% |
|
|
28,540 |
|
|
|
1,724 |
|
|
|
02/27/19 |
|
|
|
28,540 |
|
CG at Town Park (Lake Mary) (3) |
|
|
5.310 |
% |
|
|
31,434 |
|
|
|
1,669 |
|
|
|
06/01/19 |
|
|
|
31,434 |
|
CG at Trinity Commons |
|
|
5.430 |
% |
|
|
30,500 |
|
|
|
1,656 |
|
|
|
04/01/18 |
|
|
|
30,500 |
|
CG at Wilmington |
|
|
5.380 |
% |
|
|
27,100 |
|
|
|
1,458 |
|
|
|
04/01/15 |
|
|
|
27,100 |
|
CV at Greystone (3) |
|
|
5.310 |
% |
|
|
13,532 |
|
|
|
719 |
|
|
|
06/01/19 |
|
|
|
13,532 |
|
CV at Matthews |
|
|
5.800 |
% |
|
|
14,700 |
|
|
|
853 |
|
|
|
03/29/16 |
|
|
|
14,700 |
|
CV at Oakbend (2) |
|
|
6.040 |
% |
|
|
20,305 |
|
|
|
1,225 |
|
|
|
02/27/19 |
|
|
|
20,305 |
|
CV at Quarry Oaks (2) |
|
|
6.040 |
% |
|
|
25,145 |
|
|
|
1,519 |
|
|
|
02/27/19 |
|
|
|
25,145 |
|
CV at Shoal Creek (2) |
|
|
6.040 |
% |
|
|
21,373 |
|
|
|
1,291 |
|
|
|
02/27/19 |
|
|
|
21,373 |
|
CV at Sierra Vista (2) |
|
|
6.040 |
% |
|
|
10,215 |
|
|
|
617 |
|
|
|
02/27/19 |
|
|
|
10,215 |
|
CV at Timber Crest |
|
|
3.150 |
%(4) |
|
|
13,371 |
|
|
|
421 |
|
|
|
08/15/15 |
|
|
|
13,371 |
|
CV at West End (2) |
|
|
6.040 |
% |
|
|
11,818 |
|
|
|
714 |
|
|
|
02/27/19 |
|
|
|
11,818 |
|
CV at Willow Creek (2) |
|
|
6.040 |
% |
|
|
24,768 |
|
|
|
1,496 |
|
|
|
02/27/19 |
|
|
|
24,768 |
|
Other debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Credit Facility (5) |
|
|
1.280 |
%(4) |
|
|
310,546 |
|
|
|
3,978 |
|
|
|
06/15/12 |
|
|
|
310,546 |
|
Medium Term Notes (6) |
|
|
8.800 |
% |
|
|
20,000 |
|
|
|
147 |
|
|
|
02/01/10 |
|
|
|
20,000 |
|
Medium Term Notes |
|
|
8.800 |
% |
|
|
10,000 |
|
|
|
880 |
|
|
|
03/15/10 |
|
|
|
10,000 |
|
Medium Term Notes |
|
|
8.050 |
% |
|
|
10,000 |
|
|
|
805 |
|
|
|
12/27/10 |
|
|
|
10,000 |
|
Medium Term Notes |
|
|
8.080 |
% |
|
|
10,000 |
|
|
|
808 |
|
|
|
12/24/10 |
|
|
|
10,000 |
|
Senior Unsecured Notes |
|
|
6.875 |
% |
|
|
79,726 |
|
|
|
5,485 |
|
|
|
08/15/12 |
|
|
|
79,726 |
|
Senior Unsecured Notes |
|
|
6.150 |
% |
|
|
99,437 |
|
|
|
6,115 |
|
|
|
04/15/13 |
|
|
|
99,437 |
|
Senior Unsecured Notes |
|
|
4.800 |
% |
|
|
57,085 |
|
|
|
2,740 |
|
|
|
04/01/11 |
|
|
|
57,085 |
|
Senior Unsecured Notes |
|
|
6.250 |
% |
|
|
200,229 |
|
|
|
12,514 |
|
|
|
06/15/14 |
|
|
|
200,229 |
|
Senior Unsecured Notes (6) |
|
|
4.750 |
% |
|
|
4,204 |
|
|
|
17 |
|
|
|
02/01/10 |
|
|
|
4,204 |
|
Senior Unsecured Notes |
|
|
5.500 |
% |
|
|
193,333 |
|
|
|
10,633 |
|
|
|
10/01/15 |
|
|
|
193,333 |
|
Senior Unsecured Notes |
|
|
6.050 |
% |
|
|
95,037 |
|
|
|
5,750 |
|
|
|
09/01/16 |
|
|
|
95,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CONSOLIDATED DEBT |
|
|
5.094 |
% |
|
$ |
1,714,343 |
|
|
$ |
85,533 |
|
|
|
|
|
|
$ |
1,692,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
39
|
|
|
|
(1) |
|
Certain of the properties were developed in phases and separate mortgage indebtedness may
encumber each of the various phases. In the listing of property names, CG has been used as an
abbreviation for Colonial Grand and CV as an abbreviation for Colonial Village. |
|
(2) |
|
These properties are cross-collateralized under the same secured credit facility and
bear a weighted average interest rate of 6.04%. |
|
(3) |
|
These properties are cross-collateralized under the same secured credit facility and
bear a weighted average interest rate of 5.31%. |
|
(4) |
|
Represents variable rate debt. |
|
(5) |
|
This unsecured credit facility bears interest at a variable rate, based on LIBOR plus a
spread of 105 basis points. The facility also includes a competitive bid feature that allows
us to convert up to $337.5 million under the unsecured credit facility to a fixed rate, for a
fixed term not to exceed 90 days. At December 31, 2009, we had no amounts outstanding under
the competitive bid feature. |
|
(6) |
|
These notes matured subsequent to December 31, 2009, and thus were paid in full with
borrowings from the Companys unsecured credit facility. |
In addition to our consolidated debt, the majority of our unconsolidated joint venture
properties are also subject to mortgage loans. Under these unconsolidated joint venture
non-recourse mortgage loans, we could, under certain circumstances, be responsible for portions of
the mortgage indebtedness in connection with certain customary non-recourse carve-out provisions,
such as environmental conditions, misuse of funds, and material misrepresentations. Our pro-rata
share of such indebtedness as of December 31, 2009 was $239.1 million. We intend to cooperate with
our joint venture partners in connection with their efforts to refinance and/or replace other
outstanding joint venture indebtedness (which may also include, for example, property
dispositions), which cooperation may include additional capital contributions from time to time.
See Item 1A Risk Factors Risks Associated with Our Operations Our joint venture
investments could be adversely affected by our lack of sole decision-making authority, our reliance
on our joint venture partners financial condition, any disputes that may arise between us and our
joint venture partners and our exposure to potential losses from the actions of our joint venture
partners.
In addition, we have made certain guarantees in connection with our investment in
unconsolidated joint ventures (see Note 19 Commitments, Contingencies, Guarantees and Other
Arrangements to our Notes to Consolidated Financial Statements of the Trust and CRLP included in
Item 8 of this Form 10-K).
|
|
|
Item 3. |
|
Legal Proceedings. |
We are involved in various lawsuits and claims arising in the normal course of business, many
of which are expected to be covered by liability insurance. In the opinion of management, although
the outcomes of these normal course suits and claims are uncertain, in the aggregate they should
not have a material adverse effect on our business, financial condition, and results of operations.
In addition, neither we nor any of our properties are presently subject to any material litigation
arising out of the ordinary course of business. For additional information regarding legal
disputes, see Note 19 in our Notes to Consolidated Financial Statements of the Trust and CRLP
contained in Item 8 of this Form 10-K.
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders. |
No
Matters were submitted to a vote of our shareholders during the
fourth quarter of 2009.
PART II
|
|
|
Item 5. |
|
Market for Registrants Common Equity, Related Shareholder Matters and Issuer Purchases of
Equity Securities. |
The Trusts common shares are traded on the NYSE under the symbol CLP. The following sets
forth the high and low sale prices for the common shares for each quarter in the two-year period
ended December 31, 2009, as reported by the New York Stock Exchange Composite Tape, and the
distributions paid by us with respect to each such period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar Period |
|
High |
|
Low |
|
Distribution |
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
9.09 |
|
|
$ |
2.72 |
|
|
$ |
0.25 |
|
|
|
Second Quarter |
|
$ |
8.85 |
|
|
$ |
3.57 |
|
|
$ |
0.15 |
|
|
|
Third Quarter |
|
$ |
11.43 |
|
|
$ |
6.98 |
|
|
$ |
0.15 |
|
|
|
Fourth Quarter |
|
$ |
12.41 |
|
|
$ |
9.72 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
27.44 |
|
|
$ |
19.46 |
|
|
$ |
0.50 |
|
|
|
Second Quarter |
|
$ |
26.35 |
|
|
$ |
19.11 |
|
|
$ |
0.50 |
|
|
|
Third Quarter |
|
$ |
21.66 |
|
|
$ |
16.70 |
|
|
$ |
0.50 |
|
|
|
Fourth Quarter |
|
$ |
18.84 |
|
|
$ |
3.43 |
|
|
$ |
0.25 |
|
40
On February 24, 2010, the last reported sale price of the Trusts common shares on the
NYSE was $11.89. On February 8, 2010, the Trust had approximately 3,479 shareholders of record.
There is no established public trading market for CRLPs common units. The common unitholders
of CRLP received quarterly distributions in same amounts as the common shareholders of the Trust
(as set forth in the table above) during the two years ended December 31, 2009. On February 8,
2010, CRLP had 70 holders of record of common units and 8,153,899 common units outstanding,
excluding the 66,769,120 common units owned by the Trust.
Issuance of Unregistered Equity Securities
In November 2009, the Trust issued 23,000 common shares in exchange for common units of CRLP.
In addition, in August 2009, the Trust issued 10,000 common shares in exchange for common units of
CRLP. The units were tendered for redemption by limited partners of CRLP in accordance with the
terms of CRLPs Third Amended and Restated Agreement of Limited Partnership, as amended (the CRLP
Partnership Agreement). These common shares were issued in private placement transactions exempt
from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended, based on an
exchange ratio of one common share for each common unit of CRLP.
The Trust from time to time issues common shares pursuant to its Direct Investment Program,
its 2008 Omnibus Incentive Plan and its Employee Share Option and Restricted Share Plan (which
expired during 2008), in transactions that are registered under the Securities Act of 1933, as
amended (the Act). Pursuant to the CRLP Partnership Agreement, each time the Trust issues common
shares pursuant to the foregoing plans, CRLP issues to the Trust, its general partner, an equal
number of units for the same price at which the common shares were sold, in transactions that are
not registered under the Act in reliance on Section 4(2) of the Act due to the fact that units were
issued only to the Trust and therefore, did not involve a public offering. During the quarter ended
December 31, 2009, CRLP issued 39,260 common units to the Trust for direct investments and other
issuances under these plans for an aggregate of approximately $0.4 million.
During the quarter ended December 31, 2009, the Trust issued 12,109,500 common shares in the
underwritten equity offering referenced in Item 7, which common shares are registered under the
Act. Pursuant to the CRLP Partnership Agreement, CRLP issued to the Trust an equal number of units
for the same price at which the common shares were sold, in a transaction that was not registered
under the Act in reliance on Section 4(2) of the Act due to the fact that the units were issued
only to the Trust and therefore, did not involve a public offering. Accordingly, during the
quarter ended December 31, 2009, CRLP issued 12,109,500 common units to the Trust for shares issued
under the Trusts equity offering for an aggregate of approximately $115.0 million.
Dividend Policy
The Trust intends to continue to declare quarterly distributions on the Trusts common shares.
In order to maintain its qualification as a REIT, the Trust must make annual distributions to
shareholders of at least 90% of our taxable income. Future distributions will be declared and paid
at the discretion of our Board of Trustees of the Trust and the amount and timing of distributions
will depend upon cash generated by operating activities, our financial condition, capital
requirements, annual distribution requirements under the REIT provisions of the Internal Revenue
Code, and such other factors as our Board of Trustees of the Trust deem relevant. The Board of
Trustees of the Trust reviews the dividend quarterly and there can be no assurance as to the manner
in which future dividends will be paid or that the current dividend level will be maintained in
future periods.
The CRLP partnership agreement requires CRLP to distribute at least quarterly 100% of our
available cash (as defined in the partnership agreement) to holders of CRLP partnership units.
Consistent with the partnership agreement, we intend to continue to distribute quarterly an amount
of our available cash sufficient to enable the Trust to pay quarterly dividends to its shareholders
in an amount necessary to satisfy the requirements applicable to REITs under the Internal Revenue
Code and to eliminate federal income and excise tax liability.
41
Issuer Purchases of Equity Securities
A summary of our repurchases of the Trusts common shares for the three months ended
December 31, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Part of Publicly |
|
|
Shares that may yet be |
|
|
|
Total Number of Shares |
|
|
Average Price Paid |
|
|
Announced Plans or |
|
|
Purchased Under the |
|
|
|
Purchased (1) |
|
|
per Share |
|
|
Programs |
|
|
Plans |
|
October 1
October 31, 2009 |
|
|
2,737 |
|
|
$ |
11.37 |
|
|
|
|
|
|
|
|
|
November 1
November 30, 2009 |
|
|
1,050 |
|
|
$ |
10.47 |
|
|
|
|
|
|
|
|
|
December 1
December 31, 2009 |
|
|
411 |
|
|
$ |
11.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,198 |
|
|
$ |
11.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the number of shares acquired by us from employees as
payment of applicable statutory minimum withholding taxes owed
upon vesting of restricted stock granted under our Third Amended
and Restated Stock Option Plan and Restricted Stock Plan and our
2008 Omnibus Incentive Plan. |
42
|
|
|
Item 6. |
|
Selected Financial Data. |
The following tables set forth selected financial and operating information on a historical
basis for each of the five years ended December 31, 2009 for the Trust and CRLP. The following
information should be read together with the consolidated financial statements of the Trust and
CRLP and notes thereto included in Item 8 of this Form 10-K. Our historical results may not be
indicative of future results due, among other things, to our strategic initiative of being a
multifamily-focused REIT and our decision to accelerate the disposal of our for-sale residential
assets and land held for future for-sale residential and mixed-use developments and to postpone
future development activities (including previously identified future development projects)
until we determine that the current economic environment has sufficiently improved, as discussed
further under Item 7 Managements Discussion and Analysis of Financial Condition and Results
of Operations Business Strategy and Outlook.
COLONIAL PROPERTIES TRUST
SELECTED FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data) |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
OPERATING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
340,352 |
|
|
$ |
343,567 |
|
|
$ |
421,571 |
|
|
$ |
464,440 |
|
|
$ |
379,852 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
117,190 |
|
|
|
104,713 |
|
|
|
119,246 |
|
|
|
143,549 |
|
|
|
150,329 |
|
Impairment and other losses |
|
|
10,390 |
|
|
|
93,100 |
|
|
|
44,129 |
|
|
|
1,600 |
|
|
|
|
|
Other operating |
|
|
178,640 |
|
|
|
184,197 |
|
|
|
228,893 |
|
|
|
222,552 |
|
|
|
159,106 |
|
Income (loss) from operations |
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
96,739 |
|
|
|
70,417 |
|
Interest expense |
|
|
91,986 |
|
|
|
75,153 |
|
|
|
92,475 |
|
|
|
121,416 |
|
|
|
118,062 |
|
Interest income |
|
|
1,446 |
|
|
|
2,776 |
|
|
|
8,359 |
|
|
|
7,754 |
|
|
|
4,354 |
|
Gains from sales of property |
|
|
5,875 |
|
|
|
6,776 |
|
|
|
314,292 |
|
|
|
66,794 |
|
|
|
105,608 |
|
Gains (losses) on retirement of debt |
|
|
56,427 |
|
|
|
15,951 |
|
|
|
(10,363 |
) |
|
|
(641 |
) |
|
|
|
|
Other income, net |
|
|
7,134 |
|
|
|
13,145 |
|
|
|
27,295 |
|
|
|
40,127 |
|
|
|
4,431 |
|
Income (loss) from continuing operations |
|
|
13,028 |
|
|
|
(74,948 |
) |
|
|
276,411 |
|
|
|
89,357 |
|
|
|
66,748 |
|
Income from discontinued operations |
|
|
2,150 |
|
|
|
24,427 |
|
|
|
102,162 |
|
|
|
165,283 |
|
|
|
222,541 |
|
Dividends to preferred shareholders |
|
|
8,142 |
|
|
|
8,773 |
|
|
|
13,439 |
|
|
|
20,902 |
|
|
|
22,391 |
|
Distributions to preferred unitholders |
|
|
7,250 |
|
|
|
7,251 |
|
|
|
7,250 |
|
|
|
7,251 |
|
|
|
7,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common shareholders (1) |
|
|
(509 |
) |
|
|
(55,429 |
) |
|
|
342,102 |
|
|
|
180,449 |
|
|
|
197,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
5.51 |
|
|
$ |
1.06 |
|
|
$ |
0.65 |
|
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.75 |
|
|
|
2.88 |
|
|
|
4.51 |
|
|
|
|
Net (loss) income per share basic (2) |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
7.26 |
|
|
$ |
3.94 |
|
|
$ |
5.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
5.46 |
|
|
$ |
1.05 |
|
|
$ |
0.65 |
|
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.73 |
|
|
|
2.86 |
|
|
|
4.46 |
|
|
|
|
Net (loss) income per share diluted (2) |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
7.19 |
|
|
$ |
3.91 |
|
|
$ |
5.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share (3) |
|
$ |
0.70 |
|
|
$ |
1.75 |
|
|
$ |
13.29 |
|
|
$ |
2.72 |
|
|
$ |
2.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, buildings and equipment, net |
|
$ |
2,755,644 |
|
|
$ |
2,665,700 |
|
|
$ |
2,394,589 |
|
|
$ |
3,562,954 |
|
|
$ |
3,888,932 |
|
Total assets |
|
|
3,172,632 |
|
|
|
3,155,169 |
|
|
|
3,229,830 |
|
|
|
4,431,777 |
|
|
|
4,499,258 |
|
Total long-term liabilities |
|
|
1,704,343 |
|
|
|
1,762,019 |
|
|
|
1,602,523 |
|
|
|
2,397,906 |
|
|
|
2,494,350 |
|
Redeemable preferred stock |
|
|
4 |
|
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (4) * |
|
$ |
129,409 |
|
|
$ |
1,637 |
|
|
$ |
101,192 |
|
|
$ |
215,460 |
|
|
$ |
177,931 |
|
Cash flow provided by (used in) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
109,259 |
|
|
|
117,659 |
|
|
|
99,030 |
|
|
|
171,796 |
|
|
|
154,174 |
|
Investing activities |
|
|
(167,131 |
) |
|
|
(167,497 |
) |
|
|
657,456 |
|
|
|
135,418 |
|
|
|
(310 |
) |
Financing activities |
|
|
53,277 |
|
|
|
(34,010 |
) |
|
|
(751,100 |
) |
|
|
(250,182 |
) |
|
|
(133,974 |
) |
Total properties (at end of year) |
|
|
156 |
|
|
|
192 |
|
|
|
200 |
|
|
|
223 |
|
|
|
261 |
|
|
|
|
Footnotes on following page |
43
|
|
|
|
(1) |
|
For 2008, includes a $116.9 million non-cash impairment charge attributable to certain of
our for-sale residential properties, land held for future development and one retail
development property. |
|
(2) |
|
All periods have been adjusted to reflect the adoption of ASC 260, Earnings per Share. |
|
(3) |
|
For 2007, includes a special distribution paid of $10.75 per share during the second
quarter of 2007 as a result of our office and retail joint venture strategic transactions in
which we sold 85% of our interests in 26 commercial assets into the DRA/CLP joint venture and
11 of our commercial assets into the OZRE joint venture. We disposed of our interests in
these joint ventures in late 2009 (see Item 1 Business Dispositions). |
|
(4) |
|
Funds from Operations (FFO), as defined by the National Association of Real Estate
Investment Trusts (NAREIT), means income (loss) before noncontrolling interest (determined in
accordance with GAAP), excluding sales of depreciated property, plus real estate depreciation
and after adjustments for unconsolidated partnerships and joint ventures. FFO is presented to
assist investors in analyzing our performance. We believe that FFO is useful to investors
because it provides an additional indicator of our financial and operating performance. This
is because, by excluding the effect of real estate depreciation and gains (or losses) from
sales of properties (all of which are based on historical costs which may be of limited
relevance in evaluating current performance), FFO can facilitate comparison of operating
performance among equity REITs. FFO is a widely recognized measure in the companys industry.
We believe that the line on its consolidated statements of operations entitled net income
available to common shareholders is the most directly comparable GAAP measure to FFO.
Historical cost accounting for real estate assets implicitly assumes that the value of real
estate assets diminishes predictably over time. Since real estate values instead have
historically risen or fallen with market conditions, many industry investors and analysts have
considered presentation of operating results for real estate companies that use historical
cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental
measure of REIT operating performance that excludes historical cost depreciation, among other
items, from GAAP net income. Management believes that the use of FFO, combined with the
required primary GAAP presentations, has been fundamentally beneficial, improving the
understanding of operating results of REITs among the investing public and making comparisons
of REIT operating results more meaningful. In addition to company management evaluating the
operating performance of its reportable segments based on FFO results, management uses FFO and
FFO per share, along with other measures, to assess performance in connection with evaluating
and granting incentive compensation to key employees. Our method of calculating FFO may be
different from methods used by other REITs and, accordingly, may not be comparable to such
other REITs. FFO should not be considered (A) as an alternative to net income (determined in
accordance with GAAP), (B) as an indicator of financial performance, (C) as cash flow from
operating activities (determined in accordance with GAAP) or (D) as a measure of liquidity nor
is it indicative of sufficient cash flow to fund all of the companys needs, including our
ability to make distributions. |
|
* |
|
Non-GAAP financial measure. See Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations Funds from Operations for reconciliation. |
44
COLONIAL REALTY LIMITED PARTNERSHIP
SELECTED FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per unit data) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
OPERATING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
340,352 |
|
|
$ |
343,567 |
|
|
$ |
421,571 |
|
|
$ |
464,440 |
|
|
$ |
379,852 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
117,190 |
|
|
|
104,713 |
|
|
|
119,246 |
|
|
|
143,549 |
|
|
|
150,329 |
|
Impairment charges |
|
|
10,390 |
|
|
|
93,100 |
|
|
|
44,129 |
|
|
|
1,600 |
|
|
|
|
|
Other operating |
|
|
178,640 |
|
|
|
184,197 |
|
|
|
228,893 |
|
|
|
222,552 |
|
|
|
159,106 |
|
Income from operations |
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
96,739 |
|
|
|
70,417 |
|
Interest expense |
|
|
91,986 |
|
|
|
75,153 |
|
|
|
92,475 |
|
|
|
121,416 |
|
|
|
118,062 |
|
Interest income |
|
|
1,446 |
|
|
|
2,776 |
|
|
|
7,591 |
|
|
|
7,754 |
|
|
|
4,354 |
|
Gains from sales of property |
|
|
5,875 |
|
|
|
6,776 |
|
|
|
29,525 |
|
|
|
66,794 |
|
|
|
105,608 |
|
Other income, net |
|
|
63,561 |
|
|
|
29,096 |
|
|
|
5,906 |
|
|
|
40,127 |
|
|
|
4,431 |
|
Income (loss) from continuing operations |
|
|
13,028 |
|
|
|
(74,948 |
) |
|
|
(20,150 |
) |
|
|
89,357 |
|
|
|
66,748 |
|
Income from discontinued operations |
|
|
2,150 |
|
|
|
24,427 |
|
|
|
102,162 |
|
|
|
130,844 |
|
|
|
222,106 |
|
Distributions to preferred unitholders |
|
|
(15,392 |
) |
|
|
(16,024 |
) |
|
|
(20,689 |
) |
|
|
28,153 |
|
|
|
29,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders (1) |
|
|
(591 |
) |
|
|
(66,654 |
) |
|
|
55,639 |
|
|
|
222,584 |
|
|
|
253,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per unit basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
(0.86 |
) |
|
$ |
1.06 |
|
|
$ |
0.65 |
|
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.74 |
|
|
|
2.88 |
|
|
|
4.51 |
|
|
|
|
Net (loss) income per unit basic (2) |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
0.88 |
|
|
$ |
3.94 |
|
|
$ |
5.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per unit diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
(0.85 |
) |
|
$ |
1.05 |
|
|
$ |
0.65 |
|
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.73 |
|
|
|
2.86 |
|
|
|
4.46 |
|
|
|
|
Net (loss) income per unit diluted (2) |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
0.88 |
|
|
$ |
3.91 |
|
|
$ |
5.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions per unit (3) |
|
$ |
0.70 |
|
|
$ |
1.75 |
|
|
$ |
2.75 |
|
|
$ |
2.72 |
|
|
$ |
2.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, buildings and equipment, net |
|
$ |
2,755,643 |
|
|
$ |
2,665,698 |
|
|
$ |
2,394,587 |
|
|
$ |
3,562,951 |
|
|
$ |
3,888,927 |
|
Total assets |
|
|
3,171,960 |
|
|
|
3,154,501 |
|
|
|
3,229,637 |
|
|
|
4,431,774 |
|
|
|
4,499,227 |
|
Total long-term liabilities |
|
|
1,704,343 |
|
|
|
1,762,019 |
|
|
|
1,641,839 |
|
|
|
2,397,906 |
|
|
|
2,494,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total properties (at end of year) |
|
|
156 |
|
|
|
192 |
|
|
|
200 |
|
|
|
223 |
|
|
|
261 |
|
|
|
|
(1) |
|
For 2008, includes a $116.9 million non-cash impairment charge attributable to certain
of our for-sale residential properties, land held for future development and one retail
development property. |
|
(2) |
|
All periods have been adjusted in accordance with ASC 205-20, Discontinued Operations
and to reflect the adoption of ASC 260, Earnings per Share. |
|
(3) |
|
Includes a special distribution paid of $0.21 per unit during the second quarter of
2007 as a result of our office and retail joint venture strategic transactions in which we
sold 85% of our interests in 26 commercial assets into the DRA/CLP joint venture and 11 of our
commercial assets into the OZRE joint venture. We disposed of our interests in these joint
ventures in late 2009 (see Item 1 Business Dispositions). |
45
|
|
|
Item 7. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion analyzes the financial condition and results of operations of both
Colonial Properties Trust, or the Trust, and Colonial Realty Limited Partnership, or CRLP, of
which the Trust is the sole general partner and in which the Trust owned an 89.1% limited partner
interest as of December 31, 2009. The Trust conducts all of its business and owns all of its
properties through CRLP and CRLPs various subsidiaries. Except as otherwise required by the
context, the Company, Colonial, we, us and our refer to the Trust and CRLP together, as
well as CRLPs subsidiaries, including Colonial Properties Services Limited Partnership (CPSLP),
Colonial Properties Services, Inc. (CPSI) and CLNL Acquisition Sub, LLC.
The following discussion and analysis of the consolidated financial condition and consolidated
results of operations should be read together, except as otherwise noted, with the consolidated
financial statements of the Trust and CRLP and the notes thereto contained in Item 8 of this Form
10-K.
General
As of December 31, 2009, we owned or maintained a partial ownership in 111 multifamily
apartment communities containing a total of 33,524 apartment units (including 105 consolidated
properties, of which 104 are wholly-owned and one is partially-owned and six properties
partially-owned through unconsolidated joint venture entities aggregating 31,520 and 2,004 units,
respectively), 45 commercial properties (the commercial properties), containing a total of
approximately 12.8 million square feet (consisting of nine wholly-owned consolidated properties and
36 properties partially-owned through unconsolidated joint-venture entities aggregating 3.2 million
and 9.6 million square feet, respectively) and certain parcels of land adjacent to or near certain
of these properties (the land). The multifamily apartment communities, commercial properties and
the land are referred to herein collectively as the properties. As of December 31, 2009,
consolidated multifamily and commercial properties that had achieved stabilized occupancy (which
occurs once a property has attained 93% physical occupancy) were 94.7% and 89.9% leased,
respectively.
The Trust is the direct general partner of, and as of December 31, 2009, held approximately
89.1% of the interests in, CRLP. We conduct all of our business through CRLP, CPSLP, which provides
management services for our properties, and CPSI, which provides management services for properties
owned by third parties, including unconsolidated joint venture entities. We perform the majority
of our for-sale residential and condominium conversion activities through CPSI.
As a lessor, the majority of our revenue is derived from residents and tenants under existing
leases at our properties. Therefore, our operating cash flow is dependent upon the rents that we
are able to charge to our residents and tenants, and the ability of these residents and tenants to
make their rental payments. We also receive third-party management fees generated from third-party
management agreements related to management of properties held in joint ventures.
Business Strategy and Outlook
Since mid-2008, we have experienced a global financial and economic crisis, which included,
among other things, significant reductions and disruptions in available capital and liquidity from
banks and other providers of credit, substantial reductions and/or volatility in equity values
worldwide and concerns that the weakening U.S. and worldwide economies could enter into a prolonged
recessionary period. These circumstances have materially impacted liquidity in the financial
markets making terms for certain financings less attractive, and in some cases, resulted in the
unavailability of financing even for companies who were otherwise qualified to obtain financing.
In addition, the weakening economy and mounting job losses in the U.S., and the slowdown in the
overall U.S. housing market, resulting in increased supply, led to deterioration in the multifamily
market. The turmoil in the credit and capital markets, high unemployment, the increased housing
supply and our expectation that the economy would continue to remain weak caused us to recalibrate
our business plan at the beginning of 2009.
As a result of the economic decline, our focus for 2009 was on our outlined priorities of
strengthening the balance sheet, improving liquidity, addressing our near term debt maturities,
managing our existing properties and operating our portfolio efficiently, including reducing our
overhead and postponing or phasing future development activities. We made significant progress in
implementing this business strategy during 2009 as outlined below.
46
Strengthening the Balance Sheet
Despite a challenging transaction environment, we sold assets, including consolidated and
unconsolidated assets, for aggregate proceeds of approximately $157.7 million during the year ended
December 31, 2009, including the following significant transactions:
|
|
|
Colonial Promenade Fultondale, a retail asset that we developed, for $30.7
million (including $16.9 million of seller-financing), recognizing a gain of $4.5
million, net of income taxes; |
|
|
|
|
Colonial Promenade Winter Haven, a retail asset, for $20.8 million, recognizing a
gain of $1.7 million; |
|
|
|
|
132 units at five of our for-sale residential communities for $38.8 million,
which included the remaining units at three of the communities; and |
|
|
|
|
The remaining 238 units at our condominium conversion projects for $16.9 million,
which included the sale of Portofino at Jensen Beach and Murano at Delray Beach. |
During 2009, the Trust issued 4,802,971 common shares under its $50.0 million continuous
equity offering program, at a weighted average issue price of $9.07 per share, raising net proceeds
of approximately $42.6 million, after deducting commissions and other offering expenses payable by
the Company. The proceeds from the offering were used to repay a portion of the outstanding
balance under our unsecured revolving credit facility. Upon commencement of the public
underwritten equity offering noted below, we terminated this program. Pursuant to the CRLP
partnership agreement, each time the Trust issues common shares CRLP issues to the Company an equal
number of units for the same price at which the common shares were sold. Accordingly, during 2009,
CRLP issued 4,802,971 common units to the Trust, at a weighted average issue price of $9.07 per
share, in connection with the continuous equity issuance program.
In October 2009, the Trust completed an equity offering of 12,109,500 common shares, including
shares issued to cover over-allotments, at $9.50 per share. Total net proceeds from this offering
were approximately $109.8 million, after deducting the underwriting discount and other offering
expenses payable by the Company. These proceeds were used to pay down a portion of the outstanding
borrowings under the Companys unsecured credit facility and for general corporate purposes. In
accordance with the CRLP partnership agreement, CRLP issued 12,109,500 common units to the Trust,
at $9.50 per unit, for the common shares issued by the Trust in the equity offering.
In addition to the equity offerings discussed above, we also repurchased an aggregate of
$774.2 million of outstanding unsecured senior notes of CRLP as more fully discussed under
Addressing Near-Term Maturities.
Improving Liquidity
As the economic uncertainty continues, ensuring adequate liquidity remains critical. During
the year ended December 31, 2009, we closed on a 10-year, $350.0 million collateralized facility,
with a weighted-average fixed interest rate of 6.04%, and on an additional 10-year, $156.4 million
collateralized facility, with a weighted-average fixed interest rate of 5.31%, both with Fannie Mae
(NYSE: FNM). The proceeds from these facilities were used to repay a portion of the outstanding
borrowings under our $675.0 million unsecured credit facility, as discussed further under
Liquidity and Capital Resources.
Beginning in the first quarter 2009, the Trusts Board of Trustees declared a reduced
quarterly cash dividend on the Trusts common shares and the partnership units of CRLP of $0.15 per
common share and per partnership unit, compared with $0.25 for the fourth quarter 2008. The $1.05
per share/unit reduction in the aggregate annual dividend amount from prior year has enabled us to
retain approximately $80.0 million of cash.
Additionally, in February 2010, the Trusts Board of Trustees authorized management to issue
up to $50 million of common shares of the Trust under a continuous equity issuance program, which
we expect to put in place during the first quarter of 2010. These actions were intended to help us
further improve our liquidity position, enhance our ability to take advantage of opportunities and
help protect against uncertainties in the capital markets.
Addressing Near-Term Maturities
During the year ended December 31, 2009, we focused on addressing our near term maturities
through repurchases of outstanding unsecured senior notes of CRLP as we continued to see
significant discounts. Since inception of our repurchase efforts in 2008, which included a $550
million repurchase program announced during 2008, a $250 million tender offer and an
additional $148.2 million tender offer, we have repurchased an aggregate of $774.2 million of
outstanding unsecured senior notes, recognizing aggregate net gains of approximately $70.3 million.
Of this amount, we repurchased $579.2 million in unsecured senior notes during the year ended
December 31, 2009, at an average discount of 10.6% to par value, which
47
represents an 8.1% yield to
maturity and resulted in the recognition of net gains of $54.7 million. As a result of these
repurchases, at December 31, 2009, we have only $44.2 million of unsecured notes maturing in 2010.
In January 2010, the Trusts Board of Trustees authorized a new $100 million unsecured notes
repurchase program (the prior repurchase program expired at the end of 2009) and a new $25.0
million Series D preferred share repurchase program. We will continue to monitor the bond market
in 2010 and take advantage of favorable conditions to repurchase outstanding CRLP notes and/or
Trust preferred shares.
In addition to our successful unsecured note repurchase program, we made significant progress
in simplifying our business during the fourth quarter of 2009, which included addressing our
unconsolidated debt maturities associated with certain joint ventures. During 2009, we exited
seven of our joint ventures including 37 properties and eliminated $231.1 million of our pro-rata
share of property-specific mortgage debt exposure. In particular, during the fourth quarter of
2009, we eliminated $191.1 million of near-term debt maturity exposure through the disposition of
our 15% interest in the 17-asset DRA/CRT office joint venture with DRA Advisors LLC and through the
disposition of our 17.1% interest in the 11-asset OZ/CLP Retail LLC joint venture. These joint
venture dispositions not only helped us to address near-term debt maturities, but also reduced our
overall leverage and further strengthened the balance sheet (See Note 9 in our Notes to
Consolidated Financial Statements of the Trust and CRLP contained in Item 8 of this Form 10-K for
additional details).
As of December 31, 2009, we had $364.5 million available on our unsecured credit facility,
with $3-5 million in development spending remaining on active projects, no debt secured by
consolidated properties maturing in 2010 and $68.9 million of joint venture debt maturing in 2010
(of which $5.9 million is available to be extended by the joint venture). Therefore, we believe,
based on our current strategy, that we have adequate liquidity in order to address our capital
needs through 2011, including the remaining $44.2 million of unsecured consolidated debt maturing
in 2010.
Reducing Overhead
Since October 2008, we have aggressively cut overhead costs, primarily through the elimination
of 177 employee positions (many of which were construction, development and leasing personnel).
These actions resulted in us incurring $1.4 million and $1.0 million in termination benefits and
severance related charges in 2009 and 2008, respectively. With the staff reductions in 2009, we
have now reduced the size of our total workforce by more than 10% compared to the workforce size as
of October 2008. With these reductions, we expect to generate approximately $20.7 million in
annualized savings. Throughout 2010, we intend to continue focusing on controlling costs, which
will, in turn, help preserve capital and improve liquidity.
Postponing/Phasing Developments
As previously disclosed, in January 2009, we decided to postpone/phase future development
activities until we determined that the current economic environment had sufficiently improved.
Our development expenditures for the year ended December 31, 2009 were $46.1 million, and we
anticipate total expenditures for 2010 to be approximately $25 to $30 million. Expenditures for
2010 include completing one commercial development project and Phase I of the development at our
Colonial Promenade Nord du Lac property. Postponing/phasing future development activities has
helped us preserve capital during this uncertain economic environment.
We believe that the steps that we have made to achieve our 2009 objectives have positioned us
to be able to continue to work through this challenging economic environment. Looking ahead to
2010, we will continue to simplify the business by looking for opportunities to exit additional
joint ventures. We expect that property level margins will continue to be under pressure for the
majority of 2010, but we will look to improve our overall corporate operating margins through the
disposition of our non-income producing assets and through controlling expenses. We will look to
further strengthen the balance sheet and grow the Company through debt repurchases and the funding
of new acquisitions through existing availability under our unsecured credit facility and the
issuance of common equity.
Executive Summary of Results of Operations
The following discussion of results of operations should be read in conjunction with the
Consolidated Statements of Operations of the Trust and CRLP and the Operating Results Summary
included below.
For the year ended December 31, 2009, the Trust reported a net loss to common shareholders of
$0.5 million, compared with a net loss to common shareholders of $55.4 million for the comparable
prior year period. For the year ended
December 31, 2009, CRLP reported a net loss to common unitholders of $0.6 million, compared
with a net loss to common unitholders of $66.7 million for the comparable prior year period.
48
The principal factors that influenced our operating results for 2009 are as follows:
|
|
|
A weak economy and high unemployment in the U.S., as well as the downturn in the overall
U.S. housing market, has resulted in increased supply and led to deterioration in the
multifamily market. For 2009, we experienced greater rental rate pricing pressure,
resulting in a $12.5 million decrease in minimum rent at our multifamily apartment
communities that were stabilized during both periods. In addition, property operating
expenses at these stabilized properties increased $6.8 million, including $3.7 million
attributable to cable expenses associated with the ongoing rollout of our bulk cable
program; |
|
|
|
|
We recognized net gains of $54.7 million from the repurchase of $579.2 of unsecured
senior notes at an average discount of 10.6% to par value; |
|
|
|
|
We recognized $7.6 million of gains, net of income taxes, from the disposition of assets
described above in our Business Strategy and Outlook section; |
|
|
|
|
We recorded a $7.9 million income tax benefit as a result of the new net operating loss
(NOL) carryback rules under the Worker, Homeownership and Business Assistance Act of
2009; |
|
|
|
|
We recorded $12.4 million of impairment charges and other losses, which includes $10.3
million related to a reduction of the carrying value of certain of our for-sale residential
assets, one retail development and certain land parcels, and $2.0 million related to the
sale of the remaining units at two of our condominium conversion properties; |
|
|
|
|
We recognized $1.4 million in restructuring charges related to the elimination of 72
employee positions during 2009; and |
|
|
|
|
We recognized a $3.5 million charge related to our potential funding of a partial loan
repayment guarantee provided on the original construction loan for Colonial Grand at
Traditions, a property in which we have a 35% noncontrolling interest. |
Additionally, our multifamily portfolio physical occupancy for consolidated properties was 94.7%,
94.1% and 96.0% for the years ended December 31, 2009, 2008 and 2007.
Operating Results Summary
The following operating results summary is provided for reference purposes and is intended to
be read in conjunction with the narrative discussion. This information is presented to correspond
with the manner in which we analyze our operating results.
49
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Trust |
|
|
|
CRLP |
|
|
|
For the Years Ended December 31, |
|
|
Variance |
|
|
|
For the Years Ended December 31, |
|
|
Variance |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2009 v 2008 |
|
|
2008 v 2007 |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2009 v 2008 |
|
|
2008 v 2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
279,513 |
|
|
$ |
276,388 |
|
|
$ |
320,624 |
|
|
$ |
3,125 |
|
|
$ |
(44,236 |
) |
|
|
$ |
279,513 |
|
|
$ |
276,388 |
|
|
$ |
320,624 |
|
|
$ |
3,125 |
|
|
$ |
(44,236 |
) |
Tenant recoveries |
|
|
4,353 |
|
|
|
4,249 |
|
|
|
11,484 |
|
|
|
104 |
|
|
|
(7,235 |
) |
|
|
|
4,353 |
|
|
|
4,249 |
|
|
|
11,484 |
|
|
|
104 |
|
|
|
(7,235 |
) |
Other property related revenue |
|
|
41,447 |
|
|
|
34,466 |
|
|
|
31,671 |
|
|
|
6,981 |
|
|
|
2,795 |
|
|
|
|
41,447 |
|
|
|
34,466 |
|
|
|
31,671 |
|
|
|
6,981 |
|
|
|
2,795 |
|
Construction revenues |
|
|
36 |
|
|
|
10,137 |
|
|
|
38,448 |
|
|
|
(10,101 |
) |
|
|
(28,311 |
) |
|
|
|
36 |
|
|
|
10,137 |
|
|
|
38,448 |
|
|
|
(10,101 |
) |
|
|
(28,311 |
) |
Other non-property related revenues |
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
|
|
(3,324 |
) |
|
|
(1,017 |
) |
|
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
|
|
(3,324 |
) |
|
|
(1,017 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
340,352 |
|
|
|
343,567 |
|
|
|
421,571 |
|
|
|
(3,215 |
) |
|
|
(78,004 |
) |
|
|
|
340,352 |
|
|
|
343,567 |
|
|
|
421,571 |
|
|
|
(3,215 |
) |
|
|
(78,004 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
95,395 |
|
|
|
84,134 |
|
|
|
92,433 |
|
|
|
11,261 |
|
|
|
(8,299 |
) |
|
|
|
95,395 |
|
|
|
84,134 |
|
|
|
92,433 |
|
|
|
11,261 |
|
|
|
(8,299 |
) |
Taxes, licenses and insurance |
|
|
39,948 |
|
|
|
38,383 |
|
|
|
43,886 |
|
|
|
1,565 |
|
|
|
(5,503 |
) |
|
|
|
39,948 |
|
|
|
38,383 |
|
|
|
43,886 |
|
|
|
1,565 |
|
|
|
(5,503 |
) |
Construction expenses |
|
|
35 |
|
|
|
9,530 |
|
|
|
34,546 |
|
|
|
(9,495 |
) |
|
|
(25,016 |
) |
|
|
|
35 |
|
|
|
9,530 |
|
|
|
34,546 |
|
|
|
(9,495 |
) |
|
|
(25,016 |
) |
Property management expenses |
|
|
7,749 |
|
|
|
8,426 |
|
|
|
12,178 |
|
|
|
(677 |
) |
|
|
(3,752 |
) |
|
|
|
7,749 |
|
|
|
8,426 |
|
|
|
12,178 |
|
|
|
(677 |
) |
|
|
(3,752 |
) |
General and administrative expenses |
|
|
17,940 |
|
|
|
23,185 |
|
|
|
25,650 |
|
|
|
(5,245 |
) |
|
|
(2,465 |
) |
|
|
|
17,940 |
|
|
|
23,185 |
|
|
|
25,650 |
|
|
|
(5,245 |
) |
|
|
(2,465 |
) |
Management fee and other expense |
|
|
14,184 |
|
|
|
15,153 |
|
|
|
15,665 |
|
|
|
(969 |
) |
|
|
(512 |
) |
|
|
|
14,184 |
|
|
|
15,153 |
|
|
|
15,665 |
|
|
|
(969 |
) |
|
|
(512 |
) |
Restructuring charges |
|
|
1,400 |
|
|
|
1,028 |
|
|
|
3,019 |
|
|
|
372 |
|
|
|
(1,991 |
) |
|
|
|
1,400 |
|
|
|
1,028 |
|
|
|
3,019 |
|
|
|
372 |
|
|
|
(1,991 |
) |
Investment and development |
|
|
1,989 |
|
|
|
4,358 |
|
|
|
1,516 |
|
|
|
(2,369 |
) |
|
|
2,842 |
|
|
|
|
1,989 |
|
|
|
4,358 |
|
|
|
1,516 |
|
|
|
(2,369 |
) |
|
|
2,842 |
|
Depreciation & amortization |
|
|
117,190 |
|
|
|
104,713 |
|
|
|
119,246 |
|
|
|
12,477 |
|
|
|
(14,533 |
) |
|
|
|
117,190 |
|
|
|
104,713 |
|
|
|
119,246 |
|
|
|
12,477 |
|
|
|
(14,533 |
) |
Impairment and other losses |
|
|
10,390 |
|
|
|
93,100 |
|
|
|
44,129 |
|
|
|
(82,710 |
) |
|
|
48,971 |
|
|
|
|
10,390 |
|
|
|
93,100 |
|
|
|
44,129 |
|
|
|
(82,710 |
) |
|
|
48,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
306,220 |
|
|
|
382,010 |
|
|
|
392,268 |
|
|
|
(75,790 |
) |
|
|
(10,258 |
) |
|
|
|
306,220 |
|
|
|
382,010 |
|
|
|
392,268 |
|
|
|
(75,790 |
) |
|
|
(10,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
72,575 |
|
|
|
(67,746 |
) |
|
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
72,575 |
|
|
|
(67,746 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and debt
cost amortization |
|
|
(91,986 |
) |
|
|
(75,153 |
) |
|
|
(92,475 |
) |
|
|
(16,833 |
) |
|
|
17,322 |
|
|
|
|
(91,986 |
) |
|
|
(75,153 |
) |
|
|
(92,475 |
) |
|
|
(16,833 |
) |
|
|
17,322 |
|
Gains (losses) on retirement of debt |
|
|
56,427 |
|
|
|
15,951 |
|
|
|
(10,363 |
) |
|
|
40,476 |
|
|
|
26,314 |
|
|
|
|
56,427 |
|
|
|
15,951 |
|
|
|
(10,363 |
) |
|
|
40,476 |
|
|
|
26,314 |
|
Interest income |
|
|
1,446 |
|
|
|
2,776 |
|
|
|
8,359 |
|
|
|
(1,330 |
) |
|
|
(5,583 |
) |
|
|
|
1,446 |
|
|
|
2,776 |
|
|
|
7,591 |
|
|
|
(1,330 |
) |
|
|
(4,815 |
) |
(Loss) income from partially-
owned unconsolidated entities |
|
|
(1,243 |
) |
|
|
12,516 |
|
|
|
11,207 |
|
|
|
(13,759 |
) |
|
|
1,309 |
|
|
|
|
(1,243 |
) |
|
|
12,516 |
|
|
|
11,207 |
|
|
|
(13,759 |
) |
|
|
1,309 |
|
(Loss) gains from hedging activities |
|
|
(1,709 |
) |
|
|
(385 |
) |
|
|
345 |
|
|
|
(1,324 |
) |
|
|
(730 |
) |
|
|
|
(1,709 |
) |
|
|
(385 |
) |
|
|
345 |
|
|
|
(1,324 |
) |
|
|
(730 |
) |
Gains from sales of
property, net of income taxes |
|
|
5,875 |
|
|
|
6,776 |
|
|
|
314,292 |
|
|
|
(901 |
) |
|
|
(307,516 |
) |
|
|
|
5,875 |
|
|
|
6,776 |
|
|
|
29,525 |
|
|
|
(901 |
) |
|
|
(22,749 |
) |
Transaction costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,026 |
) |
|
|
|
|
|
|
11,026 |
|
Income taxes and other |
|
|
10,086 |
|
|
|
1,014 |
|
|
|
15,743 |
|
|
|
9,072 |
|
|
|
(14,729 |
) |
|
|
|
10,086 |
|
|
|
1,014 |
|
|
|
15,743 |
|
|
|
9,072 |
|
|
|
(14,729 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(21,104 |
) |
|
|
(36,505 |
) |
|
|
247,108 |
|
|
|
15,401 |
|
|
|
(283,613 |
) |
|
|
|
(21,104 |
) |
|
|
(36,505 |
) |
|
|
(49,453 |
) |
|
|
15,401 |
|
|
|
12,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations |
|
|
13,028 |
|
|
|
(74,948 |
) |
|
|
276,411 |
|
|
|
87,976 |
|
|
|
(351,359 |
) |
|
|
|
13,028 |
|
|
|
(74,948 |
) |
|
|
(20,150 |
) |
|
|
87,976 |
|
|
|
(54,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
2,150 |
|
|
|
24,427 |
|
|
|
102,162 |
|
|
|
(22,277 |
) |
|
|
(77,735 |
) |
|
|
|
2,150 |
|
|
|
24,427 |
|
|
|
102,162 |
|
|
|
(22,277 |
) |
|
|
(77,735 |
) |
Operating Results 2009 compared to 2008
Minimum rent
Minimum rent for the year ended December 31, 2009 was $279.5 million, an increase of $3.1
million from the comparable prior year period. The change in minimum rent was primarily
attributable to $17.3 million from multifamily and commercial developments placed into service
since the fourth quarter of 2008, partially offset by a $12.5 million decrease in minimum rent at
our multifamily apartment communities that were stabilized during both periods and a $2.0 million
decrease
50
in minimum rent due to the sale of Colonial Promenade Fultondale in the first quarter of
2009. We defined stabilized communities as those that have attained 93% physical occupancy.
Other property related revenue
Other property related revenue for the year ended December 31, 2009 was $41.4 million, an
increase of $6.9 million from the comparable prior year period primarily as the result of the
ongoing roll-out of our bulk cable program at our multifamily apartment communities. As of
December 31, 2009, we had 97 multifamily apartment communities fully subscribed, with the remaining
three communities in our bulk cable program expected to be fully subscribed by the end of the first
quarter 2010.
Construction activities
Revenues and expenses from construction activities for the year ended December 31, 2009
decreased approximately $10.1 million and $9.5 million, respectively, from the comparable prior
year period as a result of our decision to delay most construction activity in 2009.
Other non-property related revenues
Other non-property related revenues, which consist primarily of management fees, development
fees, and other miscellaneous fees, decreased $3.3 million for the year ended December 31, 2009 as
compared to the same period in 2008. The decline is primarily the result of the lost management
fees associated with the joint ventures we exited in 2008 and 2009. Due to us exiting certain
joint ventures, we anticipate a further decline in management fees in 2010.
Property operating expenses
Property operating expenses for the year ended December 31, 2009 were $95.4 million,
an increase of $11.3 million from the comparable prior year period. Of the increase, $6.8 million
of expenses is attributable to communities that were stabilized during both periods. This $6.8
million increase includes $3.7 million which is attributable to cable expenses associated with the
ongoing rollout of our bulk cable program. The remaining increase is due to expenses from
development properties placed into service since the fourth quarter 2008.
Taxes, licenses and insurance
Taxes, licenses and insurance expenses for the year ended December 31, 2009 were
$39.9 million, an increase of $1.6 million from the comparable prior year period. The increase was
primarily attributable to developments placed into service since the fourth quarter of 2008,
partially offset by our annual expense adjustment of self insurance reserves, which is based on an
actuarial study of claims history.
Property management expenses
Property management expenses consist of regional supervision and accounting costs related to
property operations. These expenses for the year ended December 31, 2009 were $7.7 million, a
decrease of $0.7 million from the comparable prior year period. The decrease was primarily due to
reduced overhead, including through employee terminations and a reduction in other various
expenses.
General and administrative expenses
General and administrative expenses for the year ended December 31, 2009 were $17.9 million, a
decrease of $5.2 million from the comparable prior year period. The decrease was primarily due to
a reduction in salary expenses as a result of reduced overhead.
Management fee and other expenses
Management fee and other expenses consist of property management and other services provided
to third parties. These expenses for the year ended December 31, 2009 were $14.2 million, a
decrease of $1.0 million from the comparable prior year period. The decrease was primarily due to
reduced overhead, including employee terminations and a reduction in other various expenses, as
well as reduced expenses as a result of exiting certain joint ventures during 2009.
51
Restructuring charges
The restructuring charges for the year ended December 31, 2009 were $1.4 million, which is
primarily comprised of termination and severance costs attributable to our overall continued effort
to reduce overhead. See Note 3 in our Notes to Consolidated Financial Statements of the Trust and
CRLP contained in Item 8 of this Form 10-K for additional details.
Investment and development
Investment and development expense for the year ended December 31, 2009 was $2.0 million, a
decrease of $2.4 million from the comparable prior year period. The decrease from 2008 was the
result of our decision in the fourth quarter 2008 to abandon pursuit of certain future development
opportunities which resulted in the write-off of previously capitalized expenses. Investment and
development expenses incurred during 2009 are the result of the write-off of costs related to a
change in the strategic direction with respect to our Colonial Promenade Nord Du Lac development,
as well as costs associated with the acquisition of properties from unconsolidated joint ventures.
Depreciation and amortization
Depreciation and amortization expense for the year ended December 31, 2009 was $117.2 million,
an increase of $12.5 million from the comparable prior year period, of which $11.5 million is
attributable to developments placed into service since the third quarter of 2008 and $1.0 million
is attributable to the acquisition of Three Ravinia and the consolidation of Colonial Grand at
Canyon Creek during 2009.
Impairment and other losses
Impairment charges for the year ended December 31, 2009 were $12.5 million ($10.4 million
presented in continuing operations and $2.1 million presented in discontinued operations, which
appears in (Loss) Income from discontinued operations). See Note 4 in our Notes to
Consolidated Financial Statements of the Trust and CRLP contained in Item 8 of this Form 10-K for
additional details.
Interest expense and debt cost amortization
Interest expense and debt cost amortization for the year ended December 31, 2009 was $92.0
million, an increase of $16.8 million from the comparable prior year period. The increase is
primarily a result of a reduction in capitalized interest of approximately $21.2 million due to no
longer capitalizing interest on assets held for future developments, which was partially offset by
a decrease in interest expense related to our unsecured credit facility resulting from a lower
weighted average interest rate and average monthly balance when compared to the prior year period.
Gain (losses) on retirement of debt
Gains on retirement of debt for the year ended December 31, 2009 were $56.4 million,
compared with $16.0 million for the comparable prior year period. In 2009, we recognized gains
on the repurchase of $579.2 million of outstanding unsecured senior notes of CRLP at an average
of 10.6% discount to par value. In 2008, we recognized gains on the repurchase of $195.0
million of outstanding unsecured senior notes of CRLP at an average of 9.1% discount to par
value.
Interest income
Interest income for the year ended December 31, 2009 was $1.4 million, a decrease of $1.3
million from the comparable prior year period. The decrease is attributable to loan payoffs in
2008, partially offset by new loans extended during 2009 for the sale of a commercial
development and a land parcel.
(Loss) income from partially-owned unconsolidated entities
(Loss) income from unconsolidated entities for the year ended December 31, 2009 was a loss of
$1.2 million, compared to income of $12.5 million for the comparable prior year period. The $1.2
million loss includes a $3.5 million charge due to our determination that it was probable that we
would have to fund the partial loan repayment guarantee provided on the original construction loan
for Colonial Grand at Traditions, a property in which we have a 35% noncontrolling interest,
partially offset by a $2.7 million gain from the sale of our interest in the Colonial Center
Mansell joint venture. During 2008, we recognized an aggregate gain of $16.2 million from the sale
of our interest in the GPT/Colonial Retail Joint Venture and the sale of a portion of our interest
in the Huntsville TIC joint venture.
52
(Loss) gains on hedging activities
Losses on hedging activities for the year ended December 31, 2009 was $1.7 million,
compared to a loss of $0.4 million for the comparable prior year period. We recognized a loss on
hedging activities in 2009 and 2008 as a result of a reclassification of amounts in Accumulated
Other Comprehensive Loss as a result of our repurchases of CRLP senior notes under our bond
repurchase program. See Note 11 in our Notes to Consolidated Financial Statements of the Trust and
CRLP contained in Item 8 of this Form 10-K for additional details.
Gain on sale of property
Gain on sale of property for the year ended December 31, 2009 was $5.9 million, a decrease of
$0.9 million from the comparable prior year period. The gains recognized during 2009 are primarily
attributable to the disposition of Colonial Promenade Fultondale, a retail development. The gains
recognized during 2008 are primarily attributable to the sale of outparcels and for-sale
residential units.
Income taxes and other
Income taxes and other income for the year ended December 31, 2009 was $10.1 million, compared
to income of $1.0 million from the comparable prior year period. The income tax benefit presented
in Income taxes and other for 2009 is primarily attributable to an income tax benefit of $7.9
million as a result of the new net operating loss carryback rules. Refunds are anticipated to be
collected in 2010. The additional tax benefit presented in 2009 is partially offset by income
taxes recorded on the sale of Colonial Promenade Fultondale presented in Gain on Sale of Property,
net of income taxes. For 2008, Income taxes and other includes $1.0 million received as a
result of forfeited earnest money.
Income from discontinued operations
Income from discontinued operations for the year ended December 31, 2009 was $2.2 million, a
decrease of $22.2 million from the comparable prior year period. At December 31, 2009, we did not
have any properties classified as held for sale. The operating property sales that occurred in the
twelve months ended December 31, 2009 and 2008, which resulted in gains on disposal of $1.7 million
(net of income taxes of $0.1 million) and $43.1 million (net of income taxes of $1.1 million),
respectively, are classified as discontinued operations (see Note 5 in Item 8 of this Form 10-K for
the Trust and CRLP). Gains on dispositions in 2009 are primarily attributable to the sale of one
commercial asset. Gains on dispositions in 2008 include the sale of six multifamily apartment
communities and one commercial asset. Income from discontinued operations also includes $2.1
million and $25.5 million of impairment charges recorded during 2009 and 2008, respectively.
Operating Results 2008 compared to 2007
Minimum rent
Minimum rent for the year ended December 31, 2008 was $276.4 million, a decrease of $44.2
million from the comparable prior year period. The decline in minimum rent was attributable to a
decrease of approximately $58.0 million due to a reduced number of consolidated office and retail
properties in 2008 resulting from the office and retail joint venture transactions that closed
during 2007. This decrease was offset by increases in multifamily rental revenues of $14.6
million, of which $7.0 million is due to development projects placed into service, $4.7 million due
to new property acquisitions and approximately $1.5 million as a result of increased rental
revenues related to condominium projects placed into the rental pool, which were previously
for-sale residential development properties.
Tenant recoveries
Tenant recoveries for the year ended December 31, 2008 was $4.2 million, a decrease of $7.2
million from the comparable prior year period as a result of a decrease in the number of
consolidated office and retail properties in 2008 resulting from the office and retail joint
venture transactions that closed during 2007.
Other property related revenue
Other property related revenue for the year ended December 31, 2008 was $34.5 million, an
increase of $2.8 million from the comparable prior year period as a result of an increase in
multifamily cable revenue of $2.5 million and other ancillary income of $3.2 million. This increase
was partially offset by approximately $3.5 million due to a reduced number of
53
consolidated office
and retail properties in 2008 resulting from the office and retail joint venture transactions that
closed during 2007.
Construction activities
Revenues and expenses from construction activities for the year ended December 31, 2008
decreased approximately $28.3 million and $25.0 million, respectively, from the comparable prior
year period as a result of a decrease in construction activity year over year.
Other non-property related revenues
Other non-property related revenues, which consist primarily of management fees, development
fees, and other miscellaneous fees decreased $1.0 million for the year ended December 31, 2008 as
compared to the same period in 2007. Management and development fees increased $0.5 million in
2008 as we began to recognize fees in the third quarter of 2007 following the office and retail
joint venture transactions that closed in June 2007. The increase in fees was offset by a $1.5
million reserve related to a note receivable.
Property operating expenses
Property operating expenses for the year ended December 31, 2008 were $84.1 million,
a decrease of $8.3 million from the comparable prior year period. The decline in property
operating expenses was attributable to a decrease of approximately $15.0 million as a result of the
office and retail joint venture dispositions in 2007, offset by increased multifamily property
operating expenses of approximately $5.9 million primarily related to condominium projects placed
into the rental pool, development projects placed into service and increases in cable television
expenses related to our cable ancillary income program. In addition, operating expenses increased
approximately $1.0 million related new property acquisitions.
Taxes, licenses and insurance
Taxes, licenses and insurance expenses for the year ended December 31, 2008 were
$38.4 million, a decrease of $5.5 million from the comparable prior year period. The decline was
attributable to a decrease of approximately $6.8 million as a result of the disposition of the
office and retail joint venture transactions that closed during 2007, partially offset by increased
multifamily property tax expenses of $1.4 million primarily related to condominium projects placed
into the rental pool and development projects placed into service.
Property management expenses
Property management expenses consist of regional supervision and accounting costs related to
property operations. These expenses for the year ended December 31, 2008 were $8.4 million, a
decrease of $3.8 million from the comparable prior year period. The decrease was primarily due to
an overall decrease in management compensation following completion of our 2007 strategic
transactions.
General and administrative expenses
General and administrative expenses for the year ended December 31, 2008 were $23.2 million, a
decrease of $2.5 million from the comparable prior year period. The decrease was primarily due to
a $1.4 million charge associated with the termination of our pension plan recorded during 2007 and
a reduction in salary expenses as a result of our 2007 strategic transactions.
Management fee and other expenses
Management fee and other expenses consist of property management and other services provided
to third parties. These expenses for the year ended December 31, 2008 were $15.2 million, a
decrease of $0.5 million from the comparable prior year period. This decrease is related to a
reduction in salary expense and commissions in 2008 offset with an increase in legal fees
associated with various contingencies discussed in Note 19 in our Notes to Consolidated Financial
Statements of the Trust and CRLP contained in Item 8 of this Form 10-K.
54
Restructuring charges
The restructuring charges for the year ended December 31, 2008 were $1.0 million associated
with our plan to downsize construction and development personnel in light of the then-current
market conditions and our decision to delay future development projects, which we communicated in
October 2008. The restructuring charges recorded in the year ended December 31, 2007 were
comprised of termination benefits and severance costs recorded in the second and fourth quarters of
2007 associated with our strategic initiative to become a multifamily
focused REIT. See Note 3 in
our Notes to Consolidated Financial Statements of the Trust and CRLP contained in Item 8 of this
Form 10-K for additional details.
Investment and development
Investment and development expenses for the year ended December 31, 2008 were $4.4 million, an
increase of $2.8 million from the comparable prior year period. The increase in 2008 was the
result of the decision in the fourth quarter 2008 to abandon pursuit of certain future development
opportunities which resulted in the write-off of previously capitalized expenses.
Depreciation and amortization
Depreciation and amortization expense for the year ended December 31, 2008 was $104.7 million,
a decrease of $14.5 million from the comparable prior year period. This decrease is primarily
related to the office and retail joint venture transactions that closed in June 2007.
Impairment and other losses
Impairment charges and other losses for the year ended December 31, 2008 were $118.6 million
($93.1 million presented in continuing operations and $25.5 million in discontinued operations,
which appears in (Loss) Income from discontinued operations). See Note 4 in our Notes to
Consolidated Financial Statements of the Trust and CRLP contained in Item 8 of this Form 10-K for
additional details.
Interest expense and debt cost amortization
Interest expense and debt cost amortization for the year ended December 31, 2008 was $75.2
million, a decrease of $17.3 million from the comparable prior year period. The decrease is
primarily a result of the pay down of debt associated with proceeds received from the joint venture
transactions in June 2007 and the outright multifamily and retail asset sales in 2007 and 2008.
Gain (losses) on retirement of debt
Gains (losses) on retirement of debt for the year ended December 31, 2008 was a gain of $16.0
million, compared to a loss of $10.4 million for the comparable prior year period. In 2008, we
recognized gains of approximately $16.0 million on the repurchase of $195.0 million of outstanding
unsecured senior notes. In 2007, we recognized losses of $29.2 million in prepayment penalties
associated with the repayment of $409.0 million of collateralized mortgage loans, which were
partially offset by the write-off of $16.7 million of mark-to-market debt intangibles during 2007.
Interest income
Interest income for the year ended December 31, 2008 was $2.8 million, a decrease of $5.6
million for the Trust and $4.8 million for CRLP, from the comparable prior year period. This
decrease is attributable to interest income earned on mezzanine loans outstanding in 2007 and
additional cash generated by our 2007 strategic transactions.
(Loss) income from partially-owned unconsolidated entities
Income from unconsolidated entities for the year ended December 31, 2008 was $12.5 million, an
increase of $1.3 million from the comparable prior year period, due primarily to an increase in
gains on the sale of our joint venture ownership interest year over year. We recognized an
aggregate gain of $18.2 million from the sale of our interest in the GPT/Colonial Retail Joint
Venture and the sale of a portion of our interest in the Huntsville TIC joint venture during 2008
compared to a gain of $17.5 million from the sale of our interest in Colonial Grand at Bayshore,
Las Olas Centre (a DRA/CRT JV property) and Colonial Village at Hendersonville during the year
ended 2007. The remaining increase is attributable to the gains recognized from the sale of our
interest in seven multifamily apartment communities and one office asset during 2008.
55
Gains (losses) from hedging activities
Losses on hedging activities for the year ended December 31, 2008 were $0.4 million,
compared to a gain of $0.3 million for the comparable prior year period. In 2008, we recognized a
loss on hedging activities as a result of a reclassification of amounts in Accumulated Other
Comprehensive Loss in connection with the conclusion that it is probable that we will not make
interest payments associated with previously hedged debt as a result of repurchases under our
senior note repurchase program.
Gains from sales of property Trust
Gains from sales of property for the Trust for the year ended December 31, 2008 was $6.8
million, a decrease of $307.5 million from the comparable prior year period. The decrease was
primarily the result of a reduction in property sales in 2008 compared to 2007 (see below). In
particularly, we recognized net gains of approximately $276.5 million in 2007 in connection with
the sale of our 69.8% interest in the DRA/CLP JV and our 69.8% interest in the OZRE JV during June
2007 as a part of our 2007 strategic transactions.
Gains from sales of property- CRLP
Gains from sales of property for CRLP for the year ended December 31, 2008 was $6.8 million, a
decrease of $22.8 million from the comparable prior year period due to fewer asset sales in 2008.
During 2008, we sold six multifamily apartment communities and one office asset. During 2007, we
sold 12 multifamily apartment communities, 15 retail assets (11 of which were sold for no gain) and
our 90% interest in Village on the Parkway. In addition, we sold our interest in three retail
development properties including the sale of 85% of Colonial Pinnacle Craft Farms I and the sale of
95% of each of Colonial Promenade Alabaster II and Colonial Pinnacle Tutwiler II during 2007.
Transaction costs-CRLP
Transaction costs for CRLP were $11.0 million for the year ended December 31, 2007, as a
result of the office and retail joint venture transactions that occurred during June 2007.
Income taxes and other
Income taxes and other income for the year ended December 31, 2008 was $1.0 million,
a decrease of $14.7 million from the comparable prior year period. The decrease was the result of
a $16.5 million income tax benefit associated with the $43.3 million non-cash impairment charge
related to our for-sale residential business recorded during 2007.
Income from discontinued operations
Income from discontinued operations for the year ended December 31, 2008 was $24.4 million, a
decrease of $77.3 million from the comparable prior year period. Included in the income of $24.4
million, is a $25.5 million impairment charge related to condominium conversion properties. The
operating property sales that occurred in the twelve months ended December 31, 2008 and 2007, which
resulted in gains on disposal of $43.1 million (net of income taxes of $1.1 million) and $91.1
million (net of income taxes of $1.8 million), respectively, are classified as discontinued
operations (see Note 5 in Item 8 of this Form 10-K for the Trust and CRLP). Gains on dispositions
in 2008 include the sale of six multifamily apartment communities and one commercial asset. Gains
on dispositions in 2007 include the sale of 12 multifamily apartment communities and 16 commercial
assets.
Liquidity and Capital Resources
The following discussion relates to changes in cash due to operating, investing and financing
activities, which are presented in the Consolidated Statements of Cash Flows for the Trust and CRLP
contained in Item 8 of this Form 10-K.
Operating Activities
Net cash provided by operating activities for the year ended December 31, 2009 decreased $9.1
million from the comparable prior year period for the Trust, to $108.6 million from $117.7 million,
and decreased $9.5 million from the comparable prior year period for CRLP, to $108.6 million from
$118.1 million. The decrease in cash provided was due to the decline in operating performance of
our fully stabilized communities. In 2010, we expect cash flows from operating activities
56
to be consistent with or slightly less than 2009 primarily driven by the challenging economic environment
and a projected decrease in our core multifamily operations.
Investing Activities
Net cash used in investing activities for the year ended December 31, 2009 decreased $1.0
million to $166.5 million from $167.5 million for the comparable prior year period for the Trust
and CRLP. The change was primarily due to reduced development expenditures and a decline in
property sales during 2009, which was offset by the acquisitions of Three Ravinia and Colonial
Promenade Alabaster, as well as the purchase of the Colonial Promenade Nord du Lac community
development district bonds. In 2010, we expect cash used in investing activities to be consistent
or slightly less than 2009 levels as we continue to strengthen the balance sheet by disposing of
non-core assets and reducing expenditures attributable to our development pipeline, while
continuing to pursue valuable acquisition opportunities.
Financing Activities
Net cash provided by financing activities for the year ended December 31, 2009 was $53.3
million compared to net cash used in financing activities in the comparable prior year period of
$34.0 million for the Trust. Net cash provided by financing activities for the year ended December
31, 2009 was $53.3 million compared to net cash used in financing activities in the comparable
prior year period of $34.3 million for CRLP. The change in 2009 was primarily the result of our
successful equity offerings, generating $151.9 million of net cash proceeds. For 2010, our focus
continues to be on our balance sheet as our Board of Trustees recently approved an additional
$100.0 million unsecured senior note repurchase program as well as a $25.0 million Series D
preferred repurchase program. We believe that our business strategy, the availability of
borrowings under our credit facilities and limited debt maturities in 2010 has us positioned well
to work through this challenging economic environment including the volatile capital and credit
markets.
Short-Term Liquidity Needs
Our short-term liquidity requirements consist primarily of funds necessary to pay for
operating expenses directly associated with our portfolio of properties (including regular
maintenance items), capital expenditures incurred to lease our space (e.g., tenant improvements and
leasing commissions), interest expense and scheduled principal payments on our outstanding debt,
and quarterly distributions that we pay to the Trusts common and preferred shareholders and
holders of partnership units in CRLP. In the past, we have primarily satisfied these requirements
through cash generated from operations and borrowings under our unsecured credit facility.
The majority of our revenue is derived from residents and tenants under existing leases,
primarily at our multifamily properties. Therefore, our operating cash flow is dependent upon the
rents that we are able to charge to our residents and tenants, and the ability of these residents
and tenants to make their rental payments. The weak economy and job market in the U.S., has
resulted in deterioration in the multifamily market generally, and has adversely affected our
ability to lease our multifamily properties as well as the rents we are able to charge and thereby
adversely affected our revenues.
We believe that cash generated from operations, dispositions of assets and borrowings under
our credit facility will be sufficient to meet our short-term liquidity requirements. However,
factors described below and elsewhere herein may have a material adverse effect on our future cash
flow.
We have made an election to be taxed as a REIT under Sections 856 through 860 of the Internal
Revenue Code of 1986, as amended (the Code), commencing with our taxable year ending December 31,
1993. If we qualify for taxation as a REIT, we generally will not be subject to Federal income tax
to the extent we distribute at least 90% of our REIT taxable income to our shareholders. Even if
we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income
and property and to federal income and excise taxes on our undistributed income.
Long-Term Liquidity Needs
Our long-term liquidity requirements consist primarily of funds necessary to pay the principal
amount of our long-term debt as it matures, significant capital expenditures that need to be made
at our properties, development projects that we undertake and costs associated with acquisitions of
properties that we pursue. Historically, we have satisfied these requirements principally through
the most advantageous source of capital at that time, which has included the incurrence of new debt
through borrowings (through public offerings of unsecured debt and private incurrence of
collateralized and unsecured debt), sales of common and preferred shares, capital raised through
the disposition of assets and joint venture capital transactions.
57
The Trust has filed a registration statement with the SEC allowing us to offer, from time to
time, equity securities of the Trust (including common or preferred shares) for an aggregate
initial public offering price of up to $500 million on an as-
needed basis subject to our ability to affect offerings on satisfactory terms based on
prevailing conditions. As described above in the Business Strategy and Outlook section, we issued
4,802,971 common shares of the Trust through our continuous equity offering program and 12,109,500
common shares of the Trust through a separate public offering generating aggregate net proceeds of
$152.4 million. The proceeds were used to repay a portion of our unsecured credit facility and for
general corporate purposes. Pursuant to the CRLPs Third Amended and Restated Agreement of
Limited Partnership, each time the Trust issues common shares pursuant to the foregoing program,
CRLP issues to the Trust, its general partner, an equal number of units for the same price at which
the common shares were sold.
Our ability to raise funds through sales of common shares and preferred shares in the future
is dependent on, among other things, general market conditions for REITs, market perceptions about
our company and the current trading price of our shares. The financial and economic crisis and
deterioration in the stock and credit markets over the past year and a half have resulted in
significant price volatility, which have caused market prices of many stocks, including the price
of the Trusts common shares, to fluctuate substantially. With respect to both debt and equity, a
prolonged downturn in the financial markets may cause us to seek alternative sources of potentially
less attractive financing, and may require us to adjust our business plan accordingly. These events
also may make it more difficult or costly for us to raise capital through the issuance of the
Trusts common shares, preferred shares or subordinated notes or through private financings. We
will continue to analyze which source of capital is most advantageous to us at any particular point
in time, but the equity and credit markets may not be consistently available on terms that are
attractive.
Our ability to incur additional debt is dependent upon a number of factors, including our
credit ratings, the value of our assets, our degree of leverage and borrowing restrictions imposed
by our current lenders. As discussed below in Credit Ratings, earlier this year, we received
credit rating downgrades, making it less favorable and less likely, that we will access the
unsecured public debt market in the foreseeable future. In light of the credit downgrades, during
2009 we were able to obtain secured financing of $506.4 million, for a 10-year term, through Fannie
Mae. The proceeds from those financings were used to repay a portion of our unsecured credit
facility. In 2010, we intend to continue to access secured borrowings through Fannie Mae and/or
Freddie Mac, as market conditions permit.
Our ability to generate cash from asset sales is limited by market conditions and certain
rules applicable to REITs. In the current market, our ability to sell properties to raise cash is
challenging. For example, we may not be able to sell a property or properties as quickly as we
have in the past or on terms as favorable as we have previously received. During 2009, we sold
assets for aggregate proceeds of approximately $157.7 million ($117.4 million from consolidated
assets, $40.3 million from unconsolidated assets, which represents our pro-rata share of the
proceeds, $55.7 million from condominium conversion and for-sale residential assets and $10.8
million from land sales, including $0.1 million which is our pro-rata share from an unconsolidated
land parcel).
At December 31, 2009, our total outstanding debt balance was $1.7 billion. The outstanding
balance includes fixed-rate debt of $1.38 billion, or 80.9% of the total debt balance, and
floating-rate debt of $323.9 million, or 19.1% of the total debt balance. Our total market
capitalization as of December 31, 2009 was $3.0 billion, which includes joint venture debt. As
further discussed below, at December 31, 2009, we had an unsecured revolving credit facility
providing for total borrowings of up to $675.0 million and a cash management line providing for
borrowings up to $35.0 million.
Distributions
The dividend on the Trusts common shares and CRLPs partnership units was $0.25 per share and
per partnership unit per quarter for the first quarter of 2009 and $0.15 per share and per
partnership unit for the last three quarters of 2009, or $0.70 per share and per partnership unit
during 2009. This reduced dividend (compared to the dividend level during 2008) has allowed us to
improve our liquidity position, further enhance our ability to take advantage of opportunities, and
protect against uncertainties in the capital markets. We also pay regular quarterly distributions
on preferred shares in the Trust and on preferred units in CRLP. The maintenance of these
distributions is subject to various factors, including the discretion of the Trusts Board of
Trustees, the Trusts ability to pay dividends under Alabama law, the availability of cash to make
the necessary dividend payments and the effect of REIT distribution requirements, which require at
least 90% of the Trusts taxable income to be distributed to the Trusts shareholders (excluding
net capital gains).
Unsecured Revolving Credit Facility
As of December 31, 2009, CRLP, with the Trust as guarantor, has a $675 million unsecured
revolving credit facility (the Credit Facility) with Wachovia Bank, National Association, a
subsidiary of Wells Fargo & Company (Wachovia), as Agent for the lenders, Bank of America, N.A.
as Syndication Agent, Wells Fargo Bank, National Association (Wells Fargo),
58
Citicorp North
America, Inc. and Regions Bank, as Co-Documentation Agents, and U.S. Bank National Association and
PNC Bank, National Association, as Co-Senior Managing Agents and other lenders named therein. The
Credit Facility has a
maturity date of June 21, 2012. In addition to the Credit Facility, we have a $35.0 million
cash management line provided by Wachovia that will expire on June 21, 2012. The cash management
line had an outstanding balance of $18.5 million as of December 31, 2009.
Base rate loans and revolving loans are available under the Credit Facility. The Credit
Facility also includes a competitive bid feature that allows us to convert up to $337.5 million
under the Credit Facility to a fixed rate and for a fixed term not to exceed 90 days. Generally,
base rate loans bear interest at Wachovias designated base rate, plus a base rate margin ranging
up to 0.25% based on our unsecured debt ratings from time to time. Revolving loans bear interest
at LIBOR plus a margin ranging from 0.325% to 1.05% based on our unsecured debt ratings.
Competitive bid loans bear interest at LIBOR plus a margin, as specified by the participating
lenders. Based on CRLPs unsecured debt rating downgrade, the revolving loans currently bear
interest at a rate of LIBOR plus 105 basis points.
The Credit Facility and cash management line, which are primarily used to finance property
acquisitions and developments and more recently to also fund repurchases of CRLP senior notes, had
an aggregate outstanding balance at December 31, 2009 of $310.5 million. The interest rate of the
Credit Facility (including the cash management line) was 1.28% and 2.04% at December 31, 2009 and
2008, respectively.
The Credit Facility contains various ratios and covenants that are more fully described in
Note 11 to the Notes to Consolidated Financial Statements of the Trust and CRLP included in Item 8
of this Form 10-K. The ongoing recession and continued uncertainty in the stock and credit markets
may negatively impact our ability to generate earnings sufficient to maintain compliance with these
ratios and other debt covenants in the future. We expect to be able to comply with these ratios
and covenants in 2010, but no assurance can be given that we will be able to maintain compliance
with these ratios and other debt covenants, particularly if economic conditions worsen.
As described above, many of the recent disruptions in the financial markets have been brought
about in large part by failures in the U.S. banking system. If any of the financial institutions
that have extended credit commitments to us under the Credit Facility or otherwise are adversely
affected by the conditions of the financial markets, they may become unable to fund borrowings
under their credit commitments to us under the Credit Facility, the cash management line or
otherwise. If our lenders become unable to fund our borrowings pursuant to their commitments to
us, we may need to obtain replacement financing, and such financing, if available, may not be
available on commercially attractive terms.
Collateralized Credit Facilities
In the first quarter of 2009, we, through a wholly-owned special purpose subsidiary of CRLP,
closed on a $350 million collateralized credit facility (the First FNM facility) originated by
PNC ARCS LLC for repurchase by Fannie Mae. Of the $350 million, $259 million bears interest at a
fixed interest rate equal to 6.07% and $91 million bears interest at a fixed interest rate of
5.96%. The weighted average interest rate for the First FNM facility is 6.04%. The First FNM
facility matures on March 1, 2019 and requires accrued interest to be paid monthly with no
scheduled principal payments required prior to the maturity date. The First FNM facility is
collateralized by 19 of CRLPs multifamily apartment communities totaling 6,565 units. The entire
First FNM facility amount was drawn on February 27, 2009. The proceeds from the First FNM facility
were used to repay a portion of the outstanding borrowings under our $675.0 million Credit
Facility.
In the second quarter of 2009, we, through a wholly-owned special purpose subsidiary of CRLP,
closed on a $156.4 million collateralized credit facility (the Second FNM facility) originated by
Grandbridge Real Estate Capital LLC for repurchase by Fannie Mae. Of the $156.4 million, $145.2
million bears interest at a fixed interest rate equal to 5.27% and $11.2 million bears interest at
a fixed interest rate of 5.57%. The weighted average interest rate for the Second FNM facility is
5.31%. The Second FNM facility matures on June 1, 2019 and requires accrued interest to be paid
monthly with no scheduled principal payments required to the maturity date. The Second FNM
facility is collateralized by eight of CRLPs multifamily apartment communities totaling 2,816
units. The proceeds from the Second FNM facility were used to repay a portion of the outstanding
borrowings under our $675.0 million Credit Facility.
Mortgage Refinancing
During March 2008, we refinanced mortgages associated with two of our multifamily apartment
communities, Colonial Grand at Trinity Commons, a 462-unit apartment community located in Raleigh,
North Carolina, and Colonial Grand at Wilmington, a 390-unit apartment community located in
Wilmington, North Carolina. We financed an aggregate of $57.6 million, at a weighted average
interest rate of 5.4%. The loan proceeds were used to repay the mortgages of $29.0 million and the
balance was used to pay down our unsecured line of credit.
59
During September 2008, we refinanced a mortgage associated with Colonial Village at Timber
Crest, a 282-unit apartment community located in Charlotte, North Carolina. Loan proceeds were
$13.7 million, with a floating rate of LIBOR
plus 292 basis points, which was 3.4% at December 31, 2008. The proceeds, along with
additional borrowings of $0.6 million from our Credit Facility, were used to repay the $14.3
million outstanding mortgage. As of December 31, 2009, the outstanding loan balance is $13.4
million with an interest rate of 3.2%.
During September 2009, the CMS/Colonial Canyon Creek (which we began consolidating beginning
with the third quarter of 2009) joint venture refinanced the existing construction loan with a new
$15.6 million, 10-year loan collateralized by Colonial Grand Canyon Creek with an interest rate of
5.64%.
Equity Repurchases
In January 2008, the Trusts Board of Trustees authorized the repurchase of up to $25.0
million of our 8 1/8% Series D preferred depositary shares in a limited number of separate,
privately negotiated transactions. Each Series D preferred depositary share represents 1/10 of a
share of the Trusts 8 1/8% Series D Cumulative Redeemable Preferred Shares of Beneficial Interest,
par value $0.01 per share. During 2008, the Trust repurchased 988,750 shares of the Trusts
outstanding 8 1/8% Series D preferred depositary shares in privately negotiated transactions for an
aggregate purchase price of $24.0 million, at an average price of $24.17 per depositary share. The
Trust received a discount to the liquidation preference price of $25.00 per depositary share, of
approximately $0.8 million on the repurchase and wrote off approximately $0.9 million of issuance
costs.
In October, 2008, the Trusts Board of Trustees authorized a repurchase program which allowed
the Trust to repurchase up to an additional $25.0 million of its outstanding 8 1/8% Series D
preferred depositary shares over a 12 month period. The Board of Trustees of the Trust, as general
partner of CRLP, also authorized the repurchase of a corresponding amount of Series D Preferred
Units of CRLP.
During 2009, the Trust repurchased 6,515 shares of its outstanding 8 1/8% Series D preferred
depositary shares (and CRLP repurchased a corresponding amount of Series D Preferred Units) in open
market transactions for a purchase price of $126,761, or $19.46 per depositary share. The Trust
received a 22.2% discount on the repurchase to the liquidation preference price of $25.00 per
depositary share and wrote off a nominal amount of issuance costs.
In aggregate, the Trust repurchased $24.1 million of its outstanding Series D preferred
depositary shares (and CRLP has repurchased a corresponding amount of Series D Preferred Units)
under this program, which expired in late October 2009. On January 27, 2010, the Trusts Board of
Trustees authorized a new preferred securities repurchase program which allows the Trust to
repurchase up to $25 million of the Trusts outstanding 8 1/8 percent Series D preferred depositary
shares and a corresponding amount of Series D Preferred Units of CRLP. The preferred shares may be
repurchased from time to time over the next 12 months in open market purchases or privately
negotiated transactions, subject to applicable legal requirements, market conditions and other
factors. This repurchase program does not obligate the Trust to repurchase any specific amounts of
preferred shares, and repurchases pursuant to the program may be suspended or resumed at any time
from time to time without further notice or announcement.
Unsecured Senior Note Repurchases
In January 2008, the Trusts Board of Trustees authorized the Trust to repurchase up to $50.0
million of outstanding unsecured senior notes of CRLP. During 2008, the Trusts Board of Trustees
authorized a senior note repurchase program to allow us to repurchase up to an additional $500.0
million of outstanding unsecured senior notes of CRLP from time to time through December 31, 2009.
During 2008, we repurchased an aggregate of $195.0 million of our outstanding unsecured senior
notes in separate transactions at an average 9.1% discount to par value, which represents an 8.5%
yield to maturity. As a result of the repurchases, we recognized an aggregate gain of $16.0
million, which is included in Gains (losses) on retirement of debt on our Consolidated Statements
of Operations and Comprehensive Income (Loss).
During 2009, we repurchased an aggregate of $181.0 million of our outstanding unsecured senior
notes under the repurchase program described above in separate transactions. In addition, during
2009, we completed two separate cash tender offers for outstanding unsecured senior notes of CRLP.
In April 2009, we completed a cash tender offer for $250 million in aggregate principal amount of
outstanding notes maturing in 2010 and 2011, and in September 2009, we completed an additional cash
tender offer for $148.2 million in aggregate principal amount of outstanding notes maturing in
2014, 2015 and 2016. As a result, during 2009, we repurchased an aggregate of $579.2 million of
our outstanding unsecured senior notes at an aggregate average of 10.6% discount to par value,
which represents an 8.1% yield to maturity. As a result of the repurchases, during 2009, we
recognized net gains of approximately $54.7 million, which is included in Gains on retirement of
debt on our Consolidated Statements of Operations and Comprehensive Income (Loss). We will
continue to monitor the debt markets
60
and repurchase certain senior notes, as funds are available to
take advantage of favorable conditions to repurchase outstanding CRLP bonds.
On January 27, 2010, the Trusts Board of Trustees authorized a new unsecured notes repurchase
program which allows us to repurchase up to $100 million of outstanding unsecured senior notes of
CRLP. This new repurchase program runs through December 31, 2010. The senior notes may be
repurchased from time to time in open market transactions or privately negotiated transactions,
subject to applicable legal requirements, market conditions and other factors. The repurchase
program does not obligate us to repurchase any specific amounts of senior notes, and repurchases
pursuant to the program may be suspended or resumed at any time without further notice or
announcement.
Investing Activities
In November 2009, we disposed of our 15% ownership interest in the DRA/CRT office joint and
acquired 100% ownership of one of the joint ventures properties, Three Ravinia. In connection
with this transaction, we made aggregate payments of $127.2 million ($102.5 million of which was
used to repay existing indebtedness secured by Three Ravinia). In December 2009, we disposed of
our 17.1% ownership interest in the OZ/CLP Retail joint venture and made a cash payment of $45.1
million to the joint venture partner. As part of the transaction, we received 100% ownership of
one of the joint venture assets, Colonial Promenade Alabaster. Also during 2009, we completed the
development of three wholly-owned multifamily apartment communities, adding 1,042 units to our
multifamily portfolio, for $118.4 million. Also, we completed the development of two commercial
assets, consisting of the final phase of one wholly-owned retail development and one
partially-owned retail development, totaling 0.3 million square feet, for an aggregate cost of
$15.4 million.
During 2008, we acquired the remaining 75% interest in one multifamily apartment community
containing 270 units for an aggregate cost of $18.4 million, which consisted of the assumption of
$14.7 million of existing mortgage debt ($3.7 million of which was previously unconsolidated as a
25% partner) and $7.4 million of cash. We completed the development of seven wholly-owned
multifamily apartment communities and one partially-owned multifamily apartment community for
$188.0 million, which represents our cost for the seven wholly-owned developments and our portion
of the cost for the partially-owned development. Also, we completed the development of five
commercial assets, consisting of two wholly-owned office assets, totaling 0.3 million square feet,
and two wholly-owned retail assets and one partially-owned retail asset, totaling 0.5 million
square feet, excluding anchor-owned square feet, for an aggregate cost of $139.8 million. In
addition, we completed the development of three for-sale residential assets and one residential lot
development, containing 150 units and 59 lots, respectively, for an aggregate cost of $85.1
million.
We regularly incur significant expenditures in connection with the leasing of our commercial
space, principally in the form of tenant improvements and leasing commissions. The amounts of
these expenditures can vary significantly, depending on the particular market and the negotiations
with tenants. We also incur expenditures for certain recurring capital expenses. During 2009, we
incurred approximately $1.3 million related to tenant improvements and leasing commissions, and
approximately $25.6 million of recurring capital expenditures. We expect to pay for future leasing
and recurring capital expenditures out of cash from operations.
Credit Ratings
Our current corporate credit ratings are as follows:
|
|
|
|
|
|
|
|
|
Rating Agency |
|
Rating |
|
|
|
|
|
Last update |
|
Fitch
|
|
BB+
|
|
|
(1 |
) |
|
May 29, 2009 |
Moodys
|
|
Ba1
|
|
|
(2 |
) |
|
September 15, 2009 |
Standard & Poors
|
|
BB+
|
|
|
(1 |
) |
|
October 20, 2009 |
|
|
|
(1) |
|
Ratings outlook is stable. |
|
(2) |
|
Ratings outlook is negative. |
In March 2009, Moodys Investors Service lowered the credit rating on CRLPs senior unsecured
debt to Ba1 from Baa3 and Standard & Poors lowered the credit rating on CRLPs senior unsecured
debt to BB+ from BBB-. While the downgrades by both Moodys Investors Service and Standard &
Poors do not affect our ability to draw proceeds under our unsecured line of credit, the pricing
on the credit facility was adjusted from LIBOR plus 75 basis points to LIBOR plus 105 basis points
as a
61
result of those downgrades. In addition, on May 13, 2009, Fitch Ratings lowered the credit
rating on CLP to BB+ from BBB- and on CRLPs unsecured revolving credit facility and senior
unsecured notes to BB+ from BBB-. Fitch also revised its Rating
Outlook from Negative to Stable. Fitch had previously revised its Rating Outlook from Stable to
Negative in March 2009. The previous downgrade by Fitch does not affect our ability to draw
proceeds under our unsecured line of credit or otherwise result in any pricing or other changes
under our unsecured credit facility. See Item 1A Risk Factors Risks Associated with Our
Indebtedness and Financing Activities A downgrade in our credit ratings could have a material
adverse effect on our business, financial condition and results of operations.
If we experience a credit downgrade, we may be limited in our access to capital in the
unsecured debt market, which we have historically utilized to fund our investment activities. In
addition, as previously discussed, our spread on our unsecured credit facility would increase.
Market Risk
In the normal course of business, we are exposed to the effect of interest rate changes that
could affect our results of operations and financial condition or cash flow. We limit these risks
by following established risk management policies and procedures, including the use of derivative
instruments to manage or hedge interest rate risk. However, interest rate swap agreements and
other hedging arrangements may expose us to additional risks, including a risk that a counterparty
to a hedging arrangement may fail to honor its obligations. Developing an effective interest rate
risk strategy is complex and no strategy can completely insulate us from risks associated with
interest rate fluctuations. There can be no assurance that our hedging activities will have the
desired beneficial impact on our results of operations or financial condition. The table below
presents the principal amounts, weighted average interest rates, fair values and other terms
required by year of expected maturity to evaluate the expected cash flows and sensitivity to
interest rate changes at December 31, 2009.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
|
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
Thereafter |
|
Total |
|
Value |
|
Fixed Rate Debt |
|
$ |
44,202 |
|
|
$ |
57,085 |
|
|
$ |
79,726 |
|
|
$ |
99,437 |
|
|
$ |
200,229 |
|
|
$ |
899,747 |
|
|
$ |
1,380,426 |
|
|
$ |
1,352,952 |
|
Average interest rate
at December 31,
2009 |
|
|
8.1 |
% |
|
|
4.8 |
% |
|
|
6.9 |
% |
|
|
6.2 |
% |
|
|
6.3 |
% |
|
|
5.7 |
% |
|
|
5.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
310,546 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
13,371 |
|
|
$ |
323,917 |
|
|
$ |
323,917 |
|
Average interest rate
at December 31,
2009 |
|
|
N/A |
|
|
|
N/A |
|
|
|
1.3 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
3.2 |
% |
|
|
N/A |
|
|
|
|
|
The table incorporates only those exposures that exist as of December 31, 2009. It does not
consider those exposures or positions, which could arise after that date. Moreover, because firm
commitments are not presented in the table above, the information presented therein has limited
predictive value. As a result, our ultimate realized gain or loss with respect to interest rate
fluctuations will depend on the exposures that arise during the period, our hedging strategies at
that time, and interest rates.
As of December 31, 2009, we had approximately $323.9 million of outstanding floating rate
debt. We do not believe that the interest rate risk represented by our floating rate debt is
material in relation to our $1.7 billion of outstanding total debt and our $3.2 billion of total
assets as of December 31, 2009.
If market rates of interest on our variable rate debt increase by 1%, the increase in annual
interest expense on our variable rate debt would decrease annual future earnings and cash flows by
approximately $3.2 million. If market rates of interest on our variable rate debt decrease by 1%,
the decrease in interest expense on our variable rate debt would increase future earnings and cash
flows by approximately $3.2 million. This assumes that the amount outstanding under our variable
rate debt remains approximately $323.9 million, the balance as of December 31, 2009.
Our objective in using derivatives is to add stability to interest expense and to manage our
exposure to interest rate movements or other identified risks. To accomplish this objective, we
primarily use interest rate swaps (including forward starting interest rate swaps) and caps as part
of our cash flow hedging strategy. Interest rate swaps designated as cash flow hedges involve the
receipt of variable-rate amounts in exchange for fixed-rate payments over the life of the
agreements without exchange of the underlying principal amount. As of December 31, 2009, we had no
outstanding interest rate swap agreements.
62
At December 31, 2009, 2008 and 2007, there were no derivatives included in other assets. There
was no change in net unrealized gains/(losses) in 2009 or 2008. The change in net unrealized
gains/(losses) of ($0.5) million in 2007 for derivatives
designated as cash flow hedges is separately disclosed in the statements of changes in
shareholders equity and comprehensive income (loss). At December 31, 2009, 2008 and 2007, there
were no derivatives that were not designated as hedges. There was no hedge ineffectiveness during
2009, 2008 and 2007. As of December 31, 2009, all of our hedges are designated as cash flow hedges,
and we do not enter into derivative transactions for speculative or trading purposes.
Amounts reported in accumulated other comprehensive loss related to derivatives will be
reclassified to Interest expense and debt cost amortization as interest payments are made on our
hedged debt or to Gains (losses) on hedging activities at such time that the interest payments on
the hedged debt become no longer probable to occur as originally specified. A portion of the
interest payments on the hedged debt became no longer probable to occur as a result of our bond
repurchase program (See Note 11 in our Notes to Consolidated Financial Statements of the Trust and
CRLP contained in Item 8 of this Form 10-K for additional details). The changes in accumulated
other comprehensive loss for reclassifications to Interest expense and debt cost amortization
tied to interest payments made on the hedged debt was $0.5 million, $0.5 million and $0.6 million
during 2009, 2008 and 2007, respectively. The changes in accumulated other comprehensive loss for
reclassification to Gains (losses) on hedging activities related to interest payments on the
hedged debt that have been deemed no longer probable to occur as a result of repurchases under our
senior note repurchase program were losses of $1.7 million and $0.3 million during 2009 and 2008,
respectively, with no impact during 2007.
During May 2007, we settled a $100.0 million interest rate swap and received a payment of
approximately $0.6 million. This interest rate swap was in place to convert a portion of the
floating rate payments on our Credit Facility to a fixed rate. This derivative originally
qualified for hedge accounting, however, in May of 2007, due to our 2007 office and retail joint
venture transactions and the expected resulting pay down of our then-outstanding term loan and
Credit Facility, this derivative no longer qualified for hedge accounting which resulted in a gain
of approximately $0.4 million.
Further, we have a policy of only entering into contracts with major financial institutions
based upon their credit ratings and other factors. When viewed in conjunction with the underlying
and offsetting exposure that the derivatives are designed to hedge, we have not sustained a
material loss from those instruments nor does it anticipate any material adverse effect on its net
income or financial position in the future from the use of derivatives.
Contractual Obligations and Other Commercial Commitments
The following tables summarize the material aspects of our future contractual obligations and
commercial commitments as of December 31, 2009:
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due in Fiscal |
(in thousands) |
|
Total |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
Thereafter |
|
Long-Term Debt Principal: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
(1) |
|
$ |
1,704,343 |
|
|
$ |
44,202 |
|
|
$ |
57,085 |
|
|
$ |
390,272 |
|
|
$ |
99,437 |
|
|
$ |
200,229 |
|
|
$ |
913,118 |
|
Partially-Owned Entities (2) |
|
|
239,073 |
|
|
|
68,869 |
|
|
|
129 |
|
|
|
2,000 |
|
|
|
6,097 |
|
|
|
116,436 |
|
|
|
45,542 |
|
Long-Term Debt Interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
528,725 |
|
|
|
84,637 |
|
|
|
80,820 |
|
|
|
75,920 |
|
|
|
66,317 |
|
|
|
57,735 |
|
|
|
163,296 |
|
Partially-Owned Entities (2) |
|
|
51,075 |
|
|
|
10,446 |
|
|
|
9,773 |
|
|
|
9,760 |
|
|
|
9,494 |
|
|
|
5,956 |
|
|
|
5,646 |
|
Long-Term Debt Principal and Interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
(1) |
|
|
2,233,068 |
|
|
|
128,839 |
|
|
|
137,905 |
|
|
|
466,192 |
|
|
|
165,754 |
|
|
|
257,964 |
|
|
|
1,076,414 |
|
Partially-Owned Entities (2) |
|
|
290,148 |
|
|
|
79,315 |
|
|
|
9,903 |
|
|
|
11,760 |
|
|
|
15,591 |
|
|
|
122,391 |
|
|
|
51,188 |
|
|
|
|
Total |
|
$ |
2,523,216 |
|
|
$ |
208,154 |
|
|
$ |
147,807 |
|
|
$ |
477,952 |
|
|
$ |
181,345 |
|
|
$ |
380,355 |
|
|
$ |
1,127,603 |
|
|
|
|
|
|
|
(1) |
|
Amounts due in 2012 include our unsecured line of credit, which matures on June
15, 2012. |
|
(2) |
|
Represents our pro-rata share of principal maturities (excluding net premiums and
discounts) and interest. |
63
Other Commercial Commitments
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Committed |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
Thereafter |
|
|
|
Standby Letters of Credit |
|
$ |
2,271 |
|
|
$ |
2,103 |
|
|
$ |
168 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Guarantees |
|
|
5,300 |
|
|
|
4,300 |
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial Commitments |
|
$ |
7,571 |
|
|
$ |
6,403 |
|
|
$ |
168 |
|
|
$ |
|
|
|
$ |
1,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
Commitments and Contingencies
We are involved in a contract dispute with a general contractor in connection with
construction costs and cost overruns with respect to certain of our for-sale projects, which are
being developed in a joint venture in which we are a majority owner. The contractor is affiliated
with our joint venture partner.
|
|
|
In connection with the dispute, in January 2008, the contractor filed a lawsuit
against us alleging, among other things, breach of contract, enforcement of a lien
against real property, misrepresentation, conversion, declaratory judgment and an
accounting of costs, and is seeking $10.3 million in damages, plus consequential and
punitive damages. |
|
|
|
|
Certain of the subcontractors, vendors and other parties, involved in the
projects, including purchasers of units, have also made claims in the form of lien
claims, general claims or lawsuits. We have been sued by purchasers of certain
condominium units alleging breach of contract, fraud, construction deficiencies and
misleading sales practices. Both compensatory and punitive damages are sought in
these actions. Some of these claims have been resolved by negotiations and
mediations, and others may also be similarly resolved. Some of these claims will
likely be arbitrated or litigated to conclusion. |
We are continuing to evaluate our options and investigate certain of these claims, including
possible claims against the contractor and other parties. We intend to vigorously defend ourselves
against these claims. However, no prediction of the likelihood, or amount, of any resulting loss
or recovery can be made at this time and no assurance can be given that the matter will be resolved
favorably.
In connection with certain retail developments, we have received funding from municipalities
for infrastructure costs. In most cases, the municipalities issue bonds that are repaid primarily
from sales tax revenues generated from the tenants at each respective development. We have
guaranteed the shortfall, if any, of tax revenues to the debt service requirements on the bonds.
The total amount outstanding on these bonds is approximately $13.5 million at December 31, 2009 and
2008. At December 31, 2009 and December 31, 2008, no liability was recorded for these guarantees.
As previously disclosed, we postponed most future development activities. Of these
developments, the only one that we currently expect to resume development on in 2010, is the first
phase of the Colonial Promenade Nord du Lac commercial development, located in Covington,
Louisiana. During 2009, we evaluated various alternatives for this development, including with
respect to our existing contractual obligations to certain future tenants who had previously
committed to this development. Our intention is to develop a power center in phases over time, as
opposed to our original lifestyle center plan.
During 2009, we, through a wholly-owned subsidiary, CP Nord du Lac JV LLC, solicited for
purchase all of the outstanding Nord du Lac community development district (the CDD) special
assessment bonds, in order to remove or reduce the debt burdens on the land securing the CDD bonds.
The proceeds from the CDD bonds were to be used by the CDD to construct infrastructure for the
benefit of the development. As a result of the solicitation, during 2009, we purchased all of the
$24.0 million of the outstanding CDD bonds for total consideration of $22.0 million, representing
an 8.2% discount to the par amount. In December 2009, we unwound this CDD, which resulted in the
release of the remaining net cash proceeds of $17.4 million received from the bond issuance, which
were being held in escrow. In connection with this transaction, our Other liabilities were
reduced by $24.0 million, of which $1.6 million, representing the discount on the purchase of the
bonds, net of interest and fees, was treated as a non-cash transaction and a reduction to basis.
In accordance with EITF 91-10, also known as ASC 970-470-05, we recorded restricted cash and other
liabilities for $24.0 million when the CDD bonds were issued. This issuance was treated as a
non-cash transaction in our Consolidated Statements of Cash Flows for the twelve months ended
December 31, 2008.
64
In connection with the office and retail joint venture transactions completed in 2007, we
assumed certain contingent obligations for a total of $15.7 million, of which $6.3 million remains
outstanding as of December 31, 2009.
We are a party to various other legal proceedings incidental to our business. In the opinion
of management, after consultation with legal counsel, the ultimate liability, if any, with respect
to those proceedings is not presently expected to materially affect our financial position or
results of operations or cash flows.
Guarantees and Other Arrangements
Active Guarantees
During April 2007, we and our joint venture partner each committed to guarantee up to $3.5
million, for an aggregate of up to $7.0 million, of a $34.1 million construction loan obtained by
the Colonial Grand at Traditions joint venture. Construction at this site is complete as the
project was placed into service during 2008. As of December 31, 2009, the joint venture had drawn
$33.4 million on the construction loan, which matures in March 2010. In September 2009, we
determined it was probable that we would have to fund the $3.5 million partial loan repayment
guarantee provided on the original construction loan. Accordingly, at December 31, 2009, $3.5
million was recorded for the guarantee (See Note 9 in our Notes to Consolidated Financial
Statements of the Trust and CRLP contained in Item 8 of this Form 10-K for additional details).
During November 2006, we, along with our joint venture partner, each committed to guarantee up
to $8.65 million, for an aggregate of up to $17.3 million, of a $34.6 million construction loan
obtained by the Colonial Promenade Smyrna joint venture. We, along with our joint venture partner,
each committed to provide 50% of the $17.3 million guarantee, as each partner has a 50% ownership
interest in the joint venture. Construction at this site is complete as the project was placed
into service during 2008. The guarantee provided, among other things, for a reduction in the
guarantee amount in the event the property achieves and maintains a 1.15 debt service charge.
Accordingly, during 2009, the guarantee was reduced to $4.3 million. As of December 31, 2009, the
Colonial Promenade Smyrna joint venture had $29.6 million outstanding on the construction loan,
which matured in December 2009. The joint venture is currently in negotiations with the lender on
refinancing options. At December 31, 2009, no liability was recorded for the guarantee.
In connection with the formation of Highway 150 LLC in 2002, we executed a guarantee, pursuant
to which we serve as a guarantor of $1.0 million of the debt related to the joint venture, which is
collateralized by the Colonial Promenade Hoover retail property. Our maximum guarantee of $1.0
million may be requested by the lender; only after all of the rights and remedies available under
the associated note and security agreements have been exercised and exhausted. At December 31,
2009, the total amount of debt of the joint venture was approximately $16.1 million and the debt
matures in December 2012. At December 31, 2009, no liability was recorded for the guarantee.
In connection with the contribution of certain assets to CRLP, certain partners of CRLP have
guaranteed indebtedness of the Company totaling $21.2 million at December 31, 2009. The guarantees
are held in order for the contributing partners to maintain their tax deferred status on the
contributed assets. These individuals have not been indemnified by the Company.
As discussed above, in connection with certain retail developments, we have received funding
from municipalities for infrastructure costs. In most cases, the municipalities issue bonds that
are repaid primarily from sales tax revenues generated from the tenants at each respective
development. We have guaranteed the shortfall, if any, of tax revenues to the debt service
requirements on the bonds.
The fair value of the above guarantees could change in the near term if the markets in which
these properties are located deteriorate or if there are other negative indicators.
Terminated Guarantees
During February 2006, we committed to guarantee up to $4.0 million of a $27.4 million
construction loan obtained by the Colonial Grand at Canyon Creek Joint Venture. Construction at
this site is complete as the project was placed into service during 2007. This guarantee was
terminated in connection with the refinancing of the construction loan in September 2009 (see Note
9 Investments in Partially-Owned Entities and Other Arrangements Investments in Consolidated
Partially-Owned Entities in our Notes to Consolidated Financial Statements of the Trust and CRLP
contained in Item 8 of this Form 10-K).
During September 2005, in connection with the acquisition of CRT with DRA, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT JV with respect to 10
of the CRT properties. This guarantee, which was set to mature in January 2010, had been reduced
to $17.0 million as a result of the pay down of associated collateralized debt from the sales of
assets. In connection with the redemption of our interests in this joint venture in November 2009,
this guarantee was terminated.
65
Off-Balance Sheet Arrangements
At December 31, 2009, our pro-rata share of mortgage debt of unconsolidated joint ventures is
$239.1 million. The aggregate maturities of this mortgage debt are as follows:
|
|
|
|
|
|
|
(in millions) |
|
2010 |
|
$ |
68.9 |
|
2011 |
|
|
0.1 |
|
2012 |
|
|
2.0 |
|
2013 |
|
|
6.1 |
|
Thereafter |
|
|
162.0 |
|
|
|
|
|
|
|
$ |
239.1 |
|
|
|
|
|
Of this debt, $5.9 million and $2.0 million for years 2011 and 2012, respectively, includes an
option for at least a one-year extension.
In July 2009, we agreed to provide an additional contribution to the CMS/Colonial Canyon Creek
joint venture in connection with the refinancing of an existing $27.4 million construction loan
which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily apartment community
located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon Creek joint venture
refinanced the existing construction loan with a new $15.6 million, 10-year loan collateralized by
the property with an interest rate of 5.64%. In connection with the refinancing, we made a
preferred equity contribution of $11.5 million, which was used by the joint venture to repay the
balance of the then outstanding construction loan and closing costs. The preferred equity has a
cumulative preferential return of 8.0%. As a result of the preferred equity contribution to the
joint venture, we began consolidating the CMS/Colonial Canyon Creek joint venture in our financial
statements beginning with the quarter ended September 30, 2009.
As described above, in November 2009, we disposed of our 15% noncontrolling interest in the
17-asset DRA/CRT office joint venture with DRA Advisors LLC. As a result of this transaction, we
no longer have an interest in this joint venture and we no longer have any responsibility with
respect to the joint ventures mortgage debt, of which our pro rata share was $141.1 million on the
16 properties remaining in the joint venture. Of this amount, approximately $117.8 million was
scheduled to mature in 2010, and $7.0 million matured in 2009 and was then in default.
In December 2009, as described above, we disposed of our 17.1% noncontrolling interest in the
11-asset OZ/CLP Retail joint venture. As a result of this transaction, we no longer have an
interest in this joint venture and we no longer have any responsibility with respect to this joint
ventures mortgage debt, of which our pro rata share was $50 million on the properties remaining in
the joint venture.
With respect to Colonial Grand at Traditions joint venture, we and our joint venture partner
each committed to guarantee $3.5 million, for a total of $7.0 million, of a $34.1 million
construction loan obtained by the joint venture, which matures March 2010. The joint venture is
currently in negotiations with the lender regarding refinancing options for the construction loan.
As of December 31, 2009, the Colonial Promenade Smyrna joint venture had $29.6 million
outstanding on the construction loan, which matured in December 2009. We have guaranteed up to
$8.65 million (currently $4.3 million) of this loan. The joint venture is currently in
negotiations with the lender on refinancing options.
There can be no assurance that our joint ventures will be successful in refinancing and/or
replacing existing debt at maturity or otherwise. If the joint ventures are unable to obtain
additional financing, payoff the existing loans that are maturing, or renegotiate suitable terms
with the existing lenders, the lenders generally would have the right to foreclose on the
properties in question and, accordingly, the joint ventures will lose their interests in the
assets. The failure to refinance and/or replace such debt and other factors with respect to our
joint venture interests discussed in Item 1A: Risk Factors of this Form 10-K may materially
adversely impact the value of our joint venture interests, which, in turn, could have a material
adverse effect on our financial condition and results of operations.
66
Under these unconsolidated joint venture non-recourse mortgage loans, we could, under certain
circumstances, be responsible for portions of the mortgage indebtedness in connection with certain
customary non-recourse carve-out provisions, such as environmental conditions, misuse of funds, and
material misrepresentations. In addition, as more fully described above, we have made certain
guarantees in connection with our investment in unconsolidated joint ventures. We do not have any
other off-balance sheet arrangements with any unconsolidated investments or joint ventures that we
believe have or are reasonably likely to have a material effect on our financial condition, results
of operations, liquidity or capital resources.
Summary of Critical Accounting Policies
We believe our accounting policies are in conformity with GAAP. The preparation of financial
statements in conformity with GAAP requires management to use judgment in the application of
accounting policies, including making estimates and assumptions. These judgments affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the dates of the financial statements and the reported amounts of revenue and expenses during the
reporting periods. If our judgment or interpretation of the facts and circumstances relating to
various transactions had been different, it is possible that different accounting policies would
have been applied resulting in a different presentation of our financial statements. A
comprehensive listing of our significant accounting policies is discussed in Note 2 in our Notes to
Consolidated Financial Statements of the Trust and CRLP contained in Item 8 of this Form 10-K. We
consider the following accounting policies to be critical to our reported operating results:
Principles of Consolidation We consolidate entities in which we have a controlling interest
or entities where we are determined to be the primary beneficiary under ASC 810-20, Control of
Partnerships and Similar Entities. Variable interest entities (VIEs) are generally entities
that lack sufficient equity to finance their activities without additional financial support from
other parties or whose equity holders lack adequate decision-making ability. The primary
beneficiary is required to consolidate the VIE for financial reporting purposes.
Revenue Recognition Residential properties are leased under operating leases with
terms of generally one year or less. Rental revenues from residential leases are recognized on the
straight-line method over the approximate life of the leases, which is generally one year. The
recognition of rental revenues from residential leases when earned has historically not been
materially different from rental revenues recognized on a straight-line basis.
Under the terms of residential leases, the residents of our residential communities are
obligated to reimburse us for certain utility usage, cable, water, electricity and trash, where we
are the primary obligor to the public utility entity. These utility reimbursements from residents
are included as Other property related revenue in our Consolidated Statements of Operations and
Comprehensive Income (Loss).
Rental income attributable to commercial leases is recognized on a straight-line basis over
the terms of the leases. Certain commercial leases contain provisions for additional rent based on
a percentage of tenant sales. Percentage rents are recognized in the period in which sales
thresholds are met. Recoveries from tenants for taxes, insurance, and other property operating
expenses are recognized in the period the applicable costs are incurred in accordance with the
terms of the related lease.
Sales and the associated gains or losses on real estate assets, condominium conversion
projects and for-sale residential projects including developed condominiums are recognized in
accordance with ASC 360-20, Real Estate Sales. For condominium conversion and for-sale residential
projects, sales and the associated gains for individual condominium units are recognized upon the
closing of the sale transactions, as all conditions for full profit recognition have been met
(Completed Contract Method). We use the relative sales value method to allocate costs and
recognize profits from condominium conversion and for-sale residential sales.
Real Estate Assets, Impairment and DepreciationLand, buildings, and equipment is stated at
the lower of cost, less accumulated depreciation, or fair value. Undeveloped land and construction
in progress is stated at cost unless such assets are impaired in which case such assets are
recorded at fair value. We review our long-lived assets and certain intangible assets for
impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of the asset to future undiscounted cash flows expected to be
generated by the asset. If an asset is considered to be impaired, the impairment to be recognized
is measured by the amount by which the carrying amount of the asset exceeds the assets fair value.
Assets classified as held for sale are reported at the lower of their carrying amount or fair
value less cost to sell. We determine fair value based on inputs management believes are consistent
with those other market participants would use. Estimates are significantly impacted by estimates
of sales price, selling velocity, sales incentives, construction costs and other factors. Due to
uncertainties in the estimation process, actual results could differ from such estimates. For
those assets deemed to be
67
impaired, the impairment to be recognized is to be measured by the amount
by which the carrying amount of the assets exceeds the fair value of the assets.
Depreciation is computed using the straight-line method over the estimated useful lives of the
assets, as follows:
|
|
|
|
|
Useful Lives |
Buildings
|
|
20 40 years |
Furniture and fixtures
|
|
5 or 7 years |
Equipment
|
|
3 or 5 years |
Land improvements
|
|
10 or 15 years |
Tenant improvements
|
|
Life of lease |
Repairs and maintenance costs are charged to expense as incurred. Replacements and
improvements are capitalized and depreciated over the estimated remaining useful lives of the
assets.
Cost Capitalization Costs incurred during predevelopment are capitalized after we have
identified a development site, determined that a project is feasible and concluded that it is
probable that the project will proceed. While we believe we will recover this capital through the
successful development of such projects, it is possible that a write-off of unrecoverable amounts
could occur. Once it is no longer probable that a development will be successful, the
predevelopment costs that have been previously capitalized are expensed.
The capitalization of costs during the development of assets (including interest, property
taxes and other direct costs) begins when an active development commences and ends when the asset,
or a portion of an asset, is delivered and is ready for its intended use. Cost capitalization
during redevelopment of assets (including interest and other direct costs) begins when the asset is
taken out of service for redevelopment and ends when the asset redevelopment is completed and the
asset is placed in-service.
Acquisition of Real Estate Assets We account for our acquisitions of investments in real
estate in accordance with ASC 805-10, Business Combinations, which requires the fair value of the
real estate acquired to be allocated to the acquired tangible assets, consisting of land, building
and tenant improvements, and identified intangible assets and liabilities, consisting of the value
of above-market and below-market leases, other value of in-place leases and value of other tenant
relationships, based in each case on the fair values.
We allocate purchase price to the fair value of the tangible assets of an acquired property
(which includes the land and building) determined by valuing the property as if it were vacant. The
as-if-vacant value is allocated to land and buildings based on managements determination of the
relative fair values of these assets. We also allocate value to tenant improvements based on the
estimated costs of similar tenants with similar terms.
We record acquired intangible assets (including above-market leases, customer relationships
and in-place leases) and acquired intangible liabilities (including belowmarket leases) at their
estimated fair value separate and apart from goodwill. We amortize identified intangible assets and
liabilities that are determined to have finite lives over the period the assets and liabilities are
expected to contribute directly or indirectly to the future cash flows of the property or business
acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or
changes in circumstances indicate that their carrying amount may not be recoverable. An impairment
loss is recognized if the carrying amount of an intangible asset is not recoverable and its
carrying amount exceeds its estimated fair value.
Inflation
Leases at the multifamily properties generally provide for an initial term of six months to
one year and allow for rent adjustments at the time of renewal. Leases at the office properties
typically provide for rent adjustments and the pass-through of certain operating expenses during
the term of the lease. Substantially all of the leases at the retail properties provide for the
pass-through to tenants of certain operating costs, including real estate taxes, common area
maintenance expenses, and insurance. All of these provisions permit us to increase rental rates or
other charges to tenants in response to rising prices and, therefore, serve to minimize our
exposure to the adverse effects of inflation.
68
An increase in general price levels may immediately precede, or accompany, an increase in
interest rates. At December 31, 2009, our exposure to rising interest rates was mitigated by
our high percentage of consolidated fixed rate debt (80.9%). As it relates to the short-term,
an increase in interest expense resulting from increasing inflation is anticipated to be less
than future increases in income before interest.
Funds from Operations
Funds from Operations (FFO), as defined by the National Association of Real Estate
Investment Trusts (NAREIT), means income (loss) before noncontrolling interest (determined in
accordance with GAAP), excluding sales of depreciated property, plus real estate depreciation and
after adjustments for unconsolidated partnerships and joint ventures. FFO is presented to assist
investors in analyzing our performance. We believe that FFO is useful to investors because it
provides an additional indicator of our financial and operating performance. This is because, by
excluding the effect of real estate depreciation and gains (or losses) from sales of properties
(all of which are based on historical costs which may be of limited relevance in evaluating current
performance), FFO can facilitate comparison of operating performance among equity REITs. FFO is a
widely recognized measure in the companys industry. We believe that the line on our consolidated
statements of operations entitled net income available to common shareholders is the most
directly comparable GAAP measure to FFO. Historical cost accounting for real estate assets
implicitly assumes that the value of real estate assets diminishes predictably over time. Since
real estate values instead have historically risen or fallen with market conditions, many industry
investors and analysts have considered presentation of operating results for real estate companies
that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a
supplemental measure of REIT operating performance that excludes historical cost depreciation,
among other items, from GAAP net income. Management believes that the use of FFO, combined with the
required primary GAAP presentations, has been fundamentally beneficial, improving the understanding
of operating results of REITs among the investing public and making comparisons of REIT operating
results more meaningful. In addition to company management evaluating the operating performance of
our reportable segments based on FFO results, management uses FFO and FFO per share, along with
other measures, to assess performance in connection with evaluating and granting incentive
compensation to key employees. Our method of calculating FFO may be different from methods used by
other REITs and, accordingly, may not be comparable to such other REITs. FFO should not be
considered (1) as an alternative to net income (determined in accordance with GAAP), (2) as an
indicator of financial performance, (3) as cash flow from operating activities (determined in
accordance with GAAP) or (4) as a measure of liquidity nor is it indicative of sufficient cash flow
to fund all of the companys needs, including our ability to make distributions.
The following information is provided to reconcile net income available to common
shareholders, the most comparable GAAP financial measure, to FFO, and to show the items included in
our FFO for the years ended December 31, 2009, 2008, 2007, 2006 and 2005.
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share and unit data) |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
|
|
Net (loss) income available to common shareholders |
|
|
(509 |
) |
|
|
(55,429 |
) |
|
|
342,102 |
|
|
|
180,449 |
|
|
|
197,250 |
|
Adjustments (consolidated): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in CRLP |
|
|
(82 |
) |
|
|
(11,225 |
) |
|
|
10,099 |
|
|
|
42,135 |
|
|
|
56,578 |
|
Noncontrolling interest in gain on sale of undepreciated property |
|
|
992 |
|
|
|
|
|
|
|
1,340 |
|
|
|
1,967 |
|
|
|
5,241 |
|
Real estate depreciation |
|
|
111,220 |
|
|
|
101,035 |
|
|
|
112,475 |
|
|
|
147,898 |
|
|
|
135,121 |
|
Real estate amortization |
|
|
1,582 |
|
|
|
1,272 |
|
|
|
9,608 |
|
|
|
21,915 |
|
|
|
58,029 |
|
Consolidated gains from sales of property, net of income
tax and minority interest |
|
|
(7,606 |
) |
|
|
(49,851 |
) |
|
|
(401,420 |
) |
|
|
(201,413 |
) |
|
|
(288,621 |
) |
Gains from sales of undepreciated property, net of income
tax and minority interest |
|
|
4,327 |
|
|
|
7,335 |
|
|
|
20,240 |
|
|
|
44,502 |
|
|
|
8,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (unconsolidated subsidiaries): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation |
|
|
17,927 |
|
|
|
18,744 |
|
|
|
16,563 |
|
|
|
15,576 |
|
|
|
7,501 |
|
Real estate amortization |
|
|
6,516 |
|
|
|
8,699 |
|
|
|
7,481 |
|
|
|
5,713 |
|
|
|
969 |
|
Gains from sales of property |
|
|
(4,958 |
) |
|
|
(18,943 |
) |
|
|
(17,296 |
) |
|
|
(43,282 |
) |
|
|
(2,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations |
|
$ |
129,409 |
|
|
$ |
1,637 |
|
|
$ |
101,192 |
|
|
$ |
215,460 |
|
|
$ |
177,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to participating securities |
|
$ |
(559 |
) |
|
$ |
(717 |
) |
|
$ |
(1,095 |
) |
|
$ |
(1,038 |
) |
|
$ |
(570 |
) |
|
|
|
Funds from operations available to common shareholders and
unitholders |
|
$ |
128,850 |
|
|
$ |
920 |
|
|
$ |
100,097 |
|
|
$ |
214,422 |
|
|
$ |
177,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations per share and unit basic |
|
$ |
2.09 |
|
|
$ |
0.02 |
|
|
$ |
1.76 |
|
|
$ |
3.82 |
|
|
$ |
3.63 |
|
|
|
|
Funds from operations per share and unit diluted |
|
$ |
2.09 |
|
|
$ |
0.02 |
|
|
$ |
1.75 |
|
|
$ |
3.79 |
|
|
$ |
3.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
53,266 |
|
|
|
47,231 |
|
|
|
46,356 |
|
|
|
45,484 |
|
|
|
38,071 |
|
Weighted average partnership units outstanding basic (1) |
|
|
8,519 |
|
|
|
9,673 |
|
|
|
10,367 |
|
|
|
10,678 |
|
|
|
10,740 |
|
|
|
|
Weighted average shares and units outstanding basic |
|
|
61,785 |
|
|
|
56,904 |
|
|
|
56,723 |
|
|
|
56,162 |
|
|
|
48,811 |
|
Effect of diluted securities |
|
|
|
|
|
|
|
|
|
|
477 |
|
|
|
443 |
|
|
|
378 |
|
|
|
|
Weighted average shares and units outstanding diluted |
|
|
61,785 |
|
|
|
56,904 |
|
|
|
57,200 |
|
|
|
56,605 |
|
|
|
49,189 |
|
|
|
|
|
|
|
(1) |
|
Represents the weighted average of outstanding units of noncontrolling interest in
CRLP. |
|
|
|
Item 7A. |
|
Quantitative and Qualitative Disclosures about Market Risk |
The information required by this item is incorporated by reference from Managements
Discussion and Analysis of Financial Condition and Results of Operations Market Risk.
70
|
|
|
Item 8. |
|
Financial Statements and Supplementary Data |
The following are filed as a part of this report:
Financial Statements:
|
|
|
|
|
Colonial Properties Trust |
|
|
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
117 |
|
|
|
|
|
|
Colonial Realty Limited Partnership |
|
|
|
|
|
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
|
|
119 |
|
|
|
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
|
|
162 |
|
71
COLONIAL PROPERTIES TRUST
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Land, buildings and equipment |
|
$ |
3,210,350 |
|
|
$ |
2,873,274 |
|
Undeveloped land and construction in progress |
|
|
237,100 |
|
|
|
309,010 |
|
Less: Accumulated depreciation |
|
|
(519,728 |
) |
|
|
(403,858 |
) |
Real estate assets held for sale |
|
|
65,022 |
|
|
|
196,284 |
|
Net real estate assets |
|
|
2,992,744 |
|
|
|
2,974,710 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
4,590 |
|
|
|
9,185 |
|
Restricted cash |
|
|
7,952 |
|
|
|
29,766 |
|
Accounts receivable, net |
|
|
33,934 |
|
|
|
23,102 |
|
Notes receivable |
|
|
22,208 |
|
|
|
2,946 |
|
Prepaid expenses |
|
|
16,503 |
|
|
|
5,332 |
|
Deferred debt and lease costs |
|
|
22,560 |
|
|
|
16,783 |
|
Investment in partially-owned unconsolidated entities |
|
|
17,422 |
|
|
|
46,221 |
|
Deferred tax asset |
|
|
|
|
|
|
9,311 |
|
Other assets |
|
|
54,719 |
|
|
|
37,813 |
|
|
Total assets |
|
$ |
3,172,632 |
|
|
$ |
3,155,169 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, NONCONTROLLING INTEREST AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Notes and mortgages payable |
|
$ |
1,393,797 |
|
|
$ |
1,450,389 |
|
Unsecured credit facility |
|
|
310,546 |
|
|
|
311,630 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
1,704,343 |
|
|
|
1,762,019 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
28,299 |
|
|
|
53,565 |
|
Accrued interest |
|
|
13,133 |
|
|
|
20,717 |
|
Accrued expenses |
|
|
26,142 |
|
|
|
7,521 |
|
Other liabilities |
|
|
15,054 |
|
|
|
38,890 |
|
|
|
Total liabilities |
|
|
1,786,971 |
|
|
|
1,882,712 |
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interest: |
|
|
|
|
|
|
|
|
Common Units |
|
|
133,537 |
|
|
|
124,848 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (see Note 19) |
|
|
|
|
|
|
|
|
Preferred shares of beneficial interest, $.01 par value, 20,000,000 shares authorized: |
|
|
|
|
|
|
|
|
8 1/8% Series D Cumulative Redeemable Preferred Shares of
Beneficial Interest, liquidation preference $25 per depositary share,
4,004,735 and 4,011,250 depositary shares issued and
outstanding at December 31, 2009 and 2008, respectively |
|
|
4 |
|
|
|
4 |
|
Common shares of beneficial interest, $.01 par value, 125,000,000 shares
authorized; 71,989,227 and 54,169,418 shares issued at
December 31, 2009 and 2008, respectively |
|
|
720 |
|
|
|
542 |
|
Additional paid-in capital |
|
|
1,760,362 |
|
|
|
1,619,897 |
|
Cumulative earnings |
|
|
1,296,188 |
|
|
|
1,281,330 |
|
Cumulative distributions |
|
|
(1,753,015 |
) |
|
|
(1,700,739 |
) |
Noncontrolling Interest |
|
|
100,985 |
|
|
|
101,943 |
|
Treasury shares, at cost; 5,623,150 shares at December 31, 2009 and 2008 |
|
|
(150,163 |
) |
|
|
(150,163 |
) |
Accumulated other comprehensive loss |
|
|
(2,957 |
) |
|
|
(5,205 |
) |
|
Total shareholders equity |
|
|
1,252,124 |
|
|
|
1,147,609 |
|
|
Total liabilities, noncontrolling interest and shareholders equity |
|
$ |
3,172,632 |
|
|
$ |
3,155,169 |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
72
COLONIAL PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
279,217 |
|
|
$ |
275,874 |
|
|
$ |
318,554 |
|
Rentals from affiliates |
|
|
77 |
|
|
|
96 |
|
|
|
1,153 |
|
Percentage rent |
|
|
219 |
|
|
|
418 |
|
|
|
917 |
|
Tenant recoveries |
|
|
4,353 |
|
|
|
4,249 |
|
|
|
11,484 |
|
Other property related revenue |
|
|
41,447 |
|
|
|
34,466 |
|
|
|
31,671 |
|
Construction revenues |
|
|
36 |
|
|
|
10,137 |
|
|
|
38,448 |
|
Other non-property related revenue |
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
340,352 |
|
|
|
343,567 |
|
|
|
421,571 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
95,395 |
|
|
|
84,134 |
|
|
|
92,433 |
|
Taxes, licenses, and insurance |
|
|
39,948 |
|
|
|
38,383 |
|
|
|
43,886 |
|
Construction expenses |
|
|
35 |
|
|
|
9,530 |
|
|
|
34,546 |
|
Property management expenses |
|
|
7,749 |
|
|
|
8,426 |
|
|
|
12,178 |
|
General and administrative expenses |
|
|
17,940 |
|
|
|
23,185 |
|
|
|
25,650 |
|
Management fee and other expenses |
|
|
14,184 |
|
|
|
15,153 |
|
|
|
15,665 |
|
Restructuring charges |
|
|
1,400 |
|
|
|
1,028 |
|
|
|
3,019 |
|
Investment and development expenses |
|
|
1,989 |
|
|
|
4,358 |
|
|
|
1,516 |
|
Depreciation |
|
|
113,100 |
|
|
|
101,342 |
|
|
|
108,771 |
|
Amortization |
|
|
4,090 |
|
|
|
3,371 |
|
|
|
10,475 |
|
Impairment and other losses |
|
|
10,390 |
|
|
|
93,100 |
|
|
|
44,129 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
306,220 |
|
|
|
382,010 |
|
|
|
392,268 |
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and debt cost amortization |
|
|
(91,986 |
) |
|
|
(75,153 |
) |
|
|
(92,475 |
) |
Gains (losses) on retirement of debt |
|
|
56,427 |
|
|
|
15,951 |
|
|
|
(10,363 |
) |
Interest income |
|
|
1,446 |
|
|
|
2,776 |
|
|
|
8,359 |
|
(Loss) income from partially-owned unconsolidated entities |
|
|
(1,243 |
) |
|
|
12,516 |
|
|
|
11,207 |
|
(Losses) gains on hedging activities |
|
|
(1,709 |
) |
|
|
(385 |
) |
|
|
345 |
|
Gains from sales of property, net of income taxes of
$3,157, $1,546 and $6,548 for 2009, 2008 and 2007, respectively |
|
|
5,875 |
|
|
|
6,776 |
|
|
|
314,292 |
|
Income tax benefit and other |
|
|
10,086 |
|
|
|
1,014 |
|
|
|
15,743 |
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(21,104 |
) |
|
|
(36,505 |
) |
|
|
247,108 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
13,028 |
|
|
|
(74,948 |
) |
|
|
276,411 |
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
421 |
|
|
|
(18,635 |
) |
|
|
11,018 |
|
Gain on disposal of discontinued operations, net of income taxes of
$70, $1,064 and $1,839 for 2009, 2008 and 2007, respectively |
|
|
1,729 |
|
|
|
43,062 |
|
|
|
91,144 |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
2,150 |
|
|
|
24,427 |
|
|
|
102,162 |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
15,178 |
|
|
|
(50,521 |
) |
|
|
378,573 |
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in CRLP common unitholders |
|
|
463 |
|
|
|
15,436 |
|
|
|
7,856 |
|
Noncontrolling interest in CRLP preferred unitholders |
|
|
(7,250 |
) |
|
|
(7,251 |
) |
|
|
(7,250 |
) |
Noncontrolling interest of limited partners |
|
|
(999 |
) |
|
|
(531 |
) |
|
|
(2,085 |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in CRLP from discontinued operations |
|
|
(381 |
) |
|
|
(4,211 |
) |
|
|
(17,954 |
) |
Noncontrolling interest of limited partners in discontinued operations |
|
|
597 |
|
|
|
449 |
|
|
|
(3,239 |
) |
|
|
|
|
|
|
|
Income attributable to noncontrolling interest |
|
|
(7,570 |
) |
|
|
3,892 |
|
|
|
(22,672 |
) |
|
|
|
|
|
|
|
Net income (loss) attributable to parent company |
|
|
7,608 |
|
|
|
(46,629 |
) |
|
|
355,901 |
|
|
|
|
|
|
|
|
Dividends to preferred shareholders |
|
|
(8,142 |
) |
|
|
(8,773 |
) |
|
|
(13,439 |
) |
Preferred share issuance costs write-off |
|
|
25 |
|
|
|
(27 |
) |
|
|
(360 |
) |
|
|
|
|
|
|
|
Net (loss) income available to common shareholders |
|
$ |
(509 |
) |
|
$ |
(55,429 |
) |
|
$ |
342,102 |
|
|
|
|
|
|
|
|
Net (loss) income per common share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
5.51 |
|
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.75 |
|
|
|
|
|
|
|
|
Net (loss) income per common share basic |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
7.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
5.46 |
|
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.73 |
|
|
|
|
|
|
|
|
Net (loss) income per common share diluted |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
7.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
53,266 |
|
|
|
47,231 |
|
|
|
46,356 |
|
Weighted average common shares outstanding diluted |
|
|
53,266 |
|
|
|
47,231 |
|
|
|
46,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
15,178 |
|
|
$ |
(50,521 |
) |
|
$ |
378,573 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) on cash flow hedging activities |
|
|
|
|
|
|
(100 |
) |
|
|
(535 |
) |
Adjust for amounts included in Net (loss) income |
|
|
2,248 |
|
|
|
|
|
|
|
|
|
Change related to pension plan termination |
|
|
|
|
|
|
|
|
|
|
2,615 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
17,426 |
|
|
$ |
(50,621 |
) |
|
$ |
380,653 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
73
COLONIAL PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, 2009, 2008, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
|
|
Redeemable |
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Cumulative |
|
|
Cumulative |
|
|
Noncontrolling |
|
|
Treasury |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Common |
|
|
|
Shares |
|
|
Shares |
|
|
Capital |
|
|
Earnings |
|
|
Distributions |
|
|
Interest |
|
|
Shares |
|
|
Loss |
|
|
Equity |
|
|
|
Units |
|
|
|
|
|
|
Balance December 31, 2006 |
|
$ |
6 |
|
|
$ |
518 |
|
|
$ |
1,437,475 |
|
|
$ |
957,919 |
|
|
$ |
(957,705 |
) |
|
$ |
107,406 |
|
|
$ |
(150,163 |
) |
|
$ |
(8,706 |
) |
|
$ |
1,386,750 |
|
|
|
$ |
496,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
362,791 |
|
|
|
|
|
|
|
5,324 |
|
|
|
|
|
|
|
|
|
|
|
368,115 |
|
|
|
|
10,098 |
|
Net change in derivative value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(535 |
) |
|
|
(535 |
) |
|
|
|
|
|
Termination of pension plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,615 |
|
|
|
2,615 |
|
|
|
|
|
|
Adjustment for amounts included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
568 |
|
|
|
568 |
|
|
|
|
|
|
Distributions on common shares ($2.54 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(116,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(116,358 |
) |
|
|
|
(28,593 |
) |
Special distribution at $10.75 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(506,515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(506,515 |
) |
|
|
|
(41,027 |
) |
Distributions on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,439 |
) |
|
|
|
|
|
Distributions on preferred units of CRLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,250 |
) |
|
|
|
|
|
Issuance of Restricted Common Shares of
Beneficial Interest |
|
|
|
|
|
|
2 |
|
|
|
5,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,365 |
|
|
|
|
|
|
Amortization of stock based compensation |
|
|
|
|
|
|
|
|
|
|
6,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,727 |
|
|
|
|
|
|
Redemption of Series E preferred shares of
beneficial interest |
|
|
(1 |
) |
|
|
|
|
|
|
(104,436 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104,437 |
) |
|
|
|
|
|
Cancellation of vested restricted shares to pay taxes |
|
|
|
|
|
|
|
|
|
|
(1,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,207 |
) |
|
|
|
|
|
Issuance of common shares of beneficial
interest through the Companys dividend
reinvestment plan and Employee Stock
Purchase Plan |
|
|
|
|
|
|
2 |
|
|
|
9,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,813 |
|
|
|
|
|
|
Issuance of common shares of beneficial
interest through options exercised |
|
|
|
|
|
|
1 |
|
|
|
3,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,569 |
|
|
|
|
|
|
Issuance of common shares of beneficial
interest through conversion of units from
Colonial Realty Limited Partnership |
|
|
|
|
|
|
5 |
|
|
|
21,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,341 |
|
|
|
|
(21,341 |
) |
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,291 |
) |
|
|
|
|
|
|
|
|
|
|
(10,291 |
) |
|
|
|
|
|
Change in redemption value of common units |
|
|
|
|
|
|
|
|
|
|
201,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,332 |
|
|
|
|
(201,332 |
) |
|
|
|
|
|
Balance December 31, 2007 |
|
$ |
5 |
|
|
$ |
528 |
|
|
$ |
1,579,969 |
|
|
$ |
1,320,710 |
|
|
$ |
(1,601,267 |
) |
|
$ |
102,439 |
|
|
$ |
(150,163 |
) |
|
$ |
(6,058 |
) |
|
$ |
1,246,163 |
|
|
|
$ |
214,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,380 |
) |
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
(39,298 |
) |
|
|
$ |
(11,225 |
) |
Net change in derivative value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
Adjustment for amounts included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
953 |
|
|
|
953 |
|
|
|
|
|
|
Distributions on common shares ($1.75 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,421 |
) |
|
|
|
(17,011 |
) |
Distributions on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,800 |
) |
|
|
|
|
|
Distributions on preferred units of CRLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Restricted Common Shares of
Beneficial Interest |
|
|
|
|
|
|
1 |
|
|
|
(2,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,415 |
) |
|
|
|
|
|
Amortization of stock based compensation |
|
|
|
|
|
|
|
|
|
|
4,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,556 |
|
|
|
|
|
|
Redemption of Series D preferred shares of
beneficial interest |
|
|
(1 |
) |
|
|
|
|
|
|
(23,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,844 |
) |
|
|
|
|
|
Cancellation of vested restricted shares to pay taxes |
|
|
|
|
|
|
|
|
|
|
(710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(710 |
) |
|
|
|
|
|
Issuance of common shares of beneficial
interest through the Companys dividend
reinvestment plan and Employee Stock
Purchase Plan |
|
|
|
|
|
|
1 |
|
|
|
575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576 |
|
|
|
|
|
|
Issuance of common shares of beneficial
interest through options exercised |
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
Issuance of common shares of beneficial
interest through conversion of units from
Colonial Realty Limited Partnership |
|
|
|
|
|
|
12 |
|
|
|
16,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,903 |
|
|
|
|
(16,903 |
) |
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(578 |
) |
|
|
|
|
|
|
|
|
|
|
(578 |
) |
|
|
|
|
|
Change in redemption value of common units |
|
|
|
|
|
|
|
|
|
|
44,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,179 |
|
|
|
|
(44,179 |
) |
|
|
|
|
|
Balance December 31, 2008 |
|
$ |
4 |
|
|
$ |
542 |
|
|
$ |
1,619,897 |
|
|
$ |
1,281,330 |
|
|
$ |
(1,700,739 |
) |
|
$ |
101,943 |
|
|
$ |
(150,163 |
) |
|
$ |
(5,205 |
) |
|
$ |
1,147,609 |
|
|
|
$ |
124,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,858 |
|
|
|
|
|
|
|
402 |
|
|
|
|
|
|
|
|
|
|
|
15,260 |
|
|
|
$ |
(82 |
) |
Adjustment for amounts included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,248 |
|
|
|
2,248 |
|
|
|
|
|
|
Distributions on common shares ($0.70 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,884 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,884 |
) |
|
|
|
(5,978 |
) |
Distributions on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,142 |
) |
|
|
|
|
|
Distributions on preferred units of CRLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,250 |
) |
|
|
|
|
|
Issuance of Restricted Common Shares of
Beneficial Interest |
|
|
|
|
|
|
|
|
|
|
(251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(251 |
) |
|
|
|
|
|
Amortization of stock based compensation |
|
|
|
|
|
|
|
|
|
|
2,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,574 |
|
|
|
|
|
|
Redemption of Series D preferred shares of
beneficial interest |
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
|
|
|
Cancellation of vested restricted shares to pay taxes |
|
|
|
|
|
|
|
|
|
|
(213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(213 |
) |
|
|
|
|
|
Issuance of common shares of beneficial
interest through the Companys dividend
reinvestment plan and Employee Stock
Purchase Plan |
|
|
|
|
|
|
2 |
|
|
|
1,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,392 |
|
|
|
|
|
|
Issuance of common shares of beneficial
interest through conversion of units from
Colonial Realty Limited Partnership |
|
|
|
|
|
|
7 |
|
|
|
4,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,943 |
|
|
|
|
(4,943 |
) |
Equity Offering Programs, net of cost |
|
|
|
|
|
|
169 |
|
|
|
151,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,047 |
|
|
|
|
|
|
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,360 |
) |
|
|
|
|
|
|
|
|
|
|
(1,360 |
) |
|
|
|
|
|
Change in redemption value of common units |
|
|
|
|
|
|
|
|
|
|
(19,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,692 |
) |
|
|
|
19,692 |
|
|
|
|
|
|
Balance December 31, 2009 |
|
$ |
4 |
|
|
$ |
720 |
|
|
$ |
1,760,362 |
|
|
$ |
1,296,188 |
|
|
$ |
(1,753,015 |
) |
|
$ |
100,985 |
|
|
$ |
(150,163 |
) |
|
$ |
(2,957 |
) |
|
$ |
1,252,124 |
|
|
|
$ |
133,537 |
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
74
COLONIAL PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, 2009, 2008 and 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
15,178 |
|
|
$ |
(50,523 |
) |
|
$ |
378,573 |
|
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
118,952 |
|
|
|
107,610 |
|
|
|
123,811 |
|
(Loss) income from partially-owned unconsolidated entities |
|
|
1,243 |
|
|
|
(12,516 |
) |
|
|
(11,207 |
) |
Distributions of income from partially-owned unconsolidated entities |
|
|
11,621 |
|
|
|
13,344 |
|
|
|
13,207 |
|
Gains from sales of property |
|
|
(10,705 |
) |
|
|
(52,652 |
) |
|
|
(413,823 |
) |
Impairment and other losses |
|
|
12,441 |
|
|
|
116,900 |
|
|
|
46,629 |
|
(Gain) loss on retirement of debt |
|
|
(56,427 |
) |
|
|
(16,021 |
) |
|
|
12,521 |
|
Prepayment penalties |
|
|
|
|
|
|
|
|
|
|
(29,207 |
) |
Other, net |
|
|
4,005 |
|
|
|
1,439 |
|
|
|
(10,105 |
) |
Decrease (increase) in: |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
16,515 |
|
|
|
440 |
|
|
|
5,902 |
|
Accounts receivable, net |
|
|
2,414 |
|
|
|
2,276 |
|
|
|
(276 |
) |
Prepaid expenses |
|
|
(11,187 |
) |
|
|
3,362 |
|
|
|
10,943 |
|
Other assets |
|
|
9,839 |
|
|
|
217 |
|
|
|
(12,700 |
) |
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(16,596 |
) |
|
|
6,821 |
|
|
|
(3,912 |
) |
Accrued interest |
|
|
(7,584 |
) |
|
|
(2,348 |
) |
|
|
(9,405 |
) |
Accrued expenses and other |
|
|
18,885 |
|
|
|
(690 |
) |
|
|
(1,921 |
) |
|
|
Net cash provided by operating activities |
|
|
108,594 |
|
|
|
117,659 |
|
|
|
99,030 |
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of properties |
|
|
(172,303 |
) |
|
|
(7,369 |
) |
|
|
(125,400 |
) |
Development expenditures paid to non-affiliates |
|
|
(34,669 |
) |
|
|
(280,492 |
) |
|
|
(314,298 |
) |
Development expenditures paid to affiliates |
|
|
(11,374 |
) |
|
|
(50,605 |
) |
|
|
(77,036 |
) |
Tenant improvements and leasing commissions |
|
|
(1,265 |
) |
|
|
(3,046 |
) |
|
|
(5,960 |
) |
Capital expenditures |
|
|
(25,620 |
) |
|
|
(24,613 |
) |
|
|
(34,198 |
) |
Issuance of notes receivable |
|
|
(21 |
) |
|
|
(9,436 |
) |
|
|
(26,195 |
) |
Repayments of notes receivable |
|
|
2,431 |
|
|
|
5,939 |
|
|
|
56,708 |
|
Proceeds from sales of property, net of selling costs |
|
|
90,655 |
|
|
|
176,997 |
|
|
|
1,134,225 |
|
Distributions from partially-owned unconsolidated entities |
|
|
6,605 |
|
|
|
32,734 |
|
|
|
100,131 |
|
Capital contributions to partially-owned unconsolidated entities |
|
|
(98 |
) |
|
|
(13,363 |
) |
|
|
(43,142 |
) |
Redemption of community development district bonds |
|
|
(22,429 |
) |
|
|
|
|
|
|
|
|
Sales (purchase) of investments |
|
|
1,622 |
|
|
|
5,757 |
|
|
|
(7,379 |
) |
|
|
Net cash (used in) provided by investing activities |
|
|
(166,466 |
) |
|
|
(167,497 |
) |
|
|
657,456 |
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal reductions of debt |
|
|
(550,872 |
) |
|
|
(223,295 |
) |
|
|
(655,076 |
) |
Proceeds from additional borrowings |
|
|
521,959 |
|
|
|
71,302 |
|
|
|
818,748 |
|
Proceeds from borrowings on revolving credit lines |
|
|
610,000 |
|
|
|
410,000 |
|
|
|
527,857 |
|
Payments on revolving credit lines and overdrafts |
|
|
(617,476 |
) |
|
|
(150,689 |
) |
|
|
(675,000 |
) |
Dividends paid to common and preferred shareholders,
and distributions to preferred unitholders |
|
|
(52,276 |
) |
|
|
(99,472 |
) |
|
|
(137,047 |
) |
Distributions to common unitholders noncontrolling interest partners |
|
|
(5,978 |
) |
|
|
(17,010 |
) |
|
|
(32,679 |
) |
Proceeds from common share issuances, net of expenses |
|
|
151,878 |
|
|
|
|
|
|
|
|
|
Payment of debt issuance costs |
|
|
(5,841 |
) |
|
|
(2,272 |
) |
|
|
|
|
Special distribution |
|
|
|
|
|
|
|
|
|
|
(506,515 |
) |
Proceeds from dividend reinvestment plan and
exercise of stock options |
|
|
2,040 |
|
|
|
1,270 |
|
|
|
13,382 |
|
Redemption of Preferred Series D shares |
|
|
(157 |
) |
|
|
(23,844 |
) |
|
|
|
|
Redemption of Preferred Series E shares |
|
|
|
|
|
|
|
|
|
|
(105,157 |
) |
Other financing activities, net |
|
|
|
|
|
|
|
|
|
|
387 |
|
|
|
Net cash provided by (used in) financing activities |
|
|
53,277 |
|
|
|
(34,010 |
) |
|
|
(751,100 |
) |
|
|
Increase (Decrease) in cash and cash equivalents |
|
|
(4,595 |
) |
|
|
(83,848 |
) |
|
|
5,386 |
|
Cash and cash equivalents, beginning of period |
|
|
9,185 |
|
|
|
93,033 |
|
|
|
87,647 |
|
|
|
Cash and cash equivalents, end of period |
|
$ |
4,590 |
|
|
$ |
9,185 |
|
|
$ |
93,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest, including amounts capitalized |
|
$ |
98,475 |
|
|
$ |
97,331 |
|
|
$ |
127,271 |
|
Cash (received) paid during the year for income taxes |
|
$ |
(9,849 |
) |
|
$ |
4,755 |
|
|
$ |
5,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of community development district bonds
related to Nor du Lac project |
|
|
|
|
|
$ |
(24,000 |
) |
|
|
|
|
Conversion of notes receivable balance due from Regents Park
Joint Venture (Phase I) |
|
|
|
|
|
$ |
(30,689 |
) |
|
|
|
|
Consolidation of CMS V/ CG at Canyon Creek Joint Venture |
|
$ |
27,116 |
|
|
|
|
|
|
|
|
|
Seller-financing for property/land parcel dispositions |
|
$ |
(21,670 |
) |
|
|
|
|
|
|
|
|
Exchange of interest in DRA/CRT for acquisition of Three Ravinia |
|
$ |
19,700 |
|
|
|
|
|
|
|
|
|
Exchange of interest in OZ/CLP for acquisition of CP Alabaster |
|
$ |
(8,146 |
) |
|
|
|
|
|
|
|
|
Cash flow hedging activities |
|
|
|
|
|
$ |
(100 |
) |
|
$ |
(535 |
) |
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
75
COLONIAL PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007
1. Organization and Basis of Presentation
As used herein, the Company, Colonial or the Trust means Colonial Properties Trust, an
Alabama real estate investment trust (REIT), together with its subsidiaries, including Colonial
Realty Limited Partnership, a Delaware limited partnership (CRLP), Colonial Properties Services,
Inc. (CPSI), Colonial Properties Services Limited Partnership (CPSLP) and CLNL Acquisition Sub,
LLC (CLNL). The Company was originally formed as a Maryland REIT on July 9, 1993 and reorganized
as an Alabama REIT under a new Alabama REIT statute on August 21, 1995. The Company is a
multifamily-focused self-administered and self-managed equity REIT, which means that it is engaged
in the acquisition, development, ownership, management and leasing of multifamily apartment
communities and other commercial real estate properties. The Companys activities include full or
partial ownership and operation of a portfolio of 156 properties as of December 31, 2009,
consisting of multifamily and commercial properties located in Alabama, Arizona, Florida, Georgia,
Nevada, North Carolina, South Carolina, Tennessee, Texas and Virginia. As of December 31, 2009,
including properties in lease-up, the Company owns interests in 111 multifamily apartment
communities (including 105 consolidated properties, of which 104 are wholly-owned and one is
partially-owned and six properties partially-owned through unconsolidated joint venture entities),
and 45 commercial properties, consisting of 30 office properties (including four wholly-owned
consolidated properties and 26 properties partially-owned through unconsolidated joint venture
entities) and 15 retail properties (including five wholly-owned consolidated properties and 10
properties partially-owned through unconsolidated joint venture entities).
2. Summary of Significant Accounting Policies
Basis of PresentationThe Company owns substantially all of its assets and conducts all of its
operations through CRLP. The Company is the sole general partner of CRLP and owned an approximate
89.1% and 84.6% interest in CRLP at December 31, 2009 and 2008, respectively. Due to the
Companys ability as general partner to control CRLP and various other subsidiaries, each such
entity has been consolidated for financial reporting purposes. CRLP, an SEC registrant, files
separate financial statements under the Securities and Exchange Act of 1934, as amended. The
Company allocates income to the noncontrolling interest in CRLP based on the weighted average
noncontrolling ownership percentage for the periods presented in the Consolidated Statements of
Operations and Comprehensive Income (Loss). At the end of each period, the Company adjusts the
Consolidated Balance Sheet for CRLPs noncontrolling interest balance based on the noncontrolling
ownership percentage at the end of the period.
The Company also consolidates other entities in which it has a controlling interest or
entities where it is determined to be the primary beneficiary under Accounting Standards
Codification ASC 810-20, Control of Partnerships and Similar Entities. Under ASC 810-20,
variable interest entities (VIEs) are generally entities that lack sufficient equity to finance
their activities without additional financial support from other parties or whose equity holders
lack adequate decision-making ability. The primary beneficiary is required to consolidate the VIE
for financial reporting purposes. The application of ASC 810-20 requires management to make
significant estimates and judgments about the Companys and its other partners rights, obligations
and economic interests in such entities. Where the Company has less than a controlling financial
interest in an entity or the Company is not the primary beneficiary of the entity, the entity is
accounted for on the equity method of accounting. Accordingly, the Companys share of net earnings
or losses of these entities is included in consolidated net income. A description of the Companys
investments accounted for using the equity method of accounting is included in Note 9. All
intercompany accounts and transactions have been eliminated in consolidation.
The Company recognizes noncontrolling interest in its Consolidated Balance Sheets for
partially-owned entities that the Company consolidates. The noncontrolling partners share of
current operations is reflected in Noncontrolling Interest of limited partners in the
Consolidated Statements of Operations and Comprehensive Income (Loss).
In
2009, the Company corrected its presentation of proceeds and payments on
revolving lines of credit in the Consolidated Statements of Cash
Flows of 2008 and 2007 to present these amounts
gross. Previously, such terms were reported on a net basis.
Federal Income Tax StatusThe Company, which is considered a corporation for federal income
tax purposes, qualifies as a REIT and generally will not be subject to federal income tax to the
extent it distributes its REIT taxable income to its shareholders. REITs are subject to a number
of organizational and operational requirements. If the Company fails to qualify as a REIT in any
taxable year, the Company will be subject to federal income tax on its taxable income at regular
corporate rates. The Company may also be subject to certain federal, state and local taxes on its
income and property and to
federal income and excise taxes on its undistributed income even if it does qualify as a
REIT. For example, the Company will
76
be subject to income tax to the extent it distributes less
than 100% of its REIT taxable income (including capital gains), and the Company has certain gains
that, if recognized, will be subject to corporate tax because it acquired the assets in tax-free
acquisitions of non-REIT corporations.
The Companys consolidated financial statements include the operations of a taxable REIT
subsidiary, CPSI, which is not entitled to a dividends paid deduction and is subject to federal,
state and local income taxes. CPSI uses the liability method of accounting for income taxes.
Deferred income tax assets and liabilities result from temporary differences. Temporary
differences are differences between tax bases of assets and liabilities and their reported amounts
in the financial statements that will result in taxable or deductible amounts in future periods.
All intercompany transactions are eliminated in the accompanying Consolidated Financial
Statements. CPSI has an income tax receivable of $17.8 million and $10.1 million as of December
31, 2009 and 2008, respectively, which is included in Accounts receivable, net on the Companys
Consolidated Balance Sheet. CPSIs consolidated provision (benefit) for income taxes was ($7.9)
million, $0.8 million and ($7.4) million for the years ended December 31, 2009, 2008 and 2007,
respectively. CPSIs effective income tax rate was 50.15%, -0.90% and 41.87% for the years ended
December 31, 2009, 2008 and 2007, respectively.
As of December 31, 2009 the Company did not have a deferred tax asset after the effect of the
valuation allowance. As of December 31, 2008, the Company had a net deferred tax asset of $9.3
million, which resulted primarily from the impairment charge related to the Companys for-sale
residential properties. The portion of the net deferred tax asset that the Company deemed
recoverable approximated the amount of unutilized carryback potential related to the 2007 tax
year.
On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (the Act) was
signed into law. Section 1231 of the Act allows some business taxpayers to elect to defer
cancellation of indebtedness income when the taxpayer repurchases applicable debt instruments after
December 31, 2008 and before January 1, 2011. Under the Act, the cancellation of indebtedness
income in 2009 could be deferred for five years (until 2014), and the cancellation of indebtedness
income in 2010 could be deferred for four years (until 2014), subject in both cases to acceleration
events. After the deferral period, 20% of the cancellation of indebtedness income would be
included in taxpayers gross income in each of the next five taxable years. The deferral is an
irrevocable election made on the taxpayers income tax return for the taxable year of the
reacquisition. The Company anticipates making this election with regard to a portion of the CRLP
debt repurchased in 2009.
On November 6, 2009, the Worker, Homeownership, and Business Assistance Act of
2009 was signed into law, which expands the net operating loss (NOL) carryback rules to allow
businesses to carryback NOLs incurred in either 2008 or 2009 up to five years. As a result of the
new legislation, CPSI will carryback tax losses that occurred in the year ending December 31, 2009,
against income that was recognized in 2005 and 2006. During the fourth quarter 2009, CPSI recorded
an income tax benefit as a result of the new NOL carryback rules. Refunds are anticipated to be
collected in 2010.
Tax years 2003 through 2008 are subject to examination by the federal taxing authorities.
Generally, tax years 2006 through 2008 are subject to examination by state tax authorities. There
is one state tax examination currently in process.
The Company may from time to time be assessed interest or penalties by major tax
jurisdictions, although any such assessments historically have been minimal and immaterial to our
financial results. When the Company has received an assessment for interest and/or penalties, it
has been classified in the financial statements as income tax expense.
Real Estate Assets, Impairment and DepreciationLand, buildings, and equipment is stated at
the lower of cost, less accumulated depreciation, or fair value. Undeveloped land and construction
in progress is stated at cost unless such assets are impaired in which case such assets are
recorded at fair value. The Company reviews its long-lived assets and certain intangible assets for
impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of the asset to future undiscounted cash flows expected to be
generated by the asset.
Assets classified as held for sale are reported at the lower of their carrying amount or fair
value less cost to sell. The Companys determination of fair value is based on inputs management
believes are consistent with those that market participants would use. Estimates are significantly
impacted by estimates of sales price, selling velocity, sales incentives, construction costs and
other factors. Due to uncertainties in the estimation process, actual results could differ from
such estimates. For those assets deemed to be impaired, the impairment to be recognized is to be
measured by the amount by which the carrying amount of the assets exceeds the fair value of the
assets.
Depreciation is computed using the straight-line method over the estimated useful lives of the
assets, as follows:
77
|
|
|
|
|
Useful Lives |
Buildings |
|
20 40 years |
Furniture and fixtures |
|
5 or 7 years |
Equipment |
|
3 or 5 years |
Land improvements |
|
10 or 15 years |
Tenant improvements |
|
Life of lease |
Repairs and maintenance are charged to expense as incurred. Replacements and improvements are
capitalized and depreciated over the estimated remaining useful lives of the assets.
Acquisition of Real Estate Assets The Company accounts for its acquisitions of investments in
real estate in accordance with ASC 805-10, Business Combinations, which requires the fair value of
the real estate acquired to be allocated to the acquired tangible assets, consisting of land,
building and tenant improvements, and identified intangible assets and liabilities, consisting of
the value of above-market and below-market leases, other value of in-place leases and value of
other tenant relationships, based in each case on the fair values.
The Company allocates purchase price to the fair value of the tangible assets of an acquired
property (which includes the land and building) determined by valuing the property as if it were
vacant. The as-if-vacant value is allocated to land and buildings based on managements
determination of the relative fair values of these assets. The Company also allocates value to
tenant improvements based on the estimated costs of similar tenants with similar terms.
The Company records acquired intangible assets (including above-market leases, customer
relationships and in-place leases) and acquired intangible liabilities (including below-market
leases) at their estimated fair value separate and apart from goodwill. The Company amortizes
identified intangible assets and liabilities that are determined to have finite lives over the
period the assets and liabilities are expected to contribute directly or indirectly to the future
cash flows of the property or business acquired. Intangible assets subject to amortization are
reviewed for impairment whenever events or changes in circumstances indicate that their carrying
amount may not be recoverable. An impairment loss is recognized if the carrying amount of an
intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.
As of December 31, 2009, the Company had $13.0 million, $2.0 million, and $12.4 million of
unamortized in-place lease intangible assets, net market lease intangibles and intangibles related
to relationships with customers, respectively. The aggregate amortization expense for in-place
lease intangible assets recorded during 2009, 2008, and 2007 was $0.2 million, $0.5 million, and
$7.3 million, respectively.
Cost CapitalizationCosts incurred during predevelopment are capitalized after the Company has
identified a development site, determined that a project is feasible and concluded that it is
probable that the project will proceed. While the Company believes it will recover this capital
through the successful development of such projects, it is possible that a write-off of
unrecoverable amounts could occur. Once it is no longer probable that a development will be
successful, the predevelopment costs that have been previously capitalized are expensed.
The capitalization of costs during the development of assets (including interest, property
taxes and other direct costs) begins when an active development commences and ends when the asset,
or a portion of an asset, is completed and is ready for its intended use. Cost capitalization
during redevelopment of assets (including interest and other direct costs) begins when the asset is
taken out-of-service for redevelopment and ends when the asset redevelopment is completed and the
asset is transferred back into service.
Cash and EquivalentsThe Company includes highly liquid marketable securities and debt
instruments purchased with a maturity of three months or less in cash equivalents. The majority of
the Companys cash and equivalents are held at major commercial banks.
The Company has included in accounts payable book overdrafts representing outstanding checks
in excess of funds on deposit of $3.9 million and $10.3 million as of December 31, 2009 and 2008,
respectively.
Restricted CashRestricted cash is comprised of cash balances which are legally restricted as
to use and consists primarily of resident and tenant deposits, deposits on for-sale residential
lots and units and cash in escrow for self insurance retention.
As of December 31, 2009, the Company had repurchased all of the outstanding community
development district (CDD) special assessment bonds at its Colonial Promenade Nord du Lac
development and the CDD was subsequently
78
dissolved. The Company released $17.4 million of net cash
proceeds from the bond issuance, which had been held in escrow. At December 31, 2008, Restricted
cash on the Companys Balance Sheet included $20.2 million of CDD special assessment bonds (see
Note 19).
Valuation of Receivables Due to the short-term nature of the leases at the Companys
multifamily properties, generally six months to one year, the Companys exposure to tenant defaults
and bankruptcies is minimized. The Companys policy is to record allowances for all outstanding
receivables greater than 30 days past due at its multifamily properties.
The Company is subject to tenant defaults and bankruptcies at its commercial properties that
could affect the collection of outstanding receivables. In order to mitigate these risks, the
Company performs a credit review and analysis on commercial tenants and significant leases before
they are executed. The Company evaluates the collectability of outstanding receivables and records
allowances as appropriate. The Companys policy is to record allowances for all outstanding
invoices greater than 60 days past due at its office and retail properties.
The Company had an allowance for doubtful accounts of $1.7 million and $1.0 million as of
December 31, 2009 and 2008, respectively.
Notes Receivable Notes receivable consist primarily of promissory notes issued to third
parties. The Company records notes receivable at cost. The Company evaluates the collectability
of both interest and principal for each of its notes to determine whether it is impaired. A note
is considered to be impaired when, based on current information and events, it is probable that the
Company will be unable to collect all amounts due according to the existing contractual terms.
When a note is considered to be impaired, the amount of the allowance is calculated by comparing
the recorded investment to either the value determined by discounting the expected future cash
flows at the notes effective interest rate or to the fair value of the collateral if the note is
collateral dependent.
As of December 31, 2009, the Company had notes receivable of $24.1 million, primarily
consisting of the following:
|
(1) |
|
In February 2009, the Company disposed of Colonial Promenade at Fultondale for
$30.7 million, which included $16.9 million of seller-financing for a term of five
years at an interest rate of 5.6% (see Note 5). |
|
|
(2) |
|
In November 2009, the Company disposed of a tract of land for $7.3 million,
which included $5.0 million of seller-financing for a term of six months at an interest
rate of 7.5%. |
The Company had accrued interest related to its outstanding notes receivable of $0.1 million
and $0.1 million as of December 31, 2009 and 2008, respectively. As of December 31, 2009 and 2008,
the Company had recorded a reserve of $1.9 million and $1.5 million, respectively, against its
outstanding notes receivable and accrued interest. The weighted average interest rate on the notes
receivable outstanding at December 31, 2009 and 2008 was approximately 6.0% and 5.9%, respectively.
Interest income is recognized on an accrual basis.
The Company received principal payments of $2.2 million and $1.7 million on these and other
outstanding subordinated loans during 2009 and 2008, respectively. As of December 31, 2009 and
2008, the Company had outstanding notes receivable balances of $22.2 million, net of a $1.9 million
reserve, and $2.9 million, net of a $1.5 million reserve, respectively.
Deferred Debt and Lease CostsDeferred debt costs consist of loan fees and related expenses
which are amortized on a straight-line basis, which approximates the effective interest method,
over the terms of the related debt. Deferred lease costs include leasing charges, direct salaries
and other costs incurred by the Company to originate a lease, which are amortized on a
straight-line basis over the terms of the related leases.
Derivative InstrumentsAll derivative instruments are recognized on the balance sheet and
measured at fair value. Derivatives that do not qualify for hedge treatment must be recorded at
fair value with gains or losses recognized in earnings in the period of change. The Company enters
into derivative financial instruments from time to time, but does not use them for trading or
speculative purposes. Interest rate cap agreements and interest rate swap agreements are used to
reduce the potential impact of increases in interest rates on variable-rate debt.
The Company formally documents all relationships between hedging instruments and hedged items,
as well as its risk management objective and strategy for undertaking the hedge (see Note 12). This
process includes specific identification of the hedging instrument and the hedged transaction, the
nature of the risk being hedged and how the hedging instruments effectiveness in hedging the
exposure to the hedged transactions variability in cash flows attributable to the hedged risk will
be assessed. Both at the inception of the hedge and on an ongoing basis, the Company assesses
whether the derivatives that are
79
used in hedging transactions are highly effective in offsetting
changes in cash flows or fair values of hedged items. The Company discontinues hedge accounting if
a derivative is not determined to be highly effective as a hedge or has ceased to be a highly
effective hedge.
Share-Based CompensationThe Company currently sponsors share option plans and restricted
share award plans (see Note 15). The Company accounts for share based compensation in accordance
with ASC 718, Stock Compensation, which requires compensation costs related to share-based payment
transactions to be recognized in financial statements.
Revenue Recognition Residential properties are leased under operating leases with
terms of generally one year or less. Rental revenues from residential leases are recognized on the
straight-line method over the approximate life of the leases, which is generally one year. The
recognition of rental revenues from residential leases when earned has historically not been
materially different from rental revenues recognized on a straight-line basis.
Under the terms of residential leases, the residents of the Companys residential communities
are obligated to reimburse the Company for certain utility usage, cable, water, electricity and
trash, where the Company is the primary obligor to the utility entity. These utility reimbursements
from residents are included as Other property related revenue in the Consolidated Statements of
Operations and Comprehensive Income (Loss).
Rental income attributable to commercial leases is recognized on a straight-line basis over
the terms of the leases. Certain commercial leases contain provisions for additional rent based on
a percentage of tenant sales. Percentage rents are recognized in the period in which sales
thresholds are met. Recoveries from tenants for taxes, insurance, and other property operating
expenses are recognized in the period the applicable costs are incurred in accordance with the
terms of the related lease.
Sales and the associated gains or losses on real estate assets, condominium conversion
projects and for-sale residential projects including developed condominiums are recognized in
accordance with ASC 360-20, Real Estate Sales. For condominium conversion and for-sale residential
projects, sales and the associated gains for individual condominium units are recognized upon the
closing of the sale transactions, as all conditions for full profit recognition have been met
(Completed Contract Method). The Company uses the relative sales value method to allocate costs
and recognize profits from condominium conversion and for-sale residential sales.
Estimated future warranty costs on condominium conversion and for-sale residential sales are
charged to cost of sales in the period when the revenues from such sales are recognized. Such
estimated warranty costs are approximately 0.5% of total revenue. As necessary, additional
warranty costs are charged to costs of sales based on managements estimate of the costs to
remediate existing claims.
Revenue from construction contracts is recognized on the percentage-of-completion method,
measured by the percentage of costs incurred to date to estimated total costs. Provisions for
estimated losses on uncompleted contracts are made in the period in which such losses are
determined. Adjustments to estimated profits on contracts are recognized in the period in which
such adjustments become known.
Other income received from long-term contracts signed in the normal course of business,
including property management and development fee income, is recognized when earned for services
provided to third parties, including joint ventures in which the Company owns a noncontrolling
interest.
Net Income Per Share Basic net income per common share is computed under the two class
method as described in ASC 260, Earnings per Share. The two-class method is an earnings
allocation formula that determines earnings per share for each class of common stock and
participating security according to dividends declared and participation rights in undistributed
earnings. According to the guidance, the Company has included share-based payment awards that have
non-forfeitable rights to dividends prior to vesting as participating securities. Diluted net
income per common share is computed by dividing the net income available to common shareholders by
the weighted average number of common shares outstanding during the period, the dilutive effect of
restricted shares issued, and the assumed conversion of all potentially dilutive outstanding share
options.
Self Insurance AccrualsThe Company is self insured up to certain limits for general liability
claims, workers compensation claims, property claims and health insurance claims. Amounts are
accrued currently for the estimated cost of claims incurred, both reported and unreported.
80
Use of EstimatesThe preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the amounts reported in the consolidated financial statements and
accompanying notes. Actual results could differ from those estimates.
Segment ReportingThe Company reports on its segments in accordance with ASC 260, Segment
Reporting, which defines an operating segment as a component of an enterprise that engages in
business activities that generate revenues and incur expenses, which operating results are reviewed
by the chief operating decision maker in the determination of resource allocation and performance
and for which discrete financial information is available. The Company manages its business based
on the performance of two separate operating segments: multifamily and commercial.
Noncontrolling Interests and Redeemable Common Units- Amounts reported as limited partners
interest in consolidated partnerships on the Companys Consolidated Balance Sheets are
presented as noncontrolling interests within equity. Additionally, amounts reported as preferred
units in CRLP are presented as noncontrolling interests within equity. Noncontrolling
interests in common units of CRLP are included in the temporary equity section (between liabilities
and equity) of the Companys Consolidated Balance Sheets because of the redemption feature of these
units. These units are redeemable at the option of the holders for cash equal to the fair market
value of a common share at the time of redemption or, at the option of the Company, one common
share. Based on the requirements of ASC 480-10-S99, the measurement of noncontrolling interests
is presented at redemption value i.e., the fair value of the units (or limited partners
interests) as of the balance sheet date (based on the Companys share price multiplied by the
number of outstanding units), or the aggregate value of the individual partners capital balances,
whichever is greater. See the Consolidated Statements of Shareholders Equity for the years ended
December 31, 2009, 2008 and 2007 for the presentation and related activity of the noncontrolling
interests and redeemable common units.
Investments in Joint Ventures - To the extent that the Company contributes assets to a joint
venture, the Companys investment in the joint venture is recorded at the Companys cost basis in
the assets that were contributed to the joint venture. To the extent that the Companys cost basis
is different from the basis reflected at the joint venture level, the basis difference is amortized
over the life of the related assets and included in the Companys share of equity in net income of
the joint venture. In accordance ASC 323, Investments Equity Method and Joint Ventures, the
Company recognizes gains on the contribution of real estate to joint ventures, relating solely to
the outside partners interest, to the extent the economic substance of the transaction is a sale.
On a periodic basis, management assesses whether there are any indicators that the value of the
Companys investments in unconsolidated joint ventures may be impaired. An investments value is
impaired only if managements estimate of the fair value of the investment is less than the
carrying value of the investment and such difference is deemed to be other than temporary. To the
extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of
the investment over the estimated fair value of the investment. During 2009, the Company
determined that its 35% noncontrolling joint venture interest in Colonial Grand Traditions was
impaired and that this impairment was other than temporary. As a result, the Company recognized a
non-cash impairment charge of $0.2 million during 2009. Other than Colonial Grand at Traditions,
the Company has determined that these investments were not other than temporarily impaired as of
December 31, 2009 and 2008.
Investment and Development Expenses - Investment and development expenses consist primarily of
costs related to potential mergers, acquisitions, and abandoned development pursuits. Abandoned
development costs are costs incurred prior to land acquisition including contract deposits, as well
as legal, engineering and other external professional fees related to evaluating the feasibility of
such developments. If the Company determines that it is probable that it will not develop a
particular project, any related pre-development costs previously incurred are immediately expensed.
The Company recorded $2.0 million, $4.4 million and $1.5 million in investment and development
expenses in 2009, 2008 and 2007, respectively.
Assets and Liabilities Measured at Fair Value - The Company applies ASC 820, Fair Value
Measurements and Disclosures, which defines fair value as the price that would be received to sell
an asset or paid to transfer a liability in a transaction between willing market participants.
Additional disclosures focusing on the methods used to determine fair value are also required using
the following hierarchy:
|
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities
that are accessible at the measurement date. |
|
|
|
|
Level 2 Inputs other than quoted prices that are observable for the asset or
liability, either directly or indirectly. |
|
|
|
|
Level 3 Unobservable inputs for the assets or liability. |
The Company applies ASC 820 in relation to the valuation of real estate assets recorded at
fair value, to its impairment valuation analysis of real estate assets (see Note 4) and to its
disclosure of the fair value of financial instruments, principally indebtedness (see Note 11) and
notes receivable (see above). The following table presents the Companys real
81
estate assets, notes
receivable and long-term indebtedness reported at fair market value and the related level in the
fair value hierarchy as defined by ASC 820 used to measure those assets, liabilities and
disclosures at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Fair value measurements as of December 31, 2009 |
Assets (Liabilities) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Real estate assets,
including land held for
sale |
|
$ |
51,965 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
51,965 |
|
Real estate assets, including land held for sale were valued using sales activity for
similar assets, current contracts and using inputs management believes are consistent with those
that market participants would use.
At December 31, 2009, the estimated fair value of fixed-rate debt was approximately $1.35
billion (carrying value of $1.38 billion) and the estimated fair value of the Companys variable
rate debt, including the Companys line of credit, is consistent with the carrying value of
$323.9 million.
At December 31, 2009, the estimated fair value of the Companys notes receivable was
approximately $22.2 million based on market rates and similar financing arrangements.
Accounting Pronouncements Recently Adopted In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51, now
known as ASC 810-10-65, which establishes accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity in the consolidated financial statements under certain circumstances.
ASC 810-10-65 requires consolidated net income to be reported at amounts that include the amounts
attributable to both the parent and the noncontrolling interest. ASC 810-10-65 also requires
disclosure, on the face of the consolidated statements of operations, of the amounts of
consolidated net income attributable to the parent and to the noncontrolling interest. The
provisions of ASC 810-10-65 became effective for fiscal years beginning after November 15, 2008,
including interim periods beginning January 1, 2009. Based on the Companys evaluation of ASC
810-10-65, the Company has concluded that it will continue to classify its noncontrolling interest
related to CRLP common units held by limited partners as temporary equity in its consolidated
balance sheet. As discussed above, these common units are redeemable for either common shares of the
Company or, at the option of the Company, cash equal to the fair market value of a common share at
the time of redemption. The Company has classified these common units of CRLP as temporary equity.
This is primarily due to the fact that the Company has provided registration rights to CRLP common
unitholders, which effectively require the Company to provide the ability to resell exchanged
shares under a resale registration statement when presented by the exchanging unitholders. As
the ability to effectively issue marketable shares under the provision of the registration rights
agreements is outside of the exclusive control of the Company, the Company has concluded that it
does not meet the requirements for permanent equity classification under the provisions of ASC
815-40, Contracts in an Entitys Own Equity. All other noncontrolling interests are classified as
equity in the accompanying Consolidated Balance Sheets. Also effective with the adoption of ASC
810-10, previously reported noncontrolling interests have been re-characterized on the accompanying
Consolidated Statements of Operations to noncontrolling interests and placed below Net income
(loss) before arriving at Net income (loss) attributable to parent company.
In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in
Share-Based Payment Transactions Are Participating Securities, now known as ASC 260-10-65-2, which
addresses whether instruments granted in share-based payment transactions are participating
securities prior to vesting and, therefore, need to be included in the earnings allocation in
computing earnings per share under the two-class method as described in ASC 260, Earnings per
Share. Under the guidance in ASC 260-10-65-2, unvested share-based payment awards that contain
non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are
participating securities and shall be included in the computation of earnings
per share pursuant to the two-class method. ASC 260-10-65-2 is effective for financial
statements issued for fiscal years beginning after December 15, 2008, and interim periods within
those fiscal years. All prior-period earnings per share data presented has been adjusted
retrospectively. The adoption of ASC 260-10-65-2 requires the Company to include participating
securities in the computation of earnings per share calculation (see Note 21). The application of
this FSP did not have a material impact on the Companys consolidated financial statements.
82
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair
Value of Financial Instruments, now known as ASC 825-10, Financial Instruments. ASC 825-10 amends
SFAS No. 107 to require disclosures about fair value of financial instruments for interim reporting
periods of publicly traded companies in addition to the annual financial statements. ASC 825-10
also amends APB No. 28 to require those disclosures in summarized financial information at interim
reporting periods. ASC 825-10 is effective for interim periods ending after June 15, 2009. Prior
period presentation is not required for comparative purposes at initial adoption. The adoption of
ASC 825-10 did not have a material impact on the Companys consolidated financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, now known as ASC 855-10,
Subsequent Events. ASC 855-10 establishes the principles and requirements for recognizing and
disclosing subsequent events under GAAP. ASC 855-10 incorporates the principles and accounting
guidance that originated as auditing standards into the body of authoritative literature issued by
the FASB, as well as prescribes disclosure regarding the date through which subsequent events have
been evaluated. Companies are required to evaluate subsequent events through the date the
financial statements are issued. ASC 855-10 is effective for fiscal years and interim periods
ending after June 15, 2009. The adoption of ASC 855-10 did not have a material impact on the
Companys consolidated financial statements.
Accounting Pronouncements Not Yet Effective- In June 2009, the FASB issued SFAS No.
167, Amendments to FASB Interpretation No. FIN 46(R), now known as ASC 810-10-30, Initial
Measurement. ASC 810-10-30 amends the manner in which entities evaluate whether consolidation is
required for variable interest entities (VIEs). A company must first perform a qualitative
analysis in determining whether it must consolidate a VIE, and if the qualitative analysis is not
determinative, must perform a quantitative analysis. Further, ASC 810-10-30 requires that
companies continually evaluate VIEs for consolidation, rather than assessing based upon the
occurrence of triggering events. ASC 810-10-30 also requires enhanced disclosures about how a
companys involvement with a VIE affects its financial statements and exposure to risks. ASC
810-10-30 is effective for fiscal years and interim periods beginning after November 15, 2009. The
Company is currently assessing the impact of ASC 810-10-30.
3. Restructuring Charges
During 2009, the Company reduced its workforce by 90 employees through the elimination of
certain positions resulting in the Company incurring an aggregate of $1.4 million in termination
benefits and severance-related charges. Of the $1.4 million in restructuring charges recorded in
2009, approximately $0.5 million was associated with the Companys multifamily segment, including
$0.2 million associated with development personnel, $0.8 million was associated with the Companys
commercial segment, including $0.3 million associated with development personnel and $0.1 million
of these restructuring costs were non-divisional charges. Of the $1.4 million of restructuring
charges in 2009, $0.7 million is accrued in Accrued expenses on the Companys Consolidated
Balance Sheet at December 31, 2009.
On December 30, 2008, Weston M. Andress resigned from the Company, including his positions as
President and Chief Financial Officer and as a member of the Board of Trustees of the Company. In
connection with his resignation, the Company and Mr. Andress entered into a severance agreement
resulting in a cash payment of $1.3 million. In addition, all of Mr. Andress unvested restricted
stock and non-qualified stock options granted on his behalf were forfeited, and as a result,
previously recognized stock based compensation expense of $1.8 million was reversed. Therefore,
due to the resignation of Mr. Andress, a net of ($0.5) million was recognized as Restructuring
charges on the Companys Consolidated Statements of Operations and Comprehensive Income (Loss)
reducing the Companys overall expense.
Additionally, in 2008, the Company reevaluated its operating strategy as it related to certain
aspects of its business and decided to postpone/phase future development activities in an effort to
focus on maintaining efficient operations of the current portfolio. As a result, the Company
reduced its workforce by 87 employees through the elimination of certain positions resulting in the
Company incurring an aggregate of $1.5 million in termination benefits and severance related
charges. Of the $1.5 million in restructuring charges, approximately $0.6 million was associated
with the Companys multifamily segment, $0.5 million with the Companys commercial segment and $0.4
million of these restructuring costs were non-divisional charges.
As a result of the actions noted above in 2008, the Company recognized $1.0 million of
restructuring charges during 2008, of which $0.5 million is accrued in Accrued expenses on the
Companys Consolidated Balance Sheet at December 31, 2008.
83
During 2007, as a direct result of the strategic initiative to become a multifamily focused
REIT, the Company incurred $3.0 million in termination benefits and severance costs. Of the $3.0
million in restructuring charges, approximately $0.5 million was associated with the Companys
multifamily segment and $1.0 million with the Companys commercial segment. The remainder of these
restructuring costs was non-divisional charges.
4. Impairment
High unemployment and overall economic deterioration continued to adversely affect the
condominium and single family housing markets in 2009. The for-sale real estate markets remained
unstable due to the limited availability of lending and other types of mortgages, the tightening of
credit standards and an oversupply of such assets, resulting in reduced sales velocity and reduced
pricing in the real estate market.
During 2009, the Company recorded an impairment charge of $12.4 million. Of the $10.4 million
presented in Impairment and other losses in continuing operations on the Companys Consolidated
Statements of Operations and Other Comprehensive Income (Loss), $10.3 million relates to a
reduction of the carrying value of certain of its for-sale residential assets, a retail development
and certain land parcels. The $2.0 million presented in Income (loss) from discontinued
operations on the Companys Consolidated Statements of Operations and Other Comprehensive Income
(Loss) relates to the sell out of the remaining units at two of the Companys condominium
conversion properties. The remaining amount in continuing operations, $0.1 million, was recorded
as the result of fire damage at one of the Companys multifamily apartment communities. In
addition to these impairment charges, the Company determined that it is probable that it will have
to fund the $3.5 million partial loan repayment guarantee provided on the original construction
loan for Colonial Grand at Traditions, a joint venture asset in which the Company has a 35%
noncontrolling interest, and recognized a charge to earnings. This charge is reflected in "(Loss)
income from partially-owned unconsolidated entities on the Companys Consolidated Statements of
Operations and Other Comprehensive Income (Loss).
During 2008, the Company recorded an impairment charge of $116.9 million. Of the $93.1
million presented in Impairment and other losses in continuing operations on the Companys
Consolidated Statements of Operations and Other Comprehensive Income (Loss), $35.9 million is
attributable to certain of the Companys completed for-sale residential properties, $36.2 million
is attributable to land held for future sale and for-sale residential and mixed-use developments
and $19.3 million is attributable to a retail development. The remaining amount in continuing
operations, $1.7 million, relates to casualty losses due to fire damage at four apartment
communities. The $25.5 million presented in Income (loss) from discontinued operations on the
Companys Consolidated Statements of Operations and Other Comprehensive Income (Loss) relates to
condominium conversion properties. The impairment charge was calculated as the difference between
the estimated fair value of each property and the Companys current book value plus the estimated
costs to complete. The Company also incurred $4.4 million of abandoned pursuit costs as a result
of the Companys decision to postpone future development activities (including previously
identified future development projects).
During 2007, the Company recorded an impairment charge of $46.6 million. The $43.3 million
presented in Impairment and other losses in continuing operations on the Companys Consolidated
Statements of Operations and Other Comprehensive Income (Loss) relates to a reduction of the
carrying value of certain of its for-sale residential developments and condominium conversions to
their estimated fair value, due primarily to a softening in the condominium market and certain
units that were under contract did not close because buyers elected not to consummate the purchase
of the units. The $2.5 million presented in Income (loss) from discontinued operations on the
Companys Consolidated Statements of Operations and Other Comprehensive Income (Loss) relates to a
retail asset that was subsequently sold during 2007. The remaining amount in continuing
operations, $0.8 million, was recorded as the result of casualty losses due to fire damage at two
apartment communities.
The Company will continue to monitor the specific facts and circumstances at the Companys
for-sale properties and development projects. If market conditions do not improve or if there is
further market deterioration, it may impact the number of projects the Company can sell, the timing
of the sales and/or the prices at which the Company can sell them in future periods. If the
Company is unable to sell projects, the Company may incur additional impairment charges on projects
previously impaired as well as on projects not currently impaired but for which indicators of
impairment may exist, which would decrease the value of the Companys assets as reflected on the
balance sheet and adversely affect net income and
shareholders equity. There can be no assurances of the amount or pace of future for-sale
residential sales and closings, particularly given current market conditions.
84
5. Property Acquisitions and Dispositions
Property Acquisitions
In September 2009, the CMS/Colonial Canyon Creek joint venture refinanced the existing
construction loan with a new $15.6 million, 10-year loan collateralized by the property with an
interest rate of 5.64%. In connection with the refinancing, the Company made a preferred equity
contribution of $11.5 million, which was used by the joint venture to repay the balance of the then
outstanding construction loan and closing costs. As a result of the preferred equity contribution
to the joint venture, the Company began consolidating the CMS/Colonial Canyon Creek joint venture
in its financial statements beginning with the quarter ending September 30, 2009. In November
2009, the Company disposed of its 15% ownership interest in the DRA/CRT office joint and acquired
100% ownership of one of the joint ventures properties, Three Ravinia. In connection with this
transaction, the Company made aggregate payments of $127.2 million ($102.5 million of which was
used to repay existing indebtedness secured by Three Ravinia). In December 2009, the Company
disposed of its 17.1% ownership interest in the OZ/CLP Retail joint venture and made a cash payment
of $45.1 million to the joint venture partner. As part of the transaction, the Company received
100% ownership of one of the joint venture assets, Colonial Promenade Alabaster (see Note 9 and 11).
During 2008, the Company acquired the remaining 75% interest in one multifamily apartment
community containing 270 units for a total cost of $18.4 million, which consisted of the assumption
of $14.7 million of existing mortgage debt ($3.7 million of which was previously unconsolidated by
the Company as a 25% partner) and $7.4 million of cash. During 2007, the Company acquired four
multifamily apartment communities containing 1,084 units for an aggregate cost of approximately
$138.2 million, which consisted of the assumption of $18.9 million of existing mortgage debt ($6.6
million of which was previously unconsolidated by the Company as a 35% partner) and $125.4 million
of cash. Also, during 2007, the Company acquired a partnership interest in three multifamily
apartment communities containing 775 units for an aggregate cost of approximately $12.3 million,
which consisted of $9.5 million of newly issued mortgage debt and $2.8 million of cash.
The consolidated operating properties acquired during 2009, 2008 and 2007 are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
|
|
Location |
|
Acquisition Date |
|
Units/Square Feet (1) |
|
|
|
|
|
|
(unaudited) |
Multifamily Properties: |
|
|
|
|
|
|
|
|
Colonial Grand at Canyon Creek
|
|
Austin, TX
|
|
September 14, 2009
|
|
|
236 |
|
Colonial Village at Matthews
|
|
Charlotte, NC
|
|
January 16, 2008
|
|
|
270 |
|
Colonial Grand at Old Town Scottsdale North
|
|
Phoenix, AZ
|
|
January 31, 2007
|
|
|
208 |
|
Colonial Grand at Old Town Scottsdale South
|
|
Phoenix, AZ
|
|
January 31, 2007
|
|
|
264 |
|
Colonial Grand at Inverness Commons
|
|
Phoenix, AZ
|
|
March 1, 2007
|
|
|
300 |
|
Merritt at Godley Station
|
|
Savannah, GA
|
|
May 1, 2007
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
Commercial Properties: |
|
|
|
|
|
|
|
|
Three Ravinia
|
|
Atlanta, GA
|
|
November 25, 2009
|
|
|
813,000 |
|
Colonial Promenade Alabaster
|
|
Birmingham, AL
|
|
December 14, 2009
|
|
|
288,000 |
|
|
|
|
(1) |
|
Retail square-footage excludes anchored owned-square footage. |
Results of operations of these properties, subsequent to their respective acquisition
dates, are included in the consolidated financial statements of the Company. The cash paid to
acquire these properties is included in the consolidated statements of cash flows. For properties
acquired through acquisitions, assets were recorded at fair value based on an independent third
party appraisal and internal models using assumptions consistent with those made by other market
participants. The property acquisitions during 2009, 2008 and 2007 are comprised of the following:
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
|
Assets purchased: |
|
|
|
|
|
|
|
|
|
|
|
|
Land, buildings, and equipment |
|
$ |
186,918 |
|
|
$ |
22,297 |
|
|
$ |
144,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles (1) |
|
|
27,510 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
5,575 |
|
|
|
|
|
|
|
522 |
|
|
|
|
|
220,003 |
|
|
|
22,297 |
|
|
|
144,751 |
|
Notes and mortgages assumed |
|
|
15,600 |
|
|
|
(14,700 |
) |
|
|
(18,944 |
) |
Other liabilities assumed or recorded |
|
|
586 |
|
|
|
(228 |
) |
|
|
(407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consideration |
|
$ |
236,189 |
(2) |
|
$ |
7,369 |
|
|
$ |
125,400 |
|
|
|
|
|
(1) |
|
Includes $13.0 million, $2.0 million and $12.4 million of unamortized in-place
lease intangible assets, above (below) market lease intangibles and intangibles
related to relationships with customers, respectively. |
|
(2) |
|
See Note 9 and Note 11 regarding details for these
transactions. |
The following unaudited pro forma financial information for the years ended December 31,
2009, 2008 and 2007, give effect to the above operating property acquisitions as if they had
occurred at the beginning of the periods presented. The information for the year ended December
31, 2009 includes pro forma results for the months during the year prior to the acquisition date
and actual results from the date of acquisition through the end of the year. The pro forma results
are not intended to be indicative of the results of future operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
***** Pro Forma (Unaudited) ***** |
|
|
Year Ended December 31, |
in thousands, except per share data |
|
2009 |
|
2008 |
|
2007 |
Total revenue |
|
$ |
361,984 |
|
|
$ |
369,107 |
|
|
$ |
430,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
2,241 |
|
|
$ |
(52,596 |
) |
|
$ |
344,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) per common share dilutive |
|
$ |
0.04 |
|
|
$ |
(1.11 |
) |
|
$ |
7.32 |
|
Property Dispositions Continuing Operations
During 2009, 2008 and 2007, the Company sold various consolidated parcels of land for an
aggregate sales price of $10.7 million, $16.6 million and $15.2 million, respectively, which were
used to repay a portion of the borrowings under the Companys unsecured credit facility and for
general corporate purposes.
During 2009, the Company sold its joint venture interest in six multifamily apartment
communities, representing 1,906 units, its joint venture interest in an office park, representing
689,000 square feet, and its joint venture interest in a retail center, representing 345,000 square
feet, for an aggregate sales price of $26.4 million, of which $19.7 million was used to pay the
Companys pro-rata portion of the outstanding debt. The net gains from the sale of these
interests, of approximately $4.4 million, are included in (Loss) income from partially-owned
unconsolidated entities in the Companys Consolidated Statements of Operations and Comprehensive
Income (Loss). In addition to the transactions described above, the Company exited two commercial
joint ventures that owned an aggregate of 26 commercial assets (see
Note 9).
During 2008, the Company sold its 10%-15% joint venture interest in seven multifamily
apartment communities representing approximately 1,751 units, its 15% joint venture interest in one
office asset representing 0.2 million square feet and its 10% joint venture interest in the
GPT/Colonial Retail Joint Venture, which included six retail malls totaling an aggregate 3.9
million square feet, including anchor-owned square footage. The Companys interests in these
properties were sold for approximately $59.7 million. The gains from the sales of these interests
are included in (Loss) income from partially-owned unconsolidated entities in the Companys
Consolidated Statements of Operations and Comprehensive Income (Loss) (see Note 9).
During 2007, in addition to the joint venture transactions discussed in Note 10, the Company
sold a majority interest in three development properties representing a total of 786,500 square
feet, including anchor-owned square footage. The Companys interests in these properties were sold
for approximately $93.8 million (see Development Dispositions below). Also during 2007, the
Company sold a wholly-owned retail asset containing 131,300 square feet. The Companys interest in
86
this property was sold for approximately $20.6 million. Because the Company retained management
and leasing responsibilities for this property, the gain on the sale was included in continuing
operations.
Property Dispositions Discontinued Operations
During 2009, the Company sold a wholly-owned commercial asset containing 286,000 square feet
for a total sales price of $20.7 million, and recognized a gain of approximately $1.8 million on
the sale. The proceeds were used to repay a portion of the borrowings under the Companys
unsecured credit facility.
During 2008, the Company sold six wholly-owned multifamily apartment communities representing
1,746 units for a total cost of approximately $139.5 million. The Company also sold a wholly-owned
office property containing 37,000 square feet for a total sales price of $3.1 million. The
proceeds were used to repay a portion of the borrowings under the Companys unsecured credit
facility and fund future investments and for general corporate purposes.
During 2007, the Company disposed of 12 consolidated multifamily apartment communities
representing 3,140 units and 15 consolidated retail assets representing 3.3 million square feet,
including anchor-owned square footage. The multifamily and retail assets were sold for a total
sales price of $479.2 million, which was used to repay a portion of the borrowings under the
Companys unsecured credit facility and fund future investments.
In some cases, the Company uses disposition proceeds to fund investment
activities through tax-deferred exchanges under Section 1031 of the Internal Revenue Code. Certain
of the proceeds described above were received into temporary cash accounts pending the fulfillment
of Section 1031 exchange requirements. Subsequently, a portion of the funds were utilized to fund
investment activities. The Company incurred an income tax indemnity payment in 2008 of
approximately $1.3 million with respect to the decision not to reinvest sales proceeds from a
previously tax deferred property exchange that was originally expected to occur in 2008. The
payment was a requirement under a contribution agreement between CRLP and existing holders of units
in CRLP.
In accordance with ASC 205-20, Discontinued Operations, net income (loss) and gain (loss) on
disposition of operating properties sold through December 31, 2009, in which the Company does not
maintain continuing involvement, are reflected in its Consolidated Statements of Operations and
Comprehensive Income (Loss) on a comparative basis as Income (Loss) from discontinued operations
for the years ended December 31, 2009, 2008 and 2007. Following is a listing of the properties the
Company disposed of in 2009, 2008 and 2007 that are classified as discontinued operations:
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units/Square |
Property |
|
Location |
|
Date |
|
Feet |
|
|
|
|
|
|
|
|
(unaudited) |
Multifamily |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Hunters Creek |
|
Orlando, FL |
|
September 2008 |
|
|
496 |
|
Colonial Grand at Shelby Farms I & II |
|
Memphis, TN |
|
June 2008 |
|
|
450 |
|
Colonial Village at Bear Creek |
|
Fort Worth, TX |
|
June 2008 |
|
|
120 |
|
Colonial Village at Pear Ridge |
|
Dallas, TX |
|
June 2008 |
|
|
242 |
|
Colonial Village at Bedford |
|
Fort Worth, TX |
|
June 2008 |
|
|
238 |
|
Cottonwood Crossing |
|
Fort Worth, TX |
|
June 2008 |
|
|
200 |
|
Beacon Hill |
|
Charlotte, NC |
|
January 2007 |
|
|
349 |
|
Clarion Crossing |
|
Raleigh, NC |
|
January 2007 |
|
|
260 |
|
Colonial Grand at Enclave |
|
Atlanta, GA |
|
January 2007 |
|
|
200 |
|
Colonial Village at Poplar Place |
|
Atlanta, GA |
|
January 2007 |
|
|
324 |
|
Colonial Village at Regency Place |
|
Raleigh, NC |
|
January 2007 |
|
|
180 |
|
Colonial Village at Spring Lake |
|
Atlanta, GA |
|
January 2007 |
|
|
188 |
|
Colonial Village at Timothy Woods |
|
Athens, GA |
|
January 2007 |
|
|
204 |
|
Colonial Grand at Promenade |
|
Montgomery, AL |
|
February 2007 |
|
|
384 |
|
Mayflower Seaside |
|
Virginia Beach, VA |
|
June 2007 |
|
|
265 |
|
Cape Landing |
|
Myrtle Beach, SC |
|
June 2007 |
|
|
288 |
|
Colonial Grand at Natchez Trace |
|
Jackson, MS |
|
June 2007 |
|
|
328 |
|
Colonial Grand at The Reservoir |
|
Jackson, MS |
|
June 2007 |
|
|
170 |
|
Stonebrook |
|
Atlanta, GA |
|
July 2007 |
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1) |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Winter Haven |
|
Orlando, FL |
|
December 2009 |
|
|
286,297 |
|
250 Commerce Center |
|
Montgomery, AL |
|
February 2008 |
|
|
37,000 |
|
Rivermont Shopping Center |
|
Chattanooga, TN |
|
February 2007 |
|
|
73,481 |
|
Colonial Shoppes Yadkinville |
|
Yadkinville, NC |
|
March 2007 |
|
|
90,917 |
|
Colonial Shoppes Wekiva |
|
Orlando, FL |
|
May 2007 |
|
|
208,568 |
|
Britt David Shopping Center |
|
Columbus, GA |
|
July 2007 |
|
|
102,564 |
|
Colonial Mall Decatur |
|
Huntsville, AL |
|
July 2007 |
|
|
495,198 |
|
Colonial Mall Lakeshore |
|
Gainesville, GA |
|
July 2007 |
|
|
518,290 |
|
Colonial Mall Staunton |
|
Staunton, VA |
|
July 2007 |
|
|
423,967 |
|
Colonial Mayberry Mall |
|
Mount Airy, NC |
|
July 2007 |
|
|
149,140 |
|
Colonial Promenade Montgomery |
|
Montgomery, AL |
|
July 2007 |
|
|
165,114 |
|
Colonial Promenade Montgomery North |
|
Montgomery, AL |
|
July 2007 |
|
|
108,112 |
|
Colonial Shoppes Bellwood |
|
Montgomery, AL |
|
July 2007 |
|
|
88,482 |
|
Colonial Shoppes McGehee Place |
|
Montgomery, AL |
|
July 2007 |
|
|
98,255 |
|
Colonial Shoppes Quaker Village |
|
Greensboro, NC |
|
July 2007 |
|
|
102,223 |
|
Olde Town Shopping Center |
|
Montgomery, AL |
|
July 2007 |
|
|
38,660 |
|
Village on the Parkway |
|
Dallas, TX |
|
July 2007 |
|
|
381,166 |
|
Colonial Center at Mansell Overlook |
|
Atlanta, GA |
|
September 2007 |
|
|
188,478 |
|
|
|
|
(1) |
|
Square footage for retail assets excludes anchor-owned square footage. |
Development Dispositions
During 2009, the Company sold a commercial development, consisting of approximately 159,000
square-feet (excluding anchor-owned square feet) of retail shopping space. The development was
sold for approximately $30.7 million, which included $16.9 million of seller-financing for a term
of five years at an interest rate of 5.6%. The gain of approximately $4.4 million, net of income
taxes, from the sale of this development is included in Gains from sales of property, net of
income taxes in the Companys Consolidated Statements of Operations and Comprehensive Income
(Loss).
88
During 2008, the Company recorded gains on sales of commercial developments totaling $1.7
million, net of income taxes. This amount relates to changes in development cost estimates,
including stock-based compensation costs, which were capitalized into certain of the Companys
commercial developments that were sold in previous periods.
In addition, during 2008, the Company recorded a gain on sale of $2.8 million ($1.7 million
net of income taxes) from the Colonial Grand at Shelby Farms II multifamily expansion phase
development as discussed in Property Dispositions Discontinued Operations.
During December 2007, the Company sold 95% of its interest in Colonial Promenade Alabaster II
and two build-to-suit outparcels at Colonial Pinnacle Tutwiler II (hhgregg & Havertys) to a joint
venture between the Company and Watson LLC (Watson). The retail assets include 418,500 square
feet, including anchor-owned square-footage, and are located in Birmingham, Alabama. The Companys
interest was sold for approximately $48.1 million. The Company recognized a gain of approximately
$8.3 million after tax and noncontrolling interest on the sale. The Companys remaining 5%
investment in the partnership is comprised of $0.5 million in contributed property and $2.0 million
of newly issued mortgage debt. The proceeds from the sale were used to fund other developments and
for other general corporate purposes. Because the Company retained an interest in these properties
and management and leasing responsibilities for these properties, the gain on the sale was included
in continuing operations.
During July 2007, the Company sold 85% of its interest in Colonial Pinnacle Craft Farms I
located in Gulf Shores, Alabama. The retail shopping center development includes 368,000 square
feet, including anchor-owned square-footage. The Company sold its 85% interest for approximately
$45.7 million and recognized a gain of approximately $4.2 million, after income tax, from the sale.
The proceeds from the sale were used to fund developments and for other general corporate purposes.
Because the Company retained an interest in this property, the gain on the sale was included in
continuing operations.
Held for Sale
The Company classifies real estate assets as held for sale, only after the Company has
received approval by its internal investment committee, has commenced an active program to sell the
assets, and in the opinion of the Companys management it is probable the asset will sell within
the next 12 months.
At December 31, 2009, the Company had classified seven for-sale developments as held for sale.
These real estate assets are reflected in the accompanying consolidated balance sheets at $65.0
million at December 31, 2009, which represents the lower of depreciated cost or fair value less
costs to sell.
At December 31, 2008, the Company had classified two commercial assets, two condominium
conversion properties and six for-sale developments as held for sale. These real estate assets are
reflected in the accompanying consolidated balance sheets at $37.2 million, $0.8 million and $64.7
million, respectively, at December 31, 2008, which represents the lower of depreciated cost or fair
value less costs to sell.
In accordance with ASC 205-20, Discontinued Operations, the operating results of properties
(excluding condominium conversion properties not previously operated) designated as held for sale,
are included in Income (Loss) from discontinued operations on the Consolidated Statements of
Operations and Comprehensive Income (Loss) for all periods presented. In addition, the reserves,
if any, to write down the carrying value of the real estate assets designated and classified as
held for sale are also included in discontinued operations (excluding condominium conversion
properties not previously operated). Any impairment losses on assets held for continuing use are
included in continuing operations.
Below is a summary of the operations of the properties sold during 2009, 2008 and 2007 and
properties classified as held for sale as of December 31, 2009, that are classified as discontinued
operations:
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
Year Ended December 31, |
|
|
2009 |
|
2008 |
|
2007 |
Property revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
3,526 |
|
|
$ |
12,806 |
|
|
$ |
34,879 |
|
Tenant recoveries |
|
|
202 |
|
|
|
169 |
|
|
|
3,640 |
|
Other revenue |
|
|
827 |
|
|
|
2,169 |
|
|
|
4,327 |
|
|
|
|
Total revenues |
|
|
4,555 |
|
|
|
15,144 |
|
|
|
42,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance expense |
|
|
1,952 |
|
|
|
6,772 |
|
|
|
18,299 |
|
Impairment |
|
|
2,051 |
|
|
|
25,475 |
|
|
|
2,500 |
|
Depreciation |
|
|
130 |
|
|
|
1,694 |
|
|
|
5,276 |
|
Amortization |
|
|
1 |
|
|
|
21 |
|
|
|
184 |
|
|
|
|
Total operating expenses |
|
|
4,134 |
|
|
|
33,962 |
|
|
|
26,259 |
|
Interest expense |
|
|
|
|
|
|
183 |
|
|
|
(3,416 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
7 |
|
Other |
|
|
|
|
|
|
|
|
|
|
(2,160 |
) |
|
|
|
Income (loss) from discontinued operations before net gain
on disposition of discontinued operations |
|
|
421 |
|
|
|
(18,635 |
) |
|
|
11,018 |
|
Net gain on disposition of discontinued operations |
|
|
1,729 |
|
|
|
43,062 |
|
|
|
91,144 |
|
Noncontrolling
interest in CRLP from discontinued operations |
|
|
(381 |
) |
|
|
(4,211 |
) |
|
|
(17,954 |
) |
Noncontrolling interest to limited partners |
|
|
597 |
|
|
|
449 |
|
|
|
(3,239 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to parent company |
|
$ |
2,366 |
|
|
$ |
20,665 |
|
|
$ |
80,969 |
|
|
|
|
6. For-Sale Activities
During 2009, the Company completed the following transactions:
|
|
|
sold the remaining 17 units at the Regents Park for total sales proceeds of $16.3
million. As discussed in Note 4, the Company recorded an impairment charge of $0.3
million; |
|
|
|
|
sold the remaining seven units at Azur at Metrowest and 20 units at Capri at
Hunters Creek for total sales proceeds of $1.1 million; |
|
|
|
|
sold the remaining condominium units at Murano at Delray Beach and Portofino at
Jensen Beach, 93 units and 118 units, respectively, in two separate bulk
transactions for total sales proceeds of $15.7 million. These assets were
originally condominium conversion properties but the remaining units were in the
multifamily rental pool at time of sale; |
|
|
|
|
sold the remaining 14 units at The Grander for total sales proceeds of $3.3
million; and |
|
|
|
|
sold the remaining 63 units at Regatta for total sales proceeds of $7.7 million. |
In addition to the units described above, during 2009, the Company sold 41 other units,
including 38 for-sale residential units and three lots for aggregate sales proceeds of $11.6
million.
The total number of units sold for condominium conversion properties, for-sale residential
units and lots for the years ended 2009, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
For-Sale Residential |
|
|
132 |
|
|
|
76 |
|
|
|
101 |
|
Condominium Conversion |
|
|
238 |
|
|
|
3 |
|
|
|
262 |
|
Residential Lot |
|
|
3 |
|
|
|
1 |
|
|
|
14 |
|
These dispositions eliminate the operating expenses and costs to carry the associated
units. The Companys portion of the proceeds from the sales was used to repay a portion of the
outstanding borrowings on the Companys unsecured revolving credit facility.
90
During 2009, 2008 and 2007, Gains from sales of property on the Consolidated Statements of
Operations and Comprehensive Income (Loss) included $1.0 million ($0.9 million net of income
taxes), $1.7 million ($1.1 million net of income taxes) and $13.2 million ($10.9 million net of
income taxes and noncontrolling interest), respectively, from these condominium conversion and
for-sale residential sales. A summary of revenues and costs of condominium conversion and for-sale
residential sales for 2009, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
Year Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Condominium conversion revenues |
|
$ |
16,851 |
|
|
$ |
448 |
|
|
$ |
51,073 |
|
Condominium conversion costs |
|
|
(16,592 |
) |
|
|
(401 |
) |
|
|
(40,972 |
) |
|
|
|
|
|
|
|
|
|
|
Gains on condominium conversion sales, before
noncontrolling interest and income taxes |
|
|
259 |
|
|
|
47 |
|
|
|
10,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For-sale residential revenues |
|
|
38,839 |
|
|
|
17,851 |
|
|
|
26,153 |
|
For-sale residential costs |
|
|
(38,161 |
) |
|
|
(16,226 |
) |
|
|
(23,016 |
) |
|
|
|
|
|
|
|
|
|
|
Gains on for-sale residential sales, before
noncontrolling interest and income taxes |
|
|
678 |
|
|
|
1,625 |
|
|
|
3,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
250 |
|
Provision for income taxes |
|
|
(71 |
) |
|
|
(552 |
) |
|
|
(2,630 |
) |
|
|
|
|
|
|
|
|
|
|
Gains on condominium conversion and for-sale residential sales, net of
noncontrolling interest and income taxes |
|
$ |
866 |
|
|
$ |
1,120 |
|
|
$ |
10,858 |
|
|
|
|
|
|
|
|
|
|
|
Completed for-sale residential projects of approximately $65.0 million and $64.7 million
are reflected in real estate assets held for sale as of December 31, 2009 and 2008, respectively.
The net gains on condominium unit sales are classified in discontinued operations if the
related condominium property was previously operated by the Company as an apartment community.
For 2009, 2008 and 2007, gains on condominium unit sales, net of income taxes, of $0.2 million,
$0.1 million and $9.3 million, respectively, are included in discontinued operations.
As of December 31, 2009, the Company had sold all remaining condominium conversion properties.
For cash flow statement purposes, the Company classifies capital expenditures for newly
developed for-sale residential communities and for other condominium conversion communities in
investing activities. Likewise, the proceeds from the sales of condominium units and other
residential sales are also included in investing activities.
7. Land, Buildings and Equipment
Land, buildings, and equipment consist of the following at December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
Useful Lives |
|
2009 |
|
2008 |
Buildings |
|
20 to 40 years |
|
$ |
2,369,035 |
|
|
$ |
2,183,062 |
|
Furniture and fixtures |
|
5 or 7 years |
|
|
118,857 |
|
|
|
102,501 |
|
Equipment |
|
3 or 5 years |
|
|
36,029 |
|
|
|
32,057 |
|
Land improvements |
|
10 or 15 years |
|
|
222,231 |
|
|
|
181,944 |
|
Tenant improvements |
|
Life of lease |
|
|
59,853 |
|
|
|
42,076 |
|
|
|
|
|
|
|
|
|
|
|
2,806,005 |
|
|
|
2,541,640 |
|
Accumulated depreciation |
|
|
|
|
(519,728 |
) |
|
|
(403,858 |
) |
|
|
|
|
|
|
|
|
|
|
2,286,277 |
|
|
|
2,137,782 |
|
Real estate assets held for sale |
|
|
|
|
65,022 |
|
|
|
196,284 |
|
Land |
|
|
|
|
404,345 |
|
|
|
331,634 |
|
|
|
|
|
|
|
|
|
|
$ |
2,755,644 |
|
|
$ |
2,665,700 |
|
|
|
|
|
|
91
8. Undeveloped Land and Construction in Progress
During 2009, the Company completed the construction of three wholly-owned multifamily
developments adding 1,042 apartment homes to the portfolio. The Company also completed the
development of two commercial developments, one of which the Company is a 50% partner, adding an
aggregate of 250,000 square feet to the commercial portfolio. These completed developments are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Units/ |
|
|
Total |
|
|
|
|
|
Square Feet (1) |
|
|
Cost |
|
|
|
Location |
|
(unaudited) |
|
|
(in thousands) |
|
Completed Developments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Properties |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Onion Creek |
|
Austin, TX |
|
|
300 |
|
|
$ |
32,210 |
|
Colonial Grand at Ashton Oaks |
|
Austin, TX |
|
|
362 |
|
|
|
34,254 |
|
Colonial Grand at Desert Vista |
|
Las Vegas, NV |
|
|
380 |
|
|
|
51,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,042 |
|
|
$ |
118,382 |
|
|
|
|
|
|
|
|
|
|
Commercial Development |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Tannehill (2) |
|
Birmingham, AL |
|
|
84 |
|
|
|
2,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Completed Developments |
|
|
|
|
|
|
|
$ |
121,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands and excludes
anchor-owned square footage. |
|
(2) |
|
Total cost and development costs for this completed development, including
the portion of the project placed into service during 2008, was
$46.9 million, net of $4.5 million, which is expected to be
received from local municipalities as reimbursement for infrastructure costs. |
In addition, the Company completed one unconsolidated commercial development, Colonial
Pinnacle Turkey Creek III, a joint venture in which we own a 50% interest. This property is a
166,000 square feet development located in Knoxville, Tennessee. The Companys portion of the
project development costs, including land acquisition costs, was $12.4 million and was funded
primarily through a secured construction loan.
The Company has one ongoing consolidated development project as of December 31, 2009, which
consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
Square |
|
|
|
|
|
|
Estimated |
|
|
Capitalized |
|
|
|
|
|
Feet (1) |
|
|
Estimated |
|
|
Total Costs |
|
|
to Date |
|
|
|
Location |
|
(unaudited) |
|
|
Completion |
|
|
(in thousands) |
|
|
(in thousands) |
|
Commercial Project: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Craft Farms |
|
Gulf Shores, AL |
|
|
68 |
|
|
|
2010 |
|
|
|
9,900 |
|
|
$ |
6,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in Progress
for Active Developments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands and excludes
anchor-owned square footage. |
Interest capitalized on construction in progress during 2009, 2008 and 2007 was $3.9
million, $25.0 million and $27.1 million, respectively.
The Company owns approximately $108.6 million of land parcels that are held for future
developments. In 2009, the Company elected to defer developments of land parcels held for future
development (other than land parcels held for future sale and for-sale residential and mixed-use
developments, which the Company plans to sell, as further discussed in Note 5) until the economy
improves. These developments and undeveloped land include:
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Units/ |
|
|
Capitalized |
|
|
|
|
|
Square Feet (1) |
|
|
to Date |
|
|
|
Location |
|
(unaudited) |
|
|
(in thousands) |
|
Multifamily Projects: |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Sweetwater |
|
Phoenix, AZ |
|
|
195 |
|
|
$ |
7,294 |
|
Colonial Grand at Thunderbird |
|
Phoenix, AZ |
|
|
244 |
|
|
|
8,379 |
|
Colonial Grand at Randal Park (2) |
|
Orlando, FL |
|
|
750 |
|
|
|
19,155 |
|
Colonial Grand at Hampton Preserve |
|
Tampa, FL |
|
|
486 |
|
|
|
14,473 |
|
Colonial Grand at South End |
|
Charlotte, NC |
|
|
353 |
|
|
|
12,084 |
|
Colonial Grand at Azure |
|
Las Vegas, NV |
|
|
188 |
|
|
|
7,851 |
|
Colonial Grand at Cityway |
|
Austin, TX |
|
|
320 |
|
|
|
4,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,536 |
|
|
$ |
74,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Huntsville |
|
Huntsville, AL |
|
|
111 |
|
|
|
9,712 |
|
Colonial Promenade Nord du Lac (3) |
|
Covington, LA |
|
|
|
|
|
|
37,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
$ |
47,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Projects and Undeveloped Land |
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
|
|
|
|
|
|
3,434 |
|
Commercial |
|
|
|
|
|
|
|
|
48,105 |
|
For-Sale Residential (4) |
|
|
|
|
|
|
|
|
57,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
108,570 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Construction in Progress |
|
|
|
|
|
|
|
$ |
230,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands. Square footage for the retail assets excludes
anchor-owned square footage. |
|
(2) |
|
This project is part of mixed-use development. |
|
(3) |
|
Costs capitalized to date are net of a $6.5 million impairment charge recorded during
2009 and a $19.3 million impairment charge recorded during 2008. |
|
(4) |
|
These costs are presented net of a $23.2 million non-cash impairment charge recorded on
one of the projects in 2007. |
Of these developments, in 2010, the Company expects to resume development on the first
phase of the Colonial Promenade Nord du Lac commercial development, located in Covington,
Louisiana. During 2009, the Company recorded a $6.5 million non-cash impairment charge on this
development. The charge is a result of the Companys intention to develop a power center in phases
over time, as opposed to its original lifestyle center plan.
9. Investment in Partially-Owned Entities and Other Arrangements
Investments in Consolidated Partially-Owned Entities
During 2009, the Company agreed to provide an additional contribution to the CMS/Colonial
Canyon Creek joint venture in connection with the refinancing of an existing $27.4 million
construction loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily
apartment community located in Austin, Texas. In September 2009, the CMS/Colonial Canyon Creek
joint venture refinanced the existing construction loan with a new $15.6 million, 10-year loan
collateralized by the property with an interest rate of 5.64%. In connection with the refinancing,
the Company made a preferred equity contribution of $11.5 million, which was used by the joint
venture to repay the balance of the then outstanding construction loan and closing costs, and
terminated the previous $4.0 million guarantee with respect to the prior loan. The preferred equity
has a cumulative preferential return of 8.0%. As a result of the preferred equity contribution to
the joint venture, the Company began consolidating the CMS/Colonial Canyon Creek joint venture,
with a fair value of the property of $26.0 million recorded in its financial statements beginning
with the quarter ending September 30, 2009. The Companys determination of fair value was based on
inputs management believed were consistent with those other market participants would use.
During 2008, the Company converted its outstanding note receivable due from the Regents Park
Joint Venture to preferred equity after the Regents Park Joint Venture defaulted on this note
receivable. The Company negotiated amendments to the operating agreement for the joint venture
such that the $29.5 million outstanding balance of the note receivable, as well as all of the
Companys original equity of $3.0 million (plus a preferred return) will receive priority
distributions over the joint venture partners original equity of $4.5 million (plus a preferred
return). The Company also amended the joint venture operating agreement to expressly grant the
Company control rights with respect to the management and future funding of this
93
project. As a
result of the foregoing, the Company began consolidating this joint venture in its financial
statements as of September 30, 2008. During 2009, the Company sold the remaining units in Phase I
of the Regents Park Joint Venture.
Investments in Unconsolidated Partially-Owned Entities
Investments in unconsolidated partially-owned entities at December 31, 2009 and 2008 consisted
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
|
|
Percent |
|
|
As of December 31, |
|
|
|
Owned |
|
|
2009 |
|
|
2008 |
|
Multifamily: |
|
|
|
|
|
|
|
|
|
|
|
|
Belterra, Ft. Worth, TX |
|
|
10.00 |
% |
|
|
525 |
|
|
|
616 |
|
Regents Park (Phase II), Atlanta, GA |
|
|
40.00 |
% (1) |
|
|
3,387 |
|
|
|
3,424 |
|
CG at Huntcliff, Atlanta, GA |
|
|
20.00 |
% |
|
|
1,646 |
|
|
|
1,894 |
|
CG at McKinney, Dallas, TX |
|
|
25.00 |
% (1) |
|
|
1,721 |
|
|
|
1,521 |
|
CG at Research Park, Raleigh, NC |
|
|
20.00 |
% |
|
|
914 |
|
|
|
1,053 |
|
CG at Traditions, Gulf Shores, AL |
|
|
35.00 |
% (2) |
|
|
|
|
|
|
570 |
|
CMS / Colonial Joint Venture I |
|
|
|
(3) |
|
|
|
|
|
|
289 |
|
CMS / Colonial Joint Venture II |
|
|
|
(3) |
|
|
|
|
|
|
(461 |
) |
CMS Florida |
|
|
|
(3) |
|
|
|
|
|
|
(561 |
) |
CMS Tennessee |
|
|
|
(3) |
|
|
|
|
|
|
114 |
|
CMS V/CG at Canyon Creek, Austin, TX |
|
|
25.00 |
% (4) |
|
|
|
|
|
|
638 |
|
DRA Alabama |
|
|
|
(5) |
|
|
|
|
|
|
921 |
|
DRA CV at Cary, Raleigh, NC |
|
|
20.00 |
% |
|
|
1,440 |
|
|
|
1,752 |
|
DRA Cunningham, Austin, TX |
|
|
|
(6) |
|
|
|
|
|
|
896 |
|
DRA The Grove at Riverchase, Birmingham, AL |
|
|
20.00 |
% |
|
|
1,133 |
|
|
|
1,291 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily |
|
|
|
|
|
|
10,766 |
|
|
|
13,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
600 Building Partnership, Birmingham, AL |
|
|
33.33 |
% |
|
|
154 |
|
|
|
118 |
|
Colonial Center Mansell JV |
|
|
|
(7) |
|
|
|
|
|
|
727 |
|
Colonial Promenade Alabaster II/Tutwiler II, Birmingham, AL |
|
|
5.00 |
% |
|
|
(190 |
) |
|
|
(173 |
) |
Colonial
Pinnacle Craft Farms, Gulf Shores, AL |
|
|
|
(8) |
|
|
|
|
|
|
823 |
|
Colonial Promenade Madison, Huntsville, AL |
|
|
25.00 |
% |
|
|
2,119 |
|
|
|
2,187 |
|
Colonial Promenade Smyrna, Smyrna, TN |
|
|
50.00 |
% |
|
|
2,174 |
|
|
|
2,378 |
|
DRA / CRT JV |
|
|
|
(9) |
|
|
|
|
|
|
24,091 |
|
DRA / CLP JV |
|
|
15.00 |
% (10) |
|
|
(15,321 |
) |
|
|
(10,976 |
) |
Highway 150, LLC, Birmingham, AL |
|
|
10.00 |
% |
|
|
59 |
|
|
|
67 |
|
Huntville TIC, Huntsville, AL |
|
|
10.00 |
% (11) |
|
|
(4,617 |
) |
|
|
(3,746 |
) |
OZRE JV |
|
|
|
(12) |
|
|
|
|
|
|
(7,579 |
) |
Parkside Drive LLC I, Knoxville, TN |
|
|
50.00 |
% |
|
|
3,073 |
|
|
|
4,673 |
|
Parkside Drive LLC II, Knoxville, TN |
|
|
50.00 |
% |
|
|
7,210 |
|
|
|
6,842 |
|
Parkway Place Limited Partnership, Huntsville, AL |
|
|
50.00 |
% |
|
|
10,168 |
|
|
|
10,690 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
|
|
|
|
4,829 |
|
|
|
30,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial / Polar-BEK Management Company, Birmingham, AL |
|
|
50.00 |
% |
|
|
35 |
|
|
|
33 |
|
Heathrow, Orlando, FL |
|
|
50.00 |
% (1) |
|
|
1,792 |
|
|
|
2,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,827 |
|
|
|
2,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,422 |
|
|
$ |
46,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
94
|
|
|
(1) |
|
These joint ventures consist of undeveloped land. |
|
(2) |
|
In September 2009, the Company recorded a $0.2 million impairment charge as a result of
its noncontrolling interest in this joint venture being other-than-temporarily impaired and
a $3.5 million charge to earnings for the probable payment of the partial loan repayment
guarantee provided on the original construction loan (see below). |
|
(3) |
|
In July 2009, the Company disposed of its noncontrolling interests in these joint
ventures (see below). |
|
(4) |
|
The Company began consolidating this joint venture in its financial statements during
the third quarter 2009 (as discussed above). |
|
(5) |
|
In October 2009, the Company disposed of its 10% noncontrolling interest in this joint
venture (see below). |
|
(6) |
|
In August 2009, the DRA Cunningham joint venture sold Cunningham, a 280-unit
multifamily apartment community (see below). |
|
(7) |
|
In December 2009, the Company sold its 15% noncontrolling interest in this joint
venture (see below). |
|
(8) |
|
In April 2009, the Company completed the transaction to transfer its remaining 15%
noncontrolling joint venture interest in Colonial Pinnacle Craft Farm (see below). |
|
(9) |
|
In November 2009, the Company disposed of its 15% noncontrolling interest in this joint
venture and obtained 100% interest in one commercial property located in Atlanta, Georgia
(see below). This joint venture included 17 properties located in Ft. Lauderdale,
Jacksonville and Orlando, Florida; Atlanta, Georgia; Charlotte, North Carolina; Memphis,
Tennessee and Houston, Texas. The Company sold its 15% noncontrolling interest in
Decoverly, located in Rockville, Maryland, during May 2008 (see below). |
|
(10) |
|
As of December 31, 2009, this joint venture included 16 office properties and 2 retail
properties located in Birmingham, Alabama; Orlando and Tampa, Florida; Atlanta, Georgia;
Charlotte, North Carolina and Austin, Texas. Amount includes the value of the Companys
investment of approximately $17.4 million, offset by the excess basis difference on the
June 2007 joint venture transaction of approximately $32.7 million, which is being
amortized over the life of the properties. |
|
(11) |
|
Equity investment includes the Companys investment of approximately $2.7 million,
offset by the excess basis difference on the transaction of approximately $7.3 million,
which is being amortized over the life of the properties. |
|
(12) |
|
In December 2009, the Company disposed of its 17.1% noncontrolling interest in this
joint venture and obtained 100% interest in one commercial property located in Birmingham,
Alabama (see below). This joint venture included 11 retail properties located in
Birmingham, Alabama; Jacksonville, Orlando, Punta Gorda and Tampa, Florida; Athens, Georgia
and Houston, Texas. |
In April 2009, the Company transferred its remaining 15% noncontrolling joint venture
interest in Colonial Pinnacle Craft Farms, a 220,000-square-foot (excluding anchor-owned
square-footage) retail shopping center located in Gulf Shores, Alabama, to the majority joint
venture partner. The Company had previously sold 85% of its interest in this development for $45.7
million in July 2007 and recognized a gain of approximately $4.2 million, after tax, from that
sale. As a result of this agreement and the resulting valuation, the Company recorded an
impairment of approximately $0.7 million with respect to the Companys remaining equity interest in
the joint venture. As part of its agreement to transfer the Companys remaining interest in
Colonial Pinnacle Craft Farms, the Company commenced development of an additional 67,700-square
foot phase of a retail shopping center (Colonial Promenade Craft Farms) during 2009, which will be
anchored by a 45,600-square-foot Publix. The development is expected to be completed in the
second quarter 2010, and costs are anticipated to be $9.9 million.
In July 2009, the Company closed on the transaction with its joint venture partner CMS in
which CMS purchased all of the Companys noncontrolling interest in four single asset multifamily
joint ventures, which includes an aggregate of 1,212 apartment units. The properties included in
the four joint ventures are Colonial Grand at Brentwood, Colonial Grand at Mountain Brook, Colonial
Village at Palma Sola and Colonial Village at Rocky Ridge. Of the $17.3 million in proceeds, the
Company received a $2.0 million cash payment and the remaining $15.3 million was used to repay the
associated mortgage debt. The Company recognized a $1.8 million gain on this transaction.
In August 2009, the DRA Cunningham joint venture sold Cunningham, a 280-unit multifamily
apartment community located in Austin, Texas. The Company held a 20% noncontrolling interest in
this asset and received $3.6 million for its pro-rata share of the sales proceeds. Of the $3.6
million of proceeds, $2.8 million was used to repay the Companys pro-rata share of the associated
debt on the asset. The Company did not recognize a gain on this transaction.
The Company owns a 35% noncontrolling joint venture interest in Colonial Grand at Traditions,
a 324-unit apartment community located in Gulf Shores, Alabama. In September 2009, the Company
determined that its 35% noncontrolling joint venture interest is impaired and that this impairment
is other than temporary. As a result, the Company recognized a non-cash impairment charge of $0.2
million during the three months ended September 30, 2009 for this other than temporary impairment.
The impairment charge was calculated as the difference between the estimated fair value of our
joint venture interest and the current book value of our joint venture interest. See additional
discussion below under Unconsolidated Variable Interest Entities.
In October 2009, the Company sold its 10% noncontrolling joint venture interest in Colony
Woods (DRA Alabama), a 414-unit multifamily apartment community located in Birmingham, Alabama.
The Company received $2.5 million for its portion of the sales proceeds, of which $1.6 million was
used to repay the associated mortgage debt and the remaining proceeds were used to repay a portion
of the outstanding borrowings on the Companys unsecured revolving credit facility. The Company
recognized a $0.2 million gain on this transaction.
95
In November 2009, the Company disposed of its 15% noncontrolling joint venture interest in
DRA/CRT, a 17-asset office joint venture. Pursuant to the transaction, the Company transferred its
membership interest back to the joint venture. As part of this transaction, the Company acquired
100% ownership of one of the Joint Ventures properties, Three Ravinia, an 813,000-square-foot,
Class A office building located in Atlanta, Georgia and made a cash payment of $24.7 million. In
connection with the transaction, the existing indebtedness on Three Ravinia was repaid, which
consisted of $102.5 million of loans secured by the Three Ravinia property that were schedule to
mature in January 2010, and the corresponding $17.0 million loan guaranty provided by CRLP on Three
Ravinia was terminated. The total cash payment of $127.2 million made by the Company to acquire
Three Ravinia and to repay the outstanding indebtedness was made through borrowings under the
Companys unsecured credit facility.
In December 2009, the Company sold its 15% noncontrolling joint venture interest in the
Mansell Joint Venture, a suburban office park totaling 689,000 square feet located in Atlanta,
Georgia, to the majority partner. The Company received $16.9 million for its portion of the sales
proceeds, of which $13.9 million was used to repay the associated mortgage debt and the remaining
proceeds, $3.0 million, were used to repay a portion of the outstanding borrowings on the Companys
unsecured revolving credit facility. As a result of this transaction, the Company no longer has an
interest in the Mansell Joint Venture.
In December 2009, the Company disposed of its 17.1% noncontrolling joint venture interest in
OZ/CLP Retail, LLC (OZRE) to the OZREs majority partner, made a cash payment of $45.1 million that
was due by OZRE to repay $38.0 million of mortgage debt and related fees and expenses, and $7.1
million of which was used for the discharge of deferred purchase price owed by OZRE to former
unitholders who elected to redeem their units in June 2008. The total cash payment by the Company
was made through borrowings under the Companys unsecured line of credit. In exchange, the Company
received 100% ownership of one of the OZRE assets, Colonial Promenade Alabaster, a
612,000-square-foot retail center located in Birmingham, Alabama. As a result of this transaction,
the Company no longer has an interest in OZRE.
During January and February 2008, the Company disposed of its noncontrolling joint venture
interests in four multifamily apartment communities, containing an aggregate of 884 units and an
aggregate sales price of approximately $11.2 million, which represents the Companys share of the
sales proceeds. The properties sold include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units |
|
|
Sales Price |
|
|
|
Location |
|
(unaudited) |
|
|
(in millions) |
|
Park Crossing |
|
Fairfield, CA |
|
|
200 |
|
|
$ |
3.4 |
|
Auberry at Twin Creek |
|
Dallas, TX |
|
|
216 |
|
|
|
3.2 |
|
Fairmont at Fossil Creek |
|
Fort Worth, TX |
|
|
240 |
|
|
|
3.2 |
|
Arbors at Windsor Lake |
|
Columbia, SC |
|
|
228 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
884 |
|
|
$ |
11.2 |
|
|
|
|
|
|
|
|
|
|
The proceeds from these dispositions were used to fund future investment activities and for
general corporate purposes.
In February 2008, the Company disposed of its 10% noncontrolling joint venture interest in the
GPT/Colonial Retail Joint Venture, which included six retail malls totaling an aggregate of 3.9
million square feet (including anchor-owned square footage). The Companys interest in this asset
was sold for a total sales price of approximately $38.3 million. The proceeds from the sale were
used to fund future investment activities and for general corporate purposes.
In May 2008, the DRA/CRT joint venture distributed Decoverly, a 156,000 square foot office
asset located in Rockville, Maryland, to its equity partners (85% to DRA and 15% to the Company).
Subsequently, DRA purchased the Companys 15% noncontrolling joint venture interest in the asset
for approximately $5.4 million, including the assumption of $3.8 million of debt and $1.6 million
in cash. The proceeds from the sale of this asset were used to fund future investment activities
and for general corporate purposes.
In June 2008, the Company disposed of its 10% noncontrolling joint venture interest in Stone
Ridge, a 191-unit multifamily apartment community located in Columbia, South Carolina. The
Companys interest in this asset was sold for a total sales price of approximately $0.8 million.
The proceeds were used to fund future investment activities and for general corporate purposes.
In December 2008, the Company disposed of its 10% noncontrolling joint venture interest in
Madison at Shoal Run, a 276-unit multifamily apartment community, and Meadows of Brook Highland, a
400-unit multifamily apartment community, both of which are located in Birmingham, Alabama. The
Companys interests in these assets were sold for a total sales price of $4.1 million and the
proceeds were used to fund future investment activities and for general corporate purposes.
96
During 2008, the Company disposed of a portion of its noncontrolling interest in the
Huntsville TIC through a series of ten transactions. As a result of these transactions, the
Companys interest was effectively reduced from 40.0% to 10.0%. Proceeds from sales totaled $15.7
million. The proceeds from the sale of this interest were used to repay a portion of the borrowings
outstanding under the Companys unsecured line of credit.
Combined financial information for the Companys investments in unconsolidated partially-owned
entities since the date of the Companys acquisitions is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
(in thousands) |
|
2009 |
|
2008 |
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Land, building, & equipment, net |
|
$ |
1,416,526 |
|
|
$ |
3,130,487 |
|
Construction in progress |
|
|
19,695 |
|
|
|
57,441 |
|
Other assets |
|
|
118,095 |
|
|
|
317,164 |
|
|
|
|
Total assets |
|
$ |
1,554,316 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Equity |
|
|
|
|
|
|
|
|
Notes payable (1) |
|
$ |
1,211,927 |
|
|
$ |
2,711,059 |
|
Other liabilities |
|
|
108,277 |
|
|
|
156,700 |
|
Partners Equity |
|
|
234,112 |
|
|
|
637,333 |
|
|
|
|
Total liabilities and partners capital |
|
$ |
1,554,316 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2009 |
|
2008 |
|
2007 |
|
|
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
395,686 |
|
|
$ |
457,088 |
|
|
$ |
425,115 |
|
Operating expenses |
|
|
(173,705 |
) |
|
|
(180,731 |
) |
|
|
(174,278 |
) |
Interest expense |
|
|
(139,309 |
) |
|
|
(165,258 |
) |
|
|
(154,896 |
) |
Depreciation, amortization and other |
|
|
(158,013 |
) |
|
|
(159,426 |
) |
|
|
(68,927 |
) |
|
|
|
Net (loss) income (2) |
|
$ |
(75,341 |
) |
|
$ |
(48,327 |
) |
|
$ |
27,014 |
|
|
|
|
|
|
|
(1) |
|
The Companys pro rata portion of indebtedness, as calculated based on ownership
percentage, at December 31, 2009 and 2008 was $239.1 million and $476.3 million,
respectively. |
|
(2) |
|
In addition to the Companys pro-rata share of income (loss) from partially-owned
unconsolidated entities, (Loss) income from partially-owned unconsolidated entities of
($1.2) million and $12.5 million for the years ended December 31, 2009 and 2008,
respectively, includes gains on the Companys dispositions of joint-venture interests and
amortization of basis differences which are not reflected in the table above. |
Investments in Variable Interest Entities
The Company evaluates all transactions and relationships with variable interest entities
(VIEs) to determine whether the Company is the primary beneficiary.
Based on the Companys evaluation, as of December 31, 2009, the Company does not have a
controlling interest in, nor is the Company the primary beneficiary of any VIEs for which there is
a significant variable interest except for, as discussed above Investments in Consolidated
Partially-Owned Entities, CMS/Colonial Canyon Creek, which the Company began consolidating in
September 2009 (see Note 19).
Unconsolidated
Variable Interest Entities
As of December 31, 2009, the Company has an interest in one VIE with significant variable
interests for which the Company is not the primary beneficiary.
At the Colonial Grand at Traditions joint venture, the Company and its joint venture partner
each committed to guarantee $3.5 million, for a total of $7.0 million, of a $34.1 million
construction loan obtained by the joint venture. The
97
Company and its joint venture partner each
committed to provide 50% of the guarantee, which is different from the ventures voting and
economic interests. As a result, this investment qualifies as a VIE but the Company has determined
that it would not absorb a majority of the expected losses for this joint venture and, therefore,
does not consolidate this investment. In September 2009, CRLP determined that it was probable that
the Company will have to fund the $3.5 million partial loan repayment guarantee provided on the
original construction loan for Colonial Grand at Traditions and recognized a charge to earnings.
In addition, the Company determined that its 35% noncontrolling joint venture interest was impaired
and that this impairment was other than temporary. As a result, CRLP wrote-off its investment in
the joint venture by recording a non-cash impairment charge of $0.2 million during the quarter
ended September 30, 2009.
In connection with the acquisition of CRT with DRA in September 2005, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT joint venture with
respect to 10 of the CRT properties. In connection with the Companys disposition of its 15%
interest in the DRA/CRT joint venture in November 2009, the above described guarantee was
terminated (see Note 11).
10. Segment Information
Prior to December 31, 2008, the Company had four operating segments: multifamily, office,
retail and for-sale residential. Since January 1, 2009, the Company has managed its business based
on the performance of two operating segments: multifamily and commercial. The change in reporting
segments is a result of the Companys strategic initiative to reorganize and streamline the
Companys business as a multifamily-focused REIT.
The multifamily and commercial segments have separate management teams that are responsible
for acquiring, developing, managing and leasing properties within each respective segment. The
multifamily management team is responsible for all aspects of for-sale developments, including
disposition activities, as well as the condominium conversion properties and related sales. The
multifamily segment includes the operations and assets of the for-sale developments due to the
insignificance of these operations (which were previously reported as a separate operating segment)
in the periods presented. Commercial management is responsible for all aspects of our commercial
property operations, including the management and leasing services for our 45 commercial
properties, as well as third-party management services for commercial properties in which we do not
have an ownership interest and for brokerage services in other commercial property transactions.
The pro-rata portion of the revenues, net operating income (NOI), and assets of the
partially-owned unconsolidated entities that the Company has entered into are included in the
applicable segment information. Additionally, the revenues and NOI of properties sold that are
classified as discontinued operations are also included in the applicable segment information. In
reconciling the segment information presented below to total revenues, income from continuing
operations, and total assets, investments in partially-owned unconsolidated entities are eliminated
as equity investments and their related activity are reflected in the consolidated financial
statements as investments accounted for under the equity method, and discontinued operations are
reported separately. Management evaluates the performance of its multifamily and commercial
segments and allocates resources to them based on segment NOI. Segment NOI is defined as total
property revenues, including unconsolidated partnerships and joint ventures, less total property
operating expenses (such items as repairs and maintenance, payroll, utilities, property taxes,
insurance and advertising). Management evaluates the performance of its for-sale residential
business based on net gains / losses. Presented below is segment information, for the multifamily
and commercial segments, including the reconciliation of total segment revenues to total revenues
and total segment NOI to income from continuing operations before noncontrolling interest for the
years ended December 31, 2009, 2008 and 2007, and total segment assets to total assets as of
December 31, 2009 and 2008. Additionally, the Companys net losses on for-sale residential
projects for the years ended December 31, 2009, 2008 and 2007 are presented below:
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
307,204 |
|
|
$ |
314,563 |
|
|
$ |
307,936 |
|
Commercial |
|
|
91,433 |
|
|
|
94,107 |
|
|
|
169,396 |
|
|
|
|
|
|
|
|
|
|
|
Total Segment Revenues |
|
|
398,637 |
|
|
|
408,670 |
|
|
|
477,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(6,500 |
) |
|
|
(8,604 |
) |
|
|
(10,287 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(62,269 |
) |
|
|
(69,819 |
) |
|
|
(60,420 |
) |
Construction revenues |
|
|
36 |
|
|
|
10,137 |
|
|
|
38,448 |
|
Other non-property related revenue |
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
Discontinued operations property revenues |
|
|
(4,555 |
) |
|
|
(15,144 |
) |
|
|
(42,846 |
) |
|
|
|
|
|
|
|
|
|
|
Total Consolidated Revenues |
|
|
340,352 |
|
|
|
343,567 |
|
|
|
421,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
177,098 |
|
|
|
188,256 |
|
|
|
182,950 |
|
Commercial |
|
|
58,257 |
|
|
|
60,821 |
|
|
|
111,234 |
|
|
|
|
|
|
|
|
|
|
|
Total Segment NOI |
|
|
235,355 |
|
|
|
249,077 |
|
|
|
294,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(3,224 |
) |
|
|
(4,224 |
) |
|
|
(4,963 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(39,558 |
) |
|
|
(43,895 |
) |
|
|
(37,214 |
) |
Other non-property related revenue |
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
Discontinued operations property NOI |
|
|
(552 |
) |
|
|
17,103 |
|
|
|
(22,047 |
) |
Impairment discontinued ops (1) |
|
|
(2,051 |
) |
|
|
(25,475 |
) |
|
|
(2,500 |
) |
Impairment and other losses continuing ops (1) |
|
|
(10,390 |
) |
|
|
(93,100 |
) |
|
|
(44,129 |
) |
Construction NOI |
|
|
1 |
|
|
|
607 |
|
|
|
3,902 |
|
Property management expenses |
|
|
(7,749 |
) |
|
|
(8,426 |
) |
|
|
(12,178 |
) |
General and administrative expenses |
|
|
(17,940 |
) |
|
|
(23,185 |
) |
|
|
(25,650 |
) |
Management fee and other expenses |
|
|
(14,184 |
) |
|
|
(15,153 |
) |
|
|
(15,665 |
) |
Restructuring charge |
|
|
(1,400 |
) |
|
|
(1,028 |
) |
|
|
(3,019 |
) |
Investment and development |
|
|
(1,989 |
) |
|
|
(4,358 |
) |
|
|
(1,516 |
) |
Depreciation |
|
|
(113,100 |
) |
|
|
(101,342 |
) |
|
|
(108,771 |
) |
Amortization |
|
|
(4,090 |
) |
|
|
(3,371 |
) |
|
|
(10,475 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net (2) |
|
|
(21,104 |
) |
|
|
(36,505 |
) |
|
|
247,108 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
13,028 |
|
|
$ |
(74,948 |
) |
|
$ |
276,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Assets |
|
|
|
|
|
|
|
|
Segment Assets |
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
2,502,772 |
|
|
$ |
2,579,376 |
|
Commercial |
|
|
538,046 |
|
|
|
402,914 |
|
|
|
|
|
|
|
|
Total Segment Assets |
|
|
3,040,818 |
|
|
|
2,982,290 |
|
|
|
|
|
|
|
|
|
|
Unallocated corporate assets (3) |
|
|
131,814 |
|
|
|
172,879 |
|
|
|
|
|
|
|
|
|
|
$ |
3,172,632 |
|
|
$ |
3,155,169 |
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
99
|
|
|
(1) |
|
See Note 4 Impairment for details of these charges. |
|
(2) |
|
For-sale residential activities including net gain on sales and income tax expense (benefit)
are included in other income. (See table below for additional details on for-sale residential
activities and also Note 6 related to for-sale activities). |
|
(3) |
|
Includes the Companys investment in partially-owned entities of $17,422 and $46,221 as of
December 31, 2009 and 2008, respectively. |
For-Sale Residential
As a result of the impairment charge recorded during the third quarter of 2007 and the fourth
quarter of 2008 related to the Companys for-sale residential projects, the Companys for-sale
residential operating segment met the quantitative threshold to be considered a reportable segment.
Prior to 2007, the results of operations and assets of the for-sale residential activities were
previously included in other income (expense) and in unallocated corporate assets, respectively,
due to the insignificance of these activities in prior periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
Gains on for-sale residential sales |
|
$ |
678 |
|
|
$ |
1,625 |
|
|
$ |
3,137 |
|
Impairment |
|
|
(818 |
) |
|
|
(35,900 |
) |
|
|
(43,300 |
) |
Income tax (expense) benefit |
|
|
(1 |
) |
|
|
(562 |
) |
|
|
15,398 |
|
|
|
|
|
|
|
|
|
|
|
Loss from for-sale residential sales |
|
$ |
(141 |
) |
|
$ |
(34,837 |
) |
|
$ |
(24,765 |
) |
|
|
|
|
|
|
|
|
|
|
11. Notes and Mortgages Payable
Notes and mortgages payable at December 31, 2009 and 2008 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
For the year ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
Unsecured credit facility |
|
$ |
310,546 |
|
|
$ |
311,630 |
|
Mortgages and other notes: |
|
|
|
|
|
|
|
|
3.15% to 6.00% |
|
|
612,862 |
|
|
|
755,786 |
|
6.01% to 6.88% |
|
|
740,935 |
|
|
|
649,603 |
|
6.89% to 8.80% |
|
|
40,000 |
|
|
|
45,000 |
|
|
|
|
|
|
|
|
|
|
$ |
1,704,343 |
|
|
$ |
1,762,019 |
|
|
|
|
|
|
|
|
In the first quarter of 2009, the Company, through a wholly-owned special purpose
subsidiary of CRLP, closed on a $350 million collateralized credit facility (the First FNM
Facility) originated by PNC ARCS LLC for repurchase by Fannie Mae. Of the $350 million, $259
million bears interest at a fixed interest rate equal to 6.07% and $91 million bears interest at a
fixed interest rate of 5.96%. The weighted average interest rate for the First FNM Facility is
6.04%. The First FNM Facility matures on March 1, 2019 and requires accrued interest to be paid
monthly with no scheduled principal payments required prior to the maturity date. The First FNM
Facility is collateralized by 19 of CRLPs multifamily apartment communities totaling 6,565 units.
The entire First FNM Facility amount was drawn on February 27, 2009. The proceeds from the First
FNM Facility were used to repay a portion of the outstanding borrowings under the Companys $675.0
million unsecured credit facility.
In the second quarter of 2009, the Company, through a wholly-owned special purpose subsidiary
of CRLP, closed on a $156.4 million collateralized credit facility (the Second FNM Facility)
originated by Grandbridge Real Estate Capital LLC for repurchase by Fannie Mae. Of the $156.4
million, $145.2 million bears interest at a fixed interest rate equal to 5.27% and $11.2 million
bears interest at a fixed interest rate of 5.57%. The weighted average interest rate for the
Second FNM Facility is 5.31%. The Second FNM Facility matures on June 1, 2019 and requires accrued
interest to be paid monthly with no scheduled principal payments required to the maturity date.
The Second FNM Facility is collateralized by eight multifamily properties totaling 2,816 units. The
entire Second FNM Facility amount was drawn on May 29, 2009. The proceeds from the Second
FNM Facility were used to repay a portion of the outstanding borrowings under the Companys
$675.0 million unsecured credit facility.
As of December 31, 2009, CRLP, with the Company as guarantor, had a $675.0 million unsecured
credit facility (the Credit Facility) with Wachovia Bank, National Association (Wachovia), as
Agent for the lenders, Bank of America, N.A. as Syndication Agent, Wells Fargo Bank, National
Association, Citicorp North America, Inc. and Regions Bank, as
100
Co-Documentation Agents, and U.S.
Bank National Association and PNC Bank, National Association, as Co-Senior Managing Agents and
other lenders named therein. The Credit Facility has a maturity date of June 15, 2012. In
addition to the Credit Facility, the Company has a $35.0 million cash management line provided by
Wachovia that will expire on June 15, 2012. The cash management line had an outstanding balance
of $18.5 million as of December 31, 2009.
Base rate loans and revolving loans are available under the Credit Facility. The Credit
Facility also includes a competitive bid feature that allows the Company to convert up to $337.5
million under the Credit Facility to a fixed rate and for a fixed term not to exceed 90 days.
Generally, base rate loans bear interest at Wachovias designated base rate, plus a base rate
margin ranging up to 0.25% based on the Companys unsecured debt ratings from time to time.
Revolving loans bear interest at LIBOR plus a margin ranging from 0.325% to 1.05% based on the
Companys unsecured debt ratings. Competitive bid loans bear interest at LIBOR plus a margin, as
specified by the participating lenders. Based on CRLPs current unsecured debt rating, the
revolving loans currently bear interest at a rate of LIBOR plus 105 basis points.
The Credit Facility and the cash management line, which are primarily used by the Company to
finance property acquisitions and developments and more recently to also fund repurchases of CRLP
senior notes and Series D preferred depositary shares, had an outstanding balance at December 31,
2009 of $310.5 million. The interest rate of the Credit Facility (including the cash management
line) was 1.28% and 2.04% at December 31, 2009 and 2008, respectively.
The Credit Facility contains various restrictions, representations, covenants and events of
default that could preclude future borrowings (including future issuances of letters of credit) or
trigger early repayment obligations, including, but not limited to the following: nonpayment;
violation or breach of certain covenants; failure to perform certain covenants beyond a cure
period; failure to satisfy certain financial ratios; a material adverse change in the consolidated
financial condition, results of operations, business or prospects of the Company; and generally not
paying the Companys debts as they become due. At December 31, 2009, the Company was in compliance
with these covenants. Specific financial ratios with which the Company must comply pursuant to the
Credit Facility consist of the Fixed Charge Coverage Ratio as well as the Debt to Total Asset Value
Ratio. Both of these ratios are measured quarterly. The Fixed Charge ratio generally requires
that the Companys earnings before interest, taxes, depreciation and amortization be at least equal
to 1.5 times the Companys Fixed Charges. Fixed Charges generally include interest payments
(including capitalized interest) and preferred dividends. The Debt to Total Asset Value ratio
generally requires the Companys debt to be less than 60% of its total asset value. As of December
31, 2009, the Fixed Charge ratio was 1.69 times and the Debt to Total Asset Value ratio was 53.7%.
The Company does not anticipate any events of noncompliance with either of these ratios in 2010.
However, given the ongoing recession and continued uncertainty in the stock and credit markets,
there can be no assurance that we will be able to maintain compliance with these ratios and other
debt covenants in the future, particularly if conditions worsen.
Many of the recent disruptions in the financial markets have been brought about in large part
by failures in the U.S. banking system. If Wachovia or any of the other financial institutions that
have extended credit commitments to the Company under the Credit Facility or otherwise are
adversely affected by the conditions of the financial markets, these financial institutions may
become unable to fund borrowings under credit commitments to the Company under the Credit Facility,
the cash management line or otherwise. If these lenders become unable to fund the Companys
borrowings pursuant to the financial institutions commitments, the Company may need to obtain
replacement financing, and such financing, if available, may not be available on commercially
attractive terms.
At December 31, 2009, the Company had $323.9 million in unsecured indebtedness including
balances outstanding under its Credit Facility and certain other notes payable. The remainder of
the Companys notes and mortgages payable are collateralized by the assignment of rents and leases
of certain properties and assets with an aggregate net book value of approximately $1.4 billion at
December 31, 2009.
The aggregate maturities of notes and mortgages payable, including the Companys Credit
Facility at December 31, 2009, were as follows:
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
$ |
44,202 |
|
2011 |
|
|
57,085 |
|
2012 (1) |
|
|
390,272 |
|
2013 |
|
|
99,437 |
|
2014 |
|
|
200,229 |
|
Thereafter |
|
|
913,118 |
|
|
|
|
|
|
|
$ |
1,704,343 |
|
|
|
|
|
|
|
|
(1) |
|
Year 2012 includes $310.5 million outstanding on the Companys credit facility as of
December 31, 2009, which matures in June 2012. |
101
Based on borrowing rates available to the Company for notes and mortgages payable with
similar terms, the estimated fair value of the Companys notes and mortgages payable at December
31, 2009 and 2008 was approximately $1.4 billion and $1.5 billion, respectively.
In July 2009, the Company agreed to provide an additional contribution to the CMS/Colonial
Canyon Creek joint venture in connection with the refinancing of an existing $27.4 million
construction loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily
apartment community located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon Creek
joint venture refinanced the existing construction loan with a new $15.6 million, 10-year loan
collateralized by the property with an interest rate of 5.64%. In connection with the refinancing,
the Company made a preferred equity contribution of $11.5 million, which was used by the joint
venture to repay the balance of the then outstanding construction loan and closing costs. The
preferred equity has a cumulative preferential return of 8.0%. As a result of the preferred equity
contribution to the joint venture, the Company began consolidating the CMS/Colonial Canyon Creek
joint venture in its financial statements beginning with the quarter ended September 30, 2009.
During March 2008, the Company refinanced mortgages associated with two of its multifamily
apartment communities, Colonial Grand at Trinity Commons, a 462-unit apartment community located in
Raleigh, North Carolina, and Colonial Grand at Wilmington, a 390-unit apartment community located
in Wilmington, North Carolina. The Company financed an aggregate of $57.6 million, at a weighted
average interest rate of 5.4%. The loan proceeds were used to repay the mortgages of $29.0 million
and the balance was used to pay down the Credit Facility.
During September 2008, the Company refinanced a mortgage associated with Colonial Village at
Timber Crest, a 282-unit apartment community located in Charlotte, North Carolina. Loan proceeds
were $13.7 million, with a floating interest rate of LIBOR plus 292 basis points, which was 3.2% at
December 31, 2009. The proceeds, along with additional borrowings of $0.6 million from the
Companys Credit Facility, were used to repay the $14.3 million outstanding mortgage.
Unsecured Senior Notes Repurchases
In January 2008, the Companys Board of Trustees authorized the repurchase up to $50.0 million
of outstanding unsecured senior notes of CLRP. In addition, during 2008, the Companys Board of
Trustees authorized the repurchase of an additional $500.0 million of outstanding unsecured senior
notes of CRLP under a senior note repurchase program. On December 31, 2009, the Companys
unsecured notes repurchase program expired (see Note 22).
Repurchases of unsecured senior notes during 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net Gain (1) |
|
1st Quarter |
|
$ |
96.9 |
|
|
|
27.1 |
% |
|
|
12.64 |
% |
|
$ |
24.2 |
|
2nd Quarter (2) |
|
|
315.5 |
|
|
|
5.9 |
% |
|
|
6.75 |
% |
|
|
16.2 |
|
3rd Quarter (3) |
|
|
166.8 |
|
|
|
10.0 |
% |
|
|
7.87 |
% |
|
|
14.3 |
|
4th Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date |
|
$ |
579.2 |
|
|
|
10.6 |
% |
|
|
8.06 |
% |
|
$ |
54.7 |
|
|
|
|
(1) |
|
Gains are presented net of the loss on hedging activities of $1.1 million recorded
during the three months ended March 31, 2009 and $0.6 million recorded during the three
months ended September 30, 2009 as the result of a reclassification of amounts in
Accumulated Other Comprehensive Loss in connection with the conclusion that it is probable
that the Company will not make interest payments associated with previously hedged debt as
a result of the repurchases under the senior note repurchase program. |
|
(2) |
|
Repurchases include $250.0 million repurchased pursuant to the Companys tender offer
that closed on May 4, 2009, which was conducted outside of the senior note repurchase
program. |
|
(3) |
|
Repurchases include $148.2 million repurchased pursuant to the Companys tender offer
that closed on August 31, 2009, which was conducted outside of the senior note repurchase
program. |
102
Repurchases of unsecured senior notes during 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net
Gain (1) |
|
1st Quarter |
|
$ |
50.0 |
|
|
|
12.0 |
% |
|
|
8.18 |
% |
|
$ |
5.5 |
|
2nd Quarter |
|
|
31.8 |
|
|
|
10.0 |
% |
|
|
7.80 |
% |
|
|
2.7 |
|
3rd Quarter |
|
|
57.8 |
|
|
|
5.0 |
% |
|
|
7.40 |
% |
|
|
2.6 |
|
4th Quarter |
|
|
55.4 |
|
|
|
9.8 |
% |
|
|
10.42 |
% |
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
195.0 |
|
|
|
9.1 |
% |
|
|
8.53 |
% |
|
$ |
15.6 |
|
|
|
|
(1) |
|
Gains are presented net of the loss on hedging activities of
$0.4 million recorded during the three months ended December 31, 2008
as the result of a reclassification of amounts in Accumulated Other
Comprehensive Loss in connection with the conclusion that it is
probable that the Company will not make interest payments associated
with previously hedged debt as a result of the repurchases under the
senior note repurchase program. |
Unconsolidated Joint Venture Financing Activity
In November 2009, as part of the DRA/CRT disposition transaction described in Note 9 above,
the existing indebtedness on Three Ravinia was repaid, which consisted of $102.5 million of loans
secured by the Three Ravinia property that were schedule to mature in January 2010, and the
corresponding $17.0 million loan guaranty provided by the Company on Three Ravinia was terminated.
The total cash payment of $127.2 million made by the Company to acquire Three Ravinia and to repay
the outstanding indebtedness was made through borrowings under the Companys unsecured credit
facility. As a result of this transaction, the Company is no longer responsible for the loans
collateralized by Broward Financial Center, located in Ft. Lauderdale, Florida, which matured in
March of 2009 and Charlotte University Center, located in Charlotte, North Carolina and Orlando
University Center, located in Orlando, Florida, which matures September 2010.
At the Colonial Grand at Traditions joint venture, the Company and its joint venture partner
each committed to guarantee $3.5 million, for a total of $7.0 million, of a $34.1 million
construction loan obtained by the joint venture, which matures in March 2010. The joint venture is
currently in negotiations with the lender regarding refinancing options (see Note 19).
As of December 31, 2009, the Colonial Promenade Smyrna joint venture had $29.6 million
outstanding on the construction loan, which matured in December 2009. The joint venture is
currently in negotiations with the lender regarding refinancing options.
There can be no assurance that the Companys joint ventures will be successful in refinancing
and/or replacing existing debt at maturity or otherwise. If the joint ventures are unable to
obtain additional financing, payoff the existing loans that are maturing, or renegotiate suitable
terms with the existing lenders, the lenders generally would have the right to foreclose on the
properties in question and, accordingly, the joint ventures will lose their interests in the
assets. The failure to refinance and/or replace such debt and other factors with respect to the
Companys joint venture interests discussed in the Item 1A: Risk Factors on this Form 10-K, may
materially adversely impact the value of the Companys joint venture interests, which, in turn,
could have a material adverse effect on the Companys financial condition and results of
operations.
12. Derivative Instruments
The Company is exposed to certain risks arising from both its business operations and economic
conditions. The Company principally manages its exposures to a wide variety of business and
operational risks through management of its core business activities. The Company manages economic
risks, including interest rate, liquidity, and credit risk primarily by managing the amount,
sources, and duration of its debt funding and the use of derivative financial instruments.
Specifically, the Company enters into derivative financial instruments to manage exposures that
arise from business activities that result in the receipt or payment of future known and uncertain
cash amounts, the value of which is determined by interest rates. The Companys derivative
financial instruments are used to manage differences in the amount, timing, and duration of the
Companys known or expected cash receipts and its known or expected cash payments principally
related to the Companys investments and borrowings.
The Companys objectives in using interest rate derivatives are to add stability to interest
expense and to manage its exposure to interest rate movements. To accomplish this objective, the
Company primarily uses interest rate swaps and caps as part of its interest rate risk management
strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate
amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of
the agreements without exchange of the underlying principal amount. Interest rate caps designated
as cash flow hedges involve the
103
receipt of variable-rate amounts from a counterparty if interest
rates rise above the strike rate on the contract in exchange for an upfront premium.
The effective portion of changes in the fair value of derivatives that are designated and that
qualify as cash flow hedges is recorded in Accumulated other comprehensive loss on the
Consolidated Balance Sheet and is subsequently reclassified into earnings in the period that the
hedged forecasted transaction affects earnings. The Company did not have any active cash flow
hedges during the three or twelve months ended December 31, 2009.
At December 31, 2009, the Company had $3.0 million in Accumulated other comprehensive loss
related to settled or terminated derivatives. Amounts reported in Accumulated other comprehensive
loss related to derivatives will be reclassified to Interest expense and debt cost amortization
as interest payments are made on the Companys variable-rate debt or to (Losses) gains on hedging
activities at such time that the interest payments on the hedged debt become probable of not
occurring as a result of the repurchases of senior notes of CRLP. The changes in Accumulated
other comprehensive loss for reclassifications to Interest expense and debt cost amortization
tied to interest payments on the hedged debt were $0.5 million for each of the twelve months ended
December 31, 2009 and 2008. For the twelve months ended December 31, 2009 and 2008, the change
in Accumulated other comprehensive loss for reclassification to (Losses) gains on hedging
activities related to interest payments on the hedged debt that have been deemed probable not to
occur as a result of the repurchases of senior notes of CRLP was $1.7 million and $0.4 million,
respectively.
Derivatives not designated as hedges are not speculative and are used to manage the Companys
exposure to interest rate movements and other identified risks but do not meet the strict hedge
accounting requirements. As of December 31, 2009, the Company had no derivatives that were not
designated as a hedge in a qualifying hedging relationship.
The tables below present the effect of the Companys derivative financial instruments on the
Consolidated Statements of Operations and Comprehensive Income (Loss) as of December 31, 2009.
13. Capital Structure
Company ownership is maintained through common shares of beneficial interest (the common
shares), preferred shares of beneficial interest (the preferred shares) and noncontrolling
interest in CRLP (the units). Common shareholders represent public equity owners and common
unitholders represent noncontrolling interest owners. Each unit may be redeemed for either one
common share or, at the option of the Company, cash equal to the fair market value of a common
share at the time of redemption. When a common unitholder redeems a unit for a common share or
cash, noncontrolling interest is reduced. In addition, the Company has acquired properties since
its formation by issuing distribution paying and non-distribution paying units. The
non-distribution paying units convert to distribution paying units at various dates subsequent to
their original issuance. At December 31, 2009 and 2008, 8,162,845 and 8,860,971 units were
outstanding, respectively, all of which were distribution paying units.
Other Capital Events
In February 1999, through CRLP, the Company issued 2.0 million units of $50 par value 8.875%
Series B Cumulative Redeemable Perpetual Preferred Units (the Preferred Units), valued at $100.0
million in a private placement, net of offering costs of $2.6 million. On February 18, 2004, CRLP
modified the terms of the $100.0 million 8.875% Preferred Units. Under the modified terms, the
Preferred Units bear a distribution rate of 7.25% and are redeemable at the option of CRLP, in
whole or in part, after February 24, 2009, at the cost of the original capital contribution plus
the cumulative priority return, whether or not declared. The terms of the Preferred Units were
further modified on March 14, 2005 to extend the redemption date from February 24, 2009 to August
24, 2009. The Preferred Units are exchangeable for 7.25% Series B Preferred Shares of the Company,
in whole or in part at anytime on or after January 1, 2014, at the option of the holders.
14. Equity Offerings
October 2009 Equity Offering
In October 2009, the Company completed an equity offering of 12,109,500 common shares,
including shares issued to cover over-allotments, at $9.50 per share. Total net proceeds from this
offering were approximately $109.8 million after deducting the underwriting discount and other
offering expenses payable by the Company. These proceeds were used to pay down a portion of the
outstanding borrowings under the Companys unsecured credit facility and for general corporate
purposes. Pursuant to the CRLP partnership agreement, each time the Trust issues common shares
CRLP issues to the Trust an equal number of units for the same price at which the common shares
were sold. Accordingly, CRLP issued 12,109,500 common units to the Trust, at $9.50 per unit, for
the common shares issued by the Trust in the equity offering.
104
At-the-Market Continuous Equity Offering Program
In April 2009, the Trusts Board of Trustees approved the issuance of up to $50.0 million of
common shares under an at-the-market continuous equity offering program.
During 2009, the Trust issued a total of 4,802,971 shares at a weighted average issue price of
$9.07 per share generating net proceeds of approximately $42.6 million, which includes $1.0 million
of one-time administrative costs. These proceeds were used to pay down a portion of the
outstanding borrowings on the Companys unsecured credit facility. Following completion of the
Companys equity offering on October 6, 2009, the Company terminated this program (see Note 22).
Pursuant to the CRLP partnership agreement, CRLP issued 4,802,971 common units to the Trust, at a
weighted average issue price of $9.07 per share, in connection with the continuous equity issuance
program.
Repurchases of Series D Preferred Depositary Shares
In April 2003, the Trust issued $125.0 million or 5,000,000 depositary shares, each
representing 1/10 of a share of 8.125% Series D Cumulative Redeemable Preferred Shares of
Beneficial Interest, par value $0.01 per share (the Series D Preferred Shares). The depositary
shares are currently callable by the Company and have a liquidation preference of $25.00 per
depositary share. The depositary shares have no stated maturity, sinking fund or mandatory
redemption and are not convertible into any other securities of the Company.
In January 2008, the Board of Trustees authorized the repurchase of up to $25.0 million of the
Trusts 8 1/8% Series D preferred depositary shares (and a corresponding amount of Series D
Preferred Units) in a limited number of separate, privately negotiated transactions. In October
2008, the Board of Trustees authorized a repurchase program which allows the repurchase of up to an
additional $25.0 million of the Trusts outstanding 8 1/8% Series D preferred depositary shares
(and a corresponding amount of Series D Preferred Units) over a 12 month period. This repurchase
program expired in October 2009.
During 2009, the Trust repurchased 6,515 of its outstanding 8 1/8% Series D preferred
depositary shares in privately negotiated transactions for an aggregate purchase price of $0.1
million, at an average price of $19.46 per depositary share. The Trust received an approximate
$36,000 discount to the liquidation preference price of $25.00 per depositary share on the
repurchase and wrote-off an immaterial amount of issuance costs. In connection with the repurchase
of the Series D preferred depositary shares, CRLP also repurchased a corresponding amount of Series
D Preferred Units.
During 2008, the Trust repurchased 988,750 of its outstanding 8 1/8% Series D preferred
depositary shares in privately negotiated transactions for an aggregate purchase price of $24.0
million, at an average price of $24.17 per depositary share. The Trust received an approximate
$0.8 million discount to the liquidation preference price of $25.00 per depositary share on the
repurchase and wrote-off approximately $0.9 million of issuance costs. In connection with the
repurchase of the Series D preferred depositary shares, CRLP also repurchased a corresponding
amount of Series D Preferred Units.
Other Transactions
In June 2007, the Company implemented its strategic initiative to become a multifamily focused
REIT, which included two significant joint venture transactions whereby the majority of the
Companys wholly-owned office and retail properties were transferred into separate joint ventures
(i.e., the DRA/CLP JV and the OZRE JV). In connection with these transactions, all limited
partners of CRLP were distributed units in the DRA/CLP JV and the OZRE JV based on 85% of their
ownership interest in CRLP. The Company recorded this distribution at book value, which reduced
common unit equity by approximately $41.0 million during 2007.
In April 2005, in connection with the acquisition of Cornerstone Realty Income Trust, the
Company issued 5,326,349 Series E preferred depositary shares each representing 1/100th of a 7.62%
Series E Cumulative Redeemable Preferred Share of Beneficial Interest, liquidation preference
$2,500 per share, of the Company. In February 2006, the Company announced the Board of Trustees
authorization of the repurchase of up to $65.0 million of the Companys Series E depositary shares.
During 2006, the Company repurchased 1,135,935 million Series E depositary shares for a total cost
of approximately $28.5 million. The Company wrote off approximately $0.3 million of issuance costs
associated with this redemption. In April 2007, the Trusts Board of Trustees authorized the
redemption of, and in May 2007 the Company redeemed all of, its remaining outstanding 4,190,414
Series E depositary shares (and a corresponding number of Series E Preferred Units of CRLP) for a
total cost of $104.8 million. In connection with this redemption, the Company wrote off $0.3
million of associated issuance costs. The redemption price was $25.00 per Series E depositary share
plus accrued and unpaid dividends for the period from April 1, 2007 through and including the
redemption date, for an aggregate redemption price per Series E depositary share of $25.3175.
105
15. Share-based Compensation
Incentive Share Plans
On March 7, 2008, the Board of Trustees approved the 2008 Omnibus Incentive Plan (the 2008
Plan). The 2008 Plan was approved by the Companys shareholders on April 23, 2008. The Third
Amended and Restated Share Option and Restricted Share Plan (the Prior Plan) expired by its terms
in April 2008. The 2008 Plan provides the Company with the opportunity to grant long-term
incentive awards to employees and non-employee directors, as well independent contractors, as
appropriate. The 2008 Plan authorizes the grant of seven types of share-based awards share
options, restricted shares, unrestricted shares, share units, share appreciation rights,
performance shares and performance units. Five million common shares were reserved for issuance
under the 2008 Plan. At December 31, 2009, 4,083,944 shares were available for issuance under the
2008 Plan.
In connection with the grant of options under the 2008 Plan, the Executive Compensation
Committee of the Board of Trustees determines the option exercise period and any vesting
requirements. All outstanding options granted to date under the 2008 Plan and the Prior Plan have
a term of ten years and vest over a periods ranging from one to five years. Similarly, restricted
shares vest over periods ranging from one to five years.
Compensation costs for share options have been valued on the grant date using the
Black-Scholes option-pricing method. The weighted average assumptions used in the Black-Scholes
option pricing model were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
2009 |
|
2008 |
|
2007 |
Dividend yield |
|
|
5.25 |
% |
|
|
7.92 |
% |
|
|
5.76 |
% |
Expected volatility |
|
|
48.83 |
% |
|
|
20.70 |
% |
|
|
19.42 |
% |
Risk-free interest rate |
|
|
2.98 |
% |
|
|
3.77 |
% |
|
|
4.64 |
% |
Expected option term (years) |
|
|
6.5 |
|
|
|
7.1 |
|
|
|
7.2 |
|
For this calculation, the expected dividend yield reflects the Companys current
historical yield. Expected volatility was based on the historical volatility of the Companys
common shares. The risk-free interest rate for the expected life of the options was based on the
implied yields on the U.S Treasury yield curve. The weighted average expected option term was
based on the Companys historical data for prior period share option exercises and forfeiture
activity.
During the year ended December 31, 2009, the Company granted share options to purchase 50,474
common shares to the Companys employees and trustees. For the years ended December 31, 2009, 2008
and 2007, the Company recognized compensation expense related to share options of $0.3 million,
$0.3 million ($0.1 million of compensation expense related to share options was reversed due to the
Companys restructuring) and $0.7 million, respectively. Upon the exercise of share options, the
Company issues common shares from authorized but unissued common shares. There were no options
exercised during 2009. Total cash proceeds from exercise of stock options were $1.1 million and
$2.4 million for the years ended December 31, 2008 and 2007, respectively.
The following table presents a summary of share option activity under all plans for the year
ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Shares |
|
|
Exercise Price |
|
Options outstanding, beginning of period |
|
|
1,524,385 |
|
|
$ |
24.00 |
|
Granted |
|
|
50,474 |
|
|
|
7.05 |
|
Exercised |
|
|
|
|
|
|
|
|
Forfeited |
|
|
(213,448 |
) |
|
|
23.59 |
|
|
|
|
|
|
|
|
Options outstanding, end of period |
|
|
1,361,411 |
|
|
$ |
23.44 |
|
|
|
|
|
|
|
|
The weighted average grant date fair value of options granted in 2009, 2008 and 2007 was
$1.89, $1.40 and $5.13, respectively. There were no options exercised during 2009. The total
intrinsic value of options exercised during 2008 and 2007 was $0.5 million and $2.9 million,
respectively.
106
As of December 31, 2009, the Company had approximately 1.4 million share options outstanding
with a weighted average exercise price of $23.44 and a weighted average remaining contractual life
of 3.9 years. The intrinsic value for the share options outstanding as of December 31, 2009 was
$0.2 million. The total number of exercisable options at December 31,
2009 was approximately 1.2 million. As of December 31, 2009, the weighted average exercise
price of exercisable options was $23.56 and the weighted average remaining contractual life was 3.2
years for these exercisable options. These exercisable options did not have an aggregate intrinsic
value at December 31, 2009. As of December 31, 2009, the total number of options expected to vest
is approximately 0.2 million. The weighted average exercise price of options expected to vest is
$22.69 and the weighted average remaining contractual life is 8.1 years. The options expected to
vest have an aggregate intrinsic value at December 31, 2009 of $0.2 million. At December 31, 2009,
there was $0.3 million of unrecognized compensation cost related to unvested share options, which
is expected to be recognized over a weighted average period of 1.6 years.
The following table presents the change in nonvested restricted share awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
For the Year Ended |
|
|
Grant Date |
|
|
|
December 31, 2009 |
|
|
Fair Value |
|
Nonvested Restricted Shares, December 31, 2008 |
|
|
408,537 |
|
|
$ |
32.08 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
31,870 |
|
|
|
7.56 |
|
Vested |
|
|
(107,442 |
) |
|
|
28.30 |
|
Cancelled/Forfeited |
|
|
(64,793 |
) |
|
|
21.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested Restricted Shares, December 31, 2009 |
|
|
268,172 |
|
|
$ |
33.47 |
|
|
|
|
|
|
|
|
The weighted average grant date fair value of restricted share awards issued during 2009,
2008 and 2007 was $7.56, $21.38 and $40.44, respectively. For the years ended December 31, 2009,
2008 and 2007, the Company recognized compensation expense related to restricted share awards of
$2.6 million, $3.3 million ($1.0 million of compensation expense related to restricted share awards
was reversed and $0.2 million was accelerated due to the Companys restructuring) and $3.9 million,
respectively. For the years ended December 31, 2009, 2008 and 2007, the Company separately
capitalized $0.1 million, $1.3 million and $5.4 million, respectively, for restricted share awards
granted in connection with certain real estate developments. The total intrinsic value for
restricted share awards that vested during 2009, 2008 and 2007 was $0.8 million, $2.6 million and
$3.2 million, respectively. At December 31, 2009, the unrecognized compensation cost related to
nonvested restricted share awards is $3.6 million, which is expected to be recognized over a
weighted average period of 1.5 years.
Adoption of Incentive Program
On April 26, 2006, the Executive Compensation Committee of the Board of Trustees of the
Company adopted a new incentive program in which seven executive officers of the Company
participate. The program provided for the following awards:
|
|
|
the grant of a specified number of restricted shares, totaling approximately $6.3
million, which vest at the end of the five-year service period beginning on April
26, 2006 (the Vesting Period), and/or |
|
|
|
an opportunity to earn a performance bonus, based on absolute and relative total
shareholder return over a three-year period beginning January 1, 2006 and ending
December 31, 2008 (the Performance Period). |
A participants restricted shares will be forfeited if the participants employment is
terminated prior to the end of the Vesting Period. The compensation expense and deferred
compensation related to these restricted shares is included in the restricted share disclosures
above.
A participant would forfeit his right to receive a performance payment if the participants
employment were terminated prior to the end of the Performance Period, unless termination of
employment resulted from the participants death or disability, in which case the participant (or
the participants beneficiary) would earn a pro-rata portion of the applicable award. Performance
payments, if earned, were payable in cash, common shares or a combination of the two. Each
performance award had a specified threshold, target and maximum payout amounts ranging from $5,000
to $6,000,000 per participant. The performance awards were valued with a binomial model by a third
party valuation firm. The performance awards, which had a fair value on the grant date of $5.4
million ($4.9 million net of estimated forfeitures), were valued as equity awards tied to a market
condition.
107
On January 29, 2009, the Executive Compensation Committee of the Board of Trustees confirmed
the calculation of the payouts under the performance awards as of the end of the Performance Period
for each of the remaining participants in the incentive program, and approved the form in which the
performance awards are to be made. An aggregate of $299,000 was paid to the four remaining
participants in cash that was withheld to satisfy applicable tax withholding, and the balance of
the award was satisfied through the issuance of an aggregate of 69,055 common shares.
The Company used a third party valuation firm to assist in valuing these awards using a
binomial model. The significant assumptions used to measure the fair value of the performance
awards are as follows:
|
|
|
expected standard deviation of returns (i.e., volatility), |
|
|
|
expected dividend yield, and |
|
|
|
correlation in stock price movement. |
The risk-free rate was set equal to the yield, for the term of the remaining duration of the
performance period, on treasury securities as of April 26, 2006 (the grant date). The data was
obtained from the Federal Reserve for constant maturity treasuries for 2-year and 3-year bonds.
Standard deviations of stock price movement for the Company and its peer companies (as defined by
the Board of Trustees of the Company) were set equal to the annualized daily volatility measured
over the 3-year period ending on April 26, 2006. Annual stock price correlations over the ten-year
period from January 1, 1996 through December 31, 2005, for a total of 595 correlation measurements,
were examined. The average correlation was 0.54.
To calculate Total Shareholder Return for each company that was defined by the Trusts Board
of Trustees as a peer, the Company compared the projected December 31, 2008 stock price plus the
expected cumulative dividends paid during the performance measurement period to the actual closing
price on December 31, 2005. The last (normalized) dividend payment made for each such company in
2005 was annualized and this annual dividend amount was assumed to be paid in each year of the
performance measurement period.
Due to the fact that the form of payout (cash, common shares, or a combination of the two) is
determined solely by the Trusts Board of Trustees, and not the employee, the grant was valued as
an equity award.
For the years ended December 31, 2008, 2007 and 2006, the Company recognized $1.4 million,
$1.9 million and $1.3 million, respectively, of compensation expense attributable to the
performance based share awards. As a result of the departure of certain grantees of performance
based share awards, the Company reduced compensation expense by $1.0 million during 2008. As of
December 31, 2008, these awards were fully expensed.
Employee Share Purchase Plan
The Company maintains an Employee Share Purchase Plan (the Purchase Plan). The Purchase
Plan permits eligible employees of the Company, through payroll deductions, to purchase common
shares at market price. The Purchase Plan has no limit on the number of common shares that may be
issued under the plan. The Company issued 16,567, 9,405 and 3,725 common shares pursuant to the
Purchase Plan during 2009, 2008 and 2007, respectively.
16. Employee Benefits
Noncontributory Defined Benefit Pension Plan
Employees of the Company hired prior to January 1, 2002 participate in a noncontributory
defined benefit pension plan designed to cover substantially all employees. During 2007, the
Trusts Board of Trustees approved the termination of its noncontributory defined benefit pension
plan. Accordingly, during 2007, the Company expensed $2.3 million in connection with this
termination, including a one-time pension bonus of approximately $1.4 million. As of December 31,
2007, the termination of the pension plan was substantially complete. In addition, the remaining
settlement payments of $0.5 million were paid in 2008 upon final determination from the IRS.
401(k) Plan
The Company maintains a 401(k) plan covering all eligible employees. From January 1 June
30, 2009, this plan provided, with certain restrictions, that employees could contribute a portion
of their earnings with the Company matching 100% of such contributions up to 4% and 50% on
contributions between 4% and 6%, solely at its discretion. Effective July 1, 2009, the Companys
Executive Committee, as authorized by the Board of Trustees, exercised its option to stop the
matching
108
contribution. Prior to December 31, 2007, this plan provided, with certain restrictions,
that employees may contribute a portion of their earnings with the Company matching one-half of
such contributions up to 6%, solely at its discretion. Contributions by the Company were
approximately $0.8 million, $2.0 million and $1.0 million for the years ended December 31, 2009,
2008 and 2007, respectively.
17. Income Taxes
The Company, which is considered a corporation for federal income tax purposes, has elected to
be taxed and qualifies to be taxed as a REIT and generally will not be subject to federal income
tax to the extent it distributes its REIT taxable income to its shareholders. REITs are subject to
a number of organizational and operational requirements. If the Company fails to qualify as a REIT
in any taxable year, the Company will be subject to federal income tax on its taxable income at
regular corporate rates and may not be able to qualify as a REIT for four subsequent taxable years.
The Company may also be subject to certain state and local taxes on its income and property, and
to federal income taxes and excise taxes on its undistributed taxable income.
In the preparation of income tax returns in federal and state jurisdictions, the Company and
its taxable REIT subsidiaries assert certain tax positions based on their understanding and
interpretation of the income tax law. The taxing authorities may challenge such positions, and the
resolution of such matters could result in recognition of additional income tax expense. Management
believes it has used reasonable judgments and conclusions in the preparation of its income tax
returns.
Taxable REIT Subsidiary
The Companys consolidated financial statements include the operations of its taxable REIT
subsidiary, CPSI, which is not entitled to a dividends paid deduction and is subject to federal,
state and local income taxes. CPSI provides property development, leasing and management services
for third-party owned properties and administrative services to the Company. In addition, the
Company performs all of its for-sale residential and condominium conversion activities through
CPSI. The Company generally reimburses CPSI for payroll and other costs incurred in providing
services to the Company. All inter-company transactions are eliminated in the accompanying
consolidated financial statements. The components of income tax expense, significant deferred tax
assets and liabilities and a reconciliation of CPSIs income tax expense to the statutory federal
rate are reflected in the tables below.
Income tax expense of CPSI for the years ended December 31, 2009, 2008 and 2007 is comprised
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Current tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(17,370 |
) |
|
$ |
(10,417 |
) |
|
$ |
7,929 |
|
State |
|
|
158 |
|
|
|
56 |
|
|
|
1,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,212 |
) |
|
|
(10,361 |
) |
|
|
9,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
9,311 |
|
|
|
11,063 |
|
|
|
(14,187 |
) |
State |
|
|
|
|
|
|
72 |
|
|
|
(2,587 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,311 |
|
|
|
11,135 |
|
|
|
(16,774 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit) expense |
|
$ |
(7,901 |
) |
|
$ |
774 |
|
|
$ |
(7,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense discontinued operations |
|
$ |
70 |
|
|
$ |
1,064 |
|
|
$ |
1,839 |
|
Income tax (benefit) expense continuing operations |
|
$ |
(7,971 |
) |
|
$ |
1,838 |
|
|
$ |
(5,605 |
) |
In 2009, 2008 and 2007, income tax expense resulting from condominium conversion unit
sales was allocated to discontinued operations (see Note 6).
The components of CPSIs deferred income tax assets and liabilities at December 31, 2009 and
2008 were as follows:
109
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
2009 |
|
|
2008 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Real estate asset basis differences |
|
$ |
|
|
|
$ |
84 |
|
Impairments |
|
|
27,659 |
|
|
|
44,550 |
|
Deferred revenue |
|
|
1,324 |
|
|
|
1,971 |
|
Deferred expenses |
|
|
6,712 |
|
|
|
|
|
Allowance for doubtful accounts |
|
|
237 |
|
|
|
737 |
|
Accrued liabilities |
|
|
351 |
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
$ |
36,283 |
|
|
$ |
47,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Real estate asset basis differences |
|
|
(3,683 |
) |
|
|
(4,088 |
) |
|
|
|
|
|
|
|
|
|
|
(3,683 |
) |
|
|
(4,088 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets, before valuation allowance |
|
$ |
32,600 |
|
|
$ |
43,594 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(32,600 |
) |
|
|
(34,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets, included in other assets |
|
$ |
|
|
|
$ |
9,311 |
|
|
|
|
|
|
|
|
Reconciliations of the 2009 and 2008 effective tax rates of CPSI to the federal statutory
rate are detailed below. As shown above, a portion of the 2009 and 2008 income tax expense was
allocated to discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Federal tax rate |
|
|
35.00 |
% |
|
|
35.00 |
% |
|
|
|
|
|
|
|
|
|
Valuation reserve |
|
|
15.17 |
% |
|
|
-35.87 |
% |
State income tax, net of federal income tax benefit |
|
|
|
|
|
|
-0.10 |
% |
Other |
|
|
-0.02 |
% |
|
|
0.07 |
% |
|
|
|
|
|
|
|
|
|
CPSI provision for income taxes |
|
|
50.15 |
% |
|
|
-0.90 |
% |
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2009 and 2008, other expenses include estimated state
franchise and other taxes, including franchise taxes in North Carolina and Tennessee and the
margin-based tax in Texas.
18. Leasing Operations
The Companys business includes leasing and management of multifamily and commercial
properties. For commercial properties owned by the Company, minimum rentals due in future periods
under noncancelable operating leases extending beyond one year at December 31, 2009 are as follows:
|
|
|
|
|
|
|
(amounts in thousands) |
|
2010 |
|
$ |
35,867 |
|
2011 |
|
|
35,416 |
|
2012 |
|
|
33,329 |
|
2013 |
|
|
32,145 |
|
2014 |
|
|
30,240 |
|
Thereafter |
|
|
132,744 |
|
|
|
|
|
|
|
$ |
299,741 |
|
|
|
|
|
The noncancelable leases are with tenants engaged in commercial operations in Alabama,
Florida, Georgia and North Carolina. Performance in accordance with the lease terms is in part
dependent upon the economic conditions of the respective areas. No additional credit risk exposure
relating to the leasing arrangements exists beyond the accounts receivable amounts shown in the
December 31, 2009 balance sheet. However, financial difficulties of tenants could impact their
ability to make lease payments on a timely basis which could result in actual lease payments being
less than amounts shown above. Leases with residents in multifamily properties are generally for
one year or less and are thus excluded from the above table.
110
Substantially all of the Companys land, buildings, and equipment represent property leased under
the above and other short-term leasing arrangements.
Rental income from continuing operations for 2009, 2008 and 2007 includes percentage rent of
$0.2 million, $0.4 million and $0.9 million, respectively. This rental income was earned when
certain retail tenants attained sales volumes specified in their respective lease agreements.
19. Commitments, Contingencies, Guarantees and Other Arrangements
Commitments and Contingencies
The Company is involved in a contract dispute with a general contractor in connection with
construction costs and cost overruns with respect to certain of its for-sale projects, which are
being developed in a joint venture in which the Company is a majority owner. The contractor is
affiliated with the Companys joint venture partner.
|
|
|
In connection with the dispute, in January 2008, the contractor filed a lawsuit
against the Company alleging, among other things, breach of contract, enforcement of
a lien against real property, misrepresentation, conversion, declaratory judgment
and an accounting of costs, and is seeking $10.3 million in damages, plus
consequential and punitive damages. |
|
|
|
Certain of the subcontractors, vendors and other parties, involved in the
projects, including purchasers of units, have also made claims in the form of lien
claims, general claims or lawsuits. The Company has been sued by purchasers of
certain condominium units alleging breach of contract, fraud, construction
deficiencies and misleading sales practices. Both compensatory and punitive damages
are sought in these actions. Some of these claims have been resolved by
negotiations and mediations, and others may also be similarly resolved. Some of
these claims will likely be arbitrated or litigated to conclusion. |
The Company is continuing to evaluate its options and investigate certain of these claims,
including possible claims against the contractor and other parties. The Company intends to
vigorously defend itself against these claims. However, no prediction of the likelihood, or
amount, of any resulting loss or recovery can be made at this time and no assurance can be given
that the matter will be resolved favorably.
In connection with certain retail developments, the Company has received funding from
municipalities for infrastructure costs. In most cases, the municipalities issue bonds that are
repaid primarily from sales tax revenues generated from the tenants at each respective development.
The Company has guaranteed the shortfall, if any, of tax revenues to the debt service requirements
on the bonds. The total amount outstanding on these bonds is approximately $13.5 million at
December 31, 2009 and 2008. At December 31, 2009 and December 31, 2008, no liability was recorded
for these guarantees.
During 2009, the Company postponed most future development activities. Of these developments,
the only one that the Company currently expects to resume development on in 2010 is the first phase
of the Nor du Lac commercial development, located in Covington, Louisiana. During 2009, the
Company evaluated various alternatives for this development, including with respect to its existing
contractual obligations to certain future tenants who had previously committed to this
development. The Companys intention is to develop a power center in phases over time, as opposed
to our original lifestyle center plan. In July 2009, the Company decided to hold this project for
investment purposes. If the Company is unable to reach alternative agreements with these future
tenants, the tenants may choose not to participate in this development or seek damages from the
Company as a result of the postponement of the development, or both.
During 2009, the Company, through a wholly-owned subsidiary, CP Nord du Lac JV LLC, solicited
for purchase all of the outstanding Nord du Lac community development district (the CDD) special
assessment bonds, in order to remove or reduce the debt burdens on the land securing the CDD
bonds. As a result of the solicitation, during 2009, the Company purchased all $24.0 million of
the outstanding CDD bonds for total consideration of $22.0 million, representing an 8.2% discount
to the par amount. In December 2009, the CDD was dissolved, which resulted in the release of the
remaining net cash proceeds of $17.4 million received from the bond issuance, which were then being
held in escrow. In connection with this transaction, the Companys other liabilities were
reduced by $24.0 million, of which $1.6 million, representing the discount on the purchase of the
bonds, net of interest and fees, was treated as a non-cash transaction and a reduction to basis.
In accordance with EITF 91-10, now known as ASC 970-470-05, the Company recorded restricted cash
and other liabilities for $24.0 million when the CDD bonds were issued. This issuance was treated
as a non-cash transaction in the Companys Consolidated Statements of Cash Flows for the twelve
months ended December 31, 2008.
111
In connection with the commercial joint venture transactions completed in 2007, the Company
assumed certain contingent obligations for a total of $15.7 million, of which $6.3 million remains
outstanding as of December 31, 2009.
As of December 31, 2009, the Company is self insured up to $0.8 million, $1.0 million and $1.8
million for general liability, workers compensation and property insurance, respectively. The
Company is also self insured for health insurance and responsible for amounts up to $135,000 per
claim and up to $1.0 million per person.
The Company is a party to various other legal proceedings incidental to its business. In the
opinion of management, after consultation with legal counsel, the ultimate liability, if any, with
respect to those proceedings is not presently expected to materially affect the financial position
or results of operations or cash flows of the Company.
Guarantees and Other Arrangements
Active Guarantees
During April 2007, the Company and its joint venture partner each committed to guarantee up to
$3.5 million, for an aggregate of up to $7.0 million, of a $34.1 million construction loan obtained
by the Colonial Grand at Traditions joint venture. The Company and its joint venture partner each
committed to provide 50% of the guarantee. Construction at this site is complete as the project was
placed into service during 2008. As of December 31, 2009, the joint venture had drawn $33.4
million on the construction loan, which matures in March 2010. On September 25, 2009, the Company
determined it was probable that it would have to fund the $3.5 million partial loan repayment
guarantee provided on the original construction loan. Accordingly, at December 31, 2009, $3.5
million was recorded for the guarantee (see Note 9).
During November 2006, the Company and its joint venture partner each committed to guarantee up
to $8.65 million, for an aggregate of up to $17.3 million, of a $34.6 million construction loan
obtained by the Colonial Promenade Smyrna joint venture. The Company and its joint venture partner
each committed to provide 50% of the $17.3 million guarantee, as each partner has a 50% ownership
interest in the joint venture. Construction at this site is complete as the project was placed
into service during 2008. The guarantee provided, among other things, for a reduction in the
guarantee amount in the event the property achieves and maintains a 1.15 debt service charge.
Accordingly, the guarantee has been reduced to $4.3 million. As of December 31, 2009, the Colonial
Promenade Smyrna joint venture had $29.6 million outstanding on the construction loan, which
matured in December 2009. The joint venture is currently in negotiations with the lender with
respect to refinancing options. At December 31, 2009, no liability was recorded for the guarantee.
In connection with the formation of Highway 150 LLC in 2002, the Company executed a guarantee,
pursuant to which the Company serves as a guarantor of $1.0 million of the debt related to the
joint venture, which is collateralized by the Colonial Promenade Hoover retail property. The
Companys maximum guarantee of $1.0 million may be requested by the lender only after all of the
rights and remedies available under the associated note and security agreements have been exercised
and exhausted. At December 31, 2009, the total amount of debt of the joint venture was
approximately $16.1 million and the debt matures in December 2012. At December 31, 2009, no
liability was recorded for the guarantee.
In connection with the contribution of certain assets to CRLP, certain partners of CRLP have
guaranteed indebtedness of the Company totaling $21.2 million at December 31, 2009. The guarantees
are held in order for the contributing partners to maintain their tax deferred status on the
contributed assets. These individuals have not been indemnified by the Company.
As discussed above, in connection with certain retail developments, the Company has received
funding from municipalities for infrastructure costs. In most cases, the municipalities issue
bonds that are repaid primarily from sales tax revenues generated from the tenants at each
respective development. The Company has guaranteed the shortfall, if any, of tax revenues to the
debt service requirements on the bonds.
The fair value of the above guarantees could change in the near term if the markets in which
these properties are located deteriorate or if there are other negative indicators.
Terminated Guarantees
During February 2006, the Company committed to guarantee up to $4.0 million of a $27.4 million
construction loan obtained by the Colonial Grand at Canyon Creek Joint Venture. Construction at
this site is complete as the project was placed into service during 2007. In July 2009, the
Company agreed to certain amendments to the partnership agreement with CMS with respect to the
CMS/Colonial Canyon Creek joint venture, pursuant to which the Company agreed to provide an
additional contribution in connection with the refinancing of the existing construction loan to a
permanent loan secured by Colonial Grand at Canyon Creek, a 336-unit apartment community located in
Austin, Texas. In connection with the refinancing, the
112
Company made a preferred equity contribution of $11.5 million, which was used by the joint
venture to repay the balance of the then outstanding construction loan and closing costs. The
preferred equity has a cumulative preferential return of 8.0%. As a result of the preferred equity
contribution to the joint venture, the Company began consolidating the CMS/Colonial Canyon Creek
joint venture, with a fair value of the property of $26.0 million recorded in its financial
statements beginning with the quarter ending September 30, 2009.
During September 2005, in connection with the acquisition of CRT with DRA, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT joint venture with
respect to 10 of the CRT properties. During 2006, seven of the ten properties were sold. The
DRA/CRT joint venture is obligated to reimburse CRLP for any payments made under the guaranty
before making distributions of cash flows or capital proceeds to the DRA/CRT joint venture
partners. This guarantee, which was set to mature in January 2010, had been reduced to $17.0
million as a result of the pay down of associated collateralized debt from the sales of assets. As
part of the November 2009 transaction to unwind the joint venture, this guarantee was terminated.
20. Related Party Transactions
The Company has implemented a specific procedure for reviewing and approving related party
construction activities. The Company historically has used Brasfield & Gorrie, LLC, a commercial
construction company controlled by Mr. M. Miller Gorrie (a trustee of the Company), to manage and
oversee certain of its development, re-development and expansion projects. This construction
company is headquartered in Alabama and has completed numerous projects within the Sunbelt region
of the United States. Through the use of market survey data and in-house development expertise,
the Company negotiates the fees and contract prices of each development, re-development or
expansion project with this company in compliance with the Companys Policy on Hiring Architects,
Contractors, Engineers, and Consultants, which policy was developed to allow the selection of
certain preferred vendors who have demonstrated an ability to consistently deliver a quality
product at a fair price and in a timely manner. Additionally, this company outsources all
significant subcontractor work through a competitive bid process. Upon approval by the Management
Committee, the Management Committee (a non-board level committee composed of various members of
management of the Company) presents each project to the independent members of the Executive
Committee of the Board of Trustees for final approval.
The Company paid $11.4 million, $50.6 million and $77.0 million for property construction and
tenant improvement costs to Brasfield & Gorrie, LLC during the years ended December 31, 2009, 2008
and 2007, respectively. Of these amounts, $6.9 million, $38.4 million and $67.0 million was then
paid to unaffiliated subcontractors for the construction of these development projects during 2009,
2008 and 2007, respectively. The Company had $2.3 million, $0.6 million, and $6.5 million in
outstanding construction invoices or retainage payable to this construction company at December 31,
2009, 2008 and 2007, respectively. Mr. Gorrie has a 3.8% economic interest in Brasfield & Gorrie,
LLC. These transactions were unanimously approved by the independent members of the Executive
Committee consistent with the procedure described above.
The Company also leases space to Brasfield & Gorrie, LLC, pursuant to a lease originally
entered into in 2003. The original lease, which ran through October 31, 2008, was amended in 2007
to extend the term of the lease through October 31, 2013. The amended lease provides for aggregate
remaining lease payments of approximately $2.6 million from 2010 through the end of the extended
lease term. The amended lease also provides the tenant with a right of first refusal to lease
additional vacant space in the same building in certain circumstances. The underlying property was
contributed to a joint venture during 2007 in which the Company retained a 15% interest. The
Company continues to manage the underlying property. The aggregate amount of rent paid under the
lease was approximately $0.4 million during 2009 and $0.5 million during 2008.
Since 1993, Colonial Insurance Agency, a corporation wholly-owned by The Colonial Company
(indirectly owned and controlled equally by Thomas H. Lowder and James K. Lowder and trusts under
their control), has provided insurance risk management, administration and brokerage services for
the Company. As part of this service, the Company placed insurance coverage with unaffiliated
insurance brokers and agents, including Willis of Alabama, McGriff Siebels & Williams, Colonial
Insurance Agency, and Marsh, USA, through a competitive bidding process. The premiums paid to these
unaffiliated insurance brokers and agents (as they deducted their commissions prior to paying the
carriers) totaled $5.7 million, $5.0 million, and $7.8 million for 2009, 2008 and 2007,
respectively. The aggregate amounts paid by the Company to Colonial Insurance Agency, Inc. for
these services during the years ended December 31, 2009, 2008 and 2007 were $0.6 million, $0.5
million, and $0.6 million, respectively. Neither Mr. T. Lowder nor Mr. J. Lowder has an interest
in these premiums.
In October 2009, the Trust completed an equity offering of 12,109,500 common shares, including
shares issued to cover over-allotments, at $9.50 per share. Certain members of the Board of
Trustees of the Trust, including Miller Gorrie (10,526 shares), Thomas Lowder (50,000 shares) and
Harold Ripps (100,000 shares), purchased shares in this offering. These
113
common shares, which were all purchased at the public offering price of $9.50 per share, were
equal in value to the following amounts on the date of purchase: Mr. Gorrie, $100,000; Mr. T.
Lowder, $475,000 and Mr. Ripps, $950,000.
In December 2009, the Trust transferred its entire noncontrolling joint venture interest in
its retail joint venture, OZ/CLP Retail, LLC, to the retail joint ventures majority member in a
transaction that resulted in the Trusts exit from the retail joint venture and the receipt of a
100% ownership interest in one of the retail joint ventures properties, Colonial Promenade
Alabaster. As part of this transaction, the Trust made a cash payment of $45.1 million.
Approximately $38.0 million of the Trusts cash payment was used to repay mortgage debt and related
fees and expenses associated with the Colonial Promenade Alabaster property, and the remaining
approximately $7.1 million was used for the discharge of deferred purchase price owed by the retail
joint venture to former unitholders who elected to redeem their units in the retail joint venture
in June 2008. The transaction was conditioned on, among other things, former retail joint venture
unitholders agreeing to sell to the Trust their respective rights to receive payment of deferred
purchase price from the retail joint venture. All of the former retail joint venture unitholders
elected to sell their payment interests to the Trust for a discounted cash amount (i.e., 90% of the
deferred purchase price amount). The aggregate amount paid by the Trust to former retail joint
venture unitholders included amounts paid to certain of the Trusts trustees in the their
capacities as former retail joint venture unitholders, including: Mr. Gorrie, $228,330; Mr. J.
Lowder, $620,797; Mr. T. Lowder, $620,796; The Colonial Company (in which Messrs. T. and J. Lowder
have interests, as described above), $1,462,437; and Mr. Ripps, $1,649,987.
Other than a specific procedure for reviewing and approving related party construction
activities, the Company has not adopted a formal policy for the review and approval of related
persons transactions generally. Pursuant to its charter, our audit committee reviews and discusses
with management and our independent registered public accounting firm any such transaction if
deemed material and relevant to an understanding of the Companys financial statements. Our
policies and practices may not be successful in eliminating the influence of conflicts.
21. Net Income (Loss) Per Share
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to parent company |
|
$ |
7,608 |
|
|
$ |
(46,629 |
) |
|
$ |
355,901 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
(8,142 |
) |
|
|
(8,773 |
) |
|
|
(13,439 |
) |
Income from discontinued operations including
noncontrolling interest |
|
|
(2,366 |
) |
|
|
(20,665 |
) |
|
|
(80,969 |
) |
Income allocated to participating securities |
|
|
(185 |
) |
|
|
(716 |
) |
|
|
(5,593 |
) |
Preferred share issuance costs write-off, net of discount |
|
|
25 |
|
|
|
(27 |
) |
|
|
(360 |
) |
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations available to
common shareholders |
|
$ |
(3,060 |
) |
|
$ |
(76,810 |
) |
|
$ |
255,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic net income per share weighted
average common shares |
|
|
53,266 |
|
|
|
47,231 |
|
|
|
46,356 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income per share adjusted
weighted average common shares |
|
|
53,266 |
|
|
|
47,231 |
|
|
|
46,833 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2009 and 2008, the Company reported a net loss from
continuing operations (after preferred dividends), and as such, calculated dilutive share
equivalents have been excluded from per share computations because including such shares would be
anti-dilutive. There were no dilutive share equivalents for the year ended December 31, 2009 and
56,587 share equivalents were excluded for the year ended December 31, 2008. For the year ended
December 31, 2007 there were 285,800 outstanding share options excluded from the computation of
diluted net income per share for 2007 because the grant date prices were greater than the average
market price of the common shares and, therefore, the effect would be anti-dilutive. In connection
with the special distribution paid by the Company during the year ended December 31, 2007
114
(see Note 2), the exercise price of all of the Companys then outstanding options had been
reduced by $10.63 per share for all periods presented as required under the terms of the Companys
option plans.
22. Subsequent Events
Unsecured Notes and Preferred Securities Repurchase Programs
On January 27, 2010, the Trusts Board of Trustees authorized a new unsecured notes repurchase
program which allows the Company to repurchase up to $100 million of outstanding unsecured senior
notes of CRLP. This new repurchase program runs through December 31, 2010. Under the new
repurchase program, senior notes may be repurchased from time to time in open market transactions
or privately negotiated transactions, subject to applicable legal requirements, market conditions
and other factors. The repurchase program does not obligate the repurchase of any specific amounts
of senior notes, and repurchases pursuant to the program may be suspended or resumed at any time
from time to time without further notice or announcement. The Company will continue to monitor the
debt markets and repurchase certain senior notes that meet the Companys required criteria, as
funds are available. The Company anticipates funding potential repurchases from borrowings under
its existing credit facility, proceeds from property sales and/or other available funds. In
February 2010, the Company repurchased $8.7 million in unsecured senior notes, at a minimal
discount to par value, which represents a 6.51% yield to maturity and resulted in the recognition
of immaterial net gains.
Additionally, on January 27, 2010, the Trusts Board of Trustees authorized a new preferred
securities repurchase program which allows the Trust to repurchase up to $25 million of outstanding
8 1/8 percent Series D preferred depositary shares. The preferred shares may be repurchased from
time to time over the next 12 months in open market purchases or privately negotiated transactions,
subject to applicable legal requirements, market conditions and other factors. This repurchase
program does not obligate the Trust to repurchase any specific amounts of preferred shares, and
repurchases pursuant to the program may be suspended or resumed at any time from time to time
without further notice or announcement. The Trust will continue to monitor the equity markets and
repurchase certain preferred shares that meet the Trusts required criteria, as funds are
available.
Continuous Equity Offering Program
On February 22, 2010, the Trusts Board of Trustees approved the issuance of up to $50.0
million of common shares of the Trust under an at-the-market continuous equity offering program.
Distribution
During January 2010, the Trusts Board of Trustees declared a cash distribution on the common
shares of the Company and on the partnership units of CRLP in the amount of $0.15 per share and per
partnership unit, totaling an aggregate of approximately $11.2 million. The distribution was made
to shareholders and partners of record as of February 8, 2010, and was paid on February 16, 2010.
The Trusts Board of Trustees reviews the dividend quarterly and there can be no assurance as to
the manner in which future dividends will be paid or that the current dividend level will be
maintained in future periods.
Management of the Company has evaluated all events and transactions that occurred after
December 31, 2009 up through February 26, 2010, the date these financial statements were issued.
During this period, there were no material subsequent events other that those disclosed above.
23. Quarterly Financial Information (Unaudited)
The following is a summary of the unaudited quarterly financial information for the years
ended December 31, 2009 and 2008. The information provided herein has been reclassified in
accordance with ASC 205-20, Discontinued Operations, and adjusted to reflect ASC 260, Earnings per
Share, for all periods presented.
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
(in thousands, except per share data) |
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
Revenues |
|
$ |
84,129 |
|
|
$ |
85,338 |
|
|
$ |
84,344 |
|
|
$ |
86,541 |
|
Income (loss) from continuing operations |
|
|
14,917 |
|
|
|
1,147 |
|
|
|
(1,298 |
) |
|
|
(9,523 |
) |
Income (loss) from discontinued operations |
|
|
1,035 |
|
|
|
(1,011 |
) |
|
|
337 |
|
|
|
2,006 |
|
Net income (loss) attributable to parent company |
|
|
15,952 |
|
|
|
136 |
|
|
|
(961 |
) |
|
|
(7,517 |
) |
Preferred dividends |
|
|
(2,073 |
) |
|
|
(2,037 |
) |
|
|
(1,997 |
) |
|
|
(2,035 |
) |
Preferred share issuance costs write-off |
|
|
(5 |
) |
|
|
|
|
|
|
30 |
|
|
|
|
|
Net income (loss) available to common shareholders |
|
|
13,874 |
|
|
|
(1,901 |
) |
|
|
(2,930 |
) |
|
|
(9,552 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.29 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.15 |
) |
Diluted |
|
$ |
0.29 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
48,202 |
|
|
|
48,649 |
|
|
|
50,787 |
|
|
|
65,265 |
|
Diluted |
|
|
48,202 |
|
|
|
48,649 |
|
|
|
50,787 |
|
|
|
65,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
(in thousands, except per share data) |
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
Revenues |
|
$ |
88,612 |
|
|
$ |
83,872 |
|
|
$ |
85,939 |
|
|
$ |
85,144 |
|
Income (loss) from continuing operations |
|
|
12,327 |
|
|
|
3,801 |
|
|
|
1,104 |
|
|
|
(84,527 |
) |
Income (loss) from discontinued operations |
|
|
4,660 |
|
|
|
7,967 |
|
|
|
28,884 |
|
|
|
(20,856 |
) |
Net income (loss) attributable to parent company |
|
|
16,988 |
|
|
|
11,768 |
|
|
|
29,998 |
|
|
|
(105,383 |
) |
Preferred dividends |
|
|
(2,488 |
) |
|
|
(2,180 |
) |
|
|
(2,037 |
) |
|
|
(2,068 |
) |
Preferred share issuance costs write-off |
|
|
(184 |
) |
|
|
(83 |
) |
|
|
240 |
|
|
|
|
|
Net income (loss) available to common shareholders |
|
|
14,316 |
|
|
|
9,505 |
|
|
|
28,201 |
|
|
|
(107,451 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.31 |
|
|
$ |
0.20 |
|
|
$ |
0.59 |
|
|
$ |
(2.26 |
) |
Diluted |
|
$ |
0.30 |
|
|
$ |
0.20 |
|
|
$ |
0.59 |
|
|
$ |
(2.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
46,854 |
|
|
|
46,927 |
|
|
|
47,369 |
|
|
|
47,796 |
|
Diluted |
|
|
47,015 |
|
|
|
47,095 |
|
|
|
47,369 |
|
|
|
47,796 |
|
116
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders of Colonial Properties Trust:
We have audited the accompanying consolidated balance sheet of Colonial Properties Trust and
subsidiaries (the Company) as of December 31, 2009, and the related consolidated statements of
operations and comprehensive income (loss), shareholders equity, and cash flows for the year ended
December 31, 2009. Our audit also included the financial statement schedules as of and for the year
ended December 31, 2009, listed in the Index at Item 15. These financial statements and financial
statement schedules are the responsibility of the Companys management. Our responsibility is to
express an opinion on these financial statements and financial statement schedules based on our
audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of Colonial Properties Trust and subsidiaries as of December 31, 2009, and
the results of their operations and their cash flows for the year ended December 31, 2009, in
conformity with accounting principles generally accepted in the United States of America. Also, in
our opinion, such financial statement schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all material respects, the
information set forth therein.
As described in Note 2 to the consolidated financial statements, the Company changed its method of
accounting for noncontrolling interests and retrospectively adjusted all periods presented in the
consolidated financial statements.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of December 31,
2009, based on the criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26,
2010 expressed an unqualified opinion on the Companys internal control over financial reporting.
/s/ Deloitte & Touche LLP
Birmingham, Alabama
February 26, 2010
117
Report of Independent Registered Public Accounting Firm
To the Board of Trustees and Shareholders
of Colonial Properties Trust:
In our opinion, the consolidated balance sheet as of December 31, 2008 and the related consolidated
statements of operations and comprehensive income (loss), of shareholders equity and of cash flows
for each of two years in the period ended December 31, 2008 present fairly, in all material
respects, the financial position of Colonial Properties Trust and its subsidiaries (the Company)
at December 31, 2008, and the results of their operations and their cash flows for each of the two
years in the period ended December 31, 2008, in conformity with accounting principles generally
accepted in the United States of America. In addition, in our opinion, the financial statement
schedules for each of the two years in the period ended December 31, 2008 present fairly, in all
material respects, the information set forth therein when read in conjunction with the related
consolidated financial statements. These financial statements and financial statement schedules
are the responsibility of the Companys management. Our responsibility is to express an opinion on
these financial statements and financial statement schedules based on our audits. We conducted our
audits of these statements in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 10, beginning January 1, 2009, the Company changed the manner in which
it manages its business, which changed the disclosure surrounding its reportable segments. As
discussed in Note 2, the Company changed the manner in which it accounts for and presents its
noncontrolling interests effective January 1, 2009. As discussed in Note 2, the Company changed the
manner in which it computes earnings per share effective January 1, 2009. As discussed in Note 5,
the Company has reflected the impact of properties sold subsequent to January 1, 2009 in
discontinued operations.
/s/ PricewaterhouseCoopers
LLP
Birmingham, Alabama
February 27, 2009, except for the effects of the changes in disclosure for reportable segments
discussed in Note 10, the changes in noncontrolling interest discussed in Note 2, and changes in
earnings per share discussed in Note 2, collectively as to which the date is May 21, 2009 and
except for changes in items reflected in discontinued operations discussed in Note 5, as to which
the date is February 26, 2010
118
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Land, buildings and equipment |
|
$ |
3,210,336 |
|
|
$ |
2,873,256 |
|
Undeveloped land and construction in progress |
|
|
237,101 |
|
|
|
309,010 |
|
Less: Accumulated depreciation |
|
|
(519,715 |
) |
|
|
(403,842 |
) |
Real estate assets held for sale |
|
|
65,022 |
|
|
|
196,284 |
|
|
|
|
|
|
|
|
Net real estate assets |
|
|
2,992,744 |
|
|
|
2,974,708 |
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
4,590 |
|
|
|
9,185 |
|
Restricted cash |
|
|
7,952 |
|
|
|
29,766 |
|
Accounts receivable, net |
|
|
33,915 |
|
|
|
23,102 |
|
Notes receivable |
|
|
22,208 |
|
|
|
2,946 |
|
Prepaid expenses |
|
|
16,503 |
|
|
|
5,332 |
|
Deferred debt and lease costs |
|
|
22,560 |
|
|
|
16,783 |
|
Investment in partially owned entities |
|
|
17,422 |
|
|
|
46,221 |
|
Deferred tax asset |
|
|
|
|
|
|
9,311 |
|
Other assets |
|
|
54,066 |
|
|
|
37,147 |
|
|
Total Assets |
|
$ |
3,171,960 |
|
|
$ |
3,154,501 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Notes and mortgages payable |
|
$ |
1,393,797 |
|
|
$ |
1,450,389 |
|
Unsecured credit facility |
|
|
310,546 |
|
|
|
311,630 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
1,704,343 |
|
|
|
1,762,019 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
27,626 |
|
|
|
52,898 |
|
Accrued interest |
|
|
13,133 |
|
|
|
20,716 |
|
Accrued expenses |
|
|
26,142 |
|
|
|
7,520 |
|
Other liabilities |
|
|
8,805 |
|
|
|
32,140 |
|
|
Total liabilities |
|
|
1,780,049 |
|
|
|
1,875,293 |
|
|
|
|
|
|
|
|
|
|
|
Redeemable units, at redemption value - 8,162,845 and
8,860,971 units outstanding at December 31, 2009 and 2008, respectively |
|
|
133,537 |
|
|
|
124,848 |
|
|
|
|
|
|
|
|
|
|
General partner |
|
|
|
|
|
|
|
|
Common equity - 66,366,077 and 48,546,268 units outstanding at
December 31, 2009 and 2008, respectively |
|
|
1,066,390 |
|
|
|
963,509 |
|
Preferred equity ($125,000 liquidation preference) |
|
|
96,550 |
|
|
|
96,707 |
|
|
|
|
|
|
|
|
|
|
Limited partners preferred equity ($100,000 liquidation preference) |
|
|
97,406 |
|
|
|
97,406 |
|
Limited partners noncontrolling interest in consolidated partnerships |
|
|
985 |
|
|
|
1,943 |
|
Accumulated other comprehensive income |
|
|
(2,957 |
) |
|
|
(5,205 |
) |
|
Total equity |
|
|
1,258,374 |
|
|
|
1,154,360 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,171,960 |
|
|
$ |
3,154,501 |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
119
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except share and per unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
279,217 |
|
|
$ |
275,874 |
|
|
$ |
318,554 |
|
Base rent from affiliates |
|
|
77 |
|
|
|
96 |
|
|
|
1,153 |
|
Percentage rent |
|
|
219 |
|
|
|
418 |
|
|
|
917 |
|
Tenant recoveries |
|
|
4,353 |
|
|
|
4,249 |
|
|
|
11,484 |
|
Other property related revenue |
|
|
41,447 |
|
|
|
34,466 |
|
|
|
31,671 |
|
Construction revenues |
|
|
36 |
|
|
|
10,137 |
|
|
|
38,448 |
|
Other non-property related revenue |
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
340,352 |
|
|
|
343,567 |
|
|
|
421,571 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
95,395 |
|
|
|
84,134 |
|
|
|
92,433 |
|
Taxes, licenses, and insurance |
|
|
39,948 |
|
|
|
38,383 |
|
|
|
43,886 |
|
Construction expenses |
|
|
35 |
|
|
|
9,530 |
|
|
|
34,546 |
|
Property management expenses |
|
|
7,749 |
|
|
|
8,426 |
|
|
|
12,178 |
|
General and administrative expenses |
|
|
17,940 |
|
|
|
23,185 |
|
|
|
25,650 |
|
Management fee and other expenses |
|
|
14,184 |
|
|
|
15,153 |
|
|
|
15,665 |
|
Restructuring charges |
|
|
1,400 |
|
|
|
1,028 |
|
|
|
3,019 |
|
Investment and development expenses |
|
|
1,989 |
|
|
|
4,358 |
|
|
|
1,516 |
|
Depreciation |
|
|
113,100 |
|
|
|
101,342 |
|
|
|
108,771 |
|
Amortization |
|
|
4,090 |
|
|
|
3,371 |
|
|
|
10,475 |
|
Impairment and other losses |
|
|
10,390 |
|
|
|
93,100 |
|
|
|
44,129 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
306,220 |
|
|
|
382,010 |
|
|
|
392,268 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(91,986 |
) |
|
|
(75,153 |
) |
|
|
(92,475 |
) |
Gains (losses) on retirement of debt |
|
|
56,427 |
|
|
|
15,951 |
|
|
|
(10,363 |
) |
Interest income |
|
|
1,446 |
|
|
|
2,776 |
|
|
|
7,591 |
|
(Loss) income from partially-owned unconsolidated entities |
|
|
(1,243 |
) |
|
|
12,516 |
|
|
|
11,207 |
|
(Losses) gains on hedging activities |
|
|
(1,709 |
) |
|
|
(385 |
) |
|
|
345 |
|
Gains from sales of property, net of income taxes of
$3,157, $1,546 and $6,548 for 2009, 2008 and 2007, respectively |
|
|
5,875 |
|
|
|
6,776 |
|
|
|
29,525 |
|
Transaction costs |
|
|
|
|
|
|
|
|
|
|
(11,026 |
) |
Income taxes and other |
|
|
10,086 |
|
|
|
1,014 |
|
|
|
15,743 |
|
|
|
|
|
|
|
|
|
|
|
Total other (expense) income |
|
|
(21,104 |
) |
|
|
(36,505 |
) |
|
|
(49,453 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
13,028 |
|
|
|
(74,948 |
) |
|
|
(20,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
421 |
|
|
|
(18,635 |
) |
|
|
11,018 |
|
Gain on disposal of discontinued operations, net of income taxes of
$70, $1,064 and $1,839 for 2009, 2008 and 2007, respectively |
|
|
1,729 |
|
|
|
43,062 |
|
|
|
91,144 |
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
2,150 |
|
|
|
24,427 |
|
|
|
102,162 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
15,178 |
|
|
|
(50,521 |
) |
|
|
82,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest of limited partners continuing operations |
|
|
(999 |
) |
|
|
(531 |
) |
|
|
(2,085 |
) |
Noncontrolling interest of limited partners discontinued operations |
|
|
597 |
|
|
|
449 |
|
|
|
(3,239 |
) |
|
|
|
|
|
|
|
|
|
|
Income attributable to noncontrolling interest |
|
|
(402 |
) |
|
|
(82 |
) |
|
|
(5,324 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to CRLP |
|
|
14,776 |
|
|
|
(50,603 |
) |
|
|
76,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to general partner preferred unitholders |
|
|
(8,142 |
) |
|
|
(8,773 |
) |
|
|
(13,439 |
) |
Distributions to limited partner preferred unitholders |
|
|
(7,250 |
) |
|
|
(7,251 |
) |
|
|
(7,250 |
) |
Preferred unit issuance costs write-off |
|
|
25 |
|
|
|
(27 |
) |
|
|
(360 |
) |
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders |
|
|
(591 |
) |
|
|
(66,654 |
) |
|
|
55,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common unitholders allocated to limited partners |
|
|
82 |
|
|
|
11,225 |
|
|
|
(10,099 |
) |
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders allocated to
general partner |
|
$ |
(509 |
) |
|
$ |
(55,429 |
) |
|
$ |
45,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders per common unit basic: |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
(0.86 |
) |
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.74 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders per common unit basic |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders per common unit diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(1.63 |
) |
|
$ |
(0.85 |
) |
Income from discontinued operations |
|
|
0.05 |
|
|
|
0.44 |
|
|
|
1.73 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders per common unit diluted |
|
$ |
(0.01 |
) |
|
$ |
(1.19 |
) |
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding basic |
|
|
61,785 |
|
|
|
56,904 |
|
|
|
56,723 |
|
Weighted average common units outstanding diluted |
|
|
61,785 |
|
|
|
56,904 |
|
|
|
57,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to CRLP |
|
$ |
14,776 |
|
|
$ |
(50,603 |
) |
|
$ |
76,688 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on cash flow hedging activities |
|
|
|
|
|
|
(100 |
) |
|
|
(535 |
) |
Change related to pension plan termination |
|
|
|
|
|
|
|
|
|
|
2,615 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
14,776 |
|
|
$ |
(50,703 |
) |
|
$ |
78,768 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
120
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF EQUITY
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited |
|
Limited |
|
Accumulated |
|
|
|
|
|
|
|
|
|
General Partner |
|
Partners |
|
Partners |
|
Other |
|
|
|
|
|
|
Redeemable |
|
|
Common |
|
Preferred |
|
Preferred |
|
Noncontrolling |
|
Comprehensive |
|
|
|
|
|
|
Common |
For the years ended December 31, 2009, 2008 and 2007 |
|
Equity |
|
Equity |
|
Equity |
|
Interest |
|
Income (Loss) |
|
Total |
|
|
Units |
|
|
|
|
Balance, December 31, 2006 |
|
$ |
1,065,658 |
|
|
$ |
224,986 |
|
|
$ |
97,406 |
|
|
$ |
7,406 |
|
|
$ |
(8,706 |
) |
|
$ |
1,386,750 |
|
|
|
$ |
496,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
45,540 |
|
|
|
13,439 |
|
|
|
7,250 |
|
|
|
5,324 |
|
|
|
|
|
|
|
71,553 |
|
|
|
|
10,098 |
|
Net change in derivative value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,615 |
|
|
|
2,615 |
|
|
|
|
|
|
Adjustment for amounts included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
568 |
|
|
|
568 |
|
|
|
|
|
|
Termination of pension plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(535 |
) |
|
|
(535 |
) |
|
|
|
|
|
Special distribution of joint venture units |
|
|
(229,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(229,409 |
) |
|
|
|
|
|
Distributions to common unitholders |
|
|
(116,368 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(116,368 |
) |
|
|
|
(28,593 |
) |
Distributions to preferred unitholders |
|
|
|
|
|
|
(13,439 |
) |
|
|
(7,250 |
) |
|
|
|
|
|
|
|
|
|
|
(20,689 |
) |
|
|
|
|
|
Special cash distribution |
|
|
29,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,028 |
|
|
|
|
(41,027 |
) |
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,291 |
) |
|
|
|
|
|
|
(10,291 |
) |
|
|
|
|
|
Contributions from partners and the Company related to employee
stock purchase and dividend reinvestment plans |
|
|
21,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,860 |
|
|
|
|
|
|
Redemption of preferred units |
|
|
|
|
|
|
(104,436 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104,436 |
) |
|
|
|
|
|
Redeemption of partnership units for shares |
|
|
21,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,341 |
|
|
|
|
(21,341 |
) |
Change in redeembable noncontrolling interest |
|
|
201,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,332 |
|
|
|
|
(201,332 |
) |
|
|
|
|
Balance, December 31, 2007 |
|
$ |
1,038,982 |
|
|
$ |
120,550 |
|
|
$ |
97,406 |
|
|
$ |
2,439 |
|
|
$ |
(6,058 |
) |
|
$ |
1,253,319 |
|
|
|
$ |
214,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(55,429 |
) |
|
|
8,773 |
|
|
|
7,251 |
|
|
|
82 |
|
|
|
|
|
|
|
(39,323 |
) |
|
|
|
(11,225 |
) |
Net change in derivative value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
Adjustment for amounts included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
953 |
|
|
|
953 |
|
|
|
|
|
|
Distributions to common unitholders |
|
|
(83,447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,447 |
) |
|
|
|
(17,011 |
) |
Distributions to preferred unitholders |
|
|
|
|
|
|
(8,773 |
) |
|
|
(7,251 |
) |
|
|
|
|
|
|
|
|
|
|
(16,024 |
) |
|
|
|
|
|
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(578 |
) |
|
|
|
|
|
|
(578 |
) |
|
|
|
|
|
Contributions from partners and the Company related to employee
stock purchase and dividend reinvestment plans |
|
|
2,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,321 |
|
|
|
|
|
|
Redemption of preferred units |
|
|
|
|
|
|
(23,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,843 |
) |
|
|
|
|
|
Redeemption of partnership units for shares |
|
|
16,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,903 |
|
|
|
|
(16,903 |
) |
Change in redeembable noncontrolling interest |
|
|
44,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,179 |
|
|
|
|
(44,179 |
) |
|
|
|
|
Balance, December 31, 2008 |
|
$ |
963,509 |
|
|
$ |
96,707 |
|
|
$ |
97,406 |
|
|
$ |
1,943 |
|
|
$ |
(5,205 |
) |
|
$ |
1,154,360 |
|
|
|
$ |
124,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
(509 |
) |
|
|
8,142 |
|
|
|
7,250 |
|
|
|
402 |
|
|
|
|
|
|
|
15,285 |
|
|
|
|
(82 |
) |
Adjustment for amounts included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,248 |
|
|
|
2,248 |
|
|
|
|
|
|
Distributions to common unitholders |
|
|
(36,884 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,884 |
) |
|
|
|
(5,978 |
) |
Distributions to preferred unitholders |
|
|
|
|
|
|
(8,142 |
) |
|
|
(7,250 |
) |
|
|
|
|
|
|
|
|
|
|
(15,392 |
) |
|
|
|
|
|
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,360 |
) |
|
|
|
|
|
|
(1,360 |
) |
|
|
|
|
|
Contributions from partners and the Company related to employee
employee stock purchase, dividend reinvestment plans
and equity offerings |
|
|
155,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,023 |
|
|
|
|
|
|
Redemption of preferred units |
|
|
|
|
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
|
|
|
Redeemption of partnership units for shares |
|
|
4,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,943 |
|
|
|
|
(4,943 |
) |
Change in redeembable noncontrolling interest |
|
|
(19,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,692 |
) |
|
|
|
19,692 |
|
|
|
|
|
Balance, December 31, 2009 |
|
$ |
1,066,390 |
|
|
$ |
96,550 |
|
|
$ |
97,406 |
|
|
$ |
985 |
|
|
$ |
(2,957 |
) |
|
$ |
1,258,374 |
|
|
|
$ |
133,537 |
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
121
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2009 |
|
2008 |
|
2007 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
15,178 |
|
|
|
(50,521 |
) |
|
|
82,012 |
|
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
118,952 |
|
|
|
107,610 |
|
|
|
123,811 |
|
Loss (Income) from partially-owned unconsolidated entities |
|
|
1,243 |
|
|
|
(12,516 |
) |
|
|
(11,207 |
) |
Distributions of income from partially-owned unconsolidated entities |
|
|
11,621 |
|
|
|
13,344 |
|
|
|
13,207 |
|
Gains from sales of property |
|
|
(10,705 |
) |
|
|
(52,652 |
) |
|
|
(128,287 |
) |
Transaction costs |
|
|
|
|
|
|
|
|
|
|
11,026 |
|
(Gain) loss on retirement of debt |
|
|
(56,427 |
) |
|
|
(16,021 |
) |
|
|
12,521 |
|
Prepayment penalties |
|
|
|
|
|
|
|
|
|
|
(29,207 |
) |
Impairment and other losses |
|
|
12,441 |
|
|
|
116,900 |
|
|
|
46,629 |
|
Other, net |
|
|
4,005 |
|
|
|
1,877 |
|
|
|
(10,106 |
) |
Decrease (increase) in: |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
16,515 |
|
|
|
440 |
|
|
|
5,902 |
|
Accounts receivable, net |
|
|
2,414 |
|
|
|
2,276 |
|
|
|
(276 |
) |
Prepaid expenses |
|
|
(11,187 |
) |
|
|
3,362 |
|
|
|
10,943 |
|
Other assets |
|
|
9,839 |
|
|
|
234 |
|
|
|
(12,700 |
) |
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(16,596 |
) |
|
|
6,838 |
|
|
|
(4,104 |
) |
Accrued interest |
|
|
(7,584 |
) |
|
|
(2,348 |
) |
|
|
(9,405 |
) |
Accrued expenses and other |
|
|
18,885 |
|
|
|
(690 |
) |
|
|
(1,921 |
) |
|
Net cash provided by operating activities |
|
|
108,594 |
|
|
|
118,133 |
|
|
|
98,838 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of properties |
|
|
(172,303 |
) |
|
|
(7,369 |
) |
|
|
(125,400 |
) |
Development expenditures paid to non-affiliates |
|
|
(34,669 |
) |
|
|
(280,492 |
) |
|
|
(314,299 |
) |
Development expenditures paid to an affiliate |
|
|
(11,374 |
) |
|
|
(50,605 |
) |
|
|
(77,035 |
) |
Tenant improvements and leasing commissions |
|
|
(1,265 |
) |
|
|
(3,046 |
) |
|
|
(5,960 |
) |
Capital expenditures |
|
|
(25,620 |
) |
|
|
(24,613 |
) |
|
|
(34,198 |
) |
Issuance of notes receivable |
|
|
(21 |
) |
|
|
(9,436 |
) |
|
|
(26,195 |
) |
Repayments of notes receivable |
|
|
2,431 |
|
|
|
5,939 |
|
|
|
56,708 |
|
Proceeds from sales of property, net of selling costs |
|
|
90,655 |
|
|
|
176,997 |
|
|
|
650,735 |
|
Transaction costs |
|
|
|
|
|
|
|
|
|
|
(11,026 |
) |
Distributions from partially owned unconsolidated entities |
|
|
6,605 |
|
|
|
32,734 |
|
|
|
100,131 |
|
Capital contributions to partially owned unconsolidated entities |
|
|
(98 |
) |
|
|
(13,363 |
) |
|
|
(43,142 |
) |
Redemption of community development district bonds |
|
|
(22,429 |
) |
|
|
|
|
|
|
|
|
Sales (purchase) of investments |
|
|
1,622 |
|
|
|
5,757 |
|
|
|
(7,379 |
) |
|
Net cash
(used in) provided by investing activities |
|
|
(166,466 |
) |
|
|
(167,497 |
) |
|
|
162,940 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal reductions of debt |
|
|
(550,872 |
) |
|
|
(223,295 |
) |
|
|
(655,076 |
) |
Payment of debt issuance costs |
|
|
(5,841 |
) |
|
|
(2,272 |
) |
|
|
|
|
Proceeds from additional borrowings |
|
|
521,959 |
|
|
|
71,302 |
|
|
|
818,748 |
|
Proceeds from borrowings on revolving credit lines |
|
|
610,000 |
|
|
|
410,000 |
|
|
|
527,857 |
|
Payments on revolving credit lines and overdrafts |
|
|
(617,476 |
) |
|
|
(150,689 |
) |
|
|
(675,000 |
) |
Distributions paid common and preferred unitholders |
|
|
(58,254 |
) |
|
|
(116,482 |
) |
|
|
(165,649 |
) |
Proceeds from common share issuances, net of expenses |
|
|
151,878 |
|
|
|
|
|
|
|
|
|
Special cash distribution |
|
|
|
|
|
|
|
|
|
|
(11,999 |
) |
Redemption of preferred units |
|
|
(157 |
) |
|
|
(23,844 |
) |
|
|
(105,157 |
) |
Proceeds from dividend reinvestment plan and exercise of stock options |
|
|
2,040 |
|
|
|
1,270 |
|
|
|
21,859 |
|
Other financing activities, net |
|
|
|
|
|
|
(282 |
) |
|
|
(12,167 |
) |
|
Net cash
provided by
(used in) financing activities |
|
|
53,277 |
|
|
|
(34,292 |
) |
|
|
(256,584 |
) |
|
Increase in cash and equivalents |
|
|
(4,595 |
) |
|
|
(83,656 |
) |
|
|
5,194 |
|
Cash and equivalents, beginning of period |
|
|
9,185 |
|
|
|
92,841 |
|
|
|
87,647 |
|
|
Cash and equivalents, end of period |
|
$ |
4,590 |
|
|
$ |
9,185 |
|
|
$ |
92,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest, including amounts capitalized |
|
$ |
98,475 |
|
|
$ |
97,331 |
|
|
$ |
127,271 |
|
Cash (received) paid during the year for income taxes |
|
$ |
(9,849 |
) |
|
$ |
4,755 |
|
|
$ |
5,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non cash transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of community development district bonds (CDD)
related to Nor du Lac project |
|
|
|
|
|
$ |
(24,000 |
) |
|
|
|
|
Conversion of notes receivable balance due from Regents Park
Joint Venture (Phase I) |
|
|
|
|
|
$ |
(30,689 |
) |
|
|
|
|
Consolidation of CMS V/ CG at Canyon Creek Joint Venture |
|
$ |
27,116 |
|
|
|
|
|
|
|
|
|
Seller-financing for property/land parcel dispositions |
|
$ |
(21,670 |
) |
|
|
|
|
|
|
|
|
Exchange of interest in DRA/CRT for acquisition of Three Ravinia |
|
$ |
19,700 |
|
|
|
|
|
|
|
|
|
Exchange of interest in OZ/CLP for acquisition of CP Alabaster |
|
$ |
(8,146 |
) |
|
|
|
|
|
|
|
|
Cash flow hedging activities |
|
|
|
|
|
$ |
(100 |
) |
|
$ |
(535 |
) |
|
The accompanying notes are an integral part of these consolidated financial statements.
122
COLONIAL REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007
1. Organization and Basis of Presentation
Colonial Realty Limited Partnership (CRLP), a Delaware limited partnership, is the operating
partnership of Colonial Properties Trust (the Trust), an Alabama real estate investment trust
(REIT) whose shares are listed on the New York Stock Exchange (NYSE). As used herein, the
Company refers to the Trust and its subsidiaries, including CRLP. The Trust owns substantially
all of its assets and conducts all of its operations through CRLP. The Trust is the sole general
partner of CRLP and owned approximately 89.1% and 84.6% interest in CRLP at December 31, 2009 and
2008, respectively. The Trust was originally formed as a Maryland REIT on July 9, 1993 and
reorganized as an Alabama REIT under a new Alabama REIT statute on August 21, 1995. The Trust is a
multifamily-focused self-administered and self-managed equity REIT, which means that it is engaged
in the acquisition, development, ownership, management and leasing of multifamily apartment
communities and other commercial real estate properties. The Trusts activities include full or
partial ownership and operation of a portfolio of 156 properties as of December 31, 2009,
consisting of multifamily and commercial properties located in Alabama, Arizona, Florida, Georgia,
Nevada, North Carolina, South Carolina, Tennessee, Texas and Virginia. As of December 31, 2009,
including properties in lease-up, the Trust, through its subsidiaries, including CRLP, owns
interests in 111 multifamily apartment communities (including 105 consolidated properties, of which
104 are wholly-owned and one is partially-owned), and 45 commercial properties, consisting of 30
office properties (including four wholly-owned consolidated properties and 26 properties
partially-owned through unconsolidated joint venture entities) and 15 retail properties (including
five wholly-owned consolidated properties and 10 properties partially-owned through unconsolidated
joint venture entities).
2. Summary of Significant Accounting Policies
Basis of PresentationThe consolidated financial statements include CRLP, and its subsidiaries
including Colonial Properties Services Inc. (CPSI), Colonial Properties Services Limited
Partnership (CPSLP), and CLNL Acquisition Sub, LLC (CLNL). CPSI is a taxable REIT subsidiary
of the Trust that is not entitled to a dividend paid deduction and is subject to federal, state and
local income taxes. CPSI provides property development, leasing and management for third-party
owned properties and administrative services to CRLP. CRLP generally reimburses CPSI for payroll
and other costs incurred in providing services to CRLP.
CRLP consolidates entities in which it has a controlling interest or entities where it is
determined to be the primary beneficiary under Financial Accounting Standards Board (FASB)
Interpretation No. 46R (FIN 46R), Consolidation of Variable Interest Entities. Under FIN 46R,
variable interest entities (VIEs) are generally entities that lack sufficient equity to finance
their activities without additional financial support from other parties or whose equity holders
lack adequate decision making ability. The primary beneficiary is required to consolidate the VIE
for financial reporting purposes. Additionally, Emerging Issues Task Force (EITF) Issue No. 04-5,
Determining Whether a General Partner, or the General Partner as a Group, Controls a Limited
Partnership or Similar Entity When the Limited Partners Have Certain Rights provides guidance in
determining whether a general partner controls and therefore should consolidate a limited
partnership. The application of FIN 46R and EITF No. 04-5, requires management to make significant
estimates and judgments about CRLPs and its other partners rights, obligations and economic
interests in such entities. For entities in which CRLP has less than a controlling financial
interest or entities where it is not the primary beneficiary under FIN 46R, the entities are
accounted for on the equity method of accounting. Accordingly, CRLPs share of the net earnings or
losses of these entities is included in consolidated net income. A description of CRLPs
investments accounted for on the equity method of accounting is included in Note 9. All
intercompany accounts and transactions have been eliminated in consolidation.
CRLP recognizes noncontrolling interest in its Consolidated Balance Sheets for partially-owned
entities that CRLP consolidates. The noncontrolling partners share of current operations is
reflected in Noncontrolling interest of limited partners in the Consolidated Statements of
Operations and Comprehensive Income (Loss).
In
2009, CRLP corrected its presentation of proceeds and payments on revolving lines
of credit in the Consolidated Statements of Cash Flows of 2008 and
2007 to present these amounts gross. Previously, such terms were
reported on a net basis.
Federal Income Tax StatusCRLP is a partnership for federal income tax purposes. As a
partnership CRLP is not subject to federal income tax on its income. Instead, each of CRLPs
partners, including the Trust, is required to pay tax on such partners allocable share of income.
The Trust, which is considered a corporation for federal income tax purposes, qualifies as a REIT
for federal income tax purposes and generally will not be subject to federal income tax to the
extent it distributes its REIT taxable income to its shareholders. REITs are subject to a number
of organizational and operational
123
requirements. If the Trust fails to qualify as a REIT in any taxable year, the Trust will be
subject to federal income tax on its taxable income at regular corporate rates. The Trust may be
subject to certain state and local taxes on its income and property.
In addition, CRLPs financial statements include the operations of a taxable REIT subsidiary,
CPSI, which is not entitled to a dividends paid deduction and is subject to federal, state and
local income taxes. CPSI provides property development, leasing and management services for
third-party owned properties and administrative services to CRLP. CRLP generally reimburses CPSI
for payroll and other costs incurred in providing services to CRLP.
CPSI uses the liability method of accounting for income taxes. Deferred income tax assets and
liabilities result from temporary differences. Temporary differences are differences between tax
bases of assets and liabilities and their reported amounts in the financial statements that will
result in taxable or deductible amounts in future periods. All inter-company transactions are
eliminated in the accompanying Consolidated Financial Statements. CPSI has an income tax
receivable of $17.8 million and $10.1 million as of December 31, 2009 and 2008, respectively, which
is included in Accounts receivable, net on CRLPs Consolidated Balance Sheet. CPSIs
consolidated provision (benefit) for income taxes was ($7.9) million, $0.8 million and ($7.4)
million for the years ended December 31, 2009, 2008 and 2007, respectively. CPSIs effective
income tax rate was 50.15%, -0.90% and 41.87% for the years ended December 31, 2009, 2008 and 2007,
respectively.
As of December 31, 2009, CRLP did not have a deferred tax asset after the effect of the
valuation allowance. As of December 31, 2008, CRLP had a net deferred tax asset of $9.3 million,
which resulted primarily from the impairment charge related to the Trusts for-sale residential
properties. The portion of the net deferred tax asset that CRLP deemed recoverable approximated
the amount of unutilized carryback potential related to the 2007 tax year.
On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (the Act) was
signed into law. Section 1231 of the Act allows some business taxpayers to elect to defer
cancellation of indebtedness income when the taxpayer repurchases applicable debt instruments after
December 31, 2008 and before January 1, 2011. Under the Act, the cancellation of indebtedness
income in 2009 could be deferred for five years (until 2014), and the cancellation of indebtedness
income in 2010 could be deferred for four years (until 2014), subject in both cases to acceleration
events. After the deferral period, 20% of the cancellation of indebtedness income would be
included in taxpayers gross income in each of the next five taxable years. The deferral is an
irrevocable election made on the taxpayers income tax return for the taxable year of the
reacquisition. CRLP anticipates making this election with regard to a portion of the CRLP debt
repurchased in 2009.
On November 6, 2009, the Worker, Homeownership, and Business Assistance Act of
2009 was signed into law, which expands the net operating loss (NOL) carryback rules to allow
businesses to carryback NOLs incurred in either 2008 or 2009 up to five years. As a result of the
new legislation, CPSI will carry back tax losses that occurred in the year ending December 31,
2009, against income that was recognized in 2005 and 2006. During the fourth quarter 2009, CPSI
recorded an income tax benefit as a result of the new NOL carryback rules. Refunds are anticipated
to be collected in 2010.
Tax years 2003 through 2008 are subject to examination by the federal taxing authorities.
Generally, tax years 2006 through 2008 are subject to examination by state tax authorities. There
is one state tax examination currently in process.
CRLP may from time to time be assessed interest or penalties by major tax jurisdictions,
although any such assessments historically have been minimal and immaterial to our financial
results. When CRLP has received an assessment for interest and/or penalties, it has been
classified in the financial statements as income tax expense.
Real Estate Assets, Impairment and DepreciationLand, buildings, and equipment is stated at
the lower of cost, less accumulated depreciation, or fair value. Undeveloped land and construction
in progress is stated at cost unless such assets are impaired in which case such assets are
recorded at fair value. CRLP reviews its long-lived assets and certain intangible assets for
impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of the asset to future undiscounted cash flows expected to be
generated by the asset.
Assets classified as held for sale are reported at the lower of their carrying amount or fair
value less cost to sell.
CRLPs determination of fair value is based on inputs management believes are consistent with
those that market participants would use. Estimates are significantly impacted by estimates of
sales price, selling velocity, sales incentives, construction costs and other factors. Due to
uncertainties in the estimation process, actual results could differ from such estimates. For
those assets deemed to be impaired, the impairment to be recognized is to be measured by the amount
by which the carrying amount of the assets exceeds the fair value of the assets.
Depreciation is computed using the straight-line method over the estimated useful lives of the
assets, as follows:
124
|
|
|
|
|
Useful Lives |
Buildings |
|
20 40 years |
Furniture and fixtures |
|
5 or 7 years |
Equipment |
|
3 or 5 years |
Land improvements |
|
10 or 15 years |
Tenant improvements |
|
Life of lease |
Repairs and maintenance are charged to expense as incurred. Replacements and
improvements are capitalized and depreciated over the estimated remaining useful lives of the
assets.
Acquisition of Real Estate Assets CRLP accounts for its acquisitions of investments in real
estate in accordance with ASC 805-10, Business Combinations, which requires the fair value of the
real estate acquired to be allocated to the acquired tangible assets, consisting of land, building
and tenant improvements, and identified intangible assets and liabilities, consisting of the value
of above-market and below-market leases, other value of in-place leases and value of other tenant
relationships, based in each case on the fair values.
CRLP allocates purchase price to the fair value of the tangible assets of an acquired property
(which includes the land and building) determined by valuing the property as if it were vacant. The
as-if-vacant value is allocated to land and buildings based on managements determination of the
relative fair values of these assets. CRLP also allocates value to tenant improvements based on
the estimated costs of similar tenants with similar terms.
CRLP records acquired intangible assets (including above-market leases, customer relationships
and in-place leases) and acquired intangible liabilities (including belowmarket leases) at their
estimated fair value separate and apart from goodwill. CRLP amortizes identified intangible assets
and liabilities that are determined to have finite lives over the period the assets and liabilities
are expected to contribute directly or indirectly to the future cash flows of the property or
business acquired. Intangible assets subject to amortization are reviewed for impairment whenever
events or changes in circumstances indicate that their carrying amount may not be recoverable. An
impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and
its carrying amount exceeds its estimated fair value.
As of December 31, 2009, CRLP had $13.0 million, $2.0 million, and $12.4 million of
unamortized in-place lease intangible assets, net market lease intangibles, and intangibles related
to relationships with customers, respectively. The aggregate amortization expense for in-place
lease intangible assets recorded during 2009, 2008, and 2007 was $0.2 million, $0.5 million, and
$7.3 million, respectively.
Cost CapitalizationCosts incurred during predevelopment are capitalized after CRLP has
identified a development site, determined that a project is feasible and concluded that it is
probable that the project will proceed. While CRLP believes it will recover this capital through
the successful development of such projects, it is possible that a write-off of unrecoverable
amounts could occur. Once it is no longer probable that a development will be successful, the
predevelopment costs that have been previously capitalized are expensed.
The capitalization of costs during the development of assets (including interest, property
taxes and other direct costs) begins when an active development commences and ends when the asset,
or a portion of an asset, is completed and is ready for its intended use. Cost capitalization
during redevelopment of assets (including interest and other direct costs) begins when the asset is
taken out-of-service for redevelopment and ends when the asset redevelopment is completed and the
asset is transferred back into service.
Cash and EquivalentsCRLP includes highly liquid marketable securities and debt instruments
purchased with a maturity of three months or less in cash equivalents. The majority of CRLPs cash
and equivalents are held at major commercial banks.
CRLP has included in accounts payable book overdrafts representing outstanding checks in
excess of funds on deposit of $3.9 million and $10.3 million as of December 31, 2009 and 2008,
respectively.
Restricted CashRestricted cash is comprised of cash balances which are legally restricted as
to use and consists primarily of resident and tenant deposits, deposits on for-sale residential
lots and units and cash in escrow for self insurance retention.
125
As of December 31, 2009, CRLP had repurchased all of the outstanding community development
district (CDD) special assessment bonds at its Colonial Promenade Nord du Lac development and the
CDD was subsequently dissolved. CRLP released $17.4 million of net cash proceeds from the bond
issuance, which had been held in escrow. At December 31, 2008, Restricted cash on CRLPs Balance
Sheet included $20.2 million of CDD special assessment bonds (see Note 19).
Valuation of Receivables Due to the short-term nature of the leases at its multifamily
properties, generally six months to one year, CRLPs exposure to tenant defaults and bankruptcies
is minimized. CRLPs policy is to record allowances for all outstanding receivables greater than
30 days past due at its multifamily properties.
CRLP is subject to tenant defaults and bankruptcies at its commercial properties that could
affect the collection of outstanding receivables. In order to mitigate these risks, CRLP performs
a credit review and analysis on commercial tenants and significant leases before they are executed.
CRLP evaluates the collectability of outstanding receivables and records allowances as
appropriate. CRLPs policy is to record allowances for all outstanding invoices greater than 60
days past due at its office and retail properties.
CRLP had an allowance for doubtful accounts of $1.7 million and $1.0 million as of December
31, 2009 and 2008, respectively.
Notes Receivable Notes receivable consist primarily of promissory notes issued to third
parties. CRLP records notes receivable at cost. CRLP evaluates the collectability of both
interest and principal for each of its notes to determine whether it is impaired. A note is
considered to be impaired when, based on current information and events, it is probable that CRLP
will be unable to collect all amounts due according to the existing contractual terms. When a note
is considered to be impaired, the amount of the allowance is calculated by comparing the recorded
investment to either the value determined by discounting the expected future cash flows at the
notes effective interest rate or to the fair value of the collateral if the note is collateral
dependent.
As of December 31, 2009, CRLP had notes receivable of $24.1 million, primarily consisting of
the following:
|
(1) |
|
In February 2009, CRLP disposed of Colonial Promenade at Fultondale for $30.7
million, which included $16.9 million of seller-financing for a term of five years at
an interest rate of 5.6% (see Note 5). |
|
(2) |
|
In November 2009, CRLP disposed of a tract of land for $7.3 million, which
included $5.0 million of seller-financing for a term of six months at an interest rate
of 7.5%. |
CRLP had accrued interest related to its outstanding notes receivable of $0.1 million and $0.1
million as of December 31, 2009 and 2008, respectively. As of December 31, 2009 and 2008, CRLP had
recorded a reserve of $1.9 million and $1.5 million, respectively, against its outstanding notes
receivable and accrued interest. The weighted average interest rate on the notes receivable
outstanding at December 31, 2009 and 2008 was approximately 6.0% and 5.9%, respectively. Interest
income is recognized on an accrual basis.
CRLP received principal payments of $2.2 million and $1.7 million on these and other
outstanding subordinated loans during 2009 and 2008, respectively. As of December 31, 2009 and
2008, CRLP had outstanding notes receivable balances of $22.2 million, net of a $1.9 million
reserve, and $2.9 million, net of a $1.5 million reserve, respectively.
Deferred Debt and Lease CostsDeferred debt costs consist of loan fees and related expenses
which are amortized on a straight-line basis, which approximates the effective interest method,
over the terms of the related debt. Deferred lease costs include leasing charges, direct salaries
and other costs incurred by CRLP to originate a lease, which are amortized on a straight-line basis
over the terms of the related leases.
Derivative InstrumentsAll derivative instruments are recognized on the balance sheet and
measured at fair value. Derivatives that do not qualify for hedge treatment must be recorded at
fair value with gains or losses recognized in earnings in the period of change. CRLP enters into
derivative financial instruments from time to time, but does not use them for trading or
speculative purposes. Interest rate cap agreements and interest rate swap agreements are used to
reduce the potential impact of increases in interest rates on variable-rate debt.
CRLP formally documents all relationships between hedging instruments and hedged items, as
well as its risk management objective and strategy for undertaking the hedge (see Note 12). This
process includes specific identification of the hedging instrument and the hedged transaction, the
nature of the risk being hedged and how the hedging instruments effectiveness in hedging the
exposure to the hedged transactions variability in cash flows attributable to the hedged risk will
be assessed. Both at the inception of the hedge and on an ongoing basis, CRLP assesses whether the
derivatives that are used in
126
hedging transactions are highly effective in offsetting changes in cash flows or fair values
of hedged items. CRLP discontinues hedge accounting if a derivative is not determined to be highly
effective as a hedge or has ceased to be a highly effective hedge.
Share-Based CompensationThe Trust currently sponsors share option plans and restricted share
award plans (see Note 15). The Trust accounts for share based compensation in accordance with ASC
718, Stock Compensation, which requires compensation costs related to share-based payment
transactions to be recognized in financial statements.
Revenue Recognition Residential properties are leased under operating leases with
terms of generally one year or less. Rental revenues from residential leases are recognized on the
straight-line method over the approximate life of the leases, which is generally one year. The
recognition of rental revenues from residential leases when earned has historically not been
materially different from rental revenues recognized on a straight-line basis.
Under the terms of residential leases, the residents of CRLPs residential communities are
obligated to reimburse CRLP for certain utility usage, cable, water, electricity and trash, where
CRLP is the primary obligor to the utility entity. These utility reimbursements from residents are
included as Other property related revenue in the Consolidated Statements of Operations and
Comprehensive Income (Loss).
Rental income attributable to commercial leases is recognized on a straight-line basis over
the terms of the leases. Certain commercial leases contain provisions for additional rent based on
a percentage of tenant sales. Percentage rents are recognized in the period in which sales
thresholds are met. Recoveries from tenants for taxes, insurance, and other property operating
expenses are recognized in the period the applicable costs are incurred in accordance with the
terms of the related lease.
Sales and the associated gains or losses on real estate assets, condominium conversion
projects and for-sale residential projects including developed condominiums are recognized in
accordance with ASC 360-20, Real Estate Sales. For condominium conversion and for-sale residential
projects, sales and the associated gains for individual condominium units are recognized upon the
closing of the sale transactions, as all conditions for full profit recognition have been met
(Completed Contract Method). CRLP uses the relative sales value method to allocate costs and
recognize profits from condominium conversion and for-sale residential sales.
Estimated future warranty costs on condominium conversion and for-sale residential sales are
charged to cost of sales in the period when the revenues from such sales are recognized. Such
estimated warranty costs are approximately 0.5% of total revenue. As necessary, additional
warranty costs are charged to costs of sales based on managements estimate of the costs to
remediate existing claims.
Revenue from construction contracts is recognized on the percentage-of-completion method,
measured by the percentage of costs incurred to date to estimated total costs. Provisions for
estimated losses on uncompleted contracts are made in the period in which such losses are
determined. Adjustments to estimated profits on contracts are recognized in the period in which
such adjustments become known.
Other income received from long-term contracts signed in the normal course of business,
including property management and development fee income, is recognized when earned for services
provided to third parties, including joint ventures in which CRLP owns a noncontrolling interest.
Net Income Per Unit Basic net income per common unit is computed under the two class method
as described in ASC 260, Earnings per Share. The two-class method is an earnings allocation
formula that determines earnings per unit for each class of unit and participating security
according to dividends declared and participation rights in undistributed earnings. According to
the guidance, CRLP has included share-based payment awards that have non-forfeitable rights to
dividends prior to vesting as participating securities. Diluted net income per common unit is
computed by dividing the net income available to common unitholders by the weighted average number
of common units outstanding during the period, the dilutive effect of restricted shares issued, and
the assumed conversion of all potentially dilutive outstanding share options.
Self Insurance AccrualsCRLP is self insured up to certain limits for general liability
claims, workers compensation claims, property claims and health insurance claims. Amounts are
accrued currently for the estimated cost of claims incurred, both reported and unreported.
127
Use of EstimatesThe preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the amounts reported in the consolidated financial statements and
accompanying notes. Actual results could differ from those estimates.
Segment ReportingCRLP reports on its segments in accordance with ASC 260, Segment Reporting,
which defines an operating segment as a component of an enterprise that engages in business
activities that generate revenues and incur expenses, which operating results are reviewed by the
chief operating decision maker in the determination of resource allocation and performance and for
which discrete financial information is available. CRLP manages its business based on the
performance of two separate operating segments: multifamily and commercial.
Noncontrolling Interests and Redeemable Common Units Amounts reported as limited partners
interest in consolidated partnerships on CRLPs Consolidated Balance Sheets are presented as
noncontrolling interests within equity. Additionally, amounts reported as preferred units in CRLP
are presented as noncontrolling interests within equity. Noncontrolling interests in common
units of CRLP are included in the temporary equity section (between liabilities and equity) of
CRLPs Consolidated Balance Sheets because of the redemption feature of these units. These units
are redeemable at the option of the holders for cash equal to the fair market value of a common
share of the Trust at the time of redemption or, at the option of the Trust, one common share.
Based on the requirements of ASC 480-10-S99, the measurement of noncontrolling interests is
presented at redemption value i.e., the fair value of the units (or limited partners
interests) as of the balance sheet date (based on the Trusts share price multiplied by the number
of outstanding units), or the aggregate value of the individual partners capital balances,
whichever is greater. See the Consolidated Statements of Equity for the years ended December 31,
2009, 2008 and 2007 for the presentation and related activity of the noncontrolling interests and
redeemable common units.
Investments in Joint Ventures To the extent that CRLP contributes assets to a
joint venture, CRLPs investment in the joint venture is recorded at CRLPs cost basis in the
assets that were contributed to the joint venture. To the extent that CRLPs cost basis is
different from the basis reflected at the joint venture level, the basis difference is amortized
over the life of the related assets and included in CRLPs share of equity in net income of the
joint venture. In accordance ASC 323, Investments Equity Method and Joint Ventures, CRLP
recognizes gains on the contribution of real estate to joint ventures, relating solely to the
outside partners interest, to the extent the economic substance of the transaction is a sale. On
a periodic basis, management assesses whether there are any indicators that the value of CRLPs
investments in unconsolidated joint ventures may be impaired. An investments value is impaired
only if managements estimate of the fair value of the investment is less than the carrying value
of the investment and such difference is deemed to be other than temporary. To the extent
impairment has occurred, the loss shall be measured as the excess of the carrying amount of the
investment over the estimated fair value of the investment. During 2009, CRLP determined that its
35% noncontrolling joint venture interest in Colonial Grand Traditions was impaired and that this
impairment was other than temporary. As a result, CRLP recognized a non-cash impairment charge of
$0.2 million during 2009. Other than Colonial Grand at Traditions, CRLP has determined that these
investments were not other than temporarily impaired as of December 31, 2009 and 2008.
Investment and Development Expenses Investment and development expenses consist primarily of
costs related to potential mergers, acquisitions, and abandoned development pursuits. Abandoned
development costs are costs incurred prior to land acquisition, including contract deposits, as
well as legal, engineering and other external professional fees related to evaluating the
feasibility of such developments. If CRLP determines that it is probable that it will not develop
a particular project, any related pre-development costs previously incurred are immediately
expensed. CRLP recorded $2.0 million, $4.4 million and $1.5 million in investment and development
expenses in 2009, 2008 and 2007, respectively.
Assets and Liabilities Measured at Fair Value CRLP applies ASC 820, Fair Value Measurements
and Disclosures, which defines fair value as the price that would be received to sell an asset or
paid to transfer a liability in a transaction between willing market participants. Additional
disclosures focusing on the methods used to determine fair value are also required using the
following hierarchy:
|
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities
that are accessible at the measurement date. |
|
|
|
Level 2 Inputs other than quoted prices that are observable for the asset or
liability, either directly or indirectly. |
|
|
|
Level 3 Unobservable inputs for the assets or liability. |
CRLP applies ASC 820 in relation to the valuation of real estate assets recorded at fair
value, to its impairment valuation analysis of real estate assets (see Note 4) and to its
disclosure of the fair value of financial instruments, principally indebtedness (see Note 11) and
notes receivable (see above). The following table presents CRLPs real estate assets, notes
128
receivable and long-term indebtedness reported at fair market value and the related level in the
fair value hierarchy as defined by ASC 820 used to measure those assets, liabilities and
disclosures at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Fair value measurements as of December 31, 2009 |
Assets (Liabilities) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Real estate assets,
including land held for
sale |
|
$ |
51,965 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
51,965 |
|
Real estate assets, including land held for sale were valued using sales activity for
similar assets, current contracts and using inputs management believes are consistent with those
that market participants would use.
At December 31, 2009, the estimated fair value of fixed-rate debt was approximately $1.35
billion (carrying value of $1.38 billion) and the estimated fair value of CRLPs variable rate
debt, including CRLPs line of credit, is consistent with the carrying value of $323.9 million.
At December 31, 2009, the estimated fair value of CRLPs notes receivable was approximately
$22.2 million based on market rates and similar financing arrangements.
Accounting Pronouncements Recently Adopted In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51, now
known as ASC 810-10-65, which establishes accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity in the consolidated financial statements under certain circumstances.
ASC 810-10-65 requires consolidated net income to be reported at amounts that include the amounts
attributable to both the parent and the noncontrolling interest. ASC 810-10-65 also requires
disclosure, on the face of the consolidated statement of operations, of the amounts of consolidated
net income attributable to the parent and to the noncontrolling interest. The provisions of ASC
810-10-65 became effective for fiscal years beginning after November 15, 2008, including interim
periods beginning January 1, 2009. Based on CRLPs evaluation of ASC 810-10-65, CRLP has concluded
that it will continue to classify its noncontrolling interest related to CRLP common units held by
limited partners as temporary equity in its consolidated balance sheet. As discussed above,
these common units are redeemable for either common shares of the Trust or, at the option of the Trust,
cash equal to the fair market value of a common share at the time of redemption. CRLP has
classified these common units of CRLP as temporary equity. This is primarily due to the fact that
the Trust has provided registration rights to CRLP common unitholders, which effectively require
the Trust to provide the ability to resell exchanged shares under a resale registration statement
when presented by the exchanging unitholders. As the ability to effectively issue marketable
shares under the provision of the registration rights agreements is outside of the exclusive
control of the Trust, CRLP has concluded that it does not meet the requirements for permanent
equity classification under the provisions of ASC 815-40, Contracts in an Entitys Own Equity. All
other noncontrolling interests are classified as equity in the accompanying Consolidated Balance
Sheets. Also effective with the adoption of ASC 810-10, previously reported noncontrolling
interests have been re-characterized on the accompanying Consolidated Statements of Operations to
noncontrolling interests and placed below Net income (loss) before arriving at Net income (loss)
attributable to common unitholders.
In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in
Share-Based Payment Transactions Are Participating Securities, now known as ASC 260-10-65-2, which
addresses whether instruments granted in share-based payment transactions are participating
securities prior to vesting and, therefore, need to be included in the earnings allocation in
computing earnings per unit under the two-class method as described in ASC 260, Earnings per Share.
Under the guidance in ASC 260-10-65-2, unvested share-based payment awards that contain
non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are
participating securities and shall be included in the computation of earnings per unit pursuant to
the two-class method. ASC 260-10-65-2 is effective for financial statements issued for fiscal
years beginning after December 15, 2008, and interim periods within those fiscal years. All
prior-period earnings per unit data presented has been adjusted retrospectively. The adoption of
ASC 260-10-65-2 requires CRLP to include participating securities in the computation of earnings
per unit calculation (see Note 21). The application of this FSP did not have a material impact on
CRLPs consolidated financial statements.
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair
Value of Financial Instruments, now known as ASC 825-10, Financial Instruments. ASC 825-10 amends
SFAS No. 107 to require disclosures about fair value of financial instruments for interim reporting
periods of publicly traded companies in addition to the annual financial statements. ASC 825-10
also amends APB No. 28 to require those disclosures in summarized financial information at
129
interim reporting periods. ASC 825-10 is effective for interim periods ending after June 15,
2009. Prior period presentation is not required for comparative purposes at initial adoption. The
adoption of ASC 825-10 did not have a material impact on CRLPs consolidated financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, now known as ASC 855-10,
Subsequent Events. ASC 855-10 establishes the principles and requirements for recognizing and
disclosing subsequent events under GAAP. ASC 855-10 incorporates the principles and accounting
guidance that originated as auditing standards into the body of authoritative literature issued by
the FASB, as well as prescribes disclosure regarding the date through which subsequent events have
been evaluated. Companies are required to evaluate subsequent events through the date the
financial statements are issued. ASC 855-10 is effective for fiscal years and interim periods
ending after June 15, 2009. The adoption of ASC 855-10 did not have a material impact on CRLPs
consolidated financial statements.
Accounting Pronouncements Not Yet Effective- In June 2009, the FASB issued SFAS No.
167, Amendments to FASB Interpretation No. FIN 46(R), now known as ASC 810-10-30, Initial
Measurement. ASC 810-10-30 amends the manner in which entities evaluate whether consolidation is
required for variable interest entities (VIEs). A company must first perform a qualitative
analysis in determining whether it must consolidate a VIE, and if the qualitative analysis is not
determinative, must perform a quantitative analysis. Further, ASC 810-10-30 requires that
companies continually evaluate VIEs for consolidation, rather than assessing based upon the
occurrence of triggering events. ASC 810-10-30 also requires enhanced disclosures about how a
companys involvement with a VIE affects its financial statements and exposure to risks. ASC
810-10-30 is effective for fiscal years and interim periods beginning after November 15, 2009.
CRLP is currently assessing the impact of ASC 810-10-30.
3. Restructuring Charges
During 2009, CRLP reduced its workforce by 90 employees through the elimination of certain
positions resulting in CRLP incurring an aggregate of $1.4 million in termination benefits and
severance-related charges. Of the $1.4 million in restructuring charges recorded in 2009,
approximately $0.5 million was associated with CRLPs multifamily segment, including $0.2 million
associated with development personnel, $0.8 million was associated with CRLPs commercial segment,
including $0.3 million associated with development personnel and $0.1 million of these
restructuring costs were non-divisional charges. Of the $1.4 million of restructuring charges in
2009, $0.7 million is accrued in Accrued expenses on CRLPs Consolidated Balance Sheet at
December 31, 2009.
On December 30, 2008, Weston M. Andress resigned from the Trust, including his positions as
President and Chief Financial Officer and as a member of the Trusts Board of Trustees. In
connection with his resignation, the Trust and Mr. Andress entered into a severance agreement
resulting in a cash payment of $1.3 million. In addition, all of Mr. Andress unvested restricted
stock and non-qualified stock options granted on his behalf were forfeited, and as a result,
previously recognized stock based compensation expense of $1.8 million was reversed. Therefore,
due to the resignation of Mr. Andress, a net of ($0.5) million was recognized as Restructuring
charges on CRLPs Consolidated Statements of Operations and Comprehensive Income (Loss) reducing
CRLPs overall expense.
Additionally, in 2008, CRLP reevaluated its operating strategy as it related to certain
aspects of its business and decided to postpone/phase future development activities in an effort to
focus on maintaining efficient operations of the current portfolio. As a result, CRLP reduced its
workforce by 87 employees through the elimination of certain positions resulting in CRLP incurring
an aggregate of $1.5 million in termination benefits and severance related charges. Of the $1.5
million in restructuring charges, approximately $0.6 million was associated with CRLPs multifamily
segment, $0.5 million with CRLPs commercial segment and $0.4 million of these restructuring costs
were non-divisional charges.
As a result of the actions noted above in 2008, CRLP recognized $1.0 million of restructuring
charges during 2008, of which $0.5 million is accrued in Accrued expenses on CRLPs Consolidated
Balance Sheet at December 31, 2008.
During 2007, as a direct result of the strategic initiative to become a multifamily focused
REIT, CRLP incurred $3.0 million in termination benefits and severance costs. Of the $3.0 million
in restructuring charges, approximately $0.5 million was associated with CRLPs multifamily segment
and $1.0 million with CRLPs commercial segment. The remainder of these restructuring costs was
non-divisional charges.
4. Impairment
High unemployment and overall economic deterioration continued to adversely affect the
condominium and single family housing markets in 2009. The for-sale real estate markets remained
unstable due to the limited availability of lending
130
and other types of mortgages, the tightening of credit standards and an oversupply of such
assets, resulting in reduced sales velocity and reduced pricing in the real estate market.
During 2009, CRLP recorded an impairment charge of $12.4 million. Of the $10.4 million
presented in Impairment and other losses in continuing operations on CRLPs Consolidated
Statements of Operations and Other Comprehensive Income (Loss), $10.3 million relates to a
reduction of the carrying value of certain of its for-sale residential assets, a retail development
and certain land parcels. The $2.0 million presented in Income (loss) from discontinued
operations on CRLPs Consolidated Statements of Operations and Other Comprehensive Income (Loss)
relates to the sell out of the remaining units at two of CRLPs condominium conversion properties.
The remaining amount in continuing operations, $0.1 million, was recorded as the result of fire
damage at one of CRLPs multifamily apartment communities. In addition to these impairment
charges, CRLP determined that it is probable that it will have to fund the $3.5 million partial
loan repayment guarantee provided on the original construction loan for Colonial Grand at
Traditions, a joint venture asset in which CRLP has a 35% noncontrolling interest, and recognized a
charge to earnings. This charge is reflected in (Loss) income from partially-owned unconsolidated
entities on CRLPs Consolidated Statements of Operations and Other Comprehensive Income (Loss).
During 2008, CRLP recorded an impairment charge of $116.9 million. Of the $93.1 million
presented in Impairment and other losses in continuing operations on CRLPs Consolidated
Statements of Operations and Other Comprehensive Income (Loss), $35.9 million is attributable to
certain of CRLPs completed for-sale residential properties, $36.2 million is attributable to land
held for future sale and for-sale residential and mixed-use developments and $19.3 million is
attributable to a retail development. The remaining amount in continuing operations, $1.7 million,
relates to casualty losses due to fire damage at four apartment communities. The $25.5 million
presented in Income (loss) from discontinued operations on CRLPs Consolidated Statements of
Operations and Other Comprehensive Income (Loss) relates to condominium conversion properties. The
impairment charge was calculated as the difference between the estimated fair value of each
property and CRLPs current book value plus the estimated costs to complete. CRLP also incurred
$4.4 million of abandoned pursuit costs as a result of CRLPs decision to postpone future
development activities (including previously identified future development projects).
During 2007, CRLP recorded an impairment charge of $46.6 million. The $43.3 million presented
in Impairment and other losses in continuing operations on CRLPs Consolidated Statements of
Operations and Other Comprehensive Income (Loss) relates to a reduction of the carrying value of
certain of its for-sale residential developments and condominium conversions to their estimated
fair value, due primarily to a softening in the condominium market and certain units that were
under contract did not close because buyers elected not to consummate the purchase of the units.
The $2.5 million presented in Income (loss) from discontinued operations on CRLPs Consolidated
Statements of Operations and Other Comprehensive Income (Loss) relates to a retail asset that was
subsequently sold during 2007. The remaining amount in continuing operations, $0.8 million, was
recorded as the result of casualty losses due to fire damage at two apartment communities.
CRLP will continue to monitor the specific facts and circumstances at CRLPs for-sale
properties and development projects. If market conditions do not improve or if there is further
market deterioration, it may impact the number of projects CRLP can sell, the timing of the sales
and/or the prices at which CRLP can sell them in future periods. If CRLP is unable to sell
projects, CRLP may incur additional impairment charges on projects previously impaired as well as
on projects not currently impaired but for which indicators of impairment may exist, which would
decrease the value of CRLPs assets as reflected on the balance sheet and adversely affect net
income and shareholders equity. There can be no assurances of the amount or pace of future
for-sale residential sales and closings, particularly given current market conditions.
5. Property Acquisitions and Dispositions
Property Acquisitions
In September 2009, the CMS/Colonial Canyon Creek joint venture refinanced the existing
construction loan with a new $15.6 million, 10-year loan collateralized by the property with an
interest rate of 5.64%. In connection with the refinancing, CRLP made a preferred equity
contribution of $11.5 million, which was used by the joint venture to repay the balance of the then
outstanding construction loan and closing costs. As a result of the preferred equity contribution
to the joint venture, CRLP began consolidating the CMS/Colonial Canyon Creek joint venture in its
financial statements beginning with the quarter ending September 30, 2009. In November 2009, CRLP
disposed of its 15% ownership interest in the DRA/CRT office joint and acquired 100% ownership of
one of the joint ventures properties, Three Ravinia. In connection with this transaction, CRLP
made aggregate payments of $127.2 million ($102.5 million of which was used to repay existing
indebtedness secured by Three Ravinia). In December 2009, CRLP disposed of its 17.1% ownership
interest in the OZ/CLP Retail joint venture and made a cash payment of $45.1 million to the joint
venture partner. As part of the transaction, CRLP received 100% ownership of one of the joint
venture assets, Colonial Promenade Alabaster (see Note 9 and 11).
131
During 2008, CRLP acquired the remaining 75% interest in one multifamily apartment community
containing 270 units for a total cost of $18.4 million, which consisted of the assumption of $14.7
million of existing mortgage debt ($3.7 million of which was previously unconsolidated by CRLP as a
25% partner) and $7.4 million of cash. During 2007, CRLP acquired four multifamily apartment
communities containing 1,084 units for an aggregate cost of approximately $138.2 million, which
consisted of the assumption of $18.9 million of existing mortgage debt ($6.6 million of which was
previously unconsolidated by CRLP as a 35% partner) and $125.4 million of cash. Also, during 2007,
CRLP acquired a partnership interest in three multifamily apartment communities containing 775
units for an aggregate cost of approximately $12.3 million, which consisted of $9.5 million of
newly issued mortgage debt and $2.8 million of cash.
The consolidated operating properties acquired during 2009, 2008 and 2007 are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
|
|
Location |
|
Acquisition Date |
|
Units/Square Feet(1) |
|
|
|
|
|
|
|
|
(unaudited) |
Multifamily Properties: |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Canyon Creek |
|
Austin, TX |
|
September 14, 2009 |
|
|
236 |
|
Colonial Village at Matthews |
|
Charlotte, NC |
|
January 16, 2008 |
|
|
270 |
|
Colonial Grand at Old Town Scottsdale North |
|
Phoenix, AZ |
|
January 31, 2007 |
|
|
208 |
|
Colonial Grand at Old Town Scottsdale South |
|
Phoenix, AZ |
|
January 31, 2007 |
|
|
264 |
|
Colonial Grand at Inverness Commons |
|
Phoenix, AZ |
|
March 1, 2007 |
|
|
300 |
|
Merritt at Godley Station |
|
Savannah, GA |
|
May 1, 2007 |
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Properties: |
|
|
|
|
|
|
|
|
|
|
Three Ravinia |
|
Atlanta, GA |
|
November 25, 2009 |
|
|
813,000 |
|
Colonial Promenade Alabaster |
|
Birmingham, AL |
|
December 14, 2009 |
|
|
288,000 |
|
|
|
|
(1) |
|
Retail square-footage excludes anchored owned-square footage. |
Results of operations of these properties, subsequent to their respective acquisition
dates, are included in the consolidated financial statements of CRLP. The cash paid to acquire
these properties is included in the consolidated statements of cash flows. For properties acquired
through acquisitions, assets were recorded at fair value based on an independent third party
appraisal and internal models using assumptions consistent with those made by other market
participants. The property acquisitions during 2009, 2008 and 2007 are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
|
Assets purchased: |
|
|
|
|
|
|
|
|
|
|
|
|
Land, buildings, and equipment |
|
$ |
186,918 |
|
|
$ |
22,297 |
|
|
$ |
144,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles (1) |
|
|
27,510 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
5,575 |
|
|
|
|
|
|
|
522 |
|
|
|
|
|
220,003 |
|
|
|
22,297 |
|
|
|
144,751 |
|
Notes and mortgages assumed |
|
|
15,600 |
|
|
|
(14,700 |
) |
|
|
(18,944 |
) |
Other liabilities assumed or recorded |
|
|
586 |
|
|
|
(228 |
) |
|
|
(407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consideration |
|
$ |
236,189 |
(2) |
|
$ |
7,369 |
|
|
$ |
125,400 |
|
|
|
|
|
(1) |
|
Includes $13.0 million, $2.0 million and $12.4 million of unamortized in-place lease
intangible assets, above (below) market lease intangibles and intangibles related to
relationships with customers, respectively. |
|
(2) |
|
See Note 9 and Note 11 regarding details for these
transactions. |
The following unaudited pro forma financial information for the years ended December 31,
2009, 2008 and 2007, give effect to the above operating property acquisitions as if they had
occurred at the beginning of the periods presented. The information for the year ended December
31, 2009 includes pro forma results for the months during the year prior to the acquisition date
and actual results from the date of acquisition through the end of the year. The pro forma results
are not intended to be indicative of the results of future operations.
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
***** Pro Forma (Unaudited) ***** |
|
|
Year Ended December 31, |
in thousands, except per unit data |
|
2009 |
|
2008 |
|
2007 |
Total revenue |
|
$ |
361,984 |
|
|
$ |
369,107 |
|
|
$ |
430,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common unitholders |
|
$ |
2,241 |
|
|
$ |
(52,596 |
) |
|
$ |
344,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) per common unit dilutive |
|
$ |
0.04 |
|
|
$ |
(1.11 |
) |
|
$ |
7.32 |
|
Property Dispositions Continuing Operations
During 2009, 2008 and 2007, CRLP sold various consolidated parcels of land for an aggregate
sales price of $10.7 million, $16.6 million and $15.2 million, respectively, which were used to
repay a portion of the borrowings under CRLPs unsecured credit facility and for general corporate
purposes.
During 2009, CRLP sold its joint venture interest in six multifamily apartment communities,
representing 1,906 units, its joint venture interest in an office park, representing 689,000 square
feet, and its joint venture interest in a retail center, representing 345,000 square feet, for an
aggregate sales price of $26.4 million, of which $19.7 million was used to pay CRLPs pro-rata
portion of the outstanding debt. The net gains from the sale of these interests, of approximately
$4.4 million, are included in (Loss) income from partially-owned unconsolidated entities in
CRLPs Consolidated Statements of Operations and Comprehensive Income (Loss). In addition to the
transactions described above, CRLP exited two commercial joint ventures that owned an aggregate of
26 commercial assets (see Note 9).
During 2008, CRLP sold its 10%-15% joint venture interest in seven multifamily apartment
communities representing approximately 1,751 units, its 15% joint venture interest in one office
asset representing 0.2 million square feet and its 10% joint venture interest in the GPT/Colonial
Retail Joint Venture, which included six retail malls totaling an aggregate 3.9 million square
feet, including anchor-owned square footage. CRLPs interests in these properties were sold for
approximately $59.7 million. The gains from the sales of these interests are included in (Loss)
income from partially-owned unconsolidated entities in CRLPs Consolidated Statements of
Operations and Comprehensive Income (Loss) (see Note 9).
During 2007, in addition to the joint venture transactions discussed in Note 10, CRLP sold a
majority interest in three development properties representing a total of 786,500 square feet,
including anchor-owned square footage. CRLPs interests in these properties were sold for
approximately $93.8 million (see Development Dispositions below). Also during 2007, CRLP sold a
wholly-owned retail asset containing 131,300 square feet. CRLPs interest in this property was
sold for approximately $20.6 million. Because CRLP retained management and leasing
responsibilities for this property, the gain on the sale was included in continuing operations.
Property Dispositions Discontinued Operations
During 2009, CRLP sold a wholly-owned commercial asset containing 286,000 square feet for a
total sales price of $20.7 million, and recognized a gain of approximately $1.8 million on the
sale. The proceeds were used to repay a portion of the borrowings under CRLPs unsecured credit
facility.
During 2008, CRLP sold six wholly-owned multifamily apartment communities representing 1,746
units for a total cost of approximately $139.5 million. CRLP also sold a wholly-owned office
property containing 37,000 square feet for a total sales price of $3.1 million. The proceeds were
used to repay a portion of the borrowings under CRLPs unsecured credit facility and fund future
investments and for general corporate purposes.
During 2007, CRLP disposed of 12 consolidated multifamily apartment communities representing
3,140 units and 15 consolidated retail assets representing 3.3 million square feet, including
anchor-owned square footage. The multifamily and retail assets were sold for a total sales price
of $479.2 million, which was used to repay a portion of the borrowings under CRLPs unsecured
credit facility and fund future investments.
In some cases, CRLP uses disposition proceeds to fund investment
activities through tax-deferred exchanges under Section 1031 of the Internal Revenue Code. Certain
of the proceeds described above were received into temporary cash accounts pending the fulfillment
of Section 1031 exchange requirements. Subsequently, a portion of the funds were utilized to fund
investment activities. CRLP incurred an income tax indemnity payment in 2008 of approximately $1.3
million with
133
respect to the decision not to reinvest sales proceeds from a previously tax deferred property
exchange that was originally expected to occur in 2008. The payment was a requirement under a
contribution agreement between CRLP and existing holders of units in CRLP.
In accordance with ASC 205-20, Discontinued Operations, net income (loss) and gain (loss) on
disposition of operating properties sold through December 31, 2009, in which CRLP does not maintain
continuing involvement, are reflected in its Consolidated Statements of Operations and
Comprehensive Income (Loss) on a comparative basis as Income (Loss) from discontinued operations
for the years ended December 31, 2009, 2008 and 2007. Following is a listing of the properties
CRLP disposed of in 2009, 2008 and 2007 that are classified as discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units/Square |
Property |
|
Location |
|
Date |
|
Feet |
|
|
|
|
|
|
|
|
(unaudited) |
Multifamily |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Hunters Creek |
|
Orlando, FL |
|
September 2008 |
|
|
496 |
|
Colonial Grand at Shelby Farms I & II |
|
Memphis, TN |
|
June 2008 |
|
|
450 |
|
Colonial Village at Bear Creek |
|
Fort Worth, TX |
|
June 2008 |
|
|
120 |
|
Colonial Village at Pear Ridge |
|
Dallas, TX |
|
June 2008 |
|
|
242 |
|
Colonial Village at Bedford |
|
Fort Worth, TX |
|
June 2008 |
|
|
238 |
|
Cottonwood Crossing |
|
Fort Worth, TX |
|
June 2008 |
|
|
200 |
|
Beacon Hill |
|
Charlotte, NC |
|
January 2007 |
|
|
349 |
|
Clarion Crossing |
|
Raleigh, NC |
|
January 2007 |
|
|
260 |
|
Colonial Grand at Enclave |
|
Atlanta, GA |
|
January 2007 |
|
|
200 |
|
Colonial Village at Poplar Place |
|
Atlanta, GA |
|
January 2007 |
|
|
324 |
|
Colonial Village at Regency Place |
|
Raleigh, NC |
|
January 2007 |
|
|
180 |
|
Colonial Village at Spring Lake |
|
Atlanta, GA |
|
January 2007 |
|
|
188 |
|
Colonial Village at Timothy Woods |
|
Athens, GA |
|
January 2007 |
|
|
204 |
|
Colonial Grand at Promenade |
|
Montgomery, AL |
|
February 2007 |
|
|
384 |
|
Mayflower Seaside |
|
Virginia Beach, VA |
|
June 2007 |
|
|
265 |
|
Cape Landing |
|
Myrtle Beach, SC |
|
June 2007 |
|
|
288 |
|
Colonial Grand at Natchez Trace |
|
Jackson, MS |
|
June 2007 |
|
|
328 |
|
Colonial Grand at The Reservoir |
|
Jackson, MS |
|
June 2007 |
|
|
170 |
|
Stonebrook |
|
Atlanta, GA |
|
July 2007 |
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (1) |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Winter Haven |
|
Orlando, FL |
|
December 2009 |
|
|
286,297 |
|
250 Commerce Center |
|
Montgomery, AL |
|
February 2008 |
|
|
37,000 |
|
Rivermont Shopping Center |
|
Chattanooga, TN |
|
February 2007 |
|
|
73,481 |
|
Colonial Shoppes Yadkinville |
|
Yadkinville, NC |
|
March 2007 |
|
|
90,917 |
|
Colonial Shoppes Wekiva |
|
Orlando, FL |
|
May 2007 |
|
|
208,568 |
|
Britt David Shopping Center |
|
Columbus, GA |
|
July 2007 |
|
|
102,564 |
|
Colonial Mall Decatur |
|
Huntsville, AL |
|
July 2007 |
|
|
495,198 |
|
Colonial Mall Lakeshore |
|
Gainesville, GA |
|
July 2007 |
|
|
518,290 |
|
Colonial Mall Staunton |
|
Staunton, VA |
|
July 2007 |
|
|
423,967 |
|
Colonial Mayberry Mall |
|
Mount Airy, NC |
|
July 2007 |
|
|
149,140 |
|
Colonial Promenade Montgomery |
|
Montgomery, AL |
|
July 2007 |
|
|
165,114 |
|
Colonial Promenade Montgomery North |
|
Montgomery, AL |
|
July 2007 |
|
|
108,112 |
|
Colonial Shoppes Bellwood |
|
Montgomery, AL |
|
July 2007 |
|
|
88,482 |
|
Colonial Shoppes McGehee Place |
|
Montgomery, AL |
|
July 2007 |
|
|
98,255 |
|
Colonial Shoppes Quaker Village |
|
Greensboro, NC |
|
July 2007 |
|
|
102,223 |
|
Olde Town Shopping Center |
|
Montgomery, AL |
|
July 2007 |
|
|
38,660 |
|
Village on the Parkway |
|
Dallas, TX |
|
July 2007 |
|
|
381,166 |
|
Colonial Center at Mansell Overlook |
|
Atlanta, GA |
|
September 2007 |
|
|
188,478 |
|
|
|
|
(1) |
|
Square footage for retail assets excludes anchor-owned square footage. |
Development Dispositions
During 2009, CRLP sold a commercial development, consisting of approximately 159,000
square-feet (excluding anchor-owned square feet) of retail shopping space. The development was
sold for approximately $30.7 million, which
134
included $16.9 million of seller-financing for a term of five years at an interest rate of 5.6%.
The gain of approximately $4.4 million, net of income taxes, from the sale of this development is
included in Gains from sales of property, net of income taxes in CRLPs Consolidated Statements
of Operations and Comprehensive Income (Loss).
During 2008, CRLP recorded gains on sales of commercial developments totaling $1.7 million,
net of income taxes. This amount relates to changes in development cost estimates, including
stock-based compensation costs, which were capitalized into certain of CRLPs commercial
developments that were sold in previous periods.
In addition, during 2008, CRLP recorded a gain on sale of $2.8 million ($1.7 million net of
income taxes) from the Colonial Grand at Shelby Farms II multifamily expansion phase development as
discussed in Property Dispositions Discontinued Operations.
During December 2007, CRLP sold 95% of its interest in Colonial Promenade Alabaster II and two
build-to-suit outparcels at Colonial Pinnacle Tutwiler II (hhgregg & Havertys) to a joint venture
between CRLP and Watson LLC (Watson). The retail assets include 418,500 square feet, including
anchor-owned square-footage, and are located in Birmingham, Alabama. CRLPs interest was sold for
approximately $48.1 million. CRLP recognized a gain of approximately $8.3 million after tax and
noncontrolling interest on the sale. CRLPs remaining 5% investment in the partnership is
comprised of $0.5 million in contributed property and $2.0 million of newly issued mortgage debt.
The proceeds from the sale were used to fund other developments and for other general corporate
purposes. Because CRLP retained an interest in these properties and management and leasing
responsibilities for these properties, the gain on the sale was included in continuing operations.
During July 2007, CRLP sold 85% of its interest in Colonial Pinnacle Craft Farms I located in
Gulf Shores, Alabama. The retail shopping center development includes 368,000 square feet,
including anchor-owned square-footage. CRLP sold its 85% interest for approximately $45.7 million
and recognized a gain of approximately $4.2 million, after income tax, from the sale. The proceeds
from the sale were used to fund developments and for other general corporate purposes. Because
CRLP retained an interest in this property, the gain on the sale was included in continuing
operations.
Held for Sale
CRLP classifies real estate assets as held for sale, only after CRLP has received approval by
its internal investment committee, has commenced an active program to sell the assets, and in the
opinion of CRLPs management it is probable the asset will sell within the next 12 months.
At December 31, 2009, CRLP had classified seven for-sale developments as held for sale. These
real estate assets are reflected in the accompanying consolidated balance sheets at $65.0 million
at December 31, 2009, which represents the lower of depreciated cost or fair value less costs to
sell.
At December 31, 2008, CRLP had classified two commercial assets, two condominium conversion
properties and six for-sale developments as held for sale. These real estate assets are reflected
in the accompanying consolidated balance sheets at $37.2 million, $0.8 million and $64.7 million,
respectively, at December 31, 2008, which represents the lower of depreciated cost or fair value
less costs to sell.
In accordance with ASC 205-20, Discontinued Operations, the operating results of properties
(excluding condominium conversion properties not previously operated) designated as held for sale,
are included in Income (Loss) from discontinued operations on the Consolidated Statements of
Operations and Comprehensive Income (Loss) for all periods presented. In addition, the reserves,
if any, to write down the carrying value of the real estate assets designated and classified as
held for sale are also included in discontinued operations (excluding condominium conversion
properties not previously operated). Any impairment losses on assets held for continuing use are
included in continuing operations.
Below is a summary of the operations of the properties sold during 2009, 2008 and 2007 and
properties classified as held for sale as of December 31, 2009, that are classified as discontinued
operations:
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
|
Year Ended December 31, |
|
|
2009 |
|
2008 |
|
2007 |
Property revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
3,526 |
|
|
$ |
12,806 |
|
|
$ |
34,879 |
|
Tenant recoveries |
|
|
202 |
|
|
|
169 |
|
|
|
3,640 |
|
Other revenue |
|
|
827 |
|
|
|
2,169 |
|
|
|
4,327 |
|
|
|
|
Total revenues |
|
|
4,555 |
|
|
|
15,144 |
|
|
|
42,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance expense |
|
|
1,952 |
|
|
|
6,772 |
|
|
|
18,299 |
|
Impairment |
|
|
2,051 |
|
|
|
25,475 |
|
|
|
2,500 |
|
Depreciation |
|
|
130 |
|
|
|
1,694 |
|
|
|
5,276 |
|
Amortization |
|
|
1 |
|
|
|
21 |
|
|
|
184 |
|
|
|
|
Total operating expenses |
|
|
4,134 |
|
|
|
33,962 |
|
|
|
26,259 |
|
Interest expense |
|
|
|
|
|
|
183 |
|
|
|
(3,416 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
7 |
|
Other |
|
|
|
|
|
|
|
|
|
|
(2,160 |
) |
|
|
|
Income
(loss) from discontinued operations before net gain
on disposition of discontinued operations |
|
|
421 |
|
|
|
(18,635 |
) |
|
|
11,018 |
|
Net gain on disposition of discontinued operations |
|
|
1,729 |
|
|
|
43,062 |
|
|
|
91,144 |
|
Noncontrolling interest to limited partners |
|
|
597 |
|
|
|
449 |
|
|
|
(3,239 |
) |
|
|
|
Income attributable to parent company |
|
$ |
2,747 |
|
|
$ |
24,876 |
|
|
$ |
98,923 |
|
|
|
|
6. For-Sale Activities
During 2009, CRLP completed the following transactions:
|
|
|
sold the remaining 17 units at the Regents Park for total sales proceeds of $16.3
million. As discussed in Note 4, CRLP recorded an impairment charge of $0.3
million; |
|
|
|
sold the remaining seven units at Azur at Metrowest and 20 units at Capri at
Hunters Creek for total sales proceeds of $1.1 million; |
|
|
|
sold the remaining condominium units at Murano at Delray Beach and Portofino at
Jensen Beach, 93 units and 118 units, respectively, in two separate bulk
transactions for total sales proceeds of $15.7 million. These assets were
originally condominium conversion properties but the remaining units were in the
multifamily rental pool at time of sale; |
|
|
|
sold the remaining 14 units at The Grander for total sales proceeds of $3.3
million; and |
|
|
|
sold the remaining 63 units at Regatta for total sales proceeds of $7.7 million. |
The total number of units sold for condominium conversion properties, for-sale residential
units and lots for the years ended 2009, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
For-Sale Residential |
|
|
132 |
|
|
|
76 |
|
|
|
101 |
|
Condominium Conversion |
|
|
238 |
|
|
|
3 |
|
|
|
262 |
|
Residential Lot |
|
|
3 |
|
|
|
1 |
|
|
|
14 |
|
These dispositions eliminate the operating expenses and costs to carry the associated
units. CRLPs portion of the proceeds from the sales was used to repay a portion of the
outstanding borrowings on CRLPs unsecured revolving credit facility.
During 2009, 2008 and 2007, Gains from sales of property on the Consolidated Statements of
Operations and Comprehensive Income (Loss) included $1.0 million ($0.9 million net of income
taxes), $1.7 million ($1.1 million net of income taxes) and $13.2 million ($10.9 million net of
income taxes and noncontrolling interest), respectively, from these condominium conversion and
for-sale residential sales. A summary of revenues and costs of condominium conversion and for-sale
residential sales for 2009, 2008 and 2007 are as follows:
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
Year Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Condominium conversion revenues |
|
$ |
16,851 |
|
|
$ |
448 |
|
|
$ |
51,073 |
|
Condominium conversion costs |
|
|
(16,592 |
) |
|
|
(401 |
) |
|
|
(40,972 |
) |
|
|
|
|
|
|
|
|
|
|
Gains on condominium conversion sales, before
noncontrolling interest and income taxes |
|
|
259 |
|
|
|
47 |
|
|
|
10,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For-sale residential revenues |
|
|
38,839 |
|
|
|
17,851 |
|
|
|
26,153 |
|
For-sale residential costs |
|
|
(38,161 |
) |
|
|
(16,226 |
) |
|
|
(23,016 |
) |
|
|
|
|
|
|
|
|
|
|
Gains on for-sale residential sales, before
noncontrolling interest and income taxes |
|
|
678 |
|
|
|
1,625 |
|
|
|
3,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
250 |
|
Provision for income taxes |
|
|
(71 |
) |
|
|
(552 |
) |
|
|
(2,630 |
) |
|
|
|
|
|
|
|
|
|
|
Gains on condominium conversion and for-sale residential sales, net of
noncontrolling interest and income taxes |
|
$ |
866 |
|
|
$ |
1,120 |
|
|
$ |
10,858 |
|
|
|
|
|
|
|
|
|
|
|
Completed for-sale residential projects of approximately $65.0 million and $64.7 million
are reflected in real estate assets held for sale as of December 31, 2009 and 2008, respectively.
The net gains on condominium unit sales are classified in discontinued operations if the
related condominium property was previously operated by CRLP as an apartment community. For 2009,
2008 and 2007, gains on condominium unit sales, net of income taxes, of $0.2 million, $0.1 million
and $9.3 million, respectively, are included in discontinued operations.
As of December 31, 2009, CRLP had sold all remaining condominium conversion properties.
For cash flow statement purposes, CRLP classifies capital expenditures for newly developed
for-sale residential communities and for other condominium conversion communities in investing
activities. Likewise, the proceeds from the sales of condominium units and other residential sales
are also included in investing activities.
7. Land, Buildings and Equipment
Land, buildings, and equipment consist of the following at December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
Useful Lives |
|
2009 |
|
2008 |
Buildings |
|
20 to 40 years |
|
$ |
2,369,034 |
|
|
$ |
2,183,060 |
|
Furniture and fixtures |
|
5 or 7 years |
|
|
118,857 |
|
|
|
102,501 |
|
Equipment |
|
3 or 5 years |
|
|
36,029 |
|
|
|
32,057 |
|
Land improvements |
|
10 or 15 years |
|
|
222,231 |
|
|
|
181,944 |
|
Tenant improvements |
|
Life of lease |
|
|
59,853 |
|
|
|
42,076 |
|
|
|
|
|
|
|
|
|
|
|
2,806,004 |
|
|
|
2,541,638 |
|
Accumulated depreciation |
|
|
|
|
(519,728 |
) |
|
|
(403,858 |
) |
|
|
|
|
|
|
|
|
|
|
2,286,276 |
|
|
|
2,137,780 |
|
Real estate
assets held for sale |
|
|
|
|
65,022 |
|
|
|
196,284 |
|
Land |
|
|
|
|
404,345 |
|
|
|
331,634 |
|
|
|
|
|
|
|
|
|
|
$ |
2,755,643 |
|
|
$ |
2,665,698 |
|
|
|
|
|
|
137
8. Undeveloped Land and Construction in Progress
During 2009, CRLP completed the construction of three wholly-owned multifamily developments
adding 1,042 apartment homes to the portfolio. CRLP also completed the development of two
commercial developments, one of which CRLP is a 50% partner, adding an aggregate of 250,000 square
feet to the commercial portfolio. These completed developments are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Units/ |
|
|
Total |
|
|
|
|
|
Square Feet (1) |
|
|
Cost |
|
|
|
Location |
|
(unaudited) |
|
|
(in thousands) |
|
Completed Developments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Properties |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Onion Creek |
|
Austin, TX |
|
|
300 |
|
|
$ |
32,210 |
|
Colonial Grand at Ashton Oaks |
|
Austin, TX |
|
|
362 |
|
|
|
34,254 |
|
Colonial Grand at Desert Vista |
|
Las Vegas, NV |
|
|
380 |
|
|
|
51,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,042 |
|
|
$ |
118,382 |
|
|
|
|
|
|
|
|
|
|
Commercial Development |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade
Tannehill (2) |
|
Birmingham, AL |
|
|
84 |
|
|
|
2,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Completed Developments |
|
|
|
|
|
|
|
$ |
121,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands and excludes
anchor-owned square footage. |
|
(2) |
|
Total cost and development costs for this completed development, including
the portion of the project placed into service during 2008, was
$46.9 million, net of $4.5 million, which is expected to be
received from local municipalities as reimbursement for infrastructure costs. |
In addition, CRLP completed one unconsolidated commercial development, Colonial Pinnacle
Turkey Creek III, a joint venture in which we own a 50% interest. This property is a 166,000
square feet development located in Knoxville, Tennessee. CRLPs portion of the project development
costs, including land acquisition costs, was $12.4 million and was funded primarily through a
secured construction loan.
CRLP has one ongoing consolidated development project as of December 31, 2009, which consists
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
|
|
Square |
|
|
|
|
|
|
Estimated |
|
|
Capitalized |
|
|
|
|
|
|
|
Feet (1) |
|
|
Estimated |
|
|
Total Costs |
|
|
to Date |
|
|
|
Location |
|
|
(unaudited) |
|
|
Completion |
|
|
(in thousands) |
|
|
(in thousands) |
|
Commercial Project: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Craft Farms |
|
Gulf Shores, AL |
|
|
68 |
|
|
|
2010 |
|
|
|
9,900 |
|
|
$ |
6,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in Progress for
Active Developments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands and excludes
anchor-owned square footage. |
Interest capitalized on construction in progress during 2009, 2008 and 2007 was $3.9
million, $25.0 million and $27.1 million, respectively.
CRLP owns approximately $108.6 million of land parcels that are held for future developments.
In 2009, CRLP elected to defer developments of land parcels held for future development (other than
land parcels held for future sale and for-sale residential and mixed-use developments, which CRLP
plans to sell, as further discussed in Note 5) until the economy improves. These developments and
undeveloped land include:
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Units/ |
|
|
Capitalized |
|
|
|
|
|
Square Feet (1) |
|
|
to Date |
|
|
|
Location |
|
(unaudited) |
|
|
(in thousands) |
|
Multifamily Projects: |
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Sweetwater |
|
Phoenix, AZ |
|
|
195 |
|
|
$ |
7,294 |
|
Colonial Grand at Thunderbird |
|
Phoenix, AZ |
|
|
244 |
|
|
|
8,379 |
|
Colonial Grand at Randal
Park (2) |
|
Orlando, FL |
|
|
750 |
|
|
|
19,155 |
|
Colonial Grand at Hampton Preserve |
|
Tampa, FL |
|
|
486 |
|
|
|
14,473 |
|
Colonial Grand at South End |
|
Charlotte, NC |
|
|
353 |
|
|
|
12,084 |
|
Colonial Grand at Azure |
|
Las Vegas, NV |
|
|
188 |
|
|
|
7,851 |
|
Colonial Grand at Cityway |
|
Austin, TX |
|
|
320 |
|
|
|
4,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,536 |
|
|
$ |
74,216 |
|
|
|
|
|
|
|
|
|
|
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Huntsville |
|
Huntsville, AL |
|
|
111 |
|
|
|
9,712 |
|
Colonial Promenade Nord
du Lac (3) |
|
Covington, LA |
|
|
|
|
|
|
37,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
$ |
47,449 |
|
|
|
|
|
|
|
|
|
|
Other Projects and Undeveloped Land |
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
|
|
|
|
|
|
3,434 |
|
Commercial |
|
|
|
|
|
|
|
|
48,105 |
|
For-Sale Residential (4) |
|
|
|
|
|
|
|
|
57,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
108,570 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Construction in Progress |
|
|
|
|
|
|
|
$ |
230,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands. Square footage for the retail assets excludes
anchor-owned square footage. |
|
(2) |
|
This project is part of mixed-use development. |
|
(3) |
|
Costs capitalized to date are net of a $6.5 million impairment charge recorded during
2009 and a $19.3 million impairment charge recorded during 2008. |
|
(4) |
|
These costs are presented net of a $23.2 million non-cash impairment charge recorded on
one of the projects in 2007. |
Of these developments, in 2010, CRLP expects to resume development on the first phase of
the Colonial Promenade Nord du Lac commercial development, located in Covington, Louisiana. During
2009, CRLP recorded a $6.5 million non-cash impairment charge on this development. The charge is a
result of CRLPs intention to develop a power center in phases over time, as opposed to its
original lifestyle center plan.
9. Investment in Partially-Owned Entities and Other Arrangements
Investments in Consolidated Partially-Owned Entities
During 2009, CRLP agreed to provide an additional contribution to the CMS/Colonial Canyon
Creek joint venture in connection with the refinancing of an existing $27.4 million construction
loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily apartment
community located in Austin, Texas. In September 2009, the CMS/Colonial Canyon Creek joint venture
refinanced the existing construction loan with a new $15.6 million, 10-year loan collateralized by
the property with an interest rate of 5.64%. In connection with the refinancing, CRLP made a
preferred equity contribution of $11.5 million, which was used by the joint venture to repay the
balance of the then outstanding construction loan and closing costs, and terminated the previous
$4.0 million guaranty with respect to the prior loan. The preferred equity has a cumulative
preferential return of 8.0%. As a result of the preferred equity contribution to the joint venture,
CRLP began consolidating the CMS/Colonial Canyon Creek joint venture, with a fair value of the
property of $26.0 million recorded in its financial statements beginning with the quarter ending
September 30, 2009. CRLPs determination of fair value was based on inputs management believed
were consistent with those other market participants would use.
During 2008, CRLP converted its outstanding note receivable due from the Regents Park Joint
Venture to preferred equity after the Regents Park Joint Venture defaulted on this note
receivable. CRLP negotiated amendments to the operating agreement for the joint venture such that
the $29.5 million outstanding balance of the note receivable, as well as all of CRLPs original
equity of $3.0 million (plus a preferred return) will receive priority distributions over the joint
venture partners original equity of $4.5 million (plus a preferred return). CRLP also amended the
joint venture operating agreement to expressly grant CRLP control rights with respect to the
management and future funding of this project. As a result of the
139
foregoing, CRLP began consolidating this joint venture in its financial statements as of
September 30, 2008. During 2009, CRLP sold the remaining units in Phase I of the Regents Park
Joint Venture.
Investments in Unconsolidated Partially-Owned Entities
Investments in unconsolidated partially-owned entities at December 31, 2009 and 2008 consisted
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
Percent |
|
|
As of December 31, |
|
|
|
Owned |
|
|
2009 |
|
|
2008 |
|
Multifamily: |
|
|
|
|
|
|
|
|
|
|
|
|
Belterra, Ft. Worth, TX |
|
|
10.00 |
% |
|
|
525 |
|
|
|
616 |
|
Regents Park (Phase II), Atlanta, GA |
|
|
40.00 |
% (1) |
|
|
3,387 |
|
|
|
3,424 |
|
CG at Huntcliff, Atlanta, GA |
|
|
20.00 |
% |
|
|
1,646 |
|
|
|
1,894 |
|
CG at McKinney, Dallas, TX |
|
|
25.00 |
% (1) |
|
|
1,721 |
|
|
|
1,521 |
|
CG at Research Park, Raleigh, NC |
|
|
20.00 |
% |
|
|
914 |
|
|
|
1,053 |
|
CG at Traditions, Gulf Shores, AL |
|
|
35.00 |
% (2) |
|
|
|
|
|
|
570 |
|
CMS / Colonial Joint Venture I |
|
|
|
(3) |
|
|
|
|
|
|
289 |
|
CMS / Colonial Joint Venture II |
|
|
|
(3) |
|
|
|
|
|
|
(461 |
) |
CMS Florida |
|
|
|
(3) |
|
|
|
|
|
|
(561 |
) |
CMS Tennessee |
|
|
|
(3) |
|
|
|
|
|
|
114 |
|
CMS V/CG at Canyon Creek, Austin, TX |
|
|
25.00 |
% (4) |
|
|
|
|
|
|
638 |
|
DRA Alabama |
|
|
|
(5) |
|
|
|
|
|
|
921 |
|
DRA CV at Cary, Raleigh, NC |
|
|
20.00 |
% |
|
|
1,440 |
|
|
|
1,752 |
|
DRA Cunningham, Austin, TX |
|
|
|
(6) |
|
|
|
|
|
|
896 |
|
DRA The Grove at Riverchase, Birmingham, AL |
|
|
20.00 |
% |
|
|
1,133 |
|
|
|
1,291 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily |
|
|
|
|
|
|
10,766 |
|
|
|
13,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
600 Building Partnership, Birmingham, AL |
|
|
33.33 |
% |
|
|
154 |
|
|
|
118 |
|
Colonial Center Mansell JV |
|
|
|
(7) |
|
|
|
|
|
|
727 |
|
Colonial Promenade Alabaster II/Tutwiler II, Birmingham, AL |
|
|
5.00 |
% |
|
|
(190 |
) |
|
|
(173 |
) |
Colonial
Pinnacle Craft Farms, Gulf Shores, AL |
|
|
|
(8) |
|
|
|
|
|
|
823 |
|
Colonial Promenade Madison, Huntsville, AL |
|
|
25.00 |
% |
|
|
2,119 |
|
|
|
2,187 |
|
Colonial Promenade Smyrna, Smyrna, TN |
|
|
50.00 |
% |
|
|
2,174 |
|
|
|
2,378 |
|
DRA / CRT JV |
|
|
|
(9) |
|
|
|
|
|
|
24,091 |
|
DRA / CLP JV |
|
|
15.00 |
% (10) |
|
|
(15,321 |
) |
|
|
(10,976 |
) |
Highway 150, LLC, Birmingham, AL |
|
|
10.00 |
% |
|
|
59 |
|
|
|
67 |
|
Huntville TIC, Huntsville, AL |
|
|
10.00 |
% (11) |
|
|
(4,617 |
) |
|
|
(3,746 |
) |
OZRE JV |
|
|
|
(12) |
|
|
|
|
|
|
(7,579 |
) |
Parkside Drive LLC I, Knoxville, TN |
|
|
50.00 |
% |
|
|
3,073 |
|
|
|
4,673 |
|
Parkside Drive LLC II, Knoxville, TN |
|
|
50.00 |
% |
|
|
7,210 |
|
|
|
6,842 |
|
Parkway Place Limited Partnership, Huntsville, AL |
|
|
50.00 |
% |
|
|
10,168 |
|
|
|
10,690 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
|
|
|
|
4,829 |
|
|
|
30,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial / Polar-BEK Management Company, Birmingham, AL |
|
|
50.00 |
% |
|
|
35 |
|
|
|
33 |
|
Heathrow, Orlando, FL |
|
|
50.00 |
% (1) |
|
|
1,792 |
|
|
|
2,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,827 |
|
|
|
2,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,422 |
|
|
$ |
46,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
140
|
|
|
(1) |
|
These joint ventures consist of undeveloped land. |
|
(2) |
|
In September 2009, CRLP recorded a $0.2 million impairment charge as a result of its
noncontrolling interest in this joint venture being other-than-temporarily impaired and a
$3.5 million charge to earnings for the probable payment of the partial loan repayment
guarantee provided on the original construction loan (see below). |
|
(3) |
|
In July 2009, CRLP disposed of its noncontrolling interests in these joint ventures
(see below). |
|
(4) |
|
CRLP began consolidating this joint venture in its financial statements during the
third quarter 2009 (as discussed above). |
|
(5) |
|
In October 2009, CRLP disposed of its 10% noncontrolling interest in this joint venture
(see below). |
|
(6) |
|
In August 2009, the DRA Cunningham joint venture sold Cunningham, a 280-unit
multifamily apartment community (see below). |
|
(7) |
|
In December 2009, CRLP sold its 15% noncontrolling interest in this joint venture (see
below). |
|
(8) |
|
In April 2009, CRLP completed the transaction to transfer its remaining 15%
noncontrolling joint venture interest in Colonial Pinnacle Craft Farm (see below). |
|
(9) |
|
In November 2009, CRLP disposed of its 15% noncontrolling interest in this joint
venture and obtained 100% interest in one commercial property located in Atlanta, Georgia
(see below). This joint venture included 17 properties located in Ft. Lauderdale,
Jacksonville and Orlando, Florida; Atlanta, Georgia; Charlotte, North Carolina; Memphis,
Tennessee and Houston, Texas. CRLP sold its 15% noncontrolling interest in Decoverly,
located in Rockville, Maryland, during May 2008 (see below). |
|
(10) |
|
As of December 31, 2009, this joint venture included 16 office properties and 2 retail
properties located in Birmingham, Alabama; Orlando and Tampa, Florida; Atlanta, Georgia;
Charlotte, North Carolina and Austin, Texas. Amount includes the value of CRLPs investment
of approximately $17.4 million, offset by the excess basis difference on the June 2007
joint venture transaction of approximately $32.7 million, which is being amortized over the
life of the properties. |
|
(11) |
|
Equity investment includes CRLPs investment of approximately $2.7 million, offset by
the excess basis difference on the transaction of approximately $7.3 million, which is
being amortized over the life of the properties. |
|
(12) |
|
In December 2009, CRLP disposed of its 17.1% noncontrolling interest in this joint
venture and obtained 100% interest in one commercial property located in Birmingham,
Alabama (see below). This joint venture included 11 retail properties located in
Birmingham, Alabama; Jacksonville, Orlando, Punta Gorda and Tampa, Florida; Athens, Georgia
and Houston, Texas. |
In April 2009, CRLP transferred its remaining 15% noncontrolling joint venture interest
in Colonial Pinnacle Craft Farms, a 220,000-square-foot (excluding anchor-owned square-footage)
retail shopping center located in Gulf Shores, Alabama, to the majority joint venture partner.
CRLP had previously sold 85% of its interest in this development for $45.7 million in July 2007 and
recognized a gain of approximately $4.2 million, after tax, from that sale. As a result of this
agreement and the resulting valuation, CRLP recorded an impairment of approximately $0.7 million
with respect to CRLPs remaining equity interest in the joint venture. As part of its agreement to
transfer CRLPs remaining interest in Colonial Pinnacle Craft Farms, CRLP commenced development of
an additional 67,700-square foot phase of a retail shopping center (Colonial Promenade Craft Farms)
during 2009, which will be anchored by a 45,600-square-foot Publix. The development is expected
to be completed in the second quarter 2010, and costs are anticipated to be $9.9 million.
In July 2009, CRLP closed on the transaction with its joint venture partner CMS in which CMS
purchased all of CRLPs noncontrolling interest in four single asset multifamily joint ventures,
which includes an aggregate of 1,212 apartment units. The properties included in the four joint
ventures are Colonial Grand at Brentwood, Colonial Grand at Mountain Brook, Colonial Village at
Palma Sola and Colonial Village at Rocky Ridge. CRLP received a cash payment and no longer has an
interest in these joint ventures. Of the $17.3 million in proceeds, CRLP received a $2.0 million
cash payment and the remaining $15.3 million was used to repay the associated mortgage debt. CRLP
recognized a $1.8 million gain on this transaction.
In August 2009, the DRA Cunningham joint venture sold Cunningham, a 280-unit multifamily
apartment community located in Austin, Texas. CRLP held a 20% noncontrolling interest in this
asset and received $3.6 million for its pro-rata share of the sales proceeds. Of the $3.6 million
of proceeds, $2.8 million was used to repay CRLPs pro-rata share of the associated debt on the
asset. CRLP did not recognize a gain on this transaction.
CRLP owns a 35% noncontrolling joint venture interest in Colonial Grand at Traditions, a
324-unit apartment community located in Gulf Shores, Alabama. In September 2009, CRLP determined
that its 35% noncontrolling joint venture interest is impaired and that this impairment is other
than temporary. As a result, CRLP recognized a non-cash impairment charge of $0.2 million during
the three months ended September 30, 2009 for this other than temporary impairment. The impairment
charge was calculated as the difference between the estimated fair value of our joint venture
interest and the current book value of our joint venture interest. See additional discussion below
under Unconsolidated Variable Interest Entities.
In October 2009, CRLP sold its 10% noncontrolling joint venture interest in Colony Woods (DRA
Alabama), a 414-unit multifamily apartment community located in Birmingham, Alabama. CRLP received
$2.5 million for its portion of the sales proceeds, of which $1.6 million was used to repay the
associated mortgage debt and the remaining proceeds were used to repay a portion of the outstanding
borrowings on CRLPs unsecured revolving credit facility. CRLP recognized a $0.2 million gain on
this transaction.
141
In November 2009, CRLP disposed of its 15% noncontrolling joint venture interest in DRA/CRT, a
17-asset office joint venture. Pursuant to the transaction, CRLP transferred its membership
interest back to the joint venture. As part of this transaction, CRLP acquired 100% ownership of
one of the Joint Ventures properties, Three Ravinia, an 813,000-square-foot, Class A office
building located in Atlanta, Georgia and made a cash payment of $24.7 million. In connection with
the transaction, the existing indebtedness on Three Ravinia was repaid, which consisted of $102.5
million of loans secured by the Three Ravinia property that were schedule to mature in January
2010, and the corresponding $17.0 million loan guaranty provided by CRLP on Three Ravinia was
terminated. The total cash payment of $127.2 million made by CRLP to acquire Three Ravinia and to
repay the outstanding indebtedness was made through borrowings under CRLPs unsecured credit
facility.
In December 2009, CRLP sold its 15% noncontrolling joint venture interest in the Mansell Joint
Venture, a suburban office park totaling 689,000 square feet located in Atlanta, Georgia, to the
majority partner. CRLP received $16.9 million for its portion of the sales proceeds, of which
$13.9 million was used to repay the associated mortgage debt and the remaining proceeds, $3.0
million, were used to repay a portion of the outstanding borrowings on CRLPs unsecured revolving
credit facility. As a result of this transaction, CRLP no longer has an interest in the Mansell
Joint Venture.
In December 2009, CRLP disposed of its 17.1% noncontrolling joint venture interest in OZ/CLP
Retail, LLC (OZRE) to the OZREs majority partner, made a cash payment of $45.1 million that was
due by OZRE to repay $38.0 million of mortgage debt and related fees and expenses, and $7.1 million
of which was used for the discharge of deferred purchase price owed by OZRE to former unitholders
who elected to redeem their units in June 2008. The total cash payment by CRLP was made through
borrowings under CRLPs unsecured line of credit. In exchange, CRLP received 100% ownership of one
of the OZRE assets, Colonial Promenade Alabaster, a 612,000-square-foot retail center located in
Birmingham, Alabama. As a result of this transaction, CRLP no longer has an interest in OZRE.
During January and February 2008, CRLP disposed of its noncontrolling joint venture interests
in four multifamily apartment communities, containing an aggregate of 884 units and an aggregate
sales price of approximately $11.2 million, which represents CRLPs share of the sales proceeds.
The properties sold include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units |
|
|
Sales Price |
|
|
|
Location |
|
(unaudited) |
|
|
(in millions) |
|
Park Crossing |
|
Fairfield, CA |
|
|
200 |
|
|
$ |
3.4 |
|
Auberry at Twin Creek |
|
Dallas, TX |
|
|
216 |
|
|
|
3.2 |
|
Fairmont at Fossil Creek |
|
Fort Worth, TX |
|
|
240 |
|
|
|
3.2 |
|
Arbors at Windsor Lake |
|
Columbia, SC |
|
|
228 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
884 |
|
|
$ |
11.2 |
|
|
|
|
|
|
|
|
|
|
The proceeds from these dispositions were used to fund future investment activities and for
general corporate purposes.
In February 2008, CRLP disposed of its 10% noncontrolling joint venture interest in the
GPT/Colonial Retail Joint Venture, which included six retail malls totaling an aggregate of 3.9
million square feet (including anchor-owned square footage). CRLPs interest in this asset was
sold for a total sales price of approximately $38.3 million. The proceeds from the sale were used
to fund future investment activities and for general corporate purposes.
In May 2008, the DRA/CRT joint venture distributed Decoverly, a 156,000 square foot office
asset located in Rockville, Maryland, to its equity partners (85% to DRA and 15% to CRLP).
Subsequently, DRA purchased CRLPs 15% noncontrolling joint venture interest in the asset for
approximately $5.4 million, including the assumption of $3.8 million of debt and $1.6 million in
cash. The proceeds from the sale of this asset were used to fund future investment activities and
for general corporate purposes.
In June 2008, CRLP disposed of its 10% noncontrolling joint venture interest in Stone Ridge, a
191-unit multifamily apartment community located in Columbia, South Carolina. CRLPs interest in
this asset was sold for a total sales price of approximately $0.8 million. The proceeds were used
to fund future investment activities and for general corporate purposes.
In December 2008, CRLP disposed of its 10% noncontrolling joint venture interest in Madison at
Shoal Run, a 276-unit multifamily apartment community, and Meadows of Brook Highland, a 400-unit
multifamily apartment community, both of which are located in Birmingham, Alabama. CRLPs
interests in these assets were sold for a total sales price of $4.1 million and the proceeds were
used to fund future investment activities and for general corporate purposes.
142
During 2008, CRLP disposed of a portion of its noncontrolling interest in the Huntsville TIC
through a series of ten transactions. As a result of these transactions, CRLPs interest was
effectively reduced from 40.0% to 10.0%. Proceeds from sales totaled $15.7 million. The proceeds
from the sale of this interest were used to repay a portion of the borrowings outstanding under
CRLPs unsecured line of credit.
Combined financial information for CRLPs investments in unconsolidated partially-owned
entities since the date of CRLPs acquisitions is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
(in thousands) |
|
2009 |
|
2008 |
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Land, building, & equipment, net |
|
$ |
1,416,526 |
|
|
$ |
3,130,487 |
|
Construction in progress |
|
|
19,695 |
|
|
|
57,441 |
|
Other assets |
|
|
118,095 |
|
|
|
317,164 |
|
|
|
|
Total assets |
|
$ |
1,554,316 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Equity |
|
|
|
|
|
|
|
|
Notes payable (1) |
|
$ |
1,211,927 |
|
|
$ |
2,711,059 |
|
Other liabilities |
|
|
108,277 |
|
|
|
156,700 |
|
Partners Equity |
|
|
234,112 |
|
|
|
637,333 |
|
|
|
|
Total liabilities and partners capital |
|
$ |
1,554,316 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2009 |
|
2008 |
|
2007 |
|
|
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
395,686 |
|
|
$ |
457,088 |
|
|
$ |
425,115 |
|
Operating expenses |
|
|
(173,705 |
) |
|
|
(180,731 |
) |
|
|
(174,278 |
) |
Interest expense |
|
|
(139,309 |
) |
|
|
(165,258 |
) |
|
|
(154,896 |
) |
Depreciation, amortization and other |
|
|
(158,013 |
) |
|
|
(159,426 |
) |
|
|
(68,927 |
) |
|
|
|
Net (loss) income (2) |
|
$ |
(75,341 |
) |
|
$ |
(48,327 |
) |
|
$ |
27,014 |
|
|
|
|
|
|
|
(1) |
|
CRLPs pro rata portion of indebtedness, as calculated based on ownership percentage, at
December 31, 2009 and 2008 was $239.1 million and $476.3 million, respectively. |
|
(2) |
|
In addition to CRLPs pro-rata share of income (loss) from partially-owned
unconsolidated entities, (Loss) income from partially-owned unconsolidated entities of
($1.2) million and $12.5 million for the years ended December 31, 2009 and 2008,
respectively, includes gains on CRLPs dispositions of joint-venture interests and
amortization of basis differences which are not reflected in the table above. |
Investments in Variable Interest Entities
CRLP evaluates all transactions and relationships with variable interest entities (VIEs) to
determine whether CRLP is the primary beneficiary.
Based on CRLPs evaluation, as of December 31, 2009, CRLP does not have a controlling interest
in, nor is CRLP the primary beneficiary of any VIEs for which there is a significant variable
interest except for, as discussed above Investments in Consolidated Partially-Owned Entities,
CMS/Colonial Canyon Creek, which CRLP began consolidating in September 2009 (see Note 19).
Unconsolidated Variable Interest Entities
As of December 31, 2009, CRLP has an interest in one VIE with significant variable interests
for which CRLP is not the primary beneficiary.
At the Colonial Grand at Traditions joint venture, CRLP and its joint venture partner each
committed to guarantee $3.5 million, for a total of $7.0 million, of a $34.1 million construction
loan obtained by the joint venture. CRLP and its joint venture partner each committed to provide
50% of the guarantee, which is different from the ventures voting and economic
143
interests. As a result, this investment qualifies as a VIE but CRLP has determined that it
would not absorb a majority of the expected losses for this joint venture and, therefore, does not
consolidate this investment. In September 2009, CRLP determined that it was probable that CRLP
will have to fund the $3.5 million partial loan repayment guarantee provided on the original
construction loan for Colonial Grand at Traditions and recognized a charge to earnings. In
addition, CRLP determined that its 35% noncontrolling joint venture interest was impaired and that
this impairment was other than temporary. As a result, CRLP wrote-off its investment in the joint
venture by recording a non-cash impairment charge of $0.2 million during the quarter ended
September 30, 2009.
In connection with the acquisition of CRT with DRA in September 2005, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT joint venture with
respect to 10 of the CRT properties. In connection with CRLPs disposition of its 15% interest in
the DRA/CRT joint venture in November 2009, the above described guarantee was terminated (see Note
11).
10. Segment Information
Prior to December 31, 2008, CRLP had four operating segments: multifamily, office, retail and
for-sale residential. Since January 1, 2009, CRLP has managed its business based on the
performance of two operating segments: multifamily and commercial. The change in reporting
segments is a result of CRLPs strategic initiative to reorganize and streamline CRLPs business as
a multifamily-focused REIT.
The multifamily and commercial segments have separate management teams that are responsible
for acquiring, developing, managing and leasing properties within each respective segment. The
multifamily management team is responsible for all aspects of for-sale developments, including
disposition activities, as well as the condominium conversion properties and related sales. The
multifamily segment includes the operations and assets of the for-sale developments due to the
insignificance of these operations (which were previously reported as a separate operating segment)
in the periods presented. Commercial management is responsible for all aspects of our commercial
property operations, including the management and leasing services for our 45 commercial
properties, as well as third-party management services for commercial properties in which we do not
have an ownership interest and for brokerage services in other commercial property transactions.
The pro-rata portion of the revenues, net operating income (NOI), and assets of the
partially-owned unconsolidated entities that CRLP has entered into are included in the applicable
segment information. Additionally, the revenues and NOI of properties sold that are classified as
discontinued operations are also included in the applicable segment information. In reconciling
the segment information presented below to total revenues, income from continuing operations, and
total assets, investments in partially-owned unconsolidated entities are eliminated as equity
investments and their related activity are reflected in the consolidated financial statements as
investments accounted for under the equity method, and discontinued operations are reported
separately. Management evaluates the performance of its multifamily and commercial segments and
allocates resources to them based on segment NOI. Segment NOI is defined as total property
revenues, including unconsolidated partnerships and joint ventures, less total property operating
expenses (such items as repairs and maintenance, payroll, utilities, property taxes, insurance and
advertising). Management evaluates the performance of its for-sale residential business based on
net gains / losses. Presented below is segment information, for the multifamily and commercial
segments, including the reconciliation of total segment revenues to total revenues and total
segment NOI to income from continuing operations before noncontrolling interest for the years ended
December 31, 2009, 2008 and 2007, and total segment assets to total assets as of December 31, 2009
and 2008. Additionally, CRLPs net losses on for-sale residential projects for the years ended
December 31, 2009, 2008 and 2007 are presented below:
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
307,204 |
|
|
$ |
314,563 |
|
|
$ |
307,936 |
|
Commercial |
|
|
91,433 |
|
|
|
94,107 |
|
|
|
169,396 |
|
|
|
|
|
|
|
|
|
|
|
Total Segment Revenues |
|
|
398,637 |
|
|
|
408,670 |
|
|
|
477,332 |
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(6,500 |
) |
|
|
(8,604 |
) |
|
|
(10,287 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(62,270 |
) |
|
|
(69,819 |
) |
|
|
(60,420 |
) |
Construction revenues |
|
|
36 |
|
|
|
10,137 |
|
|
|
38,448 |
|
Other non-property related revenue |
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
Discontinued operations property revenues |
|
|
(4,554 |
) |
|
|
(15,144 |
) |
|
|
(42,846 |
) |
|
|
|
|
|
|
|
|
|
|
Total Consolidated Revenues |
|
|
340,352 |
|
|
|
343,567 |
|
|
|
421,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
177,098 |
|
|
|
188,256 |
|
|
|
182,950 |
|
Commercial |
|
|
58,257 |
|
|
|
60,821 |
|
|
|
111,234 |
|
|
|
|
|
|
|
|
|
|
|
Total Segment NOI |
|
|
235,355 |
|
|
|
249,077 |
|
|
|
294,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(3,224 |
) |
|
|
(4,224 |
) |
|
|
(4,963 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(39,558 |
) |
|
|
(43,895 |
) |
|
|
(37,214 |
) |
Other non-property related revenue |
|
|
15,003 |
|
|
|
18,327 |
|
|
|
19,344 |
|
Discontinued operations property NOI |
|
|
(552 |
) |
|
|
17,103 |
|
|
|
(22,047 |
) |
Impairment discontinued ops (1) |
|
|
(2,051 |
) |
|
|
(25,475 |
) |
|
|
(2,500 |
) |
Impairments continuing ops (1) |
|
|
(10,390 |
) |
|
|
(93,100 |
) |
|
|
(44,129 |
) |
Construction NOI |
|
|
1 |
|
|
|
607 |
|
|
|
3,902 |
|
Property management expenses |
|
|
(7,749 |
) |
|
|
(8,426 |
) |
|
|
(12,178 |
) |
General and administrative expenses |
|
|
(17,940 |
) |
|
|
(23,185 |
) |
|
|
(25,650 |
) |
Management fee and other expenses |
|
|
(14,184 |
) |
|
|
(15,153 |
) |
|
|
(15,665 |
) |
Restructuring charge |
|
|
(1,400 |
) |
|
|
(1,028 |
) |
|
|
(3,019 |
) |
Investment and developments |
|
|
(1,989 |
) |
|
|
(4,358 |
) |
|
|
(1,516 |
) |
Depreciation |
|
|
(113,100 |
) |
|
|
(101,342 |
) |
|
|
(108,771 |
) |
Amortization |
|
|
(4,090 |
) |
|
|
(3,371 |
) |
|
|
(10,475 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
34,132 |
|
|
|
(38,443 |
) |
|
|
29,303 |
|
|
|
|
|
|
|
|
|
|
|
Total other (expense) income, net (2) |
|
|
(21,104 |
) |
|
|
(36,505 |
) |
|
|
(49,453 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
13,028 |
|
|
$ |
(74,948 |
) |
|
$ |
(20,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Segment Assets |
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
2,502,772 |
|
|
$ |
2,579,376 |
|
Commercial |
|
|
538,046 |
|
|
|
402,914 |
|
|
|
|
|
|
|
|
Total Segment Assets |
|
|
3,040,818 |
|
|
|
2,982,290 |
|
|
|
|
|
|
|
|
|
|
Unallocated corporate assets (3) |
|
|
131,142 |
|
|
|
172,211 |
|
|
|
|
|
|
|
|
|
|
$ |
3,171,960 |
|
|
$ |
3,154,501 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 4 Impairment for details of these charges. |
|
(2) |
|
For-sale residential activities including net gain on sales and income tax expense
(benefit) are included in other income. (See table below for additional details on for-sale
residential activities and also Note 6 related to for-sale activities). |
|
(3) |
|
Includes CRLPs investment in partially-owned entities of $17,422 and $46,221 as of
December 31, 2009 and 2008, respectively. |
145
For-Sale Residential
As a result of the impairment charge recorded during the third quarter of 2007 and the fourth
quarter of 2008 related to CRLPs for-sale residential projects, CRLPs for-sale residential
operating segment met the quantitative threshold to be considered a reportable segment. Prior to
2007, the results of operations and assets of the for-sale residential activities were previously
included in other income (expense) and in unallocated corporate assets, respectively, due to the
insignificance of these activities in prior periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Gains on for-sale residential sales |
|
$ |
678 |
|
|
$ |
1,625 |
|
|
$ |
3,137 |
|
Impairment |
|
|
(818 |
) |
|
|
(35,900 |
) |
|
|
(43,300 |
) |
Income tax (expense) benefit |
|
|
(1 |
) |
|
|
(562 |
) |
|
|
15,398 |
|
|
|
|
|
|
|
|
|
|
|
Loss from for-sale residential sales |
|
$ |
(141 |
) |
|
$ |
(34,837 |
) |
|
$ |
(24,765 |
) |
|
|
|
|
|
|
|
|
|
|
11. Notes and Mortgages Payable
Notes and mortgages payable at December 31, 2009 and 2008 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
For the year ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
Unsecured credit facility |
|
$ |
310,546 |
|
|
$ |
311,630 |
|
Mortgages and other notes: |
|
|
|
|
|
|
|
|
3.15% to 6.00% |
|
|
612,862 |
|
|
|
755,786 |
|
6.01% to 6.88% |
|
|
740,935 |
|
|
|
649,603 |
|
6.89% to 8.80% |
|
|
40,000 |
|
|
|
45,000 |
|
|
|
|
|
|
|
|
|
|
$ |
1,704,343 |
|
|
$ |
1,762,019 |
|
|
|
|
|
|
|
|
In the first quarter of 2009, CRLP, together with the Trust, closed on a $350 million
collateralized credit facility (the First FNM Facility) originated by PNC ARCS LLC for repurchase
by Fannie Mae. Of the $350 million, $259 million bears interest at a fixed interest rate equal to
6.07% and $91 million bears interest at a fixed interest rate of 5.96%. The weighted average
interest rate for the First FNM Facility is 6.04%. The First FNM Facility matures on March 1, 2019
and requires accrued interest to be paid monthly with no scheduled principal payments required
prior to the maturity date. The First FNM Facility is collateralized by 19 of CRLPs multifamily
apartment communities totaling 6,565 units. The entire First FNM Facility amount was drawn on
February 27, 2009. The proceeds from the First FNM Facility were used to repay a portion of the
outstanding borrowings under CRLPs $675.0 million unsecured credit facility.
In the second quarter of 2009, CRLP, together with the Trust, closed on a $156.4 million
collateralized credit facility (the Second FNM Facility) originated by Grandbridge Real Estate
Capital LLC for repurchase by Fannie Mae. Of the $156.4 million, $145.2 million bears interest at a
fixed interest rate equal to 5.27% and $11.2 million bears interest at a fixed interest rate of
5.57%. The weighted average interest rate for the Second FNM Facility is 5.31%. The Second FNM
Facility matures on June 1, 2019 and requires accrued interest to be paid monthly with no scheduled
principal payments required to the maturity date. The Second FNM Facility is collateralized by
eight multifamily properties totaling 2,816 units. The entire Second FNM Facility amount was drawn
on May 29, 2009. The proceeds from the Second FNM Facility were used to repay a portion of the
outstanding borrowings under CRLPs $675.0 million unsecured credit facility.
As of December 31, 2009, CRLP, with the Trust as guarantor, had a $675.0 million unsecured
credit facility (the Credit Facility) with Wachovia Bank, National Association (Wachovia), as
Agent for the lenders, Bank of America, N.A. as Syndication Agent, Wells Fargo Bank, National
Association, Citicorp North America, Inc. and Regions Bank, as Co-Documentation Agents, and U.S.
Bank National Association and PNC Bank, National Association, as Co-Senior Managing Agents and
other lenders named therein. The Credit Facility has a maturity date of June 15, 2012. In
addition to the Credit Facility, CRLP has a $35.0 million cash management line provided by Wachovia
that will expire on June 15, 2012. The cash management line had an outstanding balance of $18.5
million as of December 31, 2009.
146
Base rate loans and revolving loans are available under the Credit Facility. The Credit
Facility also includes a competitive bid feature that allows CRLP to convert up to $337.5 million
under the Credit Facility to a fixed rate and for a fixed term not to exceed 90 days. Generally,
base rate loans bear interest at Wachovias designated base rate, plus a base rate margin ranging
up to 0.25% based on CRLPs unsecured debt ratings from time to time. Revolving loans bear
interest at LIBOR plus a margin ranging from 0.325% to 1.05% based on CRLPs unsecured debt
ratings. Competitive bid loans bear interest at LIBOR plus a margin, as specified by the
participating lenders. Based on CRLPs current unsecured debt rating, the revolving loans
currently bear interest at a rate of LIBOR plus 105 basis points.
The Credit Facility and the cash management line, which are primarily used by CRLP to finance
property acquisitions and developments and more recently to also fund repurchases of CRLP senior
notes and Series D preferred depositary shares, had an outstanding balance at December 31, 2009 of
$310.5 million. The interest rate of the Credit Facility (including the cash management line) was
1.28% and 2.04% at December 31, 2009 and 2008, respectively.
The Credit Facility contains various restrictions, representations, covenants and events of
default that could preclude future borrowings (including future issuances of letters of credit) or
trigger early repayment obligations, including, but not limited to the following: nonpayment;
violation or breach of certain covenants; failure to perform certain covenants beyond a cure
period; failure to satisfy certain financial ratios; a material adverse change in the consolidated
financial condition, results of operations, business or prospects of CRLP; and generally not paying
CRLPs debts as they become due. At December 31, 2009, CRLP was in compliance with these
covenants. Specific financial ratios with which CRLP must comply pursuant to the Credit Facility
consist of the Fixed Charge Coverage Ratio as well as the Debt to Total Asset Value Ratio. Both of
these ratios are measured quarterly. The Fixed Charge ratio generally requires that CRLPs
earnings before interest, taxes, depreciation and amortization be at least equal to 1.5 times
CRLPs Fixed Charges. Fixed Charges generally include interest payments (including capitalized
interest) and preferred dividends. The Debt to Total Asset Value ratio generally requires CRLPs
debt to be less than 60% of its total asset value. As of December 31, 2009, the Fixed Charge ratio
was 1.69 times and the Debt to Total Asset Value ratio was 53.7%. CRLP does not anticipate any
events of noncompliance with either of these ratios in 2010. However, given the ongoing recession
and continued uncertainty in the stock and credit markets, there can be no assurance that we will
be able to maintain compliance with these ratios and other debt covenants in the future,
particularly if conditions worsen.
Many of the recent disruptions in the financial markets have been brought about in large part
by failures in the U.S. banking system. If Wachovia or any of the other financial institutions that
have extended credit commitments to CRLP under the Credit Facility or otherwise are adversely
affected by the conditions of the financial markets, these financial institutions may become unable
to fund borrowings under credit commitments to CRLP under the Credit Facility, the cash management
line or otherwise. If these lenders become unable to fund CRLPs borrowings pursuant to the
financial institutions commitments, CRLP may need to obtain replacement financing, and such
financing, if available, may not be available on commercially attractive terms.
At December 31, 2009, CRLP had $323.9 million in unsecured indebtedness including balances
outstanding under its Credit Facility and certain other notes payable. The remainder of CRLPs
notes and mortgages payable are collateralized by the assignment of rents and leases of certain
properties and assets with an aggregate net book value of approximately $1.4 billion at December
31, 2009.
The aggregate maturities of notes and mortgages payable, including CRLPs Credit Facility at
December 31, 2009, were as follows:
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
$ |
44,202 |
|
2011 |
|
|
57,085 |
|
2012 (1) |
|
|
390,272 |
|
2013 |
|
|
99,437 |
|
2014 |
|
|
200,229 |
|
Thereafter |
|
|
913,118 |
|
|
|
|
|
|
|
$ |
1,704,343 |
|
|
|
|
|
|
|
|
(1) |
|
Year 2012 includes $310.5 million outstanding on CRLPs credit facility as of
December 31, 2009, which matures in June 2012. |
Based on borrowing rates available to CRLP for notes and mortgages payable with similar
terms, the estimated fair value of CRLPs notes and mortgages payable at December 31, 2009 and 2008
was approximately $1.4 billion and $1.5 billion, respectively.
147
In July 2009, CRLP agreed to provide an additional contribution to the CMS/Colonial Canyon
Creek joint venture in connection with the refinancing of an existing $27.4 million construction
loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily apartment
community located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon Creek joint
venture refinanced the existing construction loan with a new $15.6 million, 10-year loan
collateralized by the property with an interest rate of 5.64%. In connection with the refinancing,
CRLP made a preferred equity contribution of $11.5 million, which was used by the joint venture to
repay the balance of the then outstanding construction loan and closing costs. The preferred equity
has a cumulative preferential return of 8.0%. As a result of the preferred equity contribution to
the joint venture, CRLP began consolidating the CMS/Colonial Canyon Creek joint venture in its
financial statements beginning with the quarter ended September 30, 2009.
During March 2008, CRLP refinanced mortgages associated with two of its multifamily apartment
communities, Colonial Grand at Trinity Commons, a 462-unit apartment community located in Raleigh,
North Carolina, and Colonial Grand at Wilmington, a 390-unit apartment community located in
Wilmington, North Carolina. CRLP financed an aggregate of $57.6 million, at a weighted average
interest rate of 5.4%. The loan proceeds were used to repay the mortgages of $29.0 million and the
balance was used to pay down the Credit Facility.
During September 2008, CRLP refinanced a mortgage associated with Colonial Village at Timber
Crest, a 282-unit apartment community located in Charlotte, North Carolina. Loan proceeds were
$13.7 million, with a floating interest rate of LIBOR plus 292 basis points, which was 3.2% at
December 31, 2009. The proceeds, along with additional borrowings of $0.6 million from CRLPs
Credit Facility, were used to repay the $14.3 million outstanding mortgage.
Unsecured Senior Notes Repurchases
In January 2008, the Trusts Board of Trustees authorized the repurchase up to $50.0 million
of outstanding unsecured senior notes of CLRP. In addition, during 2008, the Trusts Board of
Trustees authorized the repurchase of an additional $500.0 million of outstanding unsecured senior
notes of CRLP under a senior note repurchase program. On December 31, 2009, unsecured notes
repurchase program expired (see Note 22).
Repurchases of unsecured senior notes during 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net Gain (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
96.9 |
|
|
|
27.1 |
% |
|
|
12.64 |
% |
|
$ |
24.2 |
|
2nd Quarter (2) |
|
|
315.5 |
|
|
|
5.9 |
% |
|
|
6.75 |
% |
|
|
16.2 |
|
3rd Quarter (3) |
|
|
166.8 |
|
|
|
10.0 |
% |
|
|
7.87 |
% |
|
|
14.3 |
|
4th Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date |
|
$ |
579.2 |
|
|
|
10.6 |
% |
|
|
8.06 |
% |
|
$ |
54.7 |
|
|
|
|
(1) |
|
Gains are presented net of the loss on hedging activities of $1.1 million recorded
during the three months ended March 31, 2009 and $0.6 million recorded during the three
months ended September 30, 2009 as the result of a reclassification of amounts in
Accumulated Other Comprehensive Loss in connection with the conclusion that it is probable
that CRLP will not make interest payments associated with previously hedged debt as a
result of the repurchases under the senior note repurchase program. |
|
(2) |
|
Repurchases include $250.0 million repurchased pursuant to a tender offer that closed
on May 4, 2009, which was conducted outside of the senior note repurchase program. |
|
(3) |
|
Repurchases include $148.2 million repurchased pursuant to a tender offer that closed
on August 31, 2009, which was conducted outside of the senior note repurchase program. |
148
Repurchases of unsecured senior notes during 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net Gain (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
50.0 |
|
|
|
12.0 |
% |
|
|
8.18 |
% |
|
$ |
5.5 |
|
2nd Quarter |
|
|
31.8 |
|
|
|
10.0 |
% |
|
|
7.80 |
% |
|
|
2.7 |
|
3rd Quarter |
|
|
57.8 |
|
|
|
5.0 |
% |
|
|
7.40 |
% |
|
|
2.6 |
|
4th Quarter |
|
|
55.4 |
|
|
|
9.8 |
% |
|
|
10.42 |
% |
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
195.0 |
|
|
|
9.1 |
% |
|
|
8.53 |
% |
|
$ |
15.6 |
|
|
|
|
(1) |
|
Gains are presented net of the loss on hedging activities of
$0.4 million recorded during the three months ended December 31, 2008
as the result of a reclassification of amounts in Accumulated Other
Comprehensive Loss in connection with the conclusion that it is
probable that the Company will not make interest payments associated
with previously hedged debt as a result of the repurchases under the
senior note repurchase program. |
Unconsolidated Joint Venture Financing Activity
In November 2009, as part of the DRA/CRT disposition transaction described in Note 9 above,
the existing indebtedness on Three Ravinia was repaid, which consisted of $102.5 million of loans
secured by the Three Ravinia property that were schedule to mature in January 2010, and the
corresponding $17.0 million loan guaranty provided by CRLP on Three Ravinia was terminated. The
total cash payment of $127.2 million made by CRLP to acquire Three Ravinia and to repay the
outstanding indebtedness was made through borrowings under CRLPs unsecured credit facility. As a
result of this transaction, CRLP is no longer responsible for the loans collateralized by Broward
Financial Center, located in Ft. Lauderdale, Florida, which matured in March of 2009 and Charlotte
University Center, located in Charlotte, North Carolina and Orlando University Center, located in
Orlando, Florida, which matures September 2010.
At the Colonial Grand at Traditions joint venture, CRLP and its joint venture partner each
committed to guarantee $3.5 million, for a total of $7.0 million, of a $34.1 million construction
loan obtained by the joint venture, which matures in March 2010. The joint venture is currently in
negotiations with the lender regarding refinancing options (see Note 19).
As of December 31, 2009, the Colonial Promenade Smyrna joint venture had $29.6 million
outstanding on the construction loan, which matured in December 2009. The joint venture is
currently in negotiations with the lender regarding refinancing options.
There can be no assurance that CRLPs joint ventures will be successful in refinancing and/or
replacing existing debt at maturity or otherwise. If the joint ventures are unable to obtain
additional financing, payoff the existing loans that are maturing, or renegotiate suitable terms
with the existing lenders, the lenders generally would have the right to foreclose on the
properties in question and, accordingly, the joint ventures will lose their interests in the
assets. The failure to refinance and/or replace such debt and other factors with respect to CRLPs
joint venture interests discussed in the Item 1A: Risk Factors on this Form 10-K, may materially
adversely impact the value of CRLPs joint venture interests, which, in turn, could have a material
adverse effect on CRLPs financial condition and results of operations.
12. Derivative Instruments
CRLP is exposed to certain risks arising from both its business operations and economic
conditions. CRLP principally manages its exposures to a wide variety of business and operational
risks through management of its core business activities. CRLP manages economic risks, including
interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration
of its debt funding and the use of derivative financial instruments. Specifically, CRLP enters
into derivative financial instruments to manage exposures that arise from business activities that
result in the receipt or payment of future known and uncertain cash amounts, the value of which is
determined by interest rates. CRLPs derivative financial instruments are used to manage
differences in the amount, timing, and duration of CRLPs known or expected cash receipts and its
known or expected cash payments principally related to CRLPs investments and borrowings.
CRLPs objectives in using interest rate derivatives are to add stability to interest expense
and to manage its exposure to interest rate movements. To accomplish this objective, CRLP primarily
uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest
rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a
counterparty in exchange for CRLP making fixed-rate payments over the life of the agreements
without exchange of the underlying principal amount. Interest rate caps designated as cash flow
hedges involve the receipt of variable-rate amounts from a counterparty if interest rates rise
above the strike rate on the contract in exchange for an upfront premium.
149
The effective portion of changes in the fair value of derivatives that are designated and that
qualify as cash flow hedges is recorded in Accumulated other comprehensive loss on the
Consolidated Balance Sheet and is subsequently reclassified into earnings in the period that the
hedged forecasted transaction affects earnings. CRLP did not have any active cash flow hedges
during the three or twelve months ended December 31, 2009.
At December 31, 2009, CRLP had $3.0 million in Accumulated other comprehensive loss related
to settled or terminated derivatives. Amounts reported in Accumulated other comprehensive loss
related to derivatives will be reclassified to Interest expense and debt cost amortization as
interest payments are made on CRLPs variable-rate debt or to "(Losses) gains on hedging
activities at such time that the interest payments on the hedged debt become probable of not
occurring as a result of the repurchases of senior notes of CRLP. The changes in Accumulated
other comprehensive loss for reclassifications to Interest expense and debt cost amortization
tied to interest payments on the hedged debt were $0.5 million for each of the twelve months ended
December 31, 2009 and 2008. For the twelve months ended December 31, 2009 and 2008, the change
in Accumulated other comprehensive loss for reclassification to "(Losses) gains on hedging
activities related to interest payments on the hedged debt that have been deemed probable not to
occur as a result of the repurchases of senior notes of CRLP was $1.7 million and $0.4 million,
respectively.
Derivatives not designated as hedges are not speculative and are used to manage CRLPs
exposure to interest rate movements and other identified risks but do not meet the strict hedge
accounting requirements. As of December 31, 2009, CRLP had no derivatives that were not designated
as a hedge in a qualifying hedging relationship.
The tables below present the effect of CRLPs derivative financial instruments on the
Consolidated Statements of Operations as of December 31, 2009.
13. Capital Structure
Company ownership is maintained through common shares of beneficial interest (the common
shares), preferred shares of beneficial interest (the preferred shares) and noncontrolling
interest in CRLP (the units). Common shareholders represent public equity owners and common
unitholders represent noncontrolling interest owners. Each unit may be redeemed for either one
common share or, at the option of the Company, cash equal to the fair market value of a common
share at the time of redemption. When a common unitholder redeems a unit for a common share or
cash, noncontrolling interest is reduced. In addition, CRLP has acquired properties since its
formation by issuing distribution paying and non-distribution paying units. The non-distribution
paying units convert to distribution paying units at various dates subsequent to their original
issuance. At December 31, 2009 and 2008, 8,162,845 and 8,860,971 units were outstanding,
respectively, all of which were distribution paying units.
Other Capital Events
In February 1999, CRLP issued 2.0 million units of $50 par value 8.875% Series B Cumulative
Redeemable Perpetual Preferred Units (the Preferred Units), valued at $100.0 million in a private
placement, net of offering costs of $2.6 million. On February 18, 2004, CRLP modified the terms of
the $100.0 million 8.875% Preferred Units. Under the modified terms, the Preferred Units bear a
distribution rate of 7.25% and are redeemable at the option of CRLP, in whole or in part, after
February 24, 2009, at the cost of the original capital contribution plus the cumulative priority
return, whether or not declared. The terms of the Preferred Units were further modified on March
14, 2005 to extend the redemption date from February 24, 2009 to August 24, 2009. The Preferred
Units are exchangeable for 7.25% Series B Preferred Shares of the Trust, in whole or in part at
anytime on or after January 1, 2014, at the option of the holders.
14. Cash Contributions
October 2009 Equity Offering
In October 2009, the Trust completed an equity offering of 12,109,500 common shares, including
shares issued to cover over-allotments, at $9.50 per share. Total net proceeds from this offering
were approximately $109.8 million after deducting the underwriting discount and other offering
expenses payable by the Trust. These proceeds were used to pay down a portion of the outstanding
borrowings under CRLPs unsecured credit facility and for general corporate purposes. Pursuant to
the CRLP partnership agreement, each time the Trust issues common shares CRLP issues to the Trust
an equal number of units for the same price at which the common shares were sold. Accordingly,
CRLP issued 12,109,500 common units to the Trust, at $9.50 per unit, for the common shares issued
by the Trust in the equity offering.
150
At-the-Market Continuous Equity Offering Program
In April 2009, the Trusts Board of Trustees approved the issuance of up to $50.0 million of
common shares under an at-the-market continuous equity offering program.
During 2009, the Trust issued a total of 4,802,971 shares at a weighted average issue price of
$9.07 per share generating net proceeds of approximately $42.6 million, which includes $1.0 million
of one-time administrative costs. These proceeds were used to pay down a portion of the
outstanding borrowings on CRLPs unsecured credit facility. Following completion of the Trusts
equity offering on October 6, 2009, the Trust terminated this program (see Note 22). Pursuant to
the CRLP partnership agreement, CRLP issued 4,802,971 common units to the Trust, at a weighted
average issue price of $9.07 per share, in connection with the continuous equity issuance program.
Repurchases of Series D Preferred Depositary Shares/Units
In April 2003, the Trust issued $125.0 million or 5,000,000 depositary shares, each
representing 1/10 of a share of 8.125% Series D Cumulative Redeemable Preferred Shares of
Beneficial Interest, par value $0.01 per share (the Series D Preferred Shares). The depositary
shares are currently callable by the Trust and have a liquidation preference of $25.00 per
depositary share. The depositary shares have no stated maturity, sinking fund or mandatory
redemption and are not convertible into any other securities of the Trust.
In January 2008, the Trusts Board of Trustees authorized the repurchase of up to $25.0
million of the Trusts 8 1/8% Series D preferred depositary shares (and a corresponding amount of
Series D Preferred Units) in a limited number of separate, privately negotiated transactions. In
October 2008, the Board of Trustees authorized a repurchase program which allows the repurchase of
up to an additional $25.0 million of the Trusts outstanding 8 1/8% Series D preferred depositary
shares (and a corresponding amount of Series D Preferred Units) over a 12 month period. This
repurchase program expired in October 2009.
During 2009, the Trust repurchased 6,515 of its outstanding 8 1/8% Series D preferred
depositary shares in privately negotiated transactions for an aggregate purchase price of $0.1
million, at an average price of $19.46 per depositary share. The Trust received an approximate
$36,000 discount to the liquidation preference price of $25.00 per depositary share on the
repurchase and wrote-off an immaterial amount of issuance costs. In connection with the repurchase
of the Series D preferred depositary shares, CRLP also repurchased a corresponding amount of Series
D Preferred Units.
During 2008, the Trust repurchased 988,750 of its outstanding 8 1/8% Series D preferred
depositary shares in privately negotiated transactions for an aggregate purchase price of $24.0
million, at an average price of $24.17 per depositary share. The Trust received an approximate
$0.8 million discount to the liquidation preference price of $25.00 per depositary share on the
repurchase and wrote-off approximately $0.9 million of issuance costs. In connection with the
repurchase of the Series D preferred depositary shares, CRLP also repurchased a corresponding
amount of Series D Preferred Units.
Other Transactions
In June 2007, In June 2007, the Company implemented its strategic initiative to become a
multifamily focused REIT, which included two significant joint venture transactions whereby the
majority of the Companys wholly-owned office and retail properties were transferred into separate
joint ventures (i.e., the DRA/CLP JV and the OZRE JV). In connection with these transactions, all
limited partners of CRLP were distributed units in the DRA/CLP JV and the OZRE JV based on 85% of
their ownership interest in CRLP. CRLP recorded this distribution at book value, which reduced
common unit equity by approximately $229.4 million during 2007. Additionally, in connection with
these transactions, all common equity partners received a special cash distribution of $0.21 per
unit, or $12.0 million in the aggregate.
In April 2005, in connection with the acquisition of Cornerstone Realty Income Trust, the
Trust issued 5,326,349 Series E preferred depositary shares each representing 1/100th of a 7.62%
Series E Cumulative Redeemable Preferred Share of Beneficial Interest, liquidation preference
$2,500 per share, of the Trust. In connection with the issuance of the Series E preferred
depositary shares, the Board of Trustees of the Trust authorized the issuance of a corresponding
number of Series E Preferred Units of CRLP. In February 2006, the Board of Trustees of the Trust
announced authorization of the repurchase of up to $65.0 million of the Trusts Series E depositary
shares (and a corresponding number of Series E Preferred Units of CRLP). During 2006, the Trust
repurchased 1,135,935 million Series E depositary shares for a total cost of approximately $28.5
million. CRLP wrote off approximately $0.3 million of issuance costs associated with this
redemption. In April 2007, the Trusts Board of Trustees authorized the redemption of, and in May
2007 the Trust redeemed all of, its remaining outstanding 4,190,414 Series E depositary shares (and
a corresponding number of Series E Preferred Units of CRLP) for a total cost of $104.8 million. In
connection with this redemption, CRLP wrote off $0.3 million of associated issuance costs. The
151
redemption price was $25.00 per Series E depositary share plus accrued and unpaid dividends
for the period from April 1, 2007 through and including the redemption date, for an aggregate
redemption price per Series E depositary share of $25.3175.
15. Share-based Compensation
Incentive Share Plans
On March 7, 2008, the Board of Trustees of the Trust approved the 2008 Omnibus Incentive Plan
(the 2008 Plan). The 2008 Plan was approved by the Trusts shareholders on April 23, 2008. The
Third Amended and Restated Share Option and Restricted Share Plan (the Prior Plan) expired by its
terms in April 2008. The 2008 Plan provides the Trust with the opportunity to grant long-term
incentive awards to employees and non-employee directors, as well independent contractors, as
appropriate. The 2008 Plan authorizes the grant of seven types of share-based awards share
options, restricted shares, unrestricted shares, share units, share appreciation rights,
performance shares and performance units. Five million common shares were reserved for issuance
under the 2008 Plan. At December 31, 2009, 4,083,944 shares were available for issuance under the
2008 Plan. Pursuant to CRLPs partnership agreement, whenever common shares are issued by the
Trust, a corresponding number of common units of CRLP are issued by CRLP to the Trust.
In connection with the grant of options under the 2008 Plan, the Executive Compensation
Committee of the Board of Trustees of the Trust determines the option exercise period and any
vesting requirements. All outstanding options granted to date under the 2008 Plan and the Prior
Plan have a term of ten years and vest over a periods ranging from one to five years. Similarly,
Trust restricted shares vest over periods ranging from one to five years.
Compensation costs for share options have been valued on the grant date using the
Black-Scholes option-pricing method. The weighted average assumptions used in the Black-Scholes
option pricing model were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
2009 |
|
2008 |
|
2007 |
Dividend yield |
|
|
5.25 |
% |
|
|
7.92 |
% |
|
|
5.76 |
% |
Expected volatility |
|
|
48.83 |
% |
|
|
20.70 |
% |
|
|
19.42 |
% |
Risk-free interest rate |
|
|
2.98 |
% |
|
|
3.77 |
% |
|
|
4.64 |
% |
Expected option term (years) |
|
|
6.5 |
|
|
|
7.1 |
|
|
|
7.2 |
|
For this calculation, the expected dividend yield reflects the Trusts current historical
yield. Expected volatility was based on the historical volatility of the Trusts common shares.
The risk-free interest rate for the expected life of the options was based on the implied yields on
the U.S Treasury yield curve. The weighted average expected option term was based on the Trusts
historical data for prior period share option exercises and forfeiture activity.
During the year ended December 31, 2009, the Trust granted share options to purchase 50,474
common shares to the Trusts employees and trustees. For the years ended December 31, 2009, 2008
and 2007, CRLP recognized compensation expense related to share options of $0.3 million, $0.3
million ($0.1 million of compensation expense related to share options was reversed due to CRLPs
restructuring) and $0.7 million, respectively. Upon the exercise of share options, the Trust
issues common shares from authorized but unissued common shares. There were no options exercised
during 2009. Total cash proceeds from exercise of stock options were $1.1 million and $2.4 million
for the years ended December 31, 2008 and 2007, respectively.
The following table presents a summary of share option activity under all plans for the year
ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Shares |
|
|
Exercise Price |
|
Options outstanding, beginning of period |
|
|
1,524,385 |
|
|
$ |
24.00 |
|
Granted |
|
|
50,474 |
|
|
|
7.05 |
|
Exercised |
|
|
|
|
|
|
|
|
Forfeited |
|
|
(213,448 |
) |
|
|
23.59 |
|
|
|
|
|
|
|
|
Options outstanding, end of period |
|
|
1,361,411 |
|
|
$ |
23.44 |
|
|
|
|
|
|
|
|
152
The weighted average grant date fair value of options granted in 2009, 2008 and 2007 was
$1.89, $1.40 and $5.13, respectively. There were no options exercised during 2009. The total
intrinsic value of options exercised during 2008 and 2007 was $0.5 million and $2.9 million,
respectively.
As of December 31, 2009, the Trust had approximately 1.4 million share options outstanding
with a weighted average exercise price of $23.44 and a weighted average remaining contractual life
of 3.9 years. The intrinsic value for the share options outstanding as of December 31, 2009 was
$0.2 million. The total number of exercisable options at December 31, 2009 was approximately 1.2
million. As of December 31, 2009, the weighted average exercise price of exercisable options was
$23.56 and the weighted average remaining contractual life was 3.2 years for these exercisable
options. These exercisable options did not have an aggregate intrinsic value at December 31, 2009.
As of December 31, 2009, the total number of options expected to vest is approximately 0.2
million. The weighted average exercise price of options expected to vest is $22.69 and the
weighted average remaining contractual life is 8.1 years. The options expected to vest have an
aggregate intrinsic value at December 31, 2009 of $0.2 million. At December 31, 2009, there was
$0.3 million of unrecognized compensation cost related to unvested share options, which is expected
to be recognized over a weighted average period of 1.6 years.
The following table presents the change in nonvested restricted share awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
For the Year Ended |
|
|
Grant Date |
|
|
|
December 31, 2009 |
|
|
Fair Value |
|
Nonvested Restricted Shares, December 31, 2008 |
|
|
408,537 |
|
|
$ |
32.08 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
31,870 |
|
|
|
7.56 |
|
Vested |
|
|
(107,442 |
) |
|
|
28.30 |
|
Cancelled/Forfeited |
|
|
(64,793 |
) |
|
|
21.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested Restricted Shares, December 31, 2009 |
|
|
268,172 |
|
|
$ |
33.47 |
|
|
|
|
|
|
|
|
The weighted average grant date fair value of restricted share awards issued during 2009,
2008 and 2007 was $7.56, $21.38 and $40.44, respectively. For the years ended December 31, 2009,
2008 and 2007, CRLP recognized compensation expense related to restricted share awards of $2.6
million, $3.3 million ($1.0 million of compensation expense related to restricted share awards was
reversed and $0.2 million was accelerated due to CRLPs restructuring) and $3.9 million,
respectively. For the years ended December 31, 2009, 2008 and 2007, CRLP separately capitalized
$0.1 million, $1.3 million and $5.4 million, respectively, for restricted share awards granted in
connection with certain real estate developments. The total intrinsic value for restricted share
awards that vested during 2009, 2008 and 2007 was $0.8 million, $2.6 million and $3.2 million,
respectively. At December 31, 2009, the unrecognized compensation cost related to nonvested
restricted share awards is $3.6 million, which is expected to be recognized over a weighted average
period of 1.5 years.
Adoption of Incentive Program
On April 26, 2006, the Executive Compensation Committee of the Board of Trustees of the Trust
adopted a new incentive program in which seven executive officers of the Trust participate. The
program provided for the following awards:
|
|
|
the grant of a specified number of restricted shares, totaling approximately $6.3
million, which vest at the end of the five-year service period beginning on April
26, 2006 (the Vesting Period), and/or |
|
|
|
an opportunity to earn a performance bonus, based on absolute and relative total
shareholder return over a three-year period beginning January 1, 2006 and ending
December 31, 2008 (the Performance Period). |
A participants restricted shares will be forfeited if the participants employment is
terminated prior to the end of the Vesting Period. The compensation expense and deferred
compensation related to these restricted shares is included in the restricted share disclosures
above.
A participant would forfeit his right to receive a performance payment if the participants
employment were terminated prior to the end of the Performance Period, unless termination of
employment resulted from the participants death or disability, in which case the participant (or
the participants beneficiary) would earn a pro-rata portion of the applicable award. Performance
payments, if earned, were payable in cash, common shares or a combination of the two. Each
performance award had a specified threshold, target and maximum payout amounts ranging from $5,000
to $6,000,000 per
participant. The performance awards were valued with a binomial model by a third party
valuation firm. The performance
153
awards, which had a fair value on the grant date of $5.4 million
($4.9 million net of estimated forfeitures), were valued as equity awards tied to a market
condition.
On January 29, 2009, the Executive Compensation Committee of the Board of Trustees confirmed
the calculation of the payouts under the performance awards as of the end of the Performance Period
for each of the remaining participants in the incentive program, and approved the form in which the
performance awards are to be made. An aggregate of $299,000 was paid to the four remaining
participants in cash that was withheld to satisfy applicable tax withholding, and the balance of
the award was satisfied through the issuance of an aggregate of 69,055 common shares.
The Trust used a third party valuation firm to assist in valuing these awards using a binomial
model. The significant assumptions used to measure the fair value of the performance awards are as
follows:
|
|
|
expected standard deviation of returns (i.e., volatility), |
|
|
|
expected dividend yield, and |
|
|
|
correlation in stock price movement. |
The risk-free rate was set equal to the yield, for the term of the remaining duration of the
performance period, on treasury securities as of April 26, 2006 (the grant date). The data was
obtained from the Federal Reserve for constant maturity treasuries for 2-year and 3-year bonds.
Standard deviations of stock price movement for the Trust and its peer companies (as defined by the
Board of Trustees of the Trust) were set equal to the annualized daily volatility measured over the
3-year period ending on April 26, 2006. Annual stock price correlations over the ten-year period
from January 1, 1996 through December 31, 2005, for a total of 595 correlation measurements, were
examined. The average correlation was 0.54.
To calculate Total Shareholder Return for each company that was defined by the Trusts Board
of Trustees as a peer, the Trust compared the projected December 31, 2008 stock price plus the
expected cumulative dividends paid during the performance measurement period to the actual closing
price on December 31, 2005. The last (normalized) dividend payment made for each such company in
2005 was annualized and this annual dividend amount was assumed to be paid in each year of the
performance measurement period.
Due to the fact that the form of payout (cash, common shares, or a combination of the two) is
determined solely by the Trusts Board of Trustees, and not the employee, the grant was valued as
an equity award.
For the years ended December 31, 2008, 2007 and 2006, CRLP recognized $1.4 million, $1.9
million and $1.3 million, respectively, of compensation expense attributable to the performance
based share awards. As a result of the departure of certain grantees of performance based share
awards, CRLP reduced compensation expense by $1.0 million during 2008. As of December 31, 2008,
these awards were fully expensed.
Employee Share Purchase Plan
The Trust maintains an Employee Share Purchase Plan (the Purchase Plan). The Purchase Plan
permits eligible employees of Trust, through payroll deductions, to purchase common shares at
market price. The Purchase Plan has no limit on the number of common shares that may be issued
under the plan. The Trust issued 16,567, 9,405 and 3,725 common shares pursuant to the Purchase
Plan during 2009, 2008 and 2007, respectively.
16. Employee Benefits
Noncontributory Defined Benefit Pension Plan
Employees of CRLP hired prior to January 1, 2002 participate in a noncontributory defined
benefit pension plan designed to cover substantially all employees. During 2007, the Trusts Board
of Trustees approved the termination of its noncontributory defined benefit pension plan.
Accordingly, during 2007, CRLP expensed $2.3 million in connection with this termination, including
a one-time pension bonus of approximately $1.4 million. As of December 31, 2007, the termination
of the pension plan was substantially complete. In addition, the remaining settlement payments of
$0.5 million were paid in 2008 upon final determination from the IRS.
154
401(k) Plan
CRLP maintains a 401(k) plan covering all eligible employees. From January 1 June 30, 2009,
this plan provided, with certain restrictions, that employees could contribute a portion of their
earnings with CRLP matching 100% of such contributions up to 4% and 50% on contributions between 4%
and 6%, solely at its discretion. Effective July 1, 2009, the Trusts Executive Committee, as
authorized by the Board of Trustees of the Trust, exercised its option to stop the matching
contribution. Prior to December 31, 2007, this plan provided, with certain restrictions, that
employees may contribute a portion of their earnings with CRLP matching one-half of such
contributions up to 6%, solely at its discretion. Contributions by CRLP were approximately $0.8
million, $2.0 million and $1.0 million for the years ended December 31, 2009, 2008 and 2007,
respectively.
17. Income Taxes
CRLPs consolidated financial statements include the operations of its taxable REIT
subsidiary, CPSI, which is subject to federal, state and local income taxes. CPSI provides
property development, leasing and management services for third-party owned properties and
administrative services to CRLP. In addition, CRLP performs all of its for-sale residential and
condominium conversion activities through CPSI. CRLP generally reimburses CPSI for payroll and
other costs incurred in providing services to CRLP. All inter-company transactions are eliminated
in the accompanying consolidated financial statements. The components of income tax expense,
significant deferred tax assets and liabilities and a reconciliation of CPSIs income tax expense
to the statutory federal rate are reflected in the tables below.
Income tax expense of CPSI for the years ended December 31, 2009, 2008 and 2007 is comprised
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Current tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(17,370 |
) |
|
$ |
(10,417 |
) |
|
$ |
7,929 |
|
State |
|
|
158 |
|
|
|
56 |
|
|
|
1,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,212 |
) |
|
|
(10,361 |
) |
|
|
9,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
9,311 |
|
|
|
11,063 |
|
|
|
(14,187 |
) |
State |
|
|
|
|
|
|
72 |
|
|
|
(2,587 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,311 |
|
|
|
11,135 |
|
|
|
(16,774 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit) expense |
|
$ |
(7,901 |
) |
|
$ |
774 |
|
|
$ |
(7,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense discontinued operations |
|
$ |
70 |
|
|
$ |
1,064 |
|
|
$ |
1,839 |
|
Income tax (benefit) expense continuing operations |
|
$ |
(7,971 |
) |
|
$ |
1,838 |
|
|
$ |
(5,605 |
) |
In 2009, 2008 and 2007, income tax expense resulting from condominium conversion unit
sales was allocated to discontinued operations (see Note 6).
The components of CPSIs deferred income tax assets and liabilities at December 31, 2009 and
2008 were as follows:
155
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
2009 |
|
|
2008 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Real estate asset basis differences |
|
$ |
|
|
|
$ |
84 |
|
Impairments |
|
|
27,659 |
|
|
|
44,550 |
|
Deferred revenue |
|
|
1,324 |
|
|
|
1,971 |
|
Deferred expenses |
|
|
6,712 |
|
|
|
|
|
Allowance for doubtful accounts |
|
|
237 |
|
|
|
737 |
|
Accrued liabilities |
|
|
351 |
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
$ |
36,283 |
|
|
$ |
47,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Real estate asset basis differences |
|
|
(3,683 |
) |
|
|
(4,088 |
) |
|
|
|
|
|
|
|
|
|
|
(3,683 |
) |
|
|
(4,088 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets, before valuation allowance |
|
$ |
32,600 |
|
|
$ |
43,594 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(32,600 |
) |
|
|
(34,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets, included in other assets |
|
$ |
|
|
|
$ |
9,311 |
|
|
|
|
|
|
|
|
Reconciliations of the 2009 and 2008 effective tax rates of CPSI to the federal statutory
rate are detailed below. As shown above, a portion of the 2009 and 2008 income tax expense was
allocated to discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Federal tax rate |
|
|
35.00 |
% |
|
|
35.00 |
% |
|
|
|
|
|
|
|
|
|
Valuation reserve |
|
|
15.17 |
% |
|
|
-35.87 |
% |
State income tax, net of federal income tax benefit |
|
|
|
|
|
|
-0.10 |
% |
Other |
|
|
-0.02 |
% |
|
|
0.07 |
% |
|
|
|
|
|
|
|
|
|
CPSI provision for income taxes |
|
|
50.15 |
% |
|
|
-0.90 |
% |
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2009 and 2008, other expenses include estimated state
franchise and other taxes, including franchise taxes in North Carolina and Tennessee and the
margin-based tax in Texas.
18. Leasing Operations
CRLPs business includes leasing and management of multifamily and commercial properties. For
commercial properties owned by CRLP, minimum rentals due in future periods under noncancelable
operating leases extending beyond one year at December 31, 2009 are as follows:
|
|
|
|
|
|
|
(amounts in thousands) |
|
2010 |
|
$ |
35,867 |
|
2011 |
|
|
35,416 |
|
2012 |
|
|
33,329 |
|
2013 |
|
|
32,145 |
|
2014 |
|
|
30,240 |
|
Thereafter |
|
|
132,744 |
|
|
|
|
|
|
|
$ |
299,741 |
|
|
|
|
|
The noncancelable leases are with tenants engaged in commercial operations in Alabama, Florida
Georgia and North Carolina. Performance in accordance with the lease terms is in part dependent
upon the economic conditions of the respective areas. No additional credit risk exposure relating
to the leasing arrangements exists beyond the accounts receivable amounts shown in the December 31,
2009 balance sheet. However, financial difficulties of tenants could impact their ability to make
lease payments on a timely basis which could result in actual lease payments being less than
amounts shown above. Leases
156
with residents in multifamily properties are generally for one year or less and are thus
excluded from the above table. Substantially all of CRLPs land, buildings, and equipment
represent property leased under the above and other short-term leasing arrangements.
Rental income from continuing operations for 2009, 2008 and 2007 includes percentage rent of
$0.2 million, $0.4 million and $0.9 million, respectively. This rental income was earned when
certain retail tenants attained sales volumes specified in their respective lease agreements.
19. Commitments, Contingencies, Guarantees and Other Arrangements
Commitments and Contingencies
CRLP is involved in a contract dispute with a general contractor in connection with
construction costs and cost overruns with respect to certain of its for-sale projects, which are
being developed in a joint venture in which CRLP is a majority owner. The contractor is affiliated
with CRLPs joint venture partner.
|
|
|
In connection with the dispute, in January 2008, the contractor filed a lawsuit
against CRLP alleging, among other things, breach of contract, enforcement of a lien
against real property, misrepresentation, conversion, declaratory judgment and an
accounting of costs, and is seeking $10.3 million in damages, plus consequential and
punitive damages. |
|
|
|
Certain of the subcontractors, vendors and other parties, involved in the
projects, including purchasers of units, have also made claims in the form of lien
claims, general claims or lawsuits. CRLP has been sued by purchasers of certain
condominium units alleging breach of contract, fraud, construction deficiencies and
misleading sales practices. Both compensatory and punitive damages are sought in
these actions. Some of these claims have been resolved by negotiations and
mediations, and others may also be similarly resolved. Some of these claims will
likely be arbitrated or litigated to conclusion. |
CRLP is continuing to evaluate its options and investigate certain of these claims, including
possible claims against the contractor and other parties. CRLP intends to vigorously defend itself
against these claims. However, no prediction of the likelihood, or amount, of any resulting loss
or recovery can be made at this time and no assurance can be given that the matter will be resolved
favorably.
In connection with certain retail developments, CRLP has received funding from municipalities
for infrastructure costs. In most cases, the municipalities issue bonds that are repaid primarily
from sales tax revenues generated from the tenants at each respective development. CRLP has
guaranteed the shortfall, if any, of tax revenues to the debt service requirements on the bonds.
The total amount outstanding on these bonds is approximately $13.5 million at December 31, 2009 and
2008. At December 31, 2009 and December 31, 2008, no liability was recorded for these guarantees.
During 2009, CRLP postponed most future development activities. Of these developments, the
only one that CRLP currently expects to resume development on in 2010 is the first phase of the Nor
du Lac commercial development, located in Covington, Louisiana. During 2009, CRLP evaluated
various alternatives for this development, including with respect to its existing contractual
obligations to certain future tenants who had previously committed to this development. CRLPs
intention is to develop a power center in phases over time, as opposed to our original lifestyle
center plan. In July 2009, CRLP decided to hold this project for investment purposes. If CRLP is
unable to reach alternative agreements with these future tenants, the tenants may choose not to
participate in this development or seek damages from CRLP as a result of the postponement of the
development, or both.
During 2009, CRLP, through a wholly-owned subsidiary, CP Nord du Lac JV LLC, solicited for
purchase all of the outstanding Nord du Lac community development district (the CDD) special
assessment bonds, in order to remove or reduce the debt burdens on the land securing the CDD bonds.
As a result of the solicitation, during 2009, CRLP purchased all $24.0 million of the outstanding
CDD bonds for total consideration of $22.0 million, representing an 8.2% discount to the par
amount. In December 2009, this CDD was dissolved, which resulted in the release of the remaining
net cash proceeds of $17.4 million received from the bond issuance, which were then being held in
escrow. In connection with this transaction, CRLPs Other liabilities were reduced by $24.0
million, of which $1.6 million, representing the discount on the purchase of the bonds, net of
interest and fees, was treated as a non-cash transaction and a reduction to basis. In accordance
with EITF 91-10, now known as ASC 970-470-05, CRLP recorded restricted cash and other liabilities
for $24.0 million when the CDD bonds were issued. This issuance was treated as a non-cash
transaction in CRLPs Consolidated Statement of Cash Flows for the twelve months ended December 31,
2008.
157
In connection with the commercial joint venture transactions completed in 2007, CRLP assumed
certain contingent obligations for a total of $15.7 million, of which $6.3 million remains
outstanding as of December 31, 2009.
As of December 31, 2009, CRLP is self insured up to $0.8 million, $1.0 million and $1.8
million for general liability, workers compensation and property insurance, respectively. CRLP is
also self insured for health insurance and responsible for amounts up to $135,000 per claim and up
to $1.0 million per person.
CRLP is a party to various other legal proceedings incidental to its business. In the opinion
of management, after consultation with legal counsel, the ultimate liability, if any, with respect
to those proceedings is not presently expected to materially affect the financial position or
results of operations or cash flows of CRLP.
Guarantees and Other Arrangements
Active Guarantees
During April 2007, CRLP and its joint venture partner each committed to guarantee up to $3.5
million, for an aggregate of up to $7.0 million, of a $34.1 million construction loan obtained by
the Colonial Grand at Traditions joint venture. CRLP and its joint venture partner each committed
to provide 50% of the guarantee. Construction at this site is complete as the project was placed
into service during 2008. As of December 31, 2009, the joint venture had drawn $33.4 million on
the construction loan, which matures in March 2010. On September 25, 2009, CRLP determined it was
probable that it would have to fund the $3.5 million partial loan repayment guarantee provided on
the original construction loan. Accordingly, at December 31, 2009, $3.5 million was recorded for
the guarantee (see Note 9).
During November 2006, CRLP and its joint venture partner each committed to guarantee up to
$8.65 million, for an aggregate of up to $17.3 million, of a $34.6 million construction loan
obtained by the Colonial Promenade Smyrna joint venture. CRLP and its joint venture partner each
committed to provide 50% of the $17.3 million guarantee, as each partner has a 50% ownership
interest in the joint venture. Construction at this site is complete as the project was placed
into service during 2008. The guarantee provided, among other things, for a reduction in the
guarantee amount in the event the property achieves and maintains a 1.15 debt service charge.
Accordingly, during 2009, the guarantee was reduced to $4.3 million. As of December 31, 2009, the
Colonial Promenade Smyrna joint venture had $29.6 million outstanding on the construction loan,
which matured in December 2009. The joint venture is currently in negotiations with the lender on
refinancing options. At December 31, 2009, no liability was recorded for the guarantee.
In connection with the formation of Highway 150 LLC in 2002, CRLP executed a guarantee,
pursuant to which CRLP serves as a guarantor of $1.0 million of the debt related to the joint
venture, which is collateralized by the Colonial Promenade Hoover retail property. CRLPs maximum
guarantee of $1.0 million may be requested by the lender only after all of the rights and remedies
available under the associated note and security agreements have been exercised and exhausted. At
December 31, 2009, the total amount of debt of the joint venture was approximately $16.1 million
and the debt matures in December 2012. At December 31, 2009, no liability was recorded for the
guarantee.
In connection with the contribution of certain assets to CRLP, certain partners of CRLP have
guaranteed indebtedness of CRLP totaling $21.2 million at December 31, 2009. The guarantees are
held in order for the contributing partners to maintain their tax deferred status on the
contributed assets. These individuals have not been indemnified by CRLP.
As discussed above, in connection with certain retail developments, CRLP has received funding
from municipalities for infrastructure costs. In most cases, the municipalities issue bonds that
are repaid primarily from sales tax revenues generated from the tenants at each respective
development. CRLP has guaranteed the shortfall, if any, of tax revenues to the debt service
requirements on the bonds.
The fair value of the above guarantees could change in the near term if the markets in which
these properties are located deteriorate or if there are other negative indicators.
Terminated Guarantees
During February 2006, CRLP committed to guarantee up to $4.0 million of a $27.4 million
construction loan obtained by the Colonial Grand at Canyon Creek Joint Venture. Construction at
this site is complete as the project was placed into service during 2007. In July 2009, CRLP
agreed to certain amendments to the partnership agreement with CMS with respect to the CMS/Colonial
Canyon Creek joint venture, pursuant to which CRLP agreed to provide an additional contribution in
connection with the refinancing of the existing construction loan to a permanent loan secured by
Colonial Grand at Canyon
158
Creek, a 336-unit apartment community located in Austin, Texas. In connection with the
refinancing, CRLP made a preferred equity contribution of $11.5 million, which was used by the
joint venture to repay the balance of the then outstanding construction loan and closing costs. The
preferred equity has a cumulative preferential return of 8.0%. As a result of the preferred equity
contribution to the joint venture, CRLP began consolidating the CMS/Colonial Canyon Creek joint
venture, with a fair value of the property of $26.0 million recorded in its financial statements
beginning with the quarter ending September 30, 2009.
During September 2005, in connection with the acquisition of CRT with DRA, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT joint venture with
respect to 10 of the CRT properties. During 2006, seven of the ten properties were sold. The
DRA/CRT joint venture is obligated to reimburse CRLP for any payments made under the guaranty
before making distributions of cash flows or capital proceeds to the DRA/CRT joint venture
partners. This guarantee, which was set to mature in January 2010, had been reduced to $17.0
million as a result of the pay down of associated collateralized debt from the sales of assets. As
part of the November 2009 transaction to unwind the joint venture, this guarantee was terminated.
20. Related Party Transactions
The Trust has implemented a specific procedure for reviewing and approving related party
construction activities. CRLP historically has used Brasfield & Gorrie, LLC, a commercial
construction company controlled by Mr. M. Miller Gorrie (a trustee of the Trust), to manage and
oversee certain of its development, re-development and expansion projects. This construction
company is headquartered in Alabama and has completed numerous projects within the Sunbelt region
of the United States. Through the use of market survey data and in-house development expertise,
CRLP negotiates the fees and contract prices of each development, re-development or expansion
project with this company in compliance with Trusts Policy on Hiring Architects, Contractors,
Engineers, and Consultants, which policy was developed to allow the selection of certain preferred
vendors who have demonstrated an ability to consistently deliver a quality product at a fair price
and in a timely manner. Additionally, this company outsources all significant subcontractor work
through a competitive bid process. Upon approval by the Management Committee, the Management
Committee (a non-board level committee composed of various members of management of the Trust)
presents each project to the independent members of the Executive Committee of the Board of
Trustees of the Trust for final approval.
CRLP paid $11.4 million, $50.6 million and $77.0 million for property construction and tenant
improvement costs to Brasfield & Gorrie, LLC during the years ended December 31, 2009, 2008 and
2007, respectively. Of these amounts, $6.9 million, $38.4 million and $67.0 million was then paid
to unaffiliated subcontractors for the construction of these development projects during 2009, 2008
and 2007, respectively. CRLP had $2.3 million, $0.6 million, and $6.5 million in outstanding
construction invoices or retainage payable to this construction company at December 31, 2009, 2008
and 2007, respectively. Mr. Gorrie has a 3.8% economic interest in Brasfield & Gorrie, LLC. These
transactions were unanimously approved by the independent members of the Trusts Executive
Committee consistent with the procedure described above.
CRLP also leases space to Brasfield & Gorrie, LLC, pursuant to a lease originally entered into
in 2003. The original lease, which ran through October 31, 2008, was amended in 2007 to extend the
term of the lease through October 31, 2013. The amended lease provides for aggregate remaining
lease payments of approximately $2.6 million from 2010 through the end of the extended lease term.
The amended lease also provides the tenant with a right of first refusal to lease additional vacant
space in the same building in certain circumstances. The underlying property was contributed to a
joint venture during 2007 in which CRLP retained a 15% interest. CRLP continues to manage the
underlying property. The aggregate amount of rent paid under the lease was approximately $0.4
million during 2009 and $0.5 million, during 2008.
Since 1993, Colonial Insurance Agency, a corporation wholly-owned by The Colonial Company
(indirectly owned and controlled equally by Thomas H. Lowder and James K. Lowder and trusts under
their control), has provided insurance risk management, administration and brokerage services for
CRLP. As part of this service, CRLP placed insurance coverage with unaffiliated insurance brokers
and agents, including Willis of Alabama, McGriff Siebels & Williams, Colonial Insurance Agency, and
Marsh, USA, through a competitive bidding process. The premiums paid to these unaffiliated
insurance brokers and agents (as they deducted their commissions prior to paying the carriers)
totaled $5.7 million, $5.0 million, and $7.8 million for 2009, 2008 and 2007, respectively. The
aggregate amounts paid by CRLP to Colonial Insurance Agency, Inc. for these services during the
years ended December 31, 2009, 2008 and 2007 were $0.6 million, $0.5 million, and $0.6 million,
respectively. Neither Mr. T. Lowder nor Mr. J. Lowder has an interest in these premiums.
In October 2009, the Trust completed an equity offering of 12,109,500 common shares, including
shares issued to cover over-allotments, at $9.50 per share. Certain members of the Board of
Trustees of the Trust, including Miller Gorrie (10,526 shares), Thomas Lowder (50,000 shares) and
Harold Ripps (100,000 shares), purchased shares in this offering. These
159
common shares, which were all purchased at the public offering price of $9.50 per share, were
equal in value to the following amounts on the date of purchase: Mr. Gorrie, $100,000; Mr. T.
Lowder, $475,000 and Mr. Ripps, $950,000.
In December 2009, CRLP transferred its entire noncontrolling joint venture interest in its
retail joint venture, OZ/CLP Retail, LLC, to the retail joint ventures majority member in a
transaction that resulted in CRLPs exit from the retail joint venture and the receipt of a 100%
ownership interest in one of the retail joint ventures properties, Colonial Promenade Alabaster.
As part of this transaction, the Trust made a cash payment of $45.1 million. Approximately $38.0
million of CRLPs cash payment was used to repay mortgage debt and related fees and expenses
associated with the Colonial Promenade Alabaster property, and the remaining approximately $7.1
million was used for the discharge of deferred purchase price owed by the retail joint venture to
former unitholders who elected to redeem their units in the retail joint venture in June 2008. The
transaction was conditioned on, among other things, former retail joint venture unitholders
agreeing to sell to CRLP their respective rights to receive payment of deferred purchase price from
the retail joint venture. All of the former retail joint venture unitholders elected to sell their
payment interests to CRLP for a discounted cash amount (i.e., 90% of the deferred purchase price
amount). The aggregate amount paid by CRLP to former retail joint venture unitholders included
amounts paid to certain of the Trusts trustees in the their capacities as former retail joint
venture unitholders, including: Mr. Gorrie, $228,330; Mr. J. Lowder, $620,797; Mr. T. Lowder,
$620,796; The Colonial Company (in which Messrs. T. and J. Lowder have interests, as described
above), $1,462,437; and Mr. Ripps, $1,649,987.
Other than a specific procedure for reviewing and approving related party construction
activities, the Trust has not adopted a formal policy for the review and approval of related
persons transactions generally. Pursuant to its charter, our audit committee reviews and discusses
with management and our independent registered public accounting firm any such transaction if
deemed material and relevant to an understanding of CRLPs financial statements. Our policies and
practices may not be successful in eliminating the influence of conflicts.
21. Net Income (Loss) Per Unit
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
13,028 |
|
|
$ |
(74,948 |
) |
|
$ |
(20,155 |
) |
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to participating securities |
|
|
(185 |
) |
|
|
(716 |
) |
|
|
(5,593 |
) |
Noncontrolling interest of limited partners -
continuing operations |
|
|
(999 |
) |
|
|
(531 |
) |
|
|
(2,085 |
) |
Distributions to limited partner preferred unitholders |
|
|
(7,250 |
) |
|
|
(7,251 |
) |
|
|
(7,250 |
) |
Distributions to general partner preferred unitholders |
|
|
(8,142 |
) |
|
|
(8,773 |
) |
|
|
(13,439 |
) |
Preferred unit issuance costs, net of discount |
|
|
25 |
|
|
|
(27 |
) |
|
|
(360 |
) |
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations available to
common unitholders |
|
$ |
(3,523 |
) |
|
$ |
(92,246 |
) |
|
$ |
(48,882 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic net income per unit weighted
average common units |
|
|
61,785 |
|
|
|
56,904 |
|
|
|
56,723 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income per unit adjusted
weighted average common units |
|
|
61,785 |
|
|
|
56,904 |
|
|
|
57,200 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2009 and 2008, CRLP reported a net loss from continuing
operations (after preferred dividends), and as such, calculated dilutive unit equivalents have been
excluded from per unit computations because including such units would be anti-dilutive. There
were no dilutive unit equivalents for the year ended December 31, 2009 and 56,587 unit equivalents
were excluded for the year ended December 31, 2008. For the year ended December 31, 2007, there
were 285,800 outstanding share options (and a corresponding number of units) excluded from the
computation of diluted net income per unit for 2007 because the grant date prices were greater than
the average market price of the common shares/units
and, therefore, the effect would be anti-dilutive. In connection with the special
distribution paid by CRLP during the year
160
ended December 31, 2007 (see Note 2), the exercise price
of all of the Trusts then outstanding options had been reduced by $10.63 per share for all periods
presented as required under the terms of the Trusts option plans.
22. Subsequent Events
Unsecured Notes and Preferred Securities Repurchase Programs
On January 27, 2010, the Trusts Board of Trustees authorized a new unsecured notes repurchase
program which allows for the repurchase up to $100 million of outstanding unsecured senior notes of
CRLP. This new repurchase program runs through December 31, 2010. Under the new repurchase
program, senior notes may be repurchased from time to time in open market transactions or privately
negotiated transactions, subject to applicable legal requirements, market conditions and other
factors. The repurchase program does not obligate the repurchase of any specific amounts of senior
notes, and repurchases pursuant to the program may be suspended or resumed at any time from time to
time without further notice or announcement. CRLP will continue to monitor the debt markets and
repurchase certain senior notes that meet the CRLPs required criteria, as funds are available.
CRLP anticipates funding potential repurchases from borrowings under its existing credit facility,
proceeds from property sales and/or other available funds. In February 2010, CRLP repurchased $8.7
million in unsecured senior notes, at a minimal discount to par value, which represents a 6.51%
yield to maturity and resulted in the recognition of immaterial net gains.
Additionally, on January 27, 2010, the Trusts Board of Trustees authorized a new preferred
securities repurchase program which allows the Trust to repurchase up to $25 million of outstanding
8 1/8 percent Series D preferred depositary shares (and a corresponding number of Series D
Preferred Units). The preferred shares may be repurchased from time to time over the next 12 months
in open market purchases or privately negotiated transactions, subject to applicable legal
requirements, market conditions and other factors. This repurchase program does not obligate the
Trust to repurchase any specific amounts of preferred shares, and repurchases pursuant to the
program may be suspended or resumed at any time from time to time without further notice or
announcement. The Trust will continue to monitor the equity markets and repurchase certain
preferred shares that meet the Trusts required criteria, as funds are available.
Continuous Equity Offering Program
On February 22, 2010, the Trusts Board of Trustees approved the issuance of up to $50.0
million of common shares of the Trust under an at-the-market continuous equity offering program.
Distribution
During January 2010, the Board of Trustees of the Trust declared a cash distribution on the
common shares of the Trust and on the partnership units of CRLP in the amount of $0.15 per share
and per partnership unit, totaling an aggregate of approximately $11.2 million. The distribution
was made to shareholders and partners of record as of February 8, 2010, and was paid on February
16, 2010. The Trusts Board of Trustees reviews the dividend quarterly and there can be no
assurance as to the manner in which future dividends will be paid or that the current dividend
level will be maintained in future periods.
Management of CRLP has evaluated all events and transactions that occurred after December 31,
2009 up through February 26, 2010, the date these financial statements were issued. During this
period, there were no material subsequent events other that those disclosed above.
23. Quarterly Financial Information (Unaudited)
The following is a summary of the unaudited quarterly financial information for the years
ended December 31, 2009 and 2008. The information provided herein has been reclassified in
accordance with ASC 205-20, Discontinued Operations, and adjusted to reflect ASC 260, Earnings per
Unit, for all periods presented.
161
2009
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
Revenues |
|
$ |
84,129 |
|
|
$ |
85,338 |
|
|
$ |
84,344 |
|
|
$ |
86,541 |
|
Income (loss) from continuing operations |
|
|
19,072 |
|
|
|
2,801 |
|
|
|
(645 |
) |
|
|
(9,198 |
) |
Income (loss) from discontinued operations |
|
|
1,224 |
|
|
|
(1,191 |
) |
|
|
400 |
|
|
|
2,315 |
|
Net income (loss) attributable to CRLP |
|
|
20,296 |
|
|
|
1,610 |
|
|
|
(245 |
) |
|
|
(6,883 |
) |
Distributions to preferred unitholders |
|
|
(3,886 |
) |
|
|
(3,850 |
) |
|
|
(3,810 |
) |
|
|
(3,846 |
) |
Preferred share issuance costs write-off |
|
|
(5 |
) |
|
|
|
|
|
|
30 |
|
|
|
|
|
Net income (loss) available to common unitholders |
|
|
16,405 |
|
|
|
(2,240 |
) |
|
|
(4,026 |
) |
|
|
(10,730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.29 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.15 |
) |
Diluted |
|
$ |
0.29 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
57,062 |
|
|
|
57,378 |
|
|
|
59,112 |
|
|
|
73,437 |
|
Diluted |
|
|
57,062 |
|
|
|
57,378 |
|
|
|
59,112 |
|
|
|
73,437 |
|
2008
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
Revenues |
|
$ |
88,612 |
|
|
$ |
83,872 |
|
|
$ |
85,939 |
|
|
$ |
85,144 |
|
Income (loss) from continuing operations |
|
|
16,088 |
|
|
|
5,410 |
|
|
|
1,596 |
|
|
|
(98,573 |
) |
Income (loss) from discontinued operations |
|
|
5,653 |
|
|
|
9,642 |
|
|
|
34,659 |
|
|
|
(25,078 |
) |
Net income (loss) attributable to CRLP |
|
|
21,741 |
|
|
|
15,052 |
|
|
|
36,255 |
|
|
|
(123,651 |
) |
Distributions to preferred unitholders |
|
|
(4,315 |
) |
|
|
(3,993 |
) |
|
|
(3,850 |
) |
|
|
(3,866 |
) |
Preferred share issuance costs write-off |
|
|
(184 |
) |
|
|
(83 |
) |
|
|
240 |
|
|
|
|
|
Net income (loss) available to common unitholders |
|
|
17,242 |
|
|
|
10,976 |
|
|
|
32,645 |
|
|
|
(127,517 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.19 |
|
|
$ |
0.57 |
|
|
$ |
(2.25 |
) |
Diluted |
|
$ |
0.30 |
|
|
$ |
0.19 |
|
|
$ |
0.57 |
|
|
$ |
(2.25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
56,869 |
|
|
|
56,876 |
|
|
|
56,922 |
|
|
|
56,904 |
|
Diluted |
|
|
57,027 |
|
|
|
57,021 |
|
|
|
56,922 |
|
|
|
56,953 |
|
162
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees of Colonial Properties Trust and Partners of Colonial Realty Limited
Partnership:
We have audited the accompanying consolidated balance sheet of Colonial Realty Limited Partnership
and subsidiaries (the Company) as of December 31, 2009, and the related consolidated statements
of operations and comprehensive income (loss), equity, and cash flows for the year ended December
31, 2009. Our audit also included the financial statement schedules as of and for the year ended
December 31, 2009, listed in the Index at Item 15. These financial statements and financial
statement schedules are the responsibility of the Companys management. Our responsibility is to
express an opinion on these financial statements and financial statement schedules based on our
audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of Colonial Realty Limited Partnership and subsidiaries as of December 31,
2009, and the results of their operations and their cash flows for the year ended December 31,
2009, in conformity with accounting principles generally accepted in the United States of America.
Also, in our opinion, such financial statement schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all material respects, the
information set forth therein.
As described in Note 2 to the consolidated financial statements, the Company changed its method of
accounting for noncontrolling interests and retrospectively adjusted all periods presented in the
consolidated financial statements.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of December 31,
2009, based on the criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26,
2010 expressed an unqualified opinion on the Companys internal control over financial reporting.
/s/ Deloitte & Touche LLP
Birmingham, Alabama
February 26, 2010
163
Report of Independent Registered Public Accounting Firm
To the
Board of Trustees of Colonial Properties Trust
and Partners of Colonial Realty Limited Partnership:
In our opinion, the consolidated balance sheet as of December 31, 2008 and the related consolidated
statements of operations and comprehensive income (loss), of equity and of cash flows for each of
two years in the period ended December 31, 2008 present fairly, in all material respects, the
financial position of Colonial Realty Limited Partnership and its subsidiaries (the Company) at
December 31, 2008, and the results of their operations and their cash flows for each of the two
years in the period ended December 31, 2008, in conformity with accounting principles generally
accepted in the United States of America. In addition, in our opinion, the financial statement
schedules for each of the two years in the period ended December 31, 2008 present fairly, in all
material respects, the information set forth therein when read in conjunction with the related
consolidated financial statements. These financial statements and financial statement schedules
are the responsibility of the Companys management. Our responsibility is to express an opinion on
these financial statements and financial statement schedules based on our audits. We conducted our
audits of these statements in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 10, beginning January 1, 2009, the Company changed the manner in which it
manages its business, which changed the disclosure surrounding its reportable segments. As
discussed in Note 2, the Company changed the manner in which it accounts for and presents its
noncontrolling interests effective January 1, 2009. As discussed in Note 2, the Company changed the
manner in which it computes earnings per unit effective January 1, 2009. As discussed in Note 5,
the Company has reflected the impact of properties sold subsequent to January 1, 2009 in
discontinued operations.
/s/ PricewaterhouseCoopers LLP
Birmingham, Alabama
February 27, 2009, except for the effects of the changes in disclosure for reportable segments
discussed in Note 10, the changes in noncontrolling interest discussed in Note 2, and changes in
earnings per unit discussed in Note 2, collectively as to which the date is May 21, 2009 and except
for changes in items reflected in discontinued operations discussed in Note 5, as to which the date
is February 26, 2010
164
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Not applicable.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedure
As of the end of the period covered by this report, an evaluation was performed under the
supervision and with the participation of our management, including the Trusts Chief Executive
Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure controls and procedures as defined in Rule 13a-15 of the rules promulgated under the
Securities and Exchange Act of 1934, as amended. Based on this evaluation, the Trusts Chief
Executive Officer and the Chief Financial Officer concluded that the design and operation of these
disclosure controls and procedures were effective as of the end of the period covered by this
report.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Exchange
Act Rule 13a-15) that occurred during the quarter ended December 31, 2009 that have materially
affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
Managements Report on Internal Control Over Financial Reporting
Management of Colonial Properties Trust and CRLP is responsible for establishing and
maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the
Securities Exchange Act of 1934, as amended. The Companys internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles.
Because of inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of the Trusts and CRLPs annual financial statements,
management has undertaken an assessment of the effectiveness of the Companys internal control over
financial reporting as of December 31, 2009. The assessment was based upon the framework described
in Integrated Control-Integrated Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO). Managements assessment included an evaluation of the design of
internal control over financial reporting and testing of the operational effectiveness of internal
control over financial reporting. We have reviewed the results of the assessment with the Audit
Committee of the Trusts Board of Trustees.
Based on our assessment under the criteria set forth in COSO, management has concluded that,
as of December 31, 2009, the Company maintained effective internal control over financial
reporting.
The effectiveness of the Companys internal control over financial reporting as of December
31, 2009 has been audited by Deloitte & Touche LLP, an independent registered public accounting
firm, as stated in their reports which appear herein.
165
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders of Colonial Properties Trust:
We have audited the internal control over financial reporting of Colonial Properties Trust and
subsidiaries (the Company) as of December 31, 2009, based on criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on the Companys internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2009, based on the criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2009 of the Company and our report dated February
26, 2010 expressed an unqualified opinion on those consolidated financial statements and financial
statement schedules and included an explanatory paragraph related to the change in method of
accounting for noncontrolling interests.
/s/ Deloitte & Touche LLP
Birmingham, Alabama
February 26, 2010
166
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees of Colonial Properties Trust and Partners of Colonial Realty Limited
Partnership:
We have audited the internal control over financial reporting of Colonial Realty Limited
Partnership and subsidiaries (the Company) as of December 31, 2009, based on criteria established
in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission. The Companys management is responsible for maintaining effective
internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting, included in the accompanying Managements Report on Internal
Control over Financial Reporting. Our responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2009, based on the criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2009 of the Company and our report dated February
26, 2010 expressed an unqualified opinion on those consolidated financial statements and financial
statement schedules and included an explanatory paragraph related to the change in method of
accounting for noncontrolling interests.
/s/ Deloitte & Touche LLP
Birmingham, Alabama
February 26, 2010
Item 9B. Other Information.
None.
167
PART III
Item 10. Trustees, Executive Officers and Corporate Governance.
The information required by this item with respect to trustees, compliance with the Section
16(a) reporting requirements, procedures relating to trustee nominations, the audit committee and
the audit committee financial expert is hereby incorporated by reference from the material
appearing in our definitive proxy statement for the annual meeting of shareholders to be held in
2010 (the Proxy Statement) under the captions Election of Trustees Nominees for Election,
Section 16(a) Beneficial Ownership Reporting Compliance and Information Regarding Trustees and
Corporate Governance Committees of the Board of Trustees Audit Committee, Information
Regarding Trustees and Corporate Governance -Committee Membership, respectively. Information
required by this item with respect to executive officers is provided in Item 1 of this Form 10-K.
See Executive Officers of the Company. Information required by this item with respect to the
availability of our code of ethics is provided in Item 1 of this Form 10-K. See Item 1-Available
Information.
We intend to disclose any amendment to, or waiver from, our code of ethics on our website
within four business days following the date of the amendment or waiver.
Item 11. Executive Compensation.
The information required by this item is hereby incorporated by reference from the material
appearing in the Proxy Statement under the captions Compensation Discussion and Analysis,
Compensation of Trustees and Executive Officers, Compensation Committee Interlocks and Insider
Participation and Compensation Committee Report.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information with respect to the Trust pertaining to security ownership of certain
beneficial owners and management required by this item is hereby incorporated by reference from the
material appearing in the Proxy Statement under the caption Voting Securities Held by Principal
Shareholders and Management.
The following table sets forth information regarding the beneficial ownership of CRLP units as of
February 8, 2010 for:
(1) each person known by CRLP to be the beneficial owner of more than five percent of CRLPs
outstanding units;
(2) each trustee of the Trust and each named executive officer of the Trust; and
(3) the trustees and executive officers of the Trust as a group.
Each person named in the table has sole voting and investment power with respect to all units
shown as beneficially owned by such person, except as otherwise set forth in the notes to the
table. References in the table to units are to units of limited partnership interest in CRLP.
Unless otherwise provided in the table, the address of each beneficial owner is Colonial Plaza,
Suite 750, 2101 Sixth Avenue North, Birmingham, Alabama 35203.
|
|
|
|
|
|
|
|
|
Name and Business Address |
|
Number of |
|
Percent of |
of Beneficial Owner |
|
Units |
|
Units (1) |
Colonial Properties Trust |
|
|
66,769,120 |
|
|
|
89.1 |
% |
Thomas H. Lowder |
|
|
1,419,940 |
(2) |
|
|
1.9 |
% |
James K. Lowder |
|
|
1,420,006 |
(3) |
|
|
1.9 |
% |
Carl F. Bailey |
|
|
17,595 |
|
|
|
* |
|
M. Miller Gorrie |
|
|
266,523 |
(4) |
|
|
* |
|
William M. Johnson |
|
|
290,200 |
|
|
|
* |
|
Glade M. Knight |
|
|
|
|
|
|
* |
|
Herbert A. Meisler |
|
|
544,529 |
(5) |
|
|
* |
|
Claude B. Nielsen |
|
|
5,865 |
|
|
|
* |
|
Harold W. Ripps |
|
|
1,925,975 |
|
|
|
2.6 |
% |
John W. Spiegel |
|
|
|
|
|
|
* |
|
C. Reynolds Thompson, III |
|
|
|
|
|
|
* |
|
Jerry A. Brewer |
|
|
|
|
|
|
* |
|
Paul F. Earle |
|
|
|
|
|
|
* |
|
John P. Rigrish |
|
|
17,595 |
(6) |
|
|
* |
|
All executive officers and trustees as a group
(16 persons) |
|
|
5,213,053 |
(7) |
|
|
7.0 |
% |
168
|
|
|
* |
|
Less than 1% |
|
(1) |
|
The number of units outstanding as of February 8, 2010 was 74,923,019. |
|
(2) |
|
Includes 89,415 units owned by Thomas H. Lowder Investments, LLC, 695,175 units owned by
Colonial Commercial Investments, Inc. (CCI), and 635,350 units directly owned by Thomas H.
Lowder. Units owned by CCI are reported twice in this table, once as beneficially owned by
Thomas H. Lowder and again as beneficially owned by James K. Lowder. |
|
(3) |
|
Includes 89,285 units owned by James K. Lowder Investments, LLC, 695,175 units owned by CCI,
195 units held in trust for the benefit of James K. Lowders children and 635,351 units
directly owned by James K. Lowder. |
|
(4) |
|
Includes 157,140 units owned by MJE, LLC, and 109,383 units directly owned by Mr. Gorrie. |
|
(5) |
|
Includes 526,934 units owned by Meisler Partnership, LP, a limited partnership of which Mr.
Meisler and his wife are partners, and 17,595 units directly owned by Mr. Meisler. |
|
(6) |
|
Includes 17,595 units owned directly by Mr. Rigrish, which are pledged to a bank loan. |
|
(7) |
|
Units held by CCI have been counted only once for this purpose. |
The following table summarizes information, as of December 31, 2009, relating to the
Trusts equity compensation plans pursuant to which options to purchase common shares and
restricted common shares may be granted from time to time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
remaining available for future |
|
|
Number of securities to be |
|
Weighted-average |
|
issuance under equity |
|
|
issued upon exercise of |
|
exercise price of |
|
compensation plans |
|
|
outstanding options, |
|
outstanding options, |
|
(excluding securities reflected |
Plan Category |
|
warrants and rights (a) |
|
warrants and rights (b) |
|
in column (a)) |
|
Equity compensation plans
approved by security holders (1) |
|
|
1,534,928 |
(2) |
|
$ |
23.46 |
(3) |
|
|
3,935,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not
approved by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,534,928 |
|
|
$ |
23.46 |
|
|
|
3,935,968 |
|
|
|
|
|
(1) |
|
These plans include the Trust 2008 Omnibus Incentive Plan, Third Amended and Restated
Employee Share Option and Restricted Share Plan, as amended in 1998 and 2006, Non-Employee
Trustee Share Plan, as amended in 1997, and Trustee Share Option Plan, as amended in 1997. |
|
(2) |
|
Includes 268,172 restricted shares that had not vested as of December 31, 2009. |
|
(3) |
|
Weighted-average exercise price of outstanding options has been adjusted for the special
distribution paid in June 2007. In connection with the special distribution, the exercise price of
all of the then outstanding options was reduced by $10.63 per share as required under the terms of
the option plans. Weighted-average exercise price of outstanding options also excludes value of
outstanding restricted shares. |
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by this item is hereby incorporated by reference from the material
appearing in the Proxy Statement under the captions Certain Relationships and Related
Transactions and Information Regarding Trustees and Corporate Governance Board of Trustees
Assessment of Independence.
Item 14. Principal Accountant Fees and Services.
The information required by this item is hereby incorporated by reference from the material
appearing in the Proxy Statement under the captions Ratification of Appointment of Independent
Registered Public Accounting Firm Summary of Audit Fees and Ratification of Appointment of
Independent Registered Public Accounting Firm Pre-Approval Policy for Services by Auditor.
169
Part IV
Item 15. Exhibits and Financial Statement Schedules
15(a)(1) Financial Statements
The following financial statements of Trust are included in Part II, Item 7 of this report:
Consolidated Balance Sheets as of December 31, 2009 and 2008
Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31,
2009, 2008 and 2007
Consolidated Statements of Shareholders Equity for the years ended December 31, 2009, 2008 and 2007
Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008 and 2007
Notes to Consolidated Financial Statements
Reports of Independent Registered Public Accounting Firms
The following financial statements of CRLP are included in Part II, Item 7 of this report:
Consolidated Balance Sheets as of December 31, 2009 and 2008
Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended
December 31, 2009, 2008 and 2007
Consolidated Statements of Shareholders Equity for the years ended December 31, 2009, 2008
and 2007
Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008 and 2007
Notes to Consolidated Financial Statements
Reports of Independent Registered Public Accounting Firms
15(a)(2) Financial Statement Schedules
Financial statement schedules for the Trust and CRLP are listed on the financial statement
schedule index at the end of this report.
All other schedules have been omitted because the required information of such other schedules
is not present in amounts sufficient to require submission of the schedule or because the required
information is included in the consolidated financial statements.
15(a)(3) Exhibits
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
3.1
|
|
Declaration of Trust of the Trust, as amended
|
|
Incorporated by
reference to
Exhibit 3.1 to the
Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2008 |
|
|
|
|
|
3.2
|
|
Bylaws of the Trust, as amended
|
|
Incorporated by
reference to
Exhibit 3.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on February 1, 2010 |
|
|
|
|
|
4.1
|
|
Indenture dated as of July 22, 1996, by and
between CRLP and Deutsche Bank Trust Company
Americas (formerly Bankers Trust Company)
|
|
Incorporated by
reference to
Exhibit 4.1 to the
CRLPs Annual
Report on Form
10-K/A filed with
the SEC on October
10, 2003 |
170
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
4.2
|
|
First Supplemental Indenture dated as of
December 31, 1998, by and between CRLP and
Deutsche Bank Trust Company Americas
(formerly Bankers Trust Company)
|
|
Incorporated by
reference to
Exhibit 10.13.1 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1998 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
4.5
|
|
Deposit Agreement for Series D depository
shares by and among the Trust and Equiserve
Trust Company, N.A. and Equiserve, Inc.
|
|
Incorporated by
reference to
Exhibit 4.4 to the
Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2003 |
|
|
|
|
|
10.1
|
|
Third Amended and Restated Agreement of
Limited Partnership of CRLP, as amended
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Quarterly
Report on Form 10-Q
for the quarter
ended June 30, 2007 |
|
|
|
|
|
10.2
|
|
Registration Rights and Lock-Up Agreement
dated September 29, 1993, among the Trust
and the persons named therein
|
|
Incorporated by
reference to
Exhibit 10.2 to the
Trusts
Registration
Statement on Form
S-11/A,
No. 33-65954, filed
with the SEC on
September 21, 1993 |
|
|
|
|
|
10.3
|
|
Registration Rights and Lock-Up Agreement
dated March 25, 1997, among the Trust and
the persons named therein
|
|
Incorporated by
reference to
Exhibit 10.2.2 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1997 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.4
|
|
Registration Rights and Lock-Up Agreement
dated November 4, 1994, among the Trust and
the persons named therein
|
|
Incorporated by
reference to
Exhibit 10.2.3 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1997 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.5
|
|
Supplemental Registration Rights and Lock-Up
Agreement dated August 20, 1997, among the
Trust and the persons named therein
|
|
Incorporated by
reference to
Exhibit 10.2.4 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1997 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.6
|
|
Supplemental Registration Rights and Lock-Up
Agreement dated November 1, 1997, among the
Trust, CRLP and B&G Properties Company LLP
|
|
Incorporated by
reference to
Exhibit 10.2.5 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1997 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.7
|
|
Supplemental Registration Rights and Lock-Up
Agreement dated July 1, 1997, among the
Trust, CRLP and Colonial Commercial
Investments, Inc.
|
|
Incorporated by
reference to
Exhibit 10.2.6 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1997 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
171
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
10.8
|
|
Supplemental Registration Rights and Lock-Up
Agreement dated July 1, 1996, among the
Trust and the persons named therein
|
|
Incorporated by
reference to
Exhibit 10.2.7 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1997 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.9
|
|
Registration Rights Agreement dated February
23, 1999, among the Trust, Belcrest Realty
Corporation, and Belair Real Estate
Corporation
|
|
Incorporated by
reference to
Exhibit 10.2.8 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1998 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.10
|
|
Registration Rights and Lock-Up Agreement
dated July 1, 1998, among the Trust and the
persons named therein
|
|
Incorporated by
reference to
Exhibit 10.2.9 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1998 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.11
|
|
Registration Rights and Lock-Up Agreement
dated July 31, 1997, among the Trust and the
persons named therein
|
|
Incorporated by
reference to
Exhibit 10.2.10 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1998 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.12
|
|
Supplemental Registration Rights and Lock-Up
Agreement dated November 18, 1998, among the
Trust, CRLP and Colonial Commercial
Investments, Inc.
|
|
Incorporated by
reference to
Exhibit 10.2.11 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1998 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.13
|
|
Registration Rights and Lock-Up Agreement
dated April 30, 1999, among the Trust, CRLP
and MJE, L.L.C.
|
|
Incorporated by
reference to
Exhibit 10.2.13 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1999 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.14.1
|
|
Form of Employee Share Option and Restricted
Share Plan Agreement 2 Year Vesting
|
|
Incorporated by
reference to
Exhibit 10.18.1 to
the Trusts
Quarterly Report on
Form 10-Q for the
period ending
September 30, 2004 |
|
|
|
|
|
10.14.2
|
|
Form of Employee Share Option and Restricted
Shares Plan Agreement 3 Year Vesting
|
|
Incorporated by
reference to
Exhibit 10.18.2 to
the Trusts
Quarterly Report on
Form 10-Q for the
period ending
September 30, 2004 |
|
|
|
|
|
10.14.3
|
|
Form of Employee Share Option and Restricted
Shares Plan Agreement 5 Year Vesting
|
|
Incorporated by
reference to
Exhibit 10.18.3 to
the Trusts
Quarterly Report on
Form 10-Q for the
period ending
September 30, 2004 |
172
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
10.14.4
|
|
Form of Employee Share Option and Restricted
Shares Plan Agreement 8 Year Vesting
|
|
Incorporated by
reference to
Exhibit 10.18.4 to
the Trusts
Quarterly Report on
Form 10-Q for the
period ending
September 30, 2004 |
|
|
|
|
|
10.14.5
|
|
Amended and Restated Trustee Restricted
Share Agreement 1 Year Vesting
|
|
Incorporated by
reference to
Exhibit 10.18.5 to
the Trusts
Quarterly Report on
Form 10-Q for the
period ending
September 30, 2004 |
|
|
|
|
|
10.14.6
|
|
Amended and Restated Trustee Non-Incentive
Share Option Agreement
|
|
Incorporated by
reference to
Exhibit 10.18.6 to
the Trusts
Quarterly Report on
Form 10-Q for the
period ending
September 30, 2004 |
|
|
|
|
|
10.15
|
|
Non-employee Trustee Share Option Plan
|
|
Incorporated by
reference to the
Trusts
Registration
Statement on Form
S-8, No. 333-27203,
filed with the SEC
on May 15, 1997
(which document may
be found and
reviewed in the
SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.16
|
|
Non-employee Trustee Share Plan
|
|
Incorporated by
reference to the
Trusts
Registration
Statement on Form
S-8, No. 333-27205,
filed with the SEC
on May 15, 1997
(which document may
be found and
reviewed in the
SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.17
|
|
Employee Share Purchase Plan
|
|
Incorporated by
reference to
Exhibit 10.21 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2003 |
|
|
|
|
|
10.17.1
|
|
Amendment to Employee Share Purchase Plan
|
|
Incorporated by
reference to
Exhibit 10.21.1 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2006 |
|
|
|
|
|
10.18
|
|
Annual Incentive Plan
|
|
Incorporated by
reference to
Exhibit 10.16 to
the Trusts
Registration
Statement on Form
S-11/A,
No. 33-65954, filed
with the SEC on
September 3, 1993
(which document may
be found and
reviewed in the
SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.19
|
|
Executive Unit Purchase Program Program
Summary
|
|
Incorporated by
reference to
Exhibit 10.15 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1999 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.20
|
|
Non-employee Trustee Option Agreement
|
|
Incorporated by
reference to
Exhibit 10.5 to the
Trusts
Registration
Statement on Form
S-11/A,
No. 33-65954, filed
with the SEC on
September 3, 1993 |
173
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
10.21.1
|
|
Non-Competition Agreement, dated May 4,
2007, among Colonial Realty Limited
Partnership, Colonial Properties Trust and
Thomas H. Lowder
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Quarterly
Report on Form 10-Q
for the quarter
ended March 31,
2007 |
|
|
|
|
|
10.22
|
|
Retirement Agreement between the Trust and
Howard B. Nelson, Jr.
|
|
Incorporated by
reference to
Exhibit 10.26 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2003 |
|
|
|
|
|
10.23
|
|
Officers and Trustees Indemnification
Agreement
|
|
Incorporated by
reference to
Exhibit 10.7 to the
Trusts
Registration
Statement on Form
S-11/A,
No. 33-65954, filed
with the SEC on
September 21, 1993
(which document may
be found and
reviewed in the
SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.24
|
|
Partnership Agreement of CPSLP
|
|
Incorporated by
reference to
Exhibit 10.8 to the
Trusts
Registration
Statement on Form
S-11/A,
No. 33-65954, filed
September 21, 1993
(which document may
be found and
reviewed in the
SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.24.1
|
|
First Amendment to Partnership Agreement of
CPSLP
|
|
Incorporated by
reference to
Exhibit 10.28.1 to
the Trusts Annual
Report on Form 10-K
for the period
ended December 31,
2005 |
|
|
|
|
|
10.25
|
|
Articles of Incorporation of Colonial Real
Estate Services, Inc., predecessor of CPSI,
as amended
|
|
Incorporated by
reference to
Exhibit 10.9 to the
Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1994 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
174
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
10.26
|
|
Bylaws of predecessor of Colonial Real
Estate Services, Inc., predecessor of CPSI
|
|
Incorporated by
reference to
Exhibit 10.10 to
the Trusts
Registration
Statement on Form
S-11/A,
No. 33-65954, filed
September 3, 1993
(which document may
be found and
reviewed in the
SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.27
|
|
Credit Agreement dated as of March 22, 2005,
by and among CRLP, as Borrower, Colonial
Properties Trust, as Guarantor, Wachovia
Bank, as Agent for the Lenders, and the
Lenders named therein
|
|
Incorporated by
reference to
Exhibit 10.38 to
the Trusts Current
Report on Form 8-K
filed with the SEC
on March 25, 2005 |
|
|
|
|
|
10.27.1
|
|
First Amendment to Credit Agreement, dated
June 2, 2006, among CRLP, the Trust,
Wachovia Bank, National Association as Agent
for the Lenders and the Lenders named
therein
|
|
Incorporated by
reference to
Exhibit 10.2 to the
Trusts Quarterly
Report on Form 10-Q
for the quarter
ended June 30, 2007 |
|
|
|
|
|
10.27.2
|
|
Second Amendment to Credit Agreement, dated
June 21, 2007, among CRLP, the Trust,
Wachovia Bank, National Association as Agent
for the Lenders and the Lenders named
therein
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on July 24, 2007 |
|
|
|
|
|
10.28
|
|
Bridge Credit Agreement dated October 28,
2004, by and among CRLP, as Borrower, and
the Trust, as Guarantor, SouthTrust Bank, as
Agent for Lenders, and the Lenders names
therein
|
|
Incorporated by
reference to
Exhibit 10.37 to
the Trusts Current
Report on Form 8-K
filed with the SEC
on November 3, 2004 |
|
|
|
|
|
10.29
|
|
Facility and Guaranty Agreement among the
Trust, CRLP, Bank One, N.A. and the Lenders
named therein dated as of December 17, 1999
|
|
Incorporated by
reference to
Exhibit 10.34 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2003 |
|
|
|
|
|
10.30
|
|
Form of Promissory Note under Facility and
Guarantee Agreement dated as of December 17,
1999 among the Trust, CRLP, Bank One, N.A.
and certain lenders
|
|
Incorporated by
reference to
Exhibit 10.16 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
1999 (which
document may be
found and reviewed
in the SECs Public
Reference Room at
100 F Street, NE,
Room 1580,
Washington, D.C.
20549, in the files
therein relating to
the Trust, whose
file number is
1-12358) |
|
|
|
|
|
10.31
|
|
Form of Restricted Share Agreement (20% per
year vesting)
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on May 3, 2005 |
|
|
|
|
|
10.32
|
|
Form of Restricted Share Agreement
(50%/25%/25% vesting)
|
|
Incorporated by
reference to
Exhibit 10.2 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on May 3, 2005 |
|
|
|
|
|
10.33
|
|
Form of Restricted Share Agreement (33 1/3%
per year vesting)
|
|
Incorporated by
reference to
Exhibit 10.3 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on May 3, 2005 |
|
|
|
|
|
10.34
|
|
Form of Restricted Share Agreement (60%/40%
vesting)
|
|
Incorporated by
reference to
Exhibit 10.4 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on May 3, 2005 |
|
|
|
|
|
10.35
|
|
Form of Restricted Share Agreement (eighth
anniversary vesting)
|
|
Incorporated by
reference to
Exhibit 10.5 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on May 3, 2005 |
|
|
|
|
|
10.36
|
|
Form of Share Option Agreement (20% per year
vesting)
|
|
Incorporated by
reference to
Exhibit 10.6 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on May 3, 2005 |
175
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
10.37
|
|
Amended and Restated Limited Liability
Company Agreement of CRTP OP LLC, dated as
of September 27, 2005, between DRA CRT
Acquisition Corp and Colonial Office JV LLC
|
|
Incorporated by
reference to
Exhibit 10.3 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended September 30,
2005 |
|
|
|
|
|
10.38
|
|
Colonial Properties Trust Third Amended and
Restated Employee Share Option and
Restricted Share Plan, as amended
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended June 30, 2006 |
|
|
|
|
|
10.39
|
|
Form of Colonial Properties Trust Third
Amended and Restated Employee Share Option
and Restricted Share Plan Restricted Share
Agreement
|
|
Incorporated by
reference to
Exhibit 10.2 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended June 30, 2006 |
|
|
|
|
|
10.40
|
|
Form of Colonial Properties Trust Third
Amended and Restated Employee Share Option
and Restricted Share Plan Performance Share
Agreement
|
|
Incorporated by
reference to
Exhibit 10.3 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended June 30, 2006 |
|
|
|
|
|
10.41
|
|
Form of Colonial Properties Trust Third
Amended and Restated Employee Share Option
and Restricted Share Plan Restricted Share
Agreement
|
|
Incorporated by
reference to
Exhibit 10.4 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended June 30, 2006 |
|
|
|
|
|
10.42
|
|
Form of Colonial Properties Trust Third
Amended and Restated Employee Share Option
and Restricted Share Plan Share Option
Agreement
|
|
Incorporated by
reference to
Exhibit 10.5 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended June 30, 2006 |
|
|
|
|
|
10.43
|
|
Summary of Incentive Program
|
|
Incorporated by
reference to
Exhibit 10.5 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended June 30, 2006 |
|
|
|
|
|
10.44
|
|
2008 Omnibus Incentive Plan
|
|
Incorporated by
reference to
Exhibit 10.44 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2008 |
|
|
|
|
|
10.44.1
|
|
Summary of 2009 Annual Incentive Plan
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Quarterly
Report on Form 10-Q
for the period
ended June 30, 2009 |
|
|
|
|
|
10.44.2
|
|
Form of Colonial Properties Trust
Non-Qualified Share Option Agreement
(Employee Form)
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on April 29, 2008 |
|
|
|
|
|
10.44.3
|
|
Form of Colonial Properties Trust
Non-Qualified Share Option Agreement
(Trustee Form)
|
|
Incorporated by
reference to
Exhibit 10.2 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on April 29, 2008 |
|
|
|
|
|
10.44.4
|
|
Form of Colonial Properties Trust Restricted
Share Agreement (Employee Form)
|
|
Incorporated by
reference to
Exhibit 10.3 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on April 29, 2008 |
|
|
|
|
|
10.44.5
|
|
Form of Colonial Properties Trust Restricted
Share Agreement (Trustee Form)
|
|
Incorporated by
reference to
Exhibit 10.4 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on April 29, 2008 |
|
|
|
|
|
10.45
|
|
Consulting Agreement, dated as of December
30, 2008, among the Trust, CPSI and Weston
Andress
|
|
Incorporated by
reference to
Exhibit 10.45 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2008 |
|
|
|
|
|
10.46
|
|
Severance Agreement, dated as of December
30, 2008, among the Trust, CPSI and Weston
Andress
|
|
Incorporated by
reference to
Exhibit 10.46 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2008 |
|
|
|
|
|
10.47
|
|
Settlement Agreement and General Release,
dated as of March 31, 2008 between the Trust
and Charles McGehee
|
|
Incorporated by
reference to
Exhibit 10.47 to
the Trusts Annual
Report on Form 10-K
for the period
ending December 31,
2008 |
|
|
|
|
|
10.48
|
|
Master Credit Facility Agreement by and
between CMF 15 Portfolio LLC, as Borrower,
CRLP, as Guarantor, and PNC ARCS LLC, as
Lender
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on March 5, 2009 |
176
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
10.49
|
|
Fixed Facility Note (Standard Maturity)
dated February 27, 2009, in the original
principal amount of $259 million made by CMF
15 Portfolio LLC to the order of PNC ARCS
LLC
|
|
Incorporated by
reference to
Exhibit 10.2 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on March 5, 2009 |
|
|
|
|
|
10.50
|
|
Fixed Facility Note (Standard Maturity)
dated February 27, 2009, in the original
principal amount of $91 million made by CMF
15 Portfolio LLC to the order of PNC ARCS
LLC
|
|
Incorporated by
reference to
Exhibit 10.3 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on March 5, 2009 |
|
|
|
|
|
10.51
|
|
Master Credit Facility Agreement by and
between CMF 7 Portfolio LLC, as Borrower,
CRLP, as Guarantor, and Grandbridge Real
Estate Capital LLC, as Lender.
|
|
Incorporated by
reference to
Exhibit 10.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on June 1, 2009 |
|
|
|
|
|
10.52
|
|
Fixed Facility Note (Standard Maturity)
dated May 29, 2009, in the original
principal amount of $145.2 million made by
CMF 7 Portfolio LLC to the order of
Grandbridge Real Estate Capital LLC.
|
|
Incorporated by
reference to
Exhibit 10.2 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on June 1, 2009 |
|
|
|
|
|
10.53
|
|
Fixed Facility Note (Standard Maturity)
dated May 29, 2009, in the original
principal amount of $11.2 million made by
CMF 7 Portfolio LLC to the order of
Grandbridge Real Estate Capital LLC.
|
|
Incorporated by
reference to
Exhibit 10.3 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on June 1, 2009 |
|
|
|
|
|
10.54
|
|
Equity Distribution Agreement, dated May 22,
2009, by and among the Trust, CRLP and
Wachovia Capital Markets, LLC, as Agent
|
|
Incorporated by
reference to
Exhibit 1.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on May 22, 2009 |
|
|
|
|
|
10.55
|
|
Purchase Agreement, dated as of
September 30, 2009, by and among the Trust,
the CRLP, and Merrill Lynch, Pierce, Fenner
& Smith Incorporated, Wells Fargo
Securities, LLC and UBS Securities LLC, as
representatives of the several underwriters
|
|
Incorporated by
reference to
Exhibit 1.1 to the
Trusts Current
Report on Form 8-K
filed with the SEC
on October 2, 2009 |
|
|
|
|
|
10.56
|
|
Agreement for Purchase of Membership
Interests, dated November 25, 2009, by and
among CRTP OP, LLC, ACP Fitness Center LLC,
Colonial Office JV LLC and Colonial
Properties Services, Inc.
|
|
Filed herewith |
|
|
|
|
|
10.57
|
|
Redemption of Membership Interests
Agreement, dated November 25, 2009, by and
among Colonial Office JV LLC, CRTP OP LLC
and DRA CRT Acquisition Corp.
|
|
Filed herewith |
|
|
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges and Ratio
of Earnings to Combined Fixed Charges and
Preferred Share Distributions
|
|
Filed herewith |
|
|
|
|
|
12.2
|
|
Ration of Earnings to Fixed Charges for CRLP
|
|
Filed herewith |
|
|
|
|
|
21.1
|
|
List of Subsidiaries
|
|
Filed herewith |
|
|
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP
|
|
Filed herewith |
|
|
|
|
|
23.2
|
|
Consent of PricewaterhouseCoopers
LLP
|
|
|
|
|
|
|
|
23.3
|
|
Consent of Weiser LLP
|
|
Filed herewith |
|
|
|
|
|
23.4
|
|
Consent of PricewaterhouseCoopers LLP
|
|
Filed herewith |
|
|
|
|
|
31.1
|
|
Trust CEO Certification pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
31.2
|
|
Trust CFO Certification pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
177
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
Reference |
31.3
|
|
CRLP CEO Certification pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
31.4
|
|
CRLP CFO Certification pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
32.1
|
|
Trust CEO Certification pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
32.2
|
|
Trust CFO Certification pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
32.3
|
|
CRLP CEO Certification pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
32.4
|
|
CRLP CFO Certification pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
Denotes a management contract or compensatory plan, contract or arrangement. |
|
|
|
15(b)
|
|
Exhibits |
|
|
|
|
|
The list of Exhibits filed with this report is set forth in response
to Item 15(a)(3). The required exhibit index has been filed with
the exhibits. |
|
|
|
15(c)
|
|
Financial Statements |
|
|
|
|
|
The Trust and CRLP file as part of this report the financial statement schedules
listed on the financial statement schedule index at the end of this report. |
178
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on February 26, 2010.
|
|
|
|
|
|
|
Colonial Properties Trust
|
|
By: |
/s/ Thomas H. Lowder
|
|
|
|
Thomas H. Lowder |
|
|
|
Chairman of the Board and
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this report has been signed below by the following persons on behalf of the Registrant and in the capacities
indicated on February 26, 2010.
|
|
|
Signature |
|
|
|
|
|
/s/ Thomas H. Lowder
Thomas H. Lowder
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
/s/ C. Reynolds Thompson, III
C. Reynolds Thompson, III
|
|
President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
/s/ Bradley P. Sandidge
Bradley P. Sandidge
|
|
Executive Vice President Accounting
(Principal Accounting Officer) |
|
|
|
/s/ Carl F. Bailey
Carl F. Bailey
|
|
Trustee |
|
|
|
/s/ M. Miller Gorrie
M. Miller Gorrie
|
|
Trustee |
|
|
|
/s/ William M. Johnson
William M. Johnson
|
|
Trustee |
|
|
|
/s/ Glade M. Knight
Glade M. Knight
|
|
Trustee |
|
|
|
/s/ James K. Lowder
James K. Lowder
|
|
Trustee |
|
|
|
/s/ Herbert A. Meisler
Herbert A. Meisler
|
|
Trustee |
|
|
|
/s/ Claude B. Nielsen
Claude B. Nielsen
|
|
Trustee |
|
|
|
/s/ Harold W. Ripps
Harold W. Ripps
|
|
Trustee |
|
|
|
/s/ John W. Spiegel
John W. Spiegel
|
|
Trustee |
179
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on February 26, 2010.
|
|
|
|
|
|
COLONIAL REALTY LIMITED PARTNERSHIP
a Delaware limited partnership
By: Colonial Properties Trust, its general partner
|
|
|
By: |
/s/ Thomas H. Lowder
|
|
|
|
Thomas H. Lowder |
|
|
|
Chairman of the Board and
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report
has been signed below by the following persons on behalf of the Registrant and in the capacities
with Colonial Properties Trust indicated on February 26, 2010.
|
|
|
Signature |
|
|
|
|
|
/s/ Thomas H. Lowder
Thomas H. Lowder
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
/s/ C. Reynolds Thompson, III
C. Reynolds Thompson, III
|
|
President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
/s/ Bradley P. Sandidge
Bradley P. Sandidge
|
|
Executive Vice President Accounting
(Principal Accounting Officer) |
|
|
|
/s/ Carl F. Bailey
Carl F. Bailey
|
|
Trustee |
|
|
|
/s/ M. Miller Gorrie
M. Miller Gorrie
|
|
Trustee |
|
|
|
/s/ William M. Johnson
William M. Johnson
|
|
Trustee |
|
|
|
/s/ Glade M. Knight
Glade M. Knight
|
|
Trustee |
|
|
|
/s/ James K. Lowder
James K. Lowder
|
|
Trustee |
|
|
|
/s/ Herbert A. Meisler
Herbert A. Meisler
|
|
Trustee |
|
|
|
/s/ Claude B. Nielsen
Claude B. Nielsen
|
|
Trustee |
|
|
|
/s/ Harold W. Ripps
Harold W. Ripps
|
|
Trustee |
|
|
|
/s/ John W. Spiegel
John W. Spiegel
|
|
Trustee |
180
Colonial Properties Trust
Index to Financial Statement Schedules
|
|
|
S-1
|
|
Consolidated Financial Statements of DRA/CLP Office LLC and
Subsidiaries for the Period from June 13, 2007 (Date of Inception)
through December 31, 2009, and Report of Independent Registered Public
Accounting Firm |
|
|
|
S-2
|
|
Consolidated Financial Statements of OZ/CLP Retail LLC and
Subsidiaries for the Period from June 15, 2007 (Date of Inception)
through December 31, 2009, and Report of Independent Registered Public
Accounting Firm |
|
|
|
S-3
|
|
Schedule II Valuation and Qualifying Accounts and Reserves |
|
|
|
S-4
|
|
Schedule III Real Estate and Accumulated Depreciation |
181
Appendix S-1
DRA/CLP Office LLC and Subsidiaries
Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the
Report Included Herein), and the Period from June 13, 2007 (Inception) to
December 31, 2007
DRA/CLP Office LLC and Subsidiaries
Contents
Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008, and
the Period from June 13, 2007
(Inception) to December 31, 2007
|
|
|
|
|
|
|
Page(s) |
|
|
|
|
2 |
|
|
|
|
|
|
Consolidated Financial Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7-16 |
|
1
Report of Independent Registered Public Accounting Firm
To the Members
of DRA/CLP Office LLC
We have audited the accompanying consolidated statements of operations, changes in temporary equity
and equity, and cash flows of DRA/CLP Office LLC and Subsidiaries (the Company) for the period
June 13, 2007 (Inception) to December 31, 2007. These financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States) and also, in accordance with generally accepted auditing standards
established by the Auditing Standards Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the results of its operations and cash flows of DRA/CLP Office LLC and Subsidiaries for
the period June 13, 2007 (Inception) to December 31, 2007 in conformity with U.S. generally
accepted accounting principles.
We express no opinion herein on the financial statements of DRA/CLP Office LLC and Subsidiaries as
of, and for the years ended December 31, 2009 and 2008.
/s/ Weiser LLP
New York, NY
February 26, 2008
2
DRA/CLP Office LLC and Subsidiaries
Consolidated Balance Sheets
December 31, 2009 and 2008 (Not Covered by the Report Included Herein)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate investments |
|
|
|
|
|
|
|
|
Land |
|
$ |
83,029 |
|
|
$ |
83,029 |
|
Land improvements |
|
|
97,735 |
|
|
|
97,650 |
|
Buildings and improvements |
|
|
645,526 |
|
|
|
643,005 |
|
Tenant improvements |
|
|
61,457 |
|
|
|
58,173 |
|
|
|
|
|
|
|
|
|
|
|
887,747 |
|
|
|
881,857 |
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation and amortization |
|
|
75,786 |
|
|
|
45,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
811,961 |
|
|
|
836,464 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
16,358 |
|
|
|
23,451 |
|
Restricted cash |
|
|
1,848 |
|
|
|
|
|
Tenant receivables, net of allowance for doubtful accounts of $944 in 2009 and $1,265 in 2008 |
|
|
1,728 |
|
|
|
4,403 |
|
Prepaid expenses and other assets |
|
|
1,008 |
|
|
|
857 |
|
In-place leases, net of accumulated amortization of $19,986 in 2009 and $12,327 in 2008 |
|
|
20,852 |
|
|
|
29,121 |
|
Deferred financing and leasing costs, net of accumulated amortization of $15,699 in 2009 and $9,071 in 2008 |
|
|
22,747 |
|
|
|
26,904 |
|
Deferred rent receivable, net of allowance for doubtful accounts of $459 in 2009 and $326 in 2008 |
|
|
8,723 |
|
|
|
6,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
885,225 |
|
|
$ |
927,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Mortgage payable |
|
$ |
741,907 |
|
|
$ |
741,907 |
|
Acquired net below market leases, net of accumulated amortization of $3,826 in 2009 and $2,422 in 2008 |
|
|
11,900 |
|
|
|
14,193 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
4,322 |
|
|
|
4,770 |
|
Interest payable |
|
|
3,584 |
|
|
|
3,584 |
|
Accrued real estate taxes payable |
|
|
1,957 |
|
|
|
2,200 |
|
Advance rents and security deposits |
|
|
5,937 |
|
|
|
6,781 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
769,607 |
|
|
|
773,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEMPORARY EQUITY |
|
|
|
|
|
|
|
|
Redeemable common units at redemption value Colonial |
|
|
5,563 |
|
|
|
11,126 |
|
Redeemable common units at redemption value Rollover LPs |
|
|
6,236 |
|
|
|
6,519 |
|
|
|
|
|
|
|
|
|
|
|
11,799 |
|
|
|
17,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Nonredeemable common units |
|
|
103,819 |
|
|
|
136,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, temporary equity and equity |
|
$ |
885,225 |
|
|
$ |
927,397 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
DRA/CLP Office LLC and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31, 2009 and 2008 (Not Covered by the Report Included Herein)
and the Period from June 13, 2007 (Inception) to December 31, 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period From |
|
|
|
|
|
|
|
|
|
|
|
June 13.2007 |
|
|
|
(Not Covered by the Report Included Herein) |
|
|
(Inception) to |
|
|
|
2009 |
|
|
2008 |
|
|
December 31,2007 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Rent |
|
$ |
94,643 |
|
|
$ |
98,591 |
|
|
$ |
54,106 |
|
Tenant escalations |
|
|
10,598 |
|
|
|
12,538 |
|
|
|
6,296 |
|
Other |
|
|
5,960 |
|
|
|
6,316 |
|
|
|
2,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
111,201 |
|
|
|
117,445 |
|
|
|
62,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General operating expenses |
|
|
15,105 |
|
|
|
15,770 |
|
|
|
8,290 |
|
Management fees paid to affiliate |
|
|
4,198 |
|
|
|
4,390 |
|
|
|
2,384 |
|
Repairs and maintenance |
|
|
9,875 |
|
|
|
11,073 |
|
|
|
5,114 |
|
Taxes, licenses and insurance |
|
|
12,421 |
|
|
|
13,638 |
|
|
|
8,258 |
|
General and administrative |
|
|
2,201 |
|
|
|
2,467 |
|
|
|
1,424 |
|
Depreciation and amortization |
|
|
47,171 |
|
|
|
46,495 |
|
|
|
23,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property operating expenses |
|
|
90,971 |
|
|
|
93,833 |
|
|
|
49,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
20,230 |
|
|
|
23,612 |
|
|
|
13,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(42,199 |
) |
|
|
(42,315 |
) |
|
|
(22,662 |
) |
Interest income |
|
|
104 |
|
|
|
811 |
|
|
|
743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(42,095 |
) |
|
|
(41,504 |
) |
|
|
(21,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(21,865 |
) |
|
|
(17,892 |
) |
|
|
(8,247 |
) |
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
6,565 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(21,865 |
) |
|
$ |
(17,892 |
) |
|
$ |
(1,682 |
) |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
DRA/CLP Office LLC and Subsidiaries
Consolidated Statement of Changes in Temporary Equity and Equity
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein)
and the Period from June 13, 2007 (Inception) to December 31, 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
Temporary Equity |
|
|
|
G&I VI |
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
DRA/CLP Office, |
|
|
Colonial Office |
|
|
|
|
|
|
|
|
|
LLC |
|
|
Holdings, LLC |
|
|
Rollover LPs |
|
|
Total |
|
Balance June 13, 2007 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Issuance of redeemable common units for real estate |
|
|
|
|
|
|
81,446 |
|
|
|
68,589 |
|
|
|
150,035 |
|
Cash proceeds from issuance of nonredeemable common units |
|
|
392,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions |
|
|
(251,175 |
) |
|
|
(52,062 |
) |
|
|
(43,844 |
) |
|
|
(95,906 |
) |
Net loss |
|
|
(1,217 |
) |
|
|
(252 |
) |
|
|
(213 |
) |
|
|
(465 |
) |
Change in redemption value of redeemable common units |
|
|
(5,151 |
) |
|
|
3,083 |
|
|
|
2,068 |
|
|
|
5,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007 |
|
|
135,395 |
|
|
|
32,215 |
|
|
|
26,600 |
|
|
|
58,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase and sale of redeemable common units between unitholders |
|
|
1,581 |
|
|
|
|
|
|
|
(1,581 |
) |
|
|
(1,581 |
) |
Distributions |
|
|
(16,268 |
) |
|
|
(3,353 |
) |
|
|
(2,735 |
) |
|
|
(6,088 |
) |
Net loss |
|
|
(13,048 |
) |
|
|
(2,684 |
) |
|
|
(2,160 |
) |
|
|
(4,844 |
) |
Change in redemption value of redeemable common units |
|
|
28,657 |
|
|
|
(15,052 |
) |
|
|
(13,605 |
) |
|
|
(28,657 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008 |
|
|
136,317 |
|
|
|
11,126 |
|
|
|
6,519 |
|
|
|
17,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase and sale of redeemable common units between unitholders |
|
|
39 |
|
|
|
|
|
|
|
(39 |
) |
|
|
(39 |
) |
Distributions |
|
|
(12,077 |
) |
|
|
(2,472 |
) |
|
|
(1,930 |
) |
|
|
(4,402 |
) |
Net loss |
|
|
(16,027 |
) |
|
|
(3,280 |
) |
|
|
(2,558 |
) |
|
|
(5,838 |
) |
Change in redemption value of redeemable common units |
|
|
(4,433 |
) |
|
|
189 |
|
|
|
4,244 |
|
|
|
4,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2009 |
|
$ |
103,819 |
|
|
$ |
5,563 |
|
|
$ |
6,236 |
|
|
$ |
11,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
DRA/CLP Office LLC and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein)
and for the Period from June 13, 2007 (Inception) to December 31, 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from June |
|
|
|
|
|
|
|
|
|
|
|
13, 2007 (Inception) to |
|
|
|
2009 |
|
|
2008 |
|
|
December 31, 2007 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(21,865 |
) |
|
$ |
(17,892 |
) |
|
$ |
(1,682 |
) |
Adjustments to reconcile net loss to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
47,171 |
|
|
|
46,495 |
|
|
|
23,670 |
|
Amortization of above and below market leases |
|
|
(2,293 |
) |
|
|
(1,890 |
) |
|
|
(1,177 |
) |
Deferred rent receivable |
|
|
(2,527 |
) |
|
|
(3,506 |
) |
|
|
(3,082 |
) |
Bad debt expense |
|
|
(320 |
) |
|
|
898 |
|
|
|
367 |
|
Increase (decrease) in cash attributable to changes in operating assets
and liabilities, net of effects of real estate portfolio purchase in 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Tenant and other receivables |
|
|
2,995 |
|
|
|
(2,462 |
) |
|
|
(3,206 |
) |
Prepaid expenses and other assets |
|
|
(151 |
) |
|
|
31 |
|
|
|
411 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
(448 |
) |
|
|
712 |
|
|
|
(3,716 |
) |
Payable to members |
|
|
|
|
|
|
(4,937 |
) |
|
|
4,937 |
|
Interest payable |
|
|
|
|
|
|
|
|
|
|
3,584 |
|
Accrued real estate taxes payable |
|
|
(243 |
) |
|
|
178 |
|
|
|
(2,851 |
) |
Advanced rents and security deposits |
|
|
(843 |
) |
|
|
(266 |
) |
|
|
(2,053 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
21,476 |
|
|
|
17,361 |
|
|
|
15,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid in acquisition, net of cash acquired |
|
|
|
|
|
|
|
|
|
|
(972,086 |
) |
Net cash
deposited in restricted account |
|
|
(1,848 |
) |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(7,099 |
) |
|
|
(8,541 |
) |
|
|
(6,967 |
) |
Net proceeds from disposition of real estate |
|
|
|
|
|
|
|
|
|
|
218,942 |
|
Leasing costs paid |
|
|
(3,143 |
) |
|
|
(2,529 |
) |
|
|
(1,772 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(12,090 |
) |
|
|
(11,070 |
) |
|
|
(761,883 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from mortgage notes payable |
|
|
|
|
|
|
|
|
|
|
741,907 |
|
Repayment of loans from members |
|
|
|
|
|
|
|
|
|
|
(15,005 |
) |
Proceeds from loans from members |
|
|
|
|
|
|
|
|
|
|
15,005 |
|
Proceeds from issuance of nonredeemable common units |
|
|
|
|
|
|
|
|
|
|
392,938 |
|
Distributions paid to equity member |
|
|
(12,077 |
) |
|
|
(16,268 |
) |
|
|
(251,175 |
) |
Distributions paid to temporary equity members |
|
|
(4,402 |
) |
|
|
(6,088 |
) |
|
|
(95,906 |
) |
Deferred loan costs paid |
|
|
|
|
|
|
|
|
|
|
(1,567 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(16,479 |
) |
|
|
(22,356 |
) |
|
|
786,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(7,093 |
) |
|
|
(16,065 |
) |
|
|
39,516 |
|
Cash and cash equivalents at beginning of year |
|
|
23,451 |
|
|
|
39,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
16,358 |
|
|
$ |
23,451 |
|
|
$ |
39,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
42,199 |
|
|
$ |
42,315 |
|
|
$ |
19,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of redeemable common units for real estate |
|
$ |
|
|
|
$ |
|
|
|
$ |
150,035 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
1. Organization
On June 15, 2007, DRA/CLP Office LLC (the Company) became the owner of 24 office properties,
consisting of 59 buildings and two retail properties that were previously owned by Colonial Realty
Limited Partnership (CRLP). The properties are owned by limited liability companies (the
Subsidiaries), which are owned directly or indirectly by the Company. The Company portfolio
consists of 6.9 million square feet of Class A suburban and urban office buildings and two
adjoining retail centers located in suburban and urban office markets in Alabama, Florida, Georgia,
North Carolina and Texas. At December 31, 2007, G& I VI Investment DRA/CLP Office LLC (DRA)
held approximately 72.4% of the limited liability company interests of the Company; Colonial Office
Holdings LLC, a subsidiary of CRLP, holds 15% of the limited liability company interests in the
Company (and serves as the Manager of the Company); and certain limited partners of CRLP
(Rollover LPs), that did not elect to sell their interests in the Company to DRA, hold the
remaining approximately 12.6% of the limited liability company interests in the Company.
In May 2009 and 2008, certain Rollover LPs sold their membership interests to DRA; reducing
the Rollover LPs interests from 12.6% to approximately 11.7% of the limited liability company
interests in the Company as of December 31, 2009. DRA purchased these Rollover LPs units with
cash, increasing DRAs ownership interest from 72.4% to 73.3% of the limited liability company
interests of the Company. As of December 31, 2009, Colonial Office Holdings LLC continues to hold
15% of the limited liability interests in the Company.
In November 2007, the Company sold nine properties consisting of 19 buildings with combined
square feet of 1.7 million located in Huntsville, Alabama. As of December 31, 2009 and 2008, the
Company owned 15 office properties, consisting of 40 office buildings and two retail centers
totaling approximately 5.2 million square feet located in suburban and urban office markets in
Alabama, Florida, Georgia, North Carolina and Texas.
Operating Agreement - The Company will distribute cash flow from operations for each fiscal
quarter first to the holders of common units pro rata, in accordance with their respective
percentage interests until the 9% Preferred Return Account (as defined in the Amended Operating
Agreement) of each such holder has been reduced to zero, and thereafter, 15% to the Manager and 85%
to the holders of common units (including the Manager), pro rata among such holders of common units
in accordance with their respective percentage interests. Capital proceeds from a merger,
consolidation or sale of all or substantially all of the properties, and from other re-financings
and asset sales, and proceeds in liquidation shall be distributed to holders of common units pro
rata in accordance with their respective percentage interests. All distributions are subject to
any payments required to be made by the Company in respect of any partner loans made by
the Manager or DRA. In addition, the Manager is not required to make any distribution of cash to
the members if such distribution would cause a default under a loan agreement to which the Company
is a party.
As of December 31, 2009 and 2008, and for the years then ended, the Company does not meet the
criteria of a significant subsidiary to Colonial Properties Trust and as a result, the financial
statements for those periods are audited but the report is not presented herein.
2. Summary of Significant Accounting Policies
FASB Accounting Standards Codification In June 2009, the FASB issued SFAS No. 168, The FASB
Accounting Standards Codification (Codification) and the Hierarchy of GAAP, also known as FASB
Accounting Standards Codification (ASC) 105-10, Generally Accepted Accounting Principles (ASC
105-10) (the Codification). ASC
105-10 establishes the Codification as the single source of authoritative U.S. GAAP recognized
by the FASB to be applied by nongovernmental entities. ASC 105-10 is effective for financial
statements issued for fiscal years and interim period ending after September 15, 2009. The
Codification supersedes all existing non-SEC accounting and reporting standards. The adoption of
ASC 105-10 did not have a material impact on the Companys consolidated financial statements;
however the historical GAAP references have been adjusted in these financial statements.
7
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
Principles of Consolidation The accompanying consolidated financial statements include the
accounts of the Company and its subsidiaries, all of which are wholly-owned. All significant
intercompany accounts and transactions have been eliminated in consolidation.
Real Estate Investments Rental property and improvements are included in real
estate investments and are stated at cost. Expenditures for ordinary maintenance and repairs are
expensed to operations as they are incurred. Significant improvements, which improve or extend the
useful life of the assets, are capitalized.
Depreciation and Amortization The Company computes depreciation on its land improvements
and buildings and improvements using the straight-line method based on estimated useful lives,
which generally range from 3 to 59 years. Tenant improvements are amortized as an expense over the
remaining life of the lease (or charged against earnings if the lease is terminated prior to its
contractual expiration date). The values of above-market leases are amortized as a reduction of
rental income over the remaining non-cancelable term of the lease. The values of below-market
leases are amortized as an increase to rental income over the initial term and any fixed-rate
renewal period of the associated lease. The value associated with in-place leases and tenant
relationships is amortized as a leasing cost over the initial term of the respective leases and any
probability-weighted renewal periods. As of December 31, 2009, the initial term and any
probability-weighted renewal periods have a weighted average composite life of 6.1 years. If a
tenant vacates its space prior to the contractual termination of the lease and no rental payments
are being made on the lease, any unamortized balance of the related intangibles will be
written-off.
Deferred Financing and Leasing Costs Deferred leasing costs consist of legal fees and
brokerage costs incurred to initiate and renew operating leases and leasing costs acquired at
inception and are amortized on a straight-line basis over the related lease term. Deferred
financing costs represent commitment fees, legal and other third party costs associated with
obtaining commitments for financing that are integral to the closing of such financing. These costs
are amortized over the terms of the respective loan agreements. Unamortized deferred financing
costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred
in seeking financial transactions that do not close are expensed in the period in which it is
determined that the financing will not close.
Deferred
financing and leasing costs consist of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Financing costs |
|
$ |
1,567 |
|
|
$ |
1,567 |
|
Leasing costs |
|
|
36,879 |
|
|
|
34,408 |
|
|
|
|
|
|
|
|
|
|
|
38,446 |
|
|
|
35,975 |
|
Less accumulated amortization |
|
|
15,699 |
|
|
|
9,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,747 |
|
|
$ |
26,904 |
|
|
|
|
|
|
|
|
Future amortization of acquired leasing costs subject to amortization for each of the next
five years and thereafter is estimated as follows:
8
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
$ |
4,895 |
|
2011 |
|
|
3,512 |
|
2012 |
|
|
2,276 |
|
2013 |
|
|
1,921 |
|
2014 |
|
|
1,243 |
|
Thereafter |
|
|
2,610 |
|
|
|
|
|
|
|
$ |
16,457 |
|
|
|
|
|
Impairment and Disposal of Long-Lived Assets The Company applies ASC 360 to account for the
impairment or disposal of long-lived assets. In accordance with ASC 360-10, the results of
operations of real estate held for sale and real estate sold during the year are presented in
discontinued operations. The Company no longer records depreciation and amortization on assets
held for sale. The Company reviews its long-lived assets and certain intangible assets for
impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of the asset to future undiscounted cash flows expected to be
generated by the asset. If an asset is considered to be impaired, the impairment to be recognized
is measured by the amount by which the carrying amount of the asset exceeds the assets fair value.
Assets classified as held for sale are reported at the lower of their carrying amount or fair
value less cost to sell. The Companys determination of fair value is based on inputs management
believes are consistent with those that market participants would use. Estimates are significantly
impacted by estimates of sales price, selling velocity, sales incentives, construction costs and
other factors. Due to uncertainties in the estimation process, actual results could differ from
such estimates. For the years ended December 31, 2009 and 2008, and the period ended December 31,
2007, no impairment charges were recorded.
Revenue Recognition Rental revenue is recognized on a straight-line basis over the term of
the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying
leases is included in deferred rent receivable on the accompanying balance sheets. The Company
establishes, on a current basis, an allowance for future potential tenant credit losses, which may
occur against this account. The deferred rent receivable reflected on the balance sheets is net of
such allowance.
In addition to base rent, tenants also generally pay their pro rata share of increases in real
estate taxes and operating expenses for the building over a base year. In certain leases, in lieu
of paying additional rent based upon increases in building operating expenses, the tenant will pay
additional rent based upon increases in the consumer price index over the index value in effect
during a base year. In addition, certain leases contain fixed percentage increases over the base
rent to cover escalations.
Tenant Receivables and Allowances for Doubtful Accounts Tenant receivables consists of
receivables from tenants for rent and other charges, recorded according to the terms of their
leases. The Company maintains an allowance for doubtful accounts for estimated losses due to the
inability of its tenants to make required payments for rents and other rental services. In
assessing the recoverability of these receivables, the Company makes assumptions regarding the
financial condition of the tenants based primarily on past payment trends and certain financial
information that tenants submit to the Company. As of December 31, 2009 and 2008, respectively,
allowance for doubtful accounts amounted to approximately $0.9 million and $1.3 million. The
Company may or may not require collateral for tenant receivables.
Cash and Cash Equivalents The Company considers all highly liquid investments with original
maturities of three months or less when purchased to be cash equivalents. At various times
throughout the year, the Company maintained balances in excess of Federal Deposit Insurance
Corporation insured limits with two financial institutions.
Restricted Cash Restricted cash represents amounts placed in escrow for
purposes of making payments for certain tenant improvements and
leasing commissions, in accordance with the loan agreement (See
Note 5).
9
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
Income Taxes No provision or benefit for income taxes has been included in the consolidated
financial statements because such taxable income or loss passes through to, and is reportable by,
the members of the Company.
Fair Value Measurements The Company applies ASC 820-10 for financial assets and
liabilities. ASC 820-10 defines fair value, establishes a framework for measuring fair value, and
expands disclosures about fair value measurements. ASC 820-10 applies to reported balances that
are required or permitted to be measured at fair value under existing accounting pronouncements;
accordingly, the standard does not require any new fair value measurements of reported balances.
ASC 820-10 emphasizes that fair value is a market-based measurement, not an entity-specific
measurement. Therefore, a fair value measurement should be determined based on the assumptions
that market participants would use in pricing an asset or liability. As a basis for considering
market participant assumptions in fair value measurements, ASC 820-10 establishes a fair value
hierarchy that distinguishes between market participant assumptions based on market data obtained
from sources independent of the reporting entity (observable inputs that are classified within
Levels 1 and 2 of the hierarchy) and the reporting entitys own assumptions about market
participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets and
liabilities that the Company has the ability to access. Level 2 inputs are inputs other than
quoted prices included in Level 1 that are observable for the asset and liability, either
directly or indirectly. Level 2 inputs may include quoted prices for similar assets and
liabilities in active markets, as well as inputs that are observable for the asset and liability
(other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that
are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset
and liability; which are typically based on an entitys own assumptions, as there is little, if
any, related market activity. In instances where the determination of the fair value measurement
is based on inputs from different levels of the fair value hierarchy, the level in the fair value
hierarchy within which the entire fair value measurement falls is based on the lowest level input
that is significant to the fair value measurement in its entirety. The Companys assessment of the
significance or a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset and liability.
Fair Value of Financial Instruments The Company believes the carrying amount of its
temporary investments, tenant receivables, accounts payable, accrued expenses and other liabilities
is a reasonable estimate of fair value of these instruments. Based on the estimated market interest
rates of approximately 6.5%, the fair value of the Companys mortgage payable is approximately
$716.0 million as of December 31, 2009.
Estimates The preparation of consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires the Company to make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and
expenses and the disclosure of contingent assets and liabilities. These estimates are based on
historical experience and various other factors that are believed to be reasonable under the
circumstances. However, actual results could differ from the Companys estimates under different
assumptions or conditions. On an ongoing basis, the Company evaluates the reasonableness of its
estimates.
Redeemable Common Units In accordance with ASC 480-10-S99, the Company has
elected to recognize changes in the redemption value of the Redeemable Common Units immediately as
they occur and to adjust the carrying value to
equal the redemption value at the end of each reporting period. The accrued changes are
reflected in the Consolidated Statement of Changes in Temporary Equity and Equity as Changes in
Redemption Value of Redeemable Common Units.
Accounting Pronouncements Recently Adopted In May 2009, the FASB issued SFAS No. 165,
Subsequent Events, now known as ASC 855-10, Subsequent Events. ASC 855-10 establishes the
principles and requirements for recognizing and disclosing subsequent events under GAAP. ASC
855-10 incorporates the principles and accounting guidance that originated as auditing standards
into the body of authoritative literature issued by the FASB, as well as prescribes disclosure
regarding the date through which subsequent events have been evaluated. Companies are required to
10
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
evaluate the subsequent events through the date the financial statements are issued. ASC 855-10 is
effective for fiscal years and interim periods ending after June 30, 2009. The adoption of ASC
855-10 did not have a material impact on the Companys consolidated financial statements.
3. Business Combination
On June 15, 2007, the Company purchased a portfolio of properties comprised of 24 office
properties and two retail properties located in suburban and urban office markets in Alabama,
Florida, Georgia, North Carolina and Texas. The legal structure of the transaction is described in
Note 1. The operations of these properties have been included in these consolidated financial
statements since that date. The acquisitions are being accounted for under the purchase method of
accounting. The purchase price of approximately $1.1 billion (net of cash acquired of
approximately $14.4 million) was allocated to the net assets acquired based upon the estimated fair
values at the date of acquisition and also the sale of assets held for sale, which provided
relevant market data. The following summarizes the estimated fair values of the assets acquired
and liabilities assumed at the date of acquisition:
|
|
|
|
|
|
|
(in thousands) |
|
Property, plant and equipment |
|
$ |
871,458 |
|
Acquired intangibles |
|
|
57,087 |
|
Prepaid expenses and other assets |
|
|
1,299 |
|
Assets held for sale |
|
|
209,087 |
|
Accrued real estate taxes and other liabilities |
|
|
(7,710 |
) |
Advance rents |
|
|
(6,843 |
) |
Tenant security deposits and other liabilities |
|
|
(2,257 |
) |
|
|
|
|
|
|
|
|
|
Total purchase price, net of cash acquired |
|
$ |
1,122,121 |
|
|
|
|
|
The purchase price of approximately $1.1 billion consists of:
|
(1) |
|
Cash of approximately $972 million arising from the issuance of
nonredeemable common units and proceeds from mortgage payable |
|
|
(2) |
|
Redeemable common units issued with a fair value of approximately $150
million |
The Company allocated the purchase price to the acquired tangible and identifiable intangible
assets, including land, buildings, tenant improvements, above and below market leases, acquired
in-place leases, other assets and assumed liabilities in accordance with ASC 805-10. The
allocation to identifiable intangible assets is based upon various factors including the above or
below market component of in-place leases, the value of in-place leases and the value of tenant
relationships, if any. The value allocable to the above or below market component of an acquired
in-place lease is determined based upon the present value (using an interest rate that reflects the
risks associated with the lease) of the difference between (i) the contractual amounts to be paid
pursuant to the lease over its remaining term, and (ii) managements estimate of the amounts that
would be paid using current fair market rates over the remaining term of the lease. The aggregate
value of in-place leases acquired is measured based on the difference between (i) the property
values with existing in-place leases adjusted to
market rental rates, and (ii) the property valued as if vacant. The allocation of the purchase
price to tangible assets (buildings and land) is based upon managements determination of the value
of the property as if it were vacant using discounted cash flow models. Factors considered by
management include an estimate of carrying costs during the expected lease-up periods considering
current market conditions and costs to execute similar leases. Differing assumptions and methods
could have resulted in different estimates of fair value and thus, a different purchase price
allocation and corresponding increase or decrease in depreciation and amortization expense.
11
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
4. In-Place and Acquired Net Below-Market Leases
For the years ended December 31, 2009 and 2008, and the period ended December 31, 2007, the
Company recognized a net increase of approximately $2.3 million, $1.9 million, and $1.2 million,
respectively, in rental revenue for the amortization of acquired below-market leases, net of
acquired above-market leases (acquired net below-market leases). The amortization for the
above-market leases and below-market leases were $2.4 million and ($4.7) million, respectively, for
the year ended December 31, 2009. For the year ended December 31, 2008, the amortization for the
above-market leases and below-market leases were $3.4 million and ($5.3) million, respectively.
For the period ended December 31, 2007, the amortization for the above-market leases and
below-market leases was $1.5 million and ($2.7) million, respectively. The Company recognized
approximately $7.9 million and $8.3 million of amortization of in-place leases for the years ended
December 31, 2009 and 2008, respectively. For the period ended December 31, 2007, the Company
recognized approximately $4.6 million of amortization of in-place leases.
Future amortization of acquired in-place leases and acquired net below-market leases for each
of the next five years and thereafter is estimated as follows:
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Acquired |
|
|
|
In-Place |
|
|
Net Below |
|
For the Year Ended December 31, |
|
Leases |
|
|
Market Leases |
|
2010 |
|
$ |
7,327 |
|
|
$ |
2,063 |
|
2011 |
|
|
4,251 |
|
|
|
2,450 |
|
2012 |
|
|
2,023 |
|
|
|
1,746 |
|
2013 |
|
|
1,748 |
|
|
|
1,530 |
|
2014 |
|
|
1,316 |
|
|
|
1,338 |
|
Thereafter |
|
|
4,187 |
|
|
|
2,773 |
|
|
|
|
|
|
|
|
|
|
$ |
20,852 |
|
|
$ |
11,900 |
|
|
|
|
|
|
|
|
5. Mortgage Payable
The Company has a non-recourse loan with an amount of approximately $742 million outstanding
at December 31, 2009 and 2008 payable to Wells Fargo Bank, N.A. The loan is interest only and bears
monthly interest at a fixed rate of 5.61%. The loan matures on July 1, 2014, is cross
collateralized by various properties, and is guaranteed up to $15 million by DRA G&I Fund VI Real
Estate Investment Trust, the sole owner of DRA. The loan may not be prepaid prior to the maturity date without the
payment of a Yield Maintenance Premium, as defined in the loan agreement. In addition, the Company
may defease one or more of the properties from a lien on the loan upon satisfaction of conditions
as stated in the loan agreement. The loan requires that the Company maintain a certain debt
service coverage ratio. As of December 31, 2009, the Company was in compliance with this covenant.
Interest expense in the amount of approximately $42.2 million, $42.3 million and $22.5
million was incurred during the years ended December 31, 2009 and 2008, and the period ended
December 31, 2007, respectively.
6. Discontinued Operations
In November 2007, the Company sold nine properties consisting of 19 buildings with combined
square feet of 1.7 million located in Huntsville, Alabama. The buildings were sold for a total net
price of approximately $209 million. The Company did not recognize a gain or loss from the sale of
these buildings because the sale of these buildings provided relevant data to the Company that
resulted in a modified allocation of the purchase price to those buildings.
12
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
Discontinued operations for the period ended December 31, 2007 are summarized as follows:
|
|
|
|
|
|
|
(in thousands) |
|
Rental revenue |
|
$ |
10,115 |
|
General operating expenses |
|
|
(1,274 |
) |
Taxes, licenses and insurance |
|
|
(642 |
) |
Management fees paid to affiliates |
|
|
(410 |
) |
Repairs and maintenance |
|
|
(783 |
) |
General and administrative |
|
|
(221 |
) |
Interest expense |
|
|
(220 |
) |
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
6,565 |
|
|
|
|
|
7. Leases
The Companys operations consist principally of owning and leasing office space. Terms of the
leases generally range from 5 to 10 years. The Company principally pays all operating expenses,
including real estate taxes and insurance. Substantially all of the Companys leases are subject
to rent escalations based on changes in the Consumer Price Index, fixed rental increases or
increases in real estate taxes and certain operating expenses. A substantial number of leases
contain options that allow leases to renew for varying periods. The Companys leases are operating
leases and expire at various dates through 2029.
The future minimum fixed base rentals under these non-cancelable leases are approximately as
follows:
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
$ |
84,760 |
|
2011 |
|
|
74,207 |
|
2012 |
|
|
53,319 |
|
2013 |
|
|
38,352 |
|
2014 |
|
|
31,492 |
|
Thereafter |
|
|
53,934 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
336,064 |
|
|
|
|
|
8. Commitments and Contingencies
The Company is a party to various legal proceedings incidental to its business. In the
opinion of management, after consultation with legal counsel, the ultimate liability, if any, with
respect to those proceedings is not presently expected to materially affect the financial position
or results of operations or cash flows of the Company.
Property Lockout Period
Other than with respect to the Huntsville, Alabama properties, unless the Manager and DRA have
unanimously agreed that the Company will not sell or otherwise transfer or dispose of, directly or
indirectly, any property during the three-year period following June 15, 2007 (the Lockout
Period).
13
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
Tax Protection
Certain events or actions by the Company following June 15, 2007 could cause Rollover LPs to
recognize for Federal income tax purposes part or all of such Rollover LPs gain that is intended
to be deferred at the time of the transactions. The Amended Operating Agreement provides for
limited tax protection benefits for Rollover LPs.
During the period ending seven years and one month following June 15, 2007 (the Tax
Protection Period), the Company may not, directly or indirectly, (i) take any action, including a
sale or disposition of all or any portion of its interest in any of the properties (the Protected
Properties), if any Rollover LP would be required to recognize gain for Federal income tax
purposes pursuant to Section 704(c) of the Internal Revenue Code with respect to the Protected
Properties as a result thereof, or (ii) undertake a merger, consolidation or other combination of
the Company or any of its subsidiaries with or into any other entity, a transfer of all or
substantially all of the assets of the Company, a reclassification, recapitalization or change of
the outstanding equity interests of the Company or a conversion of the Company into another form of
entity, unless the Company pays to each Rollover LP its Tax Damages Amount. The Tax Damages
Amount to be paid to the Rollover LPs is an amount generally equal to the sum of (A) the built-in
gain attributable to the Protected Property recognized by the affected Rollover LP, multiplied by
the maximum combined federal and applicable state and local income tax rates for the taxable year
in which the disposition occurs and applicable to the character of the resulting gain, plus (B) a
gross-up amount equal to the taxes (calculated at the rates described in the Amended Operating
Agreement which, generally, are the rates that the Rollover LP will be subject to at the time of a
recognition event) payable by a Rollover LP as the result of the receipt of such payment.
In connection with the sale of the Huntsville, Alabama assets, the Company accrued tax
protection payments of approximately $4.4 million as of December 31, 2007, which was paid to the
rollover LPs during 2008.
9. Redeemable Common Units
Rollover LP Put Rights
At any time after June 15, 2010, each Rollover LP or any group of Rollover LPs holding in the
aggregate a number of the Company common units greater than or equal to the lesser of (x) 526,150
common units or 75% of the remaining common units held by the Rollover LPs, will have the right to
require the Company to buy all, but not fewer than all, of its common units during an Annual
Redemption Period (as defined in the Amended Operating Agreement) for a purchase price equal to the
Redemption Value. The Redemption Value of the Rollover LPs common units will equal the
product of (x) the percentage interest represented by such common units times (y) an amount equal
to (i) the aggregate Fair Market Value of the properties, plus (ii) the net current assets of the
Company, minus (iii) the Fair Market Value of the indebtedness of the
Company and its subsidiaries, minus (iv) the aggregate liquidation preference of any preferred
Company units then outstanding, minus (v) an amount equal to 1.0% of the amount in clause (i) as an
estimate of sales costs in connection with the sale of such properties. The Rollover LPs common
units subject to the put rights are referred to as Redeemable common units and are shown in the
accompanying consolidated balance sheet as Temporary Equity-Redeemable common units at its
redemption value. The Fair Market Value of the properties will be based on the most recent
independent appraisal obtained by the Company (which shall not be older than 15 months).
Rollover LP Redemption in Kind
At any time after the seventh anniversary of the Amended Operating Agreement, dated June 15,
2007, any Rollover LP or a group of Rollover LPs holding in the aggregate a number of common units
greater than or equal to the lesser of (x) the number of common units with an aggregate purchase
price of $5 million under the Purchase Agreements, or (y) 75% of the remaining common units held by
Rollover LPs, may require the Company to redeem all, but not less than all, of such Rollover LPs
common units in exchange for one or more properties owned by the Company for at least two years
(Existing Properties); (or common units in entities the sole assets of which are such
properties). The Company shall use its reasonable
14
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
discretion in selecting the Existing Properties
to be distributed to the Rollover LPs. The Redemption Value of the Rollover LPs common units
will equal the product of (x) the percentage interest represented by such common units times (y) an
amount equal to the (i) aggregate Fair Market Value of the properties, plus (ii) the net current
assets of the Company, minus (iii) the principal amount of indebtedness of the Company and its
subsidiaries, minus (iv) the aggregate liquidation preference of any preferred Company units then
outstanding. The Fair Market Value of the properties will be based on the most recent independent
appraisals obtained by the Company (which shall not be older than 15 months).
Colonial Office Holdings Put Right
At any time after June 15, 2010, the expiration of the Lockout Period, Colonial Office
Holdings (Office Holdings) will have the right to require the Company to purchase all (but not
less than all) of its common units. The purchase price will equal the Fair Market Value of Office
Holdings common units, which is an amount equal to the percentage interest represented by such
Common Units, times (i) the aggregate Fair Market Value of the Properties, plus (ii) the net
current assets of the Company, minus (iii) the principal amount of the indebtedness of the Company
and its subsidiaries, minus (iv) the aggregate liquidation preference of any preferred common units
then outstanding. The Fair Market Value of the Properties will be determined in accordance with
the Valuation Method, as defined in the Operating Agreement. The Company may sell properties of
DRAs choice in order to satisfy its obligations to Office Holdings under the Office Holdings put
option. Office Holdings will make any required payments of Tax Damages Amounts to the Rollover LPs
arising as a result of the sale of one or more Properties in connection with the exercise of Office
Holdings put option. Colonial Office Holdings common units subject to the put rights are
referred to as Redeemable common units and are shown in the accompanying consolidated balance sheet
as Temporary Equity-Redeemable common units at its redemption value.
10. Related Party Transactions
The Companys properties are managed by Colonial Properties Services, Inc. (the Property
Manager), a subsidiary of CRLP. During the term of the management agreements, the Company will
pay to the Property Manager a management fee equal to 4% of Gross Receipts as defined by the
management agreements, construction management fees, and reimbursement for payroll, payroll related
benefits and administrative expenses. Management fees incurred by the Company for the years ending
December 31, 2009 and 2008, and the period ending December 31, 2007, were approximately $4.2
million, $4.4 million, and $2.8 million, respectively. As of December 31, 2009 and 2008,
approximately $0.4 million, $0.5 million in management fees were included in accounts payable,
respectively. Construction management fees incurred by the Company for the years ending December
31, 2009 and 2008, and the period ending December 31, 2007, were approximately $0.3 million, $0.3
million, and $0.1 million respectively. As of December 31, 2009 and 2008, there were no
construction management fees included in accounts payable. For the years ending December 31, 2009
and 2008, and the period ending December 31, 2007, the Company reimbursed the Property Manager
approximately $3.4 million, $3.7 million, and $2.1
million, respectively, for payroll, payroll related benefits and administrative costs. The Company
has accrued payroll of approximately $0.2 million as of December 31, 2009 and 2008.
For the years ended December 31, 2009 and 2008, and the period ending December 31, 2007, the
Company paid leasing commissions to the Property Manager of approximately $2.7 million, $1.7
million, and $2.3 million respectively. As of December 31, 2008, approximately $0.7 million in
leasing commissions were included in accounts payable. As of December 31, 2009, there were no
leasing commissions in accounts payable.
For the period ended December 31, 2007, the Company incurred approximately $0.5 million in
disposition fees associated with the properties sold in November payable to the Property Manager.
These fees were paid in 2008.
In June 2007, G&I VI and CRLP provided member loans to the Company of approximately $12.4
million and $2.6 million, respectively, for closing costs and initial working capital. These
loans, which were repaid in July 2007, accrued interest at the rate of 10% per annum. Interest
expense in the amount of approximately $0.1 million was incurred during the period ended December
31, 2007 related to those member loans.
15
DRA/CLP Office LLC and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2009 and 2008 (Not Covered By the Report Included Herein), and
the Period from June 13, 2007 (Inception) to December 31, 2007
As discussed in Note 6, in November 2007, the Company disposed of its interest in nine office
properties totaling 1.7 million square feet located in Huntsville, Alabama. As part of the
transaction, CLP acquired a 40% interest in three tenancies in common (TIC) investments of the same
nine office properties.
The Company leased space to the Property Manager and its affiliates. For the years ended
December 31, 2009 and 2008, and the period ended December 31, 2007, rent and other income received
from the entities totaled approximately $1.7 million, $1.5 million and $0.9 million, respectively.
The Company entered into a lease renewal and expansion agreement between the Company and the
Property Manager during the same periods. Tenant improvement costs of $0.1 million and $0.7
million were incurred by the Company for the year ended December 31, 2008, and the period ending
December 31, 2007, respectively, as required by the terms of the lease agreement. There were no
tenant improvement costs incurred in 2009.
The Company leased space to an entity in which a trustee of CLP has an interest. The Company
received rent from this entity for approximately $0.6 million, $0.5 million and $0.3 million,
during the years ended December 31, 2009 and 2008, and the period ending December 31, 2007,
respectively.
11. Subsequent Events
In February 2010, the Company paid $2.0 million in distributions to the Members.
Management of the Company has evaluated all events and transactions that occurred after
December 31, 2009; up through February 26, 2010, the date of issuance of these financial
statements. During this period, there were no material subsequent events other than the one
disclosed above.
16
Appendix S-2
OZ/CLP Retail LLC and Subsidiaries
Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 and 2007
OZ/CLP Retail LLC and Subsidiaries
Contents
Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein) and 2007
|
|
|
|
|
|
|
Page(s) |
|
Independent Auditors Report |
|
|
1 |
|
Consolidated Financial Statements: |
|
|
|
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6-16 |
|
Report of Independent Registered Public Accounting Firm
To the Members of OZ/CLP Retail LLC:
In our opinion, the accompanying consolidated balance sheet and the related consolidated statements
of operations, members equity and temporary equity and cash flows present fairly, in all material
respects, the financial position of OZ/CLP Retail LLC and its subsidiaries (the Company) at
December 31, 2007, and the results of their operations and their cash flows for the period from
June 15, 2007 (inception) to December 31, 2007 in conformity with accounting principles generally
accepted in the United States of America. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these financial statements
based on our audit. We conducted our audit of these statements in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the accounting principles used
and significant estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
PricewaterhouseCoopers LLP
Birmingham, Alabama
February 29, 2008, except for changes in items reflected in discontinued operations discussed in Note 1, as to which the date is February 26, 2010
1
OZ/CLP Retail LLC and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2009 and 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
(Not Covered by the |
|
|
(Not Covered by the |
|
|
|
Report Included |
|
|
Report Included |
|
|
|
Herein) 2009 |
|
|
Herein) 2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Land, buildings and equipment, net |
|
$ |
280,656 |
|
|
$ |
324,738 |
|
Cash |
|
|
2,982 |
|
|
|
3,230 |
|
Restricted cash |
|
|
2,813 |
|
|
|
2,217 |
|
Accounts receivable, net |
|
|
1,616 |
|
|
|
2,095 |
|
Deferred lease costs, net |
|
|
4,824 |
|
|
|
7,014 |
|
Deferred mortgage costs, net |
|
|
535 |
|
|
|
738 |
|
In place leases, net |
|
|
12,128 |
|
|
|
16,404 |
|
Acquired above market leases, net |
|
|
4,344 |
|
|
|
6,085 |
|
Other assets |
|
|
1,264 |
|
|
|
1,068 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
311,162 |
|
|
$ |
363,589 |
|
|
|
|
|
|
|
|
LIABILITIES, TEMPORARY EQUITY and MEMBERS EQUITY |
|
|
|
|
|
|
|
|
Mortgages payable |
|
$ |
246,073 |
|
|
$ |
284,000 |
|
Accounts payable and accrued expenses |
|
|
2,087 |
|
|
|
1,672 |
|
Unpaid redemption value of redeeming Rollover LP members |
|
|
|
|
|
|
8,713 |
|
Accrued interest |
|
|
1,057 |
|
|
|
1,245 |
|
Acquired below market leases, net |
|
|
11,093 |
|
|
|
14,272 |
|
Tenant deposits |
|
|
422 |
|
|
|
420 |
|
Unearned rent |
|
|
702 |
|
|
|
1,121 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
261,434 |
|
|
|
311,443 |
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (NOTE 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEMPORARY EQUITY REDEEMABLE COMMON UNITS |
|
|
|
|
|
|
|
|
Redeemable common units (Redemption value of $118) |
|
|
118 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
EQUITY NONREDEEMABLE COMMON UNITS |
|
|
49,610 |
|
|
|
52,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, temporary equity and members equity |
|
$ |
311,162 |
|
|
$ |
363,589 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
OZ/CLP Retail LLC and Subsidiaries
Consolidated Statements of Operations
For the Periods Ended December 31, 2009, 2008 and 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Not Covered by the |
|
|
(Not Covered by the |
|
|
|
|
|
|
Report Included |
|
|
Report Included |
|
|
For the Period |
|
|
|
Herein) For the |
|
|
Herein) For the |
|
|
From June 15, 2007 |
|
|
|
Period Ended |
|
|
Period Ended |
|
|
(Inception) to |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Rent |
|
$ |
23,600 |
|
|
$ |
23,835 |
|
|
$ |
13,021 |
|
Percentage rent |
|
|
36 |
|
|
|
51 |
|
|
|
18 |
|
Tenant recoveries |
|
|
5,820 |
|
|
|
6,092 |
|
|
|
3,250 |
|
Other |
|
|
652 |
|
|
|
722 |
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
30,108 |
|
|
|
30,700 |
|
|
|
16,685 |
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General operating expenses |
|
|
1,276 |
|
|
|
1,270 |
|
|
|
601 |
|
Management fees paid to affiliate |
|
|
1,111 |
|
|
|
992 |
|
|
|
620 |
|
Repairs and maintenance |
|
|
1,896 |
|
|
|
2,083 |
|
|
|
1,110 |
|
Taxes, licenses and insurance |
|
|
3,760 |
|
|
|
3,692 |
|
|
|
1,935 |
|
General and administrative |
|
|
824 |
|
|
|
667 |
|
|
|
417 |
|
Depreciation |
|
|
8,722 |
|
|
|
8,424 |
|
|
|
5,261 |
|
Amortization |
|
|
5,191 |
|
|
|
6,772 |
|
|
|
3,128 |
|
|
|
|
|
|
|
|
|
|
|
Total property operating expenses |
|
|
22,780 |
|
|
|
23,900 |
|
|
|
13,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
7,328 |
|
|
|
6,800 |
|
|
|
3,613 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(16,464 |
) |
|
|
(16,422 |
) |
|
|
(8,683 |
) |
Interest income |
|
|
9 |
|
|
|
85 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(16,455 |
) |
|
|
(16,337 |
) |
|
|
(8,631 |
) |
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(9,127 |
) |
|
|
(9,537 |
) |
|
|
(5,018 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
60 |
|
|
|
(379 |
) |
|
|
(296 |
) |
Gain on disposal of discontinued operations |
|
|
863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
923 |
|
|
|
(379 |
) |
|
|
(296 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,204 |
) |
|
$ |
(9,916 |
) |
|
$ |
(5,314 |
) |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
OZ/CLP Retail LLC and Subsidiaries
Consolidated Statements of Members Equity and Temporary Equity
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report
Included Herein) and 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
Temporary |
|
|
|
|
|
|
|
Colonial Retail |
|
|
|
|
|
|
Equity |
|
|
|
OZRE Retail LLC |
|
|
Holdings LLC |
|
|
Total |
|
|
Rollover LPs |
|
Balance Beginning of Period June 15, 2007 (Inception) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of redeemable common units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,617 |
|
Issuance of nonredeemable common units |
|
|
125,248 |
|
|
|
25,917 |
|
|
|
151,165 |
|
|
|
|
|
Distributions |
|
|
(68,025 |
) |
|
|
(14,076 |
) |
|
|
(82,101 |
) |
|
|
(11,741 |
) |
Net loss |
|
|
(3,852 |
) |
|
|
(797 |
) |
|
|
(4,649 |
) |
|
|
(665 |
) |
Change in redemption value of
redeemable common units |
|
|
(528 |
) |
|
|
(110 |
) |
|
|
(638 |
) |
|
|
638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007 |
|
$ |
52,843 |
|
|
$ |
10,934 |
|
|
$ |
63,777 |
|
|
$ |
9,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of redeemable common units |
|
$ |
(614 |
) |
|
$ |
(127 |
) |
|
$ |
(741 |
) |
|
$ |
(8,368 |
) |
Distributions |
|
|
(1,851 |
) |
|
|
(383 |
) |
|
|
(2,234 |
) |
|
|
(221 |
) |
Net loss |
|
|
(7,804 |
) |
|
|
(1,615 |
) |
|
|
(9,419 |
) |
|
|
(497 |
) |
Change in redemption value of
redeemable common units |
|
|
517 |
|
|
|
109 |
|
|
|
626 |
|
|
|
(626 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008 |
|
$ |
43,091 |
|
|
$ |
8,918 |
|
|
$ |
52,009 |
|
|
$ |
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions |
|
$ |
(1,072 |
) |
|
$ |
(222 |
) |
|
$ |
(1,294 |
) |
|
$ |
(7 |
) |
Contributions |
|
|
|
|
|
|
7,087 |
|
|
|
7,087 |
|
|
|
|
|
Net loss |
|
|
(6,781 |
) |
|
|
(1,403 |
) |
|
|
(8,184 |
) |
|
|
(20 |
) |
Transfer value of nonredeemable
common units |
|
|
14,380 |
|
|
|
(14,380 |
) |
|
|
|
|
|
|
|
|
Change in redemption value of
redeemable common units |
|
|
(8 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2009 |
|
$ |
49,610 |
|
|
$ |
|
|
|
$ |
49,610 |
|
|
$ |
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
OZ/CLP Retail LLC and Subsidiaries
Consolidated Statements of Cash Flows
For the Periods Ended December 31, 2009, 2008 and 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Not Covered by the |
|
|
(Not Covered by the |
|
|
|
|
|
|
Report Included |
|
|
Report Included |
|
|
For the Period |
|
|
|
Herein) For the |
|
|
Herein) For the |
|
|
From June 15, 2007 |
|
|
|
Period Ended |
|
|
Period Ended |
|
|
(Inception) to |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,204 |
) |
|
$ |
(9,916 |
) |
|
$ |
(5,314 |
) |
Adjustments to reconcile net loss to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
15,123 |
|
|
|
16,460 |
|
|
|
9,166 |
|
Above/Below market amortization |
|
|
(1,246 |
) |
|
|
(961 |
) |
|
|
(514 |
) |
Gain from sale of property |
|
|
(863 |
) |
|
|
|
|
|
|
|
|
Bad debt expense |
|
|
519 |
|
|
|
210 |
|
|
|
123 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(264 |
) |
|
|
(957 |
) |
|
|
(574 |
) |
Other assets |
|
|
(453 |
) |
|
|
(368 |
) |
|
|
(469 |
) |
Accounts payable and accrued expenses |
|
|
415 |
|
|
|
(91 |
) |
|
|
(631 |
) |
Accrued interest |
|
|
248 |
|
|
|
309 |
|
|
|
1,245 |
|
Tenant deposits |
|
|
2 |
|
|
|
(22 |
) |
|
|
(110 |
) |
Unearned rent |
|
|
(419 |
) |
|
|
(51 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
4,858 |
|
|
|
4,613 |
|
|
|
2,912 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid in acquisition, net of cash acquired |
|
|
|
|
|
|
|
|
|
|
(311,219 |
) |
Proceeds from sale of property, net of selling costs |
|
|
37,735 |
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
(596 |
) |
|
|
(335 |
) |
|
|
(1,882 |
) |
Capital expenditures |
|
|
(1,304 |
) |
|
|
(1,121 |
) |
|
|
(276 |
) |
Leasing costs paid |
|
|
(421 |
) |
|
|
(682 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
35,414 |
|
|
|
(2,138 |
) |
|
|
(313,463 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing of long-term debt |
|
|
|
|
|
|
|
|
|
|
284,000 |
|
Repayment of long-term debt |
|
|
(37,927 |
) |
|
|
|
|
|
|
|
|
Repayment of loans to members |
|
|
|
|
|
|
|
|
|
|
(4,952 |
) |
Proceeds from loans of members |
|
|
|
|
|
|
|
|
|
|
4,952 |
|
Proceeds from issuance of nonredeemable common units |
|
|
|
|
|
|
|
|
|
|
125,248 |
|
Contributions received from equity members |
|
|
7,087 |
|
|
|
|
|
|
|
|
|
Distributions paid to equity members |
|
|
(1,294 |
) |
|
|
(2,234 |
) |
|
|
(82,101 |
) |
Distributions paid to temporary equity members |
|
|
(7 |
) |
|
|
(221 |
) |
|
|
(11,741 |
) |
Repayment of redemption value to redeeming Rollover LP members |
|
|
(8,379 |
) |
|
|
(705 |
) |
|
|
|
|
Deferred loan costs |
|
|
|
|
|
|
|
|
|
|
(940 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(40,520 |
) |
|
|
(3,160 |
) |
|
|
314,466 |
|
|
|
|
|
|
|
|
|
|
|
(Decrease) Increase in cash |
|
|
(248 |
) |
|
|
(685 |
) |
|
|
3,915 |
|
Cash |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
3,230 |
|
|
|
3,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
2,982 |
|
|
$ |
3,230 |
|
|
$ |
3,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
18,175 |
|
|
$ |
18,223 |
|
|
$ |
8,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information of non-cash investing and financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of redeemable common units for real estate |
|
$ |
|
|
|
$ |
|
|
|
$ |
47,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption value of redeemable common units to Rollover LP members |
|
$ |
|
|
|
$ |
(9,109 |
) |
|
$ |
|
|
Discount on redemption value of redeeming Rollover LP members |
|
$ |
770 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
1. Organization and Basis of Presentation
On June 20, 2007, Colonial Properties Trust (CLP) completed a joint venture
transaction with OZRE Retail LLC. CLP had previously entered into a Membership Interests
Purchase Agreement, dated as of April 25, 2007 (the Retail Purchase Agreement), to sell to
OZRE Retail LLC CLPs 69.8% limited liability company interest in OZ/CLP Retail LLC (the
Company), a newly formed joint venture among OZRE Retail LLC (OZRE), Colonial Realty
Limited Partnership (CRLP), an affiliate of CLP, and the limited partners of CRLP. The
Company became the owner of 11 retail properties previously owned by CRLP. The properties
are owned by limited liability companies (the subsidiaries) which are owned directly or
indirectly by the Company. Pursuant to the Retail Purchase Agreement, CRLP retained a 15%
minority interest in the Company, as well as management and leasing responsibilities for the
11 properties owned by the Company. In addition to the approximate 69.8% interest purchased
from CLP, OZRE purchased an aggregate of 2.7% of the limited liability company interests in
the Company from limited partners of CRLP. At December 31, 2007, OZRE held approximately
72.5% of the limited liability company interests of the Company; Colonial Retail Holdings
LLC (Retail Holdings), a subsidiary of CRLP, held 15% of the limited liability company
interests in the Company (and serves as the Manager of the Company); and certain limited
partners of CRLP (Rollover LPs), that did not elect to sell their interests in the
Company to OZRE, hold the remaining approximately 12.5% of the limited liability company
interests in the Company.
In June 2008, certain Rollover LPs exercised an option to sell their membership
interests totaling approximately $9.1 million reducing the Rollover LPs interests to
approximately 0.2% of the limited liability company interests in the Company. The redeemed
units were purchased by the joint venture increasing OZREs ownership interest from 72.5% to
82.7% and Retail Holdings interest from 15.0% to 17.1%. The purchase price of the redeemed
units is payable in installments to the redeeming Rollover LPs using 50% of the funds
otherwise available for distribution to the holders of common company units. During 2008,
$0.7 million in payments were made to these redeeming Rollover LPs. The unpaid portion of
the redemption value accrues interest at the rate of 6% per annum and compounds quarterly.
On December 14, 2009, the Company completed a transaction with CRLP, in which CRLP
transferred its 17.1% interest in the Company to OZRE and paid cash of $45.1 million. Of
the $45.1 million, $38.0 million was used by the Company to repay the associated mortgage
debt and other costs and $7.1 million was used to discharge the unpaid Redemption Value to
redeeming Rollover LPs who elected to redeem their units in June 2008. In exchange, CRLP
received 100% ownership of one of the Companys properties, Colonial Promenade Alabaster, a
612,000-square-foot center located in Birmingham, Alabama. As a result of the transaction,
OZRE holds approximately 99.8% of the limited liability company interest in the Company and
certain Rollover LPs hold the remaining approximately 0.2% of the limited liability company
interest in the Company.
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) 205-20, Discontinued Operations, net income (loss) and gain (loss) on
disposition of operating properties sold through December 31, 2009, in which the Company
does not maintain continuing involvement, are reflected in its Consolidated Statements of
Operations on a comparative basis as Income (loss) from discontinued operations for the
periods ended December 31, 2009, 2008 and 2007.
As of December 31, 2009, the Company owned 10 properties totaling approximately 2.4
million square feet located in Alabama, Florida, Georgia and Texas.
6
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
Operating Agreement The Company will distribute 50% of cash flow from operations for
each fiscal quarter to the redeeming Rollover LPs until such time the redeeming Rollover
LPs are paid in full. As a result of the transaction mentioned above, the redeeming
Rollover LPs were discharged of the unpaid Redemption Value in December 2009.
The Company will distribute cash flows from operations for each fiscal quarter, first
to the holders of any outstanding preferred company units (if any preferred company units
are outstanding at the time of such distribution; as of December 31, 2009 and 2008, there
were no preferred company units outstanding), second to the holders of common company units,
pro-rata, in accordance with their respective percentage interests until the 8% Preferred
Return Account (as defined in the Amended Operating Agreement) of each such holder shall
have been reduced to zero, and thereafter; 15% to the Manager (the Promote Payment) and
85% to the holders of common company units (including the Manager), pro-rata among such
holders of common company units in accordance with their respective percentage interests. In
the event that members of the Company have a positive balance in their 8% Preferred Return
Account after the final distribution of cash flow following any fiscal year of the Company
and the Manager shall have received a Promote Payment with respect to such fiscal year, then
within 15 days after such distribution of cash flow, the Manager shall pay to the members
pro-rata in accordance with their respective percentage interests the lesser of: (i) the
aggregate amount of the Promote Payment received by Manager with respect to such preceding
fiscal year or (ii) the aggregate amount of the members positive balances in their
respective 8% Preferred Return Accounts. The actual amount (if any) received by each such
member shall reduce the positive balance in their respective 8% Preferred Return Account.
Subject to the provisions of any agreement to which the Company is a party, net capital
proceeds from a merger, consolidation or sale of all or substantially all of the properties,
from re-financings and other asset sales, and proceeds in liquidation shall be distributed
first to the holders of any outstanding preferred company units and thereafter to the holders
of common company units, pro-rata in accordance with their respective percentage interests.
All distributions are subject to any loan or similar agreements to which the Company is a
party, and repayment of any Partner Loans made by Retail Holdings. In addition, the Manager
is not required to make any distribution of cash to the members if such distribution would
cause a default under a loan agreement to which the Company is party.
As of December 31, 2009 and 2008, and for the years then ended, the Company does not
meet the criteria of a significant subsidiary to Colonial Properties Trust and as a result,
the financial statements for those periods are audited but the report is not presented
herein.
2. Summary of Significant Accounting Policies
Principles of Consolidation The accompanying consolidated financial statements include
the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and
transactions have been eliminated in consolidation.
Land,
Buildings and Equipment Land, buildings, and equipment is stated at the lower of
cost, less accumulated depreciation, or fair value. The Company reviews its long-lived assets
and certain intangible assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. Recoverability of
assets to be held and used is measured by a comparison of the carrying amount of the asset to
future net cash flows expected to be generated by the asset. If an asset is considered to be
impaired, the impairment to be recognized is measured by the amount by which the carrying
amount of the asset exceeds the assets fair value. Assets to be disposed of are reported at
the lower of their carrying amount or fair value less cost to sell. The Company computes
depreciation on its operating properties using the straight-line method based on estimated
useful lives, which generally range from 3 to 48 years. Tenant improvements are amortized
as an expense over the remaining life of the lease (or charged against earnings if the lease
is terminated prior to its contractual expiration date). Repairs and maintenance are charged
to expense as incurred. Replacements and improvements are capitalized and depreciated over
the estimated remaining useful lives of the assets. The Company
7
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
recognizes sales of real
estate properties only upon the closing of a transaction. Payments received from purchasers
prior to closing are recorded as deposits. Profit on real estate sold is recognized using the
full accrual method upon closing when the collectability of the sales price is reasonably
assured and the Company is not obligated to perform significant activities after the sale.
Profit may be deferred in whole or part until the sale meets the requirements of profit
recognition on sales of real estate under ASC 360-20, Real Estate Sales. Further, the profit
is limited by the amount of cash received for which the Company has no commitment to reinvest
pursuant to the partial sale provisions found in ASC 970-323, Investments Equity Method and
Joint Ventures.
As discussed in Note 1, in December 2009, the Company completed a transaction with CRLP.
As a result of the transaction, the Company transferred Colonial Promenade Alabaster for a
sales price of $38.0 million and recognized a gain of $0.9 million. There were no sales
transactions for the year ended December 31 2008.
Land, buildings and equipment consist of the following as of December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
Land |
|
$ |
51,779 |
|
|
$ |
58,173 |
|
Buildings and improvements |
|
|
230,063 |
|
|
|
256,899 |
|
Land improvements |
|
|
20,528 |
|
|
|
24,507 |
|
|
|
|
|
|
|
|
|
|
|
302,370 |
|
|
|
339,579 |
|
Accumulated depreciation |
|
|
(21,714 |
) |
|
|
(14,841 |
) |
|
|
|
|
|
|
|
|
|
$ |
280,656 |
|
|
$ |
324,738 |
|
|
|
|
|
|
|
|
Depreciation expense (including amounts classified as Income (loss) from discontinued
operations) for the periods ended December 31, 2009, 2008 and 2007 were $9.7 million, $9.5
million and $5.9 million, respectively.
Acquisition of Real Estate Assets The Company accounts for its acquisitions or
investments in real estate in accordance with ASC 805-10, Business Combinations, which
requires the fair value of the real estate acquired to be allocated to the acquired tangible
assets, consisting of land, building and tenant improvements, and identified intangible assets
and liabilities, consisting of the value of above-market and below-market leases, other value
of in-place leases and value of other tenant relationships, based in each case on fair values.
The Company considers acquisitions of operating real estate assets to be businesses as that
term is contemplated in Emerging Issues Task Force (EITF) Issue No. 98-3, Determining Whether
a Non-Monetary Transaction Involves Receipt of Productive Assets or of a Business, which has
not yet been codified in the ASC.
The Company allocates purchase price to the fair value of the tangible assets of an
acquired property (which includes the land and building) determined by valuing the property as
if it were vacant. The as-if-vacant value is allocated to land and buildings based on
managements determination of the relative fair values of these assets. The Company also
allocates value to tenant improvements based on the estimated costs of similar tenants with
similar terms.
Above-market and below-market in-place lease values for acquired properties are recorded
based on the present value (using an interest rate that reflects the risks associated with the
leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to
the in-place leases and (ii) managements estimate of fair market lease rates for the
corresponding in-place leases, measured over a period equal to the remaining non-cancelable
term of the lease. The capitalized above-market lease values are amortized as a reduction of
rental income over the remaining non-cancelable terms of the respective leases. The
capitalized below-market lease values are amortized as an increase to rental income over the
initial term and any fixed-rate renewal periods in the
8
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
respective leases. These above (below)
market lease intangibles have a weighted-average composite life of 5.5 years as of
December 31, 2009.
The value associated with in-place leases and tenant relationships is amortized as a
leasing cost over the initial term of the respective leases and any probability-weighted
renewal periods. The initial term and any probability-weighted renewal periods have a current
weighted average composite life of 4.0 years. If a tenant vacates its space prior to the
contractual termination of the lease and no rental payments are being made on the lease, any
unamortized balance of the related intangibles will be written off. Amortization expense for
in-place lease intangible assets for the periods ended December 31, 2009, 2008 and 2007 were
approximately $3.8 million, $5.0 million and $2.5 million, respectively.
The aggregate value of other intangible assets acquired are measured based on the
difference between (i) the property valued with existing in-place leases adjusted to market
rental rates and (ii) the property valued as if vacant. The Company may engage independent
third-party appraisers to perform these valuations and those appraisals use commonly employed
valuation techniques, such as discounted cash flow analyses. Factors considered in these
analyses include an estimate of carrying costs during hypothetical expected lease-up periods
considering current market conditions and costs to execute similar leases. The Company also
considers information obtained about each property as a result of its pre-acquisition due
diligence, marketing and leasing activities in estimating the fair value of the tangible and
intangible assets acquired. In estimating carrying costs, management also includes real estate
taxes, insurance and other operating expenses and estimates of lost rentals at market rates
during the expected lease-up periods depending on specific local market conditions and
depending on the type of property acquired. Management also estimates costs to execute similar
leases including leasing commissions, legal and other related expenses to the extent that such
costs are not already incurred in connection with a new lease origination as part of the
transaction.
The total amount of other intangible assets acquired is further allocated to in-place
leases, which includes other tenant relationship intangible values based on managements
evaluation of the specific characteristics of each tenants lease and the Companys overall
relationship with that respective tenant. Characteristics considered by management in
allocating these values include the nature and extent of the Companys existing business
relationships with the tenant, growth prospects for developing new business with the tenant,
the tenants credit quality and expectations of lease renewals (including those existing under
the terms of the lease agreement or managements expectation for renewal), among other
factors.
Cash and Cash Equivalents - The Company considers all highly liquid investments with
original maturities of three months or less when purchased to be cash equivalents.
As of December 31, 2009 and 2008, the Company maintained cash of approximately $3.0
million and $3.2 million, respectively, with one financial institution which exceeds the FDIC
insured limits.
Restricted Cash Restricted cash is comprised of cash balances which are legally
restricted as to use and consists of escrowed funds for property taxes, insurance and future
capital improvements.
Accounts
Receivable and Allowance for Doubtful Accounts Accounts receivable consist of
receivables from tenants for rent and other charges recorded according to the terms of their
leases. The Company maintains an allowance for doubtful accounts for estimated losses due to
the inability of its tenants to make required payments for rents and other rental services. In
assessing the recoverability of these receivables, the Company makes assumptions regarding the
financial condition of the tenants based primarily on past payment trends and certain
financial information that tenants submit to the Company. The Company had an allowance for
doubtful accounts of $0.5 million and $0.3 million as of December 31, 2009 and 2008,
respectively. The Company may or may not require collateral for tenant receivables.
9
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
Deferred
Lease Costs and Mortgage Costs Deferred leasing costs and leasing costs
acquired at inception consist of legal fees and brokerage costs incurred to initiate and renew
operating leases and are amortized on a straight-line basis over the related lease term.
Deferred financing costs represent commitment fees, legal and other third-party costs
associated with obtaining commitments for financing which result in a closing of such
financing. These costs are amortized on a straight-line basis over the terms of the respective
loan agreements, which approximates the effective interest method. Unamortized deferred
financing costs are expensed when the associated debt is refinanced or repaid before maturity.
Deferred costs as of December 31, 2009 and 2008 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
2009 |
|
|
2008 |
|
Financing Costs |
|
$ |
940 |
|
|
$ |
940 |
|
Leasing Costs |
|
|
9,295 |
|
|
|
9,143 |
|
|
|
|
|
|
|
|
|
|
|
10,235 |
|
|
|
10,083 |
|
Less Accumulated Amortization |
|
|
4,876 |
|
|
|
2,331 |
|
|
|
|
|
|
|
|
|
|
$ |
5,359 |
|
|
$ |
7,752 |
|
Impairment and Disposal of Long-Lived Assets The Company follows ASC 360-10-55,
Impairment or Disposal of Long-Lived Assets. In accordance with ASC 360-10-55, the results of
operations of real estate held for sale and real estate sold during the year are presented in
discontinued operations. The Company no longer records depreciation and amortization on
assets held for sale. The Company reviews its long-lived assets and certain intangible assets
for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. Recoverability of assets to be held and used is measured
by a comparison of the carrying amount of the asset to future undiscounted cash flows expected
to be generated by the asset. If an asset is considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amount of the asset exceeds the
assets fair value. Assets classified as held for sale are reported at the lower of their
carrying amount or fair value less cost to sell. The Companys determination of fair value is
based on inputs management believes are consistent with those that market participants would
use. Estimates are significantly impacted by estimates of sales price, selling velocity,
sales incentives, construction costs and other factors. Due to uncertainties in the
estimation process, actual results could differ from such estimates. For the periods ended
December 31, 2009, 2008 and 2007, no impairment charges were recorded.
Revenue Recognition Rental revenue is recognized on a straight-line basis over the term
of the lease. The excess of rents recognized over amounts contractually due pursuant to the
underlying leases is included in Other assets on the accompanying balance sheet with a balance
of approximately $1.0 million and $0.8 million at December 31, 2009 and 2008, respectively.
The Company establishes, on a current basis, an allowance for future potential tenant credit
losses which may occur against this account. As of December 31, 2009 and 2008, the allowance
was approximately $51,000 and $38,000, respectively.
In addition to base rent, tenants also generally will pay their pro-rata share in real
estate taxes and operating expenses for the building. In certain leases, in lieu of paying
additional rent based upon building operating expenses, the tenant will pay additional rent
based upon increases in the consumer price index over the index value in effect during a base
year. In addition, certain leases contain fixed percentage increases over the base rent to
cover escalations.
Income
Taxes No provision or benefit for income taxes has been included in the
consolidated financial statements because such taxable income or loss passes through to, and
is reportable by, the members of the Company.
Assets and Liabilities Measured at Fair Value The Company applies ASC 820, Fair Value
Measurements and Disclosures for financial assets and liabilities. ASC 820 defines fair
value, establishes a framework for
10
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
measuring fair value, and expands disclosures about fair
value measurements. ASC 820 applies to reported balances that are required or permitted to be
measured at fair value under existing accounting pronouncements; accordingly, the standard
does not require any new fair value measurements of reported balances.
ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific
measurement. Therefore, a fair value measurement should be determined based on the
assumptions that market participants would use in pricing the asset or liability. As a basis
for considering market participant assumptions in fair value measurements, ASC 820 establishes
a fair value hierarchy that distinguishes between market participant assumptions based on
market data obtained from sources independent of the reporting entity (observable inputs that
are classified within Levels 1 and 2 of the hierarchy) and the reporting entitys own
assumptions about market participant assumptions (unobservable inputs classified within Level
3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets
or liabilities that the Company has the ability to access. Level 2 inputs are inputs other
than quoted prices included in Level 1 that are observable for the asset or liability, either
directly or indirectly. Level 2 inputs may include quoted prices for similar assets and
liabilities in active markets, as well as inputs that are observable for the asset or
liability (other than quoted prices), such as interest rates, foreign exchange rates and yield
curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable
inputs for the asset or liability which are typically based on an entitys own assumptions, as
there is little, if any, related market activity. In instances where the determination of the
fair value measurement is based on inputs from different levels of the fair value hierarchy,
the level in the fair value hierarchy within which the entire fair value measurement falls is
based on the lowest level input that is significant to the fair value measurement in its
entirety. The Companys assessment of the significance of a particular input to the fair value
measurement in its entirety requires judgment and considers factors specific to the asset or
liability.
Fair Value of Financial Instruments The Company believes the carrying amount of its
temporary investments, tenant receivables, accounts payable and other liabilities is a
reasonable estimate of fair value of these instruments. Based on estimated market interest
rates for comparable issuances of approximately 7.0% and 7.5% at December 31, 2009 and 2008,
respectively, the fair value of the Companys mortgage payable was approximately $239.0
million and $268.0 million as of December 31, 2009 and 2008, respectively.
Estimates The preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America requires the Company
to make estimates and assumptions that affect the reported amounts of assets, liabilities,
revenues and expenses and the disclosure of contingent assets and liabilities. These estimates
are based on historical experience and various other factors that are believed to be
reasonable under the circumstances. However, actual results could differ from the Companys
estimates under different assumptions or conditions. On an ongoing basis, the Company
evaluates the reasonableness of its estimates.
Redeemable
Common Units In accordance with ASC 480-10-S99, Classification and
Measurement of Redeemable Securities, the Company recognizes changes in the redemption value
of the Redeemable Common Units immediately as they occur and adjust the carrying value to
equal the redemption value at the end of each reporting period. The accrued changes are
reflected in the Consolidated Statement of Members Equity and Temporary Equity as Changes in
Redemption Value of Redeemable Common Units.
Accounting
Pronouncements Recently Adopted In May 2009, the FASB issued SFAS No. 165,
Subsequent Events, now known as ASC 855-10, Subsequent Events. ASC 855-10 establishes the
principles and requirements for recognizing and disclosing subsequent events under GAAP. ASC
855-10 incorporates the principles and accounting guidance that originated as auditing
standards into the body of authoritative literature issued by the FASB, as well as prescribes
disclosure regarding the date through which subsequent events have been evaluated. Companies
are required to evaluate subsequent events through the date the financial statements are
issued. ASC 855-10 is effective
11
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
for fiscal years and interim periods ending after June 15,
2009. The adoption of ASC 855-10 did not have a material impact on the Companys
consolidated financial statements.
3. Business Combination
On June 20, 2007, the Company purchased a portfolio of properties comprised of 11 retail
properties in Alabama, Florida, Georgia, and Texas. The operations of these properties have
been included in the consolidated financial statements since that date. The acquisitions are
being accounted for under the purchase method of accounting. The purchase price of
approximately $358.8 million (net of cash acquired of approximately $3.0 million) was
allocated to the net assets acquired based upon the estimated fair values at the date of
acquisition. The following summarizes the estimated fair values of the assets acquired and
liabilities assumed at the date of acquisition. The Company closed the allocation period as
of December 31, 2007. The final allocation is as follows:
|
|
|
|
|
|
|
(in thousands) |
|
Accounts receivable |
|
$ |
897 |
|
Property, plant and equipment |
|
|
338,652 |
|
Acquired intangibles |
|
|
23,101 |
|
Prepaid and other assets |
|
|
231 |
|
Accrued expenses and accounts payable |
|
|
(2,394 |
) |
Unearned rent |
|
|
(1,182 |
) |
Tenant deposits and other liabilities |
|
|
(552 |
) |
|
|
|
|
Total purchase price, net of cash acquired |
|
$ |
358,753 |
|
|
|
|
|
The Company allocated the purchase price to acquired tangible and intangible assets,
including land, buildings, tenant improvements, above and below market leases, acquired
in-place leases, other assets and assumed liabilities in accordance with ASC 805-10, Business
Combinations. The allocation to intangible assets is based upon various factors including the
above or below market component of in-place leases, the value of in-place leases and the value
of customer relationships, if any. The value allocable to the above or below market component
of an acquired in-place lease is determined based upon the present value (using an interest
rate which reflects the risks associated with the lease) of the difference between (i) the
contractual amounts to be paid pursuant to the lease over its remaining term, and (ii)
managements estimate of the amounts that would be paid using current fair market rates over
the remaining term of the lease. The allocation of the purchase price to tangible assets is
based upon managements determination of the value of the property as if it were vacant using
discounted cash flow models. Factors considered by management include an estimate of carrying
costs during the expected lease-up periods considering current market conditions and costs to
execute similar leases. Differing assumptions and methods could have resulted in different
estimates of fair value and thus, a different purchase price allocation and corresponding
increase or decrease in depreciation and amortization expense.
12
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
4. Intangibles
For the periods ended December 31, 2009, 2008 and 2007, the Company recognized a net
increase of approximately $1.2 million, $1.0 million and $0.5 million, respectively, in rental
revenue for the amortization of above (below) market leases. The Company recognized
approximately $3.8 million and $5.0 million of amortization for or related to in-place leases
for the periods ended December 31, 2009 and 2008, respectively.
Future amortization of acquired in-place leases and above (below) market leases for
each of the next five years and thereafter is estimated as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
In-Place |
|
|
Above (Below) |
|
For the Year Ended December 31, |
|
Lease |
|
|
Market Leases |
|
2010 |
|
$ |
2,897 |
|
|
$ |
(1,027 |
) |
2011 |
|
|
2,041 |
|
|
|
(1,064 |
) |
2012 |
|
|
1,462 |
|
|
|
(988 |
) |
2013 |
|
|
1,183 |
|
|
|
(888 |
) |
2014 |
|
|
1,055 |
|
|
|
(834 |
) |
Thereafter |
|
|
3,490 |
|
|
|
(1,948 |
) |
|
|
|
|
|
|
|
|
|
$ |
12,128 |
|
|
$ |
(6,749 |
) |
|
|
|
|
|
|
|
5. Mortgage Payable
The Company has a non-recourse loan with an amount of $246.1 million and $284.0 million
outstanding on December 31, 2009 and 2008, respectively, payable to Key Bank Real Estate
Capital (Key Bank). The loan is interest only and bears monthly interest at a fixed rate of
6.312%. The loan matures on August 6, 2014 and is collateralized by certain properties.
Interest expense incurred on the mortgage payable was $18.0 million, $18.2 million and $9.7
million during the periods ended December 31, 2009, 2008 and 2007, respectively.
6. Leases
The Companys operations consist principally of owning and leasing retail space. Terms of
the leases generally range from 5 to 10 years. The Company principally pays all operating
expenses, including real estate taxes and insurance. Substantially all of the Companys
leases are subject to rent escalations based on changes in the consumer price index, fixed
rental increases or increases in real estate taxes and certain operating expenses. A
substantial number of leases contain options that allow for leases to renew for varying
periods. The Companys leases are operating leases and expire at various dates through 2024.
The future minimum fixed base rentals under these noncancelable leases are approximately as
follows:
13
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
(in thousands) |
|
2010 |
|
$ |
20,332 |
|
2011 |
|
|
16,750 |
|
2012 |
|
|
13,497 |
|
2013 |
|
|
11,201 |
|
2014 |
|
|
9,200 |
|
Thereafter |
|
|
30,293 |
|
|
|
|
|
|
|
$ |
101,273 |
|
|
|
|
|
7. Commitments and Contingencies
The Company is a party to various legal proceedings incidental to its business. In the
opinion of management, after consultation with legal counsel, the ultimate liability, if any,
with respect to those proceedings is not presently expected to materially affect the financial
position or results of operations or cash flows of the Company.
Tax Protection
Certain events or actions by the Company could cause Rollover LPs to recognize for
federal income tax purposes part or all of such Rollover LPs gain that was deferred at the
time of the transactions. The Amended Operating Agreement provides for limited tax
protection benefits for Rollover LPs, subject to those exceptions described below in the
sections entitled Rollover LP Put Rights, and Rollover LP Redemption in Kind.
During the period ending seven years and one month following the effective date of the
Amended Operating Agreement (the Tax Protection Period), the Company may not, directly or
indirectly, (i) take any action, including a sale or disposition of all or any portion of its
interest in certain designated Properties (the Protected Properties) if any Rollover LP
would be required to recognize gain for federal income tax purposes pursuant to Section 704(c)
of the Code with respect to the Protected Properties as a result thereof, or (ii) undertake a
merger, consolidation or other combination of the Company or any of its subsidiaries with or
into any other entity, a transfer of all or substantially all of the assets of the Company, a
reclassification, recapitalization or change of the outstanding equity interests of the
Company or a conversion of the Company into another form of entity, unless the Company pays to
each Rollover LP its Tax Damages Amount. The Tax Damages Amount to be paid to the
Rollover LPs is an amount generally equal to the sum of (A) the built-in gain (i.e.,
generally, the gain Rollover LPs would recognize on a sale at the time of the Transaction)
attributable to the Protected Property recognized by the affected Rollover LP, multiplied by
the maximum combined federal and applicable state and local income tax rates for the taxable
year in which the disposition occurs and applicable to the character of the resulting gain,
plus (B) a gross-up amount equal to the taxes (calculated at the rates described in the
Amended Operating Agreement which, generally, are the rates that the Rollover LP will be
subject to at the time of a recognition event) payable by a Rollover LP as the result of the
receipt of such payment.
8. Redeemable Common Units
Rollover LP Put Rights
Each Rollover LP will have the right to require the Company to buy some or all, but not
less than 1,000 (or the remainder, if such Rollover LP has less than 1,000), of its common
Company Units during an Annual Redemption Period (as defined in the Amended Operating
Agreement) for a purchase price equal to the Redemption Value. The Redemption Value of
Rollover LP company units equaled, during the first Annual Redemption Period, such Rollover
LPs capital account (determined in accordance with Section 704(c) of the Code), and for
every Annual Redemption Period thereafter, the fair market value of such common company
units,
14
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
which shall be equal to the product of (x) the percentage interest represented by such
company units times (y) an amount equal to (i) the aggregate fair market value of the
Properties, plus (ii) the net current assets of the Company, minus (iii) the principal amount
of the indebtedness of the Company and its subsidiaries, minus (iv) the aggregate liquidation
preference of any preferred company units then outstanding, minus (v) an amount equal to 1.0%
of the amount in clause (y) as an estimate of sales cost in connection with the sale of such
properties.
The fair market value of the Properties during any Annual Redemption Period from and
after the second Annual Redemption Period will be based on an independent appraisal obtained
by the Manager (which shall not be older than 15 months). The Rollover LPs common units
subject to the put rights are referred to as Redeemable common units and are shown in the
accompanying consolidated balance sheet as Temporary Equity-Redeemable common units at its
redemption value.
As discussed in Note 1, in June 2008, certain Rollover LPs exercised an option to sell
their membership interests totaling approximately $9.1 million reducing the Rollover LPs
interests to approximately 0.2% of the limited liability company interests in the Company.
The redemption value was $0.1 million at December 31, 2009 and 2008. Interest expense in the
amount of $0.4 million and $0.3 million related to the unpaid portion of the redemption value
was incurred during the periods ended December 31, 2009 and 2008, respectively.
As discussed in Note 1, in December 2009, the Company completed a transaction with CRLP.
As a result of the transaction, $7.1 million was used for the discharge of the unpaid
Redemption Value to the redeeming Rollover LPs.
Rollover LP Redemption in Kind
At any time after the seven years and one month following the effective date of the
Amended Operating Agreement, if the Company proposes the sale of all or substantially all of
the Properties in one or a series of related transactions, the Manager will provide the
Rollover LPs written notice of proposed sale (an Asset Sale Notice). Any Rollover LP or a
group of Rollover LPs holding in the aggregate a number of company units greater than or equal
to the number of common company units with an aggregate purchase price of $3 million under the
Purchase Agreements may require the Company to redeem all, but not less than all, of such
Rollover LPs Company Units in exchange for one or more Properties owned by the Company for at
least two years (or at the option of such Rollover LPs, in membership interests in entities
the sole assets of which are Properties) (a Property Redemption). If such Rollover LP or
group of Rollover LPs do not notify the Manager in writing of their decision to request a
Property Redemption within 15 days of the date of the asset sale notice, then such Rollover
LPs shall be considered not to have elected to participate in a property redemption. The
redemption price for the company units being redeemed (the Cash Amount) shall equal the fair
market value of the company units being redeemed, which shall be an amount equal to the
percentage interest represented by such company units, multiplied by (i) the aggregate fair
market value of the properties, plus (ii) the net current assets of the Company, minus (iii)
the principal amount of the indebtedness of the Company and its subsidiaries, minus (iv) the
aggregate liquidated preference of any company units then outstanding, minus (v) an amount
equal to 1.0% of the amount in clause (i) as an estimate of sales cost in connection with the
sale of such properties. The fair market value of the properties in clause (i) shall be the
fair market value determined in accordance with the valuation method described under Rollover
LP Put Rights above.
9. Related Party Transactions
The Companys properties were managed by Colonial Properties Services, Inc. (the
Property Manager), an affiliate of CRLP. During the term of the management agreements, the
Company paid to the Property Manager a management fee equal to 4% of gross receipts as defined
by the management agreements and reimbursement for payroll, payroll related benefits and
administrative expenses. Management fees incurred by the Company for the periods ended
December 31, 2009, 2008 and 2007 were approximately $1.3 million, $1.1 million and $0.7
million, respectively. For the periods ended December 31, 2009, 2008 and 2007, the Company
reimbursed the Property
15
OZ/CLP Retail LLC and Subsidiaries
Notes to the Consolidated Financial Statements
For the Periods Ended December 31, 2009, 2008 (Not Covered by the Report Included Herein)
and 2007
Manager approximately $0.5 million, $0.6 million and $0.4 million,
respectively, for payroll, payroll related benefits and administrative costs. In addition, the
Company had accrued payroll of approximately $23,000 and $28,000, for the periods ended
December 31, 2009 and 2008, respectively.
The Company received payments from the Property Manager of approximately $0.4 million for
the periods ended December 31, 2009 and 2008 and $0.2 million for the period ended December
31, 2007, related to a master lease agreement for tenant space at one of the properties.
10. Subsequent Events
In February 2010, the Company paid distributions to its members totaling approximately
$1.7 million.
Effective December 31, 2009, as a result of the transaction between the Company and CRLP,
Colonial Properties Services, Inc., an affiliate of CRLP, will no longer provide management
and leasing services for the 10 properties owned by the Company.
Management of the Company has evaluated all events and transactions that occurred after
December 31, 2009 up through February 26, 2010, the date these financial statements were
issued. During this period, there were no material subsequent events other than those
disclosed above.
16
Appendix
S-3
Schedule II Valuation and Qualifying Accounts and Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
Charged to |
|
Charged to Other |
|
|
|
|
|
Balance End of |
Description |
|
of Period |
|
Expense |
|
Accounts |
|
Deductions |
|
Period |
Allowance for uncollectable accounts deducted from accounts receivable in the balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
999 |
|
|
|
1,209 |
|
|
|
|
|
|
|
(520) |
(1) |
|
$ |
1,688 |
|
2008 |
|
$ |
2,259 |
|
|
|
669 |
|
|
|
|
|
|
|
(1,929) |
(1) |
|
$ |
999 |
|
2007 |
|
$ |
1,720 |
|
|
|
1,853 |
|
|
|
|
|
|
|
(1,314) |
(1) |
|
$ |
2,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectable accounts deducted from notes receivable in the balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
1,500 |
|
|
|
|
|
|
|
350 |
(2) |
|
|
|
|
|
$ |
1,850 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
1,500 |
(3) |
|
|
|
|
|
$ |
1,500 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for straight line rent deducted from other assets in the balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
323 |
|
|
|
|
|
|
|
507 |
(4) |
|
|
|
|
|
$ |
830 |
|
2008 |
|
$ |
330 |
|
|
|
|
|
|
|
175 |
(4) |
|
|
(182) |
(5) |
|
$ |
323 |
|
2007 |
|
$ |
1,330 |
|
|
|
|
|
|
|
87 |
(4) |
|
|
(1,087) |
(5) |
|
$ |
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance deducted from deferred tax assets on the balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
34,283 |
|
|
|
6,218 |
|
|
|
|
|
|
|
(7,901 |
) |
|
$ |
32,600 |
|
2008 |
|
|
|
|
|
|
34,283 |
|
|
|
|
|
|
|
|
|
|
$ |
34,283 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Uncollectible accounts written off, and payments received on previously written-off accounts |
|
(2) |
|
Of the $0.4 million, $0.1 million was netted
against Gains from sales of property on the Consolidated Statements
of Operations and Comprehensive Income (Loss) and $0.3 million
was added back to Undeveloped Land and Construction in Progress on
the Consolidated Balance Sheets. |
|
(3) |
|
Amounts netted against other non-property related revenue in the Consolidated Statements of
Operations and Comprehensive Income (Loss) |
|
(4) |
|
Amounts netted against minimum rent in the Consolidated Statements of Operations and
Comprehensive Income (Loss) |
|
(5) |
|
Amounts reversed upon sale of property or property deferred rent equals zero |
1
Appendix
S-4
SCHEDULE III
COLONIAL PROPERTIES TRUST
COLONIAL REALTY LIMITED PARTNERSHIP
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Cost Capitalized |
|
|
Gross Amount at which Carried at Close of Period |
|
|
Accumulated |
|
|
Completed/Placed |
|
|
|
Depreciable Lives |
Description |
|
Encumbrances (1) |
|
|
Land |
|
|
Improvements |
|
|
Subsequent to Acquisition |
|
|
Land |
|
|
Buildings and Improvements |
|
|
Total (2) |
|
|
Depreciation |
|
|
in Service |
|
Date Acquired |
|
-Years |
Multifamily: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ashley Park |
|
|
|
|
|
|
3,702,098 |
|
|
|
15,332,923 |
|
|
|
1,311,977 |
|
|
|
3,702,098 |
|
|
|
16,644,900 |
|
|
|
20,346,998 |
|
|
|
(4,614,378 |
) |
|
1988 |
|
2005 |
|
3-40 Years |
Autumn Hill |
|
|
|
|
|
|
7,146,496 |
|
|
|
24,811,026 |
|
|
|
3,135,583 |
|
|
|
7,146,496 |
|
|
|
27,946,609 |
|
|
|
35,093,105 |
|
|
|
(5,354,603 |
) |
|
1970 |
|
2005 |
|
3-40 Years |
Autumn Park I & II |
|
|
|
|
|
|
4,407,166 |
|
|
|
35,387,619 |
|
|
|
534,837 |
|
|
|
4,407,166 |
|
|
|
35,922,455 |
|
|
|
40,329,622 |
|
|
|
(4,801,903 |
) |
|
2001/04 |
|
2005 |
|
3-40 Years |
Brookfield |
|
|
|
|
|
|
1,541,108 |
|
|
|
6,022,656 |
|
|
|
820,516 |
|
|
|
1,541,108 |
|
|
|
6,843,172 |
|
|
|
8,384,280 |
|
|
|
(1,897,733 |
) |
|
1984 |
|
2005 |
|
3-40 Years |
Colonial Grand at Arringdon |
|
|
18,104,424 |
|
|
|
3,016,358 |
|
|
|
23,295,172 |
|
|
|
1,136,802 |
|
|
|
3,016,358 |
|
|
|
24,431,974 |
|
|
|
27,448,332 |
|
|
|
(5,318,922 |
) |
|
2003 |
|
2004 |
|
3-40 Years |
Colonial Grand at Ayrsley |
|
|
|
|
|
|
4,261,351 |
|
|
|
|
|
|
|
31,955,643 |
|
|
|
4,261,351 |
|
|
|
31,955,643 |
|
|
|
36,216,994 |
|
|
|
(2,825,790 |
) |
|
2008 |
|
2006 |
|
3-40 Years |
Colonial Grand at Barrett Creek |
|
|
18,378,000 |
|
|
|
3,320,000 |
|
|
|
27,237,381 |
|
|
|
612,210 |
|
|
|
3,320,000 |
|
|
|
27,849,591 |
|
|
|
31,169,591 |
|
|
|
(4,805,846 |
) |
|
1999 |
|
2005 |
|
3-40 Years |
Colonial Grand at Bear Creek |
|
|
22,567,667 |
|
|
|
4,360,000 |
|
|
|
32,029,388 |
|
|
|
1,253,446 |
|
|
|
4,360,000 |
|
|
|
33,282,834 |
|
|
|
37,642,834 |
|
|
|
(5,930,417 |
) |
|
1998 |
|
2005 |
|
3-40 Years |
Colonial Grand at Bellevue |
|
|
|
|
|
|
3,490,000 |
|
|
|
31,544,370 |
|
|
|
2,014,929 |
|
|
|
3,490,986 |
|
|
|
33,558,313 |
|
|
|
37,049,299 |
|
|
|
(5,536,544 |
) |
|
1996 |
|
2005 |
|
3-40 Years |
Colonial Grand at Berkeley Lake |
|
|
|
|
|
|
1,800,000 |
|
|
|
16,551,734 |
|
|
|
574,809 |
|
|
|
1,800,000 |
|
|
|
17,126,543 |
|
|
|
18,926,543 |
|
|
|
(3,716,172 |
) |
|
1998 |
|
2004 |
|
3-40 Years |
Colonial Grand at Beverly Crest |
|
|
14,521,257 |
|
|
|
2,400,000 |
|
|
|
20,718,143 |
|
|
|
1,496,214 |
|
|
|
2,400,000 |
|
|
|
22,214,357 |
|
|
|
24,614,357 |
|
|
|
(4,691,326 |
) |
|
1996 |
|
2004 |
|
3-40 Years |
Colonial Grand at Canyon Creek |
|
|
15,569,117 |
|
|
|
4,032,000 |
|
|
|
24,272,721 |
|
|
|
24,393 |
|
|
|
4,032,000 |
|
|
|
24,297,114 |
|
|
|
28,329,114 |
|
|
|
(2,660,726 |
) |
|
2008 |
|
2005 |
|
3-40 Years |
Colonial Grand at Crabtree Valley |
|
|
9,869,425 |
|
|
|
2,100,000 |
|
|
|
15,272,196 |
|
|
|
1,007,723 |
|
|
|
2,100,000 |
|
|
|
16,279,919 |
|
|
|
18,379,919 |
|
|
|
(2,657,985 |
) |
|
1997 |
|
2005 |
|
3-40 Years |
Colonial Grand at Cypress Cove |
|
|
|
|
|
|
3,960,000 |
|
|
|
24,721,680 |
|
|
|
1,766,004 |
|
|
|
3,960,000 |
|
|
|
26,487,684 |
|
|
|
30,447,684 |
|
|
|
(3,442,013 |
) |
|
2001 |
|
2006 |
|
3-40 Years |
Colonial Grand at Edgewater I |
|
|
26,456,000 |
|
|
|
1,540,000 |
|
|
|
12,671,606 |
|
|
|
16,770,159 |
|
|
|
2,602,325 |
|
|
|
28,379,439 |
|
|
|
30,981,765 |
|
|
|
(12,725,311 |
) |
|
1990 |
|
1994 |
|
3-40 Years |
Colonial Grand at Godley Station I |
|
|
17,149,442 |
|
|
|
1,594,008 |
|
|
|
27,057,678 |
|
|
|
873,467 |
|
|
|
1,894,008 |
|
|
|
27,631,145 |
|
|
|
29,525,153 |
|
|
|
(3,084,626 |
) |
|
2001 |
|
2006 |
|
3-40 Years |
Colonial Grand at Hammocks |
|
|
|
|
|
|
3,437,247 |
|
|
|
26,514,000 |
|
|
|
1,835,670 |
|
|
|
3,437,247 |
|
|
|
28,349,670 |
|
|
|
31,786,917 |
|
|
|
(4,877,689 |
) |
|
1997 |
|
2005 |
|
3-40 Years |
Colonial Grand at Heather Glen |
|
|
|
|
|
|
3,800,000 |
|
|
|
|
|
|
|
35,871,043 |
|
|
|
4,134,235 |
|
|
|
35,536,809 |
|
|
|
39,671,043 |
|
|
|
(12,407,403 |
) |
|
2000 |
|
1998 |
|
3-40 Years |
Colonial Grand at Heathrow |
|
|
19,298,813 |
|
|
|
2,560,661 |
|
|
|
17,612,990 |
|
|
|
2,073,716 |
|
|
|
2,560,661 |
|
|
|
19,686,706 |
|
|
|
22,247,367 |
|
|
|
(8,578,920 |
) |
|
1997 |
|
1994/97 |
|
3-40 Years |
Colonial Grand at Huntersville |
|
|
14,165,000 |
|
|
|
3,593,366 |
|
|
|
|
|
|
|
22,541,561 |
|
|
|
5,439,551 |
|
|
|
20,695,376 |
|
|
|
26,134,927 |
|
|
|
(1,968,244 |
) |
|
2008 |
|
2006 |
|
3-40 Years |
Colonial Grand at Inverness Commons |
|
|
|
|
|
|
6,976,500 |
|
|
|
33,892,731 |
|
|
|
631,987 |
|
|
|
6,976,500 |
|
|
|
34,524,718 |
|
|
|
41,501,218 |
|
|
|
(3,923,142 |
) |
|
2001 |
|
2006 |
|
3-40 Years |
Colonial Grand at Lakewood Ranch |
|
|
|
|
|
|
2,320,442 |
|
|
|
|
|
|
|
24,384,467 |
|
|
|
2,359,875 |
|
|
|
24,345,034 |
|
|
|
26,704,909 |
|
|
|
(8,649,031 |
) |
|
1999 |
|
1997 |
|
3-40 Years |
Colonial Grand at Legacy Park |
|
|
|
|
|
|
2,212,005 |
|
|
|
23,076,117 |
|
|
|
958,003 |
|
|
|
2,212,005 |
|
|
|
24,034,120 |
|
|
|
26,246,125 |
|
|
|
(3,695,331 |
) |
|
2001 |
|
2005 |
|
3-40 Years |
Colonial Grand at Liberty Park |
|
|
16,702,589 |
|
|
|
2,296,019 |
|
|
|
|
|
|
|
26,493,365 |
|
|
|
2,296,019 |
|
|
|
26,493,365 |
|
|
|
28,789,384 |
|
|
|
(9,846,213 |
) |
|
2000 |
|
1998 |
|
3-40 Years |
Colonial Grand at Madison |
|
|
21,473,000 |
|
|
|
1,689,400 |
|
|
|
|
|
|
|
22,602,780 |
|
|
|
1,831,550 |
|
|
|
22,460,630 |
|
|
|
24,292,180 |
|
|
|
(8,499,547 |
) |
|
2000 |
|
1998 |
|
3-40 Years |
Colonial Grand at Mallard Creek |
|
|
14,646,982 |
|
|
|
2,911,443 |
|
|
|
1,277,575 |
|
|
|
16,572,092 |
|
|
|
3,320,438 |
|
|
|
17,440,672 |
|
|
|
20,761,110 |
|
|
|
(3,248,183 |
) |
|
2005 |
|
2003 |
|
3-40 Years |
Colonial Grand at Mallard Lake |
|
|
16,532,859 |
|
|
|
3,020,000 |
|
|
|
24,070,350 |
|
|
|
1,729,665 |
|
|
|
3,020,000 |
|
|
|
25,800,015 |
|
|
|
28,820,015 |
|
|
|
(4,348,388 |
) |
|
1998 |
|
2005 |
|
3-40 Years |
Colonial Grand at Matthews Commons |
|
|
|
|
|
|
2,026,288 |
|
|
|
|
|
|
|
19,418,865 |
|
|
|
3,002,207 |
|
|
|
18,442,946 |
|
|
|
21,445,153 |
|
|
|
(1,156,128 |
) |
|
2008 |
|
2007 |
|
3-40 Years |
Colonial Grand at McDaniel Farm |
|
|
|
|
|
|
4,240,000 |
|
|
|
36,239,339 |
|
|
|
1,447,443 |
|
|
|
4,240,000 |
|
|
|
37,686,782 |
|
|
|
41,926,782 |
|
|
|
(5,538,833 |
) |
|
1997 |
|
2006 |
|
3-40 Years |
Colonial Grand at McGinnis Ferry |
|
|
23,887,781 |
|
|
|
5,000,114 |
|
|
|
34,600,386 |
|
|
|
1,410,577 |
|
|
|
5,001,194 |
|
|
|
36,010,963 |
|
|
|
41,012,157 |
|
|
|
(7,184,631 |
) |
|
1997 |
|
2004 |
|
3-40 Years |
Colonial Grand at Mount Vernon |
|
|
14,364,100 |
|
|
|
2,130,000 |
|
|
|
24,943,402 |
|
|
|
829,587 |
|
|
|
2,130,000 |
|
|
|
25,772,989 |
|
|
|
27,902,989 |
|
|
|
(5,555,883 |
) |
|
1997 |
|
2004 |
|
3-40 Years |
Colonial Grand at OldTown Scottsdale North |
|
|
|
|
|
|
4,837,040 |
|
|
|
5,271,474 |
|
|
|
23,939,161 |
|
|
|
4,837,040 |
|
|
|
29,210,635 |
|
|
|
34,047,675 |
|
|
|
(3,417,297 |
) |
|
2001 |
|
2006 |
|
3-40 Years |
Colonial Grand at OldTown Scottsdale South |
|
|
|
|
|
|
6,139,320 |
|
|
|
6,558,703 |
|
|
|
30,307,737 |
|
|
|
6,139,320 |
|
|
|
36,866,440 |
|
|
|
43,005,760 |
|
|
|
(4,343,591 |
) |
|
2001 |
|
2006 |
|
3-40 Years |
Colonial Grand at Patterson Place |
|
|
14,395,531 |
|
|
|
2,016,000 |
|
|
|
19,060,725 |
|
|
|
1,103,578 |
|
|
|
2,016,000 |
|
|
|
20,164,303 |
|
|
|
22,180,303 |
|
|
|
(4,210,341 |
) |
|
1997 |
|
2004 |
|
3-40 Years |
Colonial Grand at Pleasant Hill |
|
|
|
|
|
|
6,024,000 |
|
|
|
38,454,690 |
|
|
|
2,333,618 |
|
|
|
6,006,978 |
|
|
|
40,805,330 |
|
|
|
46,812,308 |
|
|
|
(5,328,256 |
) |
|
1996 |
|
2006 |
|
3-40 Years |
Colonial Grand at Quarterdeck |
|
|
|
|
|
|
9,123,452 |
|
|
|
12,297,699 |
|
|
|
1,224,114 |
|
|
|
9,123,452 |
|
|
|
13,521,813 |
|
|
|
22,645,265 |
|
|
|
(2,840,075 |
) |
|
1987 |
|
2005 |
|
3-40 Years |
Colonial Grand at River Oaks |
|
|
11,147,000 |
|
|
|
2,160,000 |
|
|
|
17,424,336 |
|
|
|
1,848,003 |
|
|
|
2,160,000 |
|
|
|
19,272,339 |
|
|
|
21,432,339 |
|
|
|
(4,300,466 |
) |
|
1992 |
|
2004 |
|
3-40 Years |
Colonial Grand at River Plantation |
|
|
|
|
|
|
2,320,000 |
|
|
|
19,669,298 |
|
|
|
1,626,631 |
|
|
|
2,320,000 |
|
|
|
21,295,929 |
|
|
|
23,615,929 |
|
|
|
(4,732,623 |
) |
|
1994 |
|
2004 |
|
3-40 Years |
Colonial Grand at Round Rock |
|
|
22,944,843 |
|
|
|
2,647,588 |
|
|
|
|
|
|
|
32,550,219 |
|
|
|
2,700,769 |
|
|
|
32,497,038 |
|
|
|
35,197,807 |
|
|
|
(4,964,256 |
) |
|
1997 |
|
2004 |
|
3-40 Years |
Colonial Grand at Scottsdale |
|
|
|
|
|
|
3,780,000 |
|
|
|
25,444,988 |
|
|
|
510,054 |
|
|
|
3,780,000 |
|
|
|
25,955,042 |
|
|
|
29,735,042 |
|
|
|
(3,562,327 |
) |
|
1999 |
|
2006 |
|
3-40 Years |
Colonial Grand at Seven Oaks |
|
|
19,774,000 |
|
|
|
3,439,125 |
|
|
|
19,943,544 |
|
|
|
1,415,134 |
|
|
|
3,439,125 |
|
|
|
21,358,678 |
|
|
|
24,797,803 |
|
|
|
(5,393,527 |
) |
|
2004 |
|
2004 |
|
3-40 Years |
Colonial Grand at Shiloh |
|
|
28,539,612 |
|
|
|
5,976,000 |
|
|
|
43,556,770 |
|
|
|
1,145,447 |
|
|
|
5,976,000 |
|
|
|
44,702,217 |
|
|
|
50,678,217 |
|
|
|
(5,972,129 |
) |
|
2002 |
|
2006 |
|
3-40 Years |
Colonial Grand at Silverado |
|
|
|
|
|
|
2,375,425 |
|
|
|
17,744,643 |
|
|
|
672,231 |
|
|
|
2,375,425 |
|
|
|
18,416,874 |
|
|
|
20,792,299 |
|
|
|
(3,901,569 |
) |
|
2005 |
|
2003 |
|
3-40 Years |
Colonial Grand at Silverado Reserve |
|
|
|
|
|
|
2,392,000 |
|
|
|
|
|
|
|
22,117,736 |
|
|
|
2,726,325 |
|
|
|
21,783,411 |
|
|
|
24,509,736 |
|
|
|
(3,373,916 |
) |
|
2005 |
|
2003 |
|
3-40 Years |
Colonial Grand at Sugarloaf |
|
|
|
|
|
|
2,500,000 |
|
|
|
21,811,418 |
|
|
|
1,274,797 |
|
|
|
2,500,000 |
|
|
|
23,086,215 |
|
|
|
25,586,215 |
|
|
|
(4,928,683 |
) |
|
2002 |
|
2004 |
|
3-40 Years |
Colonial Grand at Town Park (Lake Mary) |
|
|
31,434,000 |
|
|
|
2,647,374 |
|
|
|
|
|
|
|
36,764,375 |
|
|
|
3,110,118 |
|
|
|
36,301,631 |
|
|
|
39,411,749 |
|
|
|
(13,188,690 |
) |
|
2005 |
|
2004 |
|
3-40 Years |
Colonial Grand at Town Park Reserve |
|
|
|
|
|
|
867,929 |
|
|
|
|
|
|
|
9,075,164 |
|
|
|
957,784 |
|
|
|
8,985,309 |
|
|
|
9,943,093 |
|
|
|
(1,860,152 |
) |
|
2004 |
|
2004 |
|
3-40 Years |
Colonial Grand at Trinity Commons |
|
|
30,500,000 |
|
|
|
5,333,807 |
|
|
|
35,815,269 |
|
|
|
1,305,870 |
|
|
|
5,333,807 |
|
|
|
37,121,139 |
|
|
|
42,454,946 |
|
|
|
(5,286,699 |
) |
|
2000/02 |
|
2005 |
|
3-40 Years |
Colonial Grand at University Center |
|
|
|
|
|
|
1,872,000 |
|
|
|
12,166,656 |
|
|
|
653,872 |
|
|
|
1,872,000 |
|
|
|
12,820,528 |
|
|
|
14,692,528 |
|
|
|
(1,665,416 |
) |
|
2005 |
|
2006 |
|
3-40 Years |
Colonial Grand at Valley Ranch |
|
|
|
|
|
|
2,805,241 |
|
|
|
38,037,251 |
|
|
|
2,677,515 |
|
|
|
2,805,241 |
|
|
|
40,714,766 |
|
|
|
43,520,007 |
|
|
|
(6,060,999 |
) |
|
1997 |
|
2005 |
|
3-40 Years |
Colonial Grand at Wilmington |
|
|
27,100,000 |
|
|
|
3,344,408 |
|
|
|
30,554,367 |
|
|
|
1,569,918 |
|
|
|
3,344,408 |
|
|
|
32,124,285 |
|
|
|
35,468,693 |
|
|
|
(4,888,345 |
) |
|
1998/2002 |
|
2005 |
|
3-40 Years |
Colonial Reserve at West Franklin |
|
|
|
|
|
|
4,743,279 |
|
|
|
14,416,319 |
|
|
|
6,583,748 |
|
|
|
4,743,279 |
|
|
|
21,000,067 |
|
|
|
25,743,346 |
|
|
|
(4,244,629 |
) |
|
1964/65 |
|
2005 |
|
3-40 Years |
Colonial Village at Ashford Place |
|
|
|
|
|
|
537,600 |
|
|
|
5,839,838 |
|
|
|
1,214,842 |
|
|
|
537,600 |
|
|
|
7,054,680 |
|
|
|
7,592,280 |
|
|
|
(2,788,310 |
) |
|
1983 |
|
1996 |
|
3-40 Years |
Colonial Village at Canyon Hills |
|
|
|
|
|
|
2,345,191 |
|
|
|
11,274,917 |
|
|
|
930,135 |
|
|
|
2,345,191 |
|
|
|
12,205,052 |
|
|
|
14,550,243 |
|
|
|
(2,179,057 |
) |
|
1996 |
|
2005 |
|
3-40 Years |
Colonial Village at Chancellor Park |
|
|
|
|
|
|
4,080,000 |
|
|
|
23,213,840 |
|
|
|
1,307,174 |
|
|
|
4,080,000 |
|
|
|
24,521,014 |
|
|
|
28,601,014 |
|
|
|
(3,480,789 |
) |
|
1999 |
|
2006 |
|
3-40 Years |
Colonial Village at Charleston Place |
|
|
|
|
|
|
1,124,924 |
|
|
|
7,367,718 |
|
|
|
841,467 |
|
|
|
1,124,924 |
|
|
|
8,209,185 |
|
|
|
9,334,109 |
|
|
|
(2,006,768 |
) |
|
1986 |
|
2005 |
|
3-40 Years |
Colonial Village at Chase Gayton |
|
|
|
|
|
|
3,270,754 |
|
|
|
26,910,024 |
|
|
|
1,866,648 |
|
|
|
3,270,754 |
|
|
|
28,776,672 |
|
|
|
32,047,426 |
|
|
|
(7,235,759 |
) |
|
1984 |
|
2005 |
|
3-40 Years |
Colonial Village at Cypress Village (6) |
|
|
|
|
|
|
5,839,590 |
|
|
|
|
|
|
|
21,689,194 |
|
|
|
3,355,493 |
|
|
|
24,182,755 |
|
|
|
27,538,248 |
|
|
|
(1,292,014 |
) |
|
2008 |
|
2006 |
|
3-40 Years |
Colonial Village at Deerfield |
|
|
|
|
|
|
2,032,054 |
|
|
|
14,584,057 |
|
|
|
947,411 |
|
|
|
2,032,054 |
|
|
|
15,531,469 |
|
|
|
17,563,523 |
|
|
|
(2,884,991 |
) |
|
1985 |
|
2005 |
|
3-40 Years |
Colonial Village at Godley Lake |
|
|
|
|
|
|
1,053,307 |
|
|
|
|
|
|
|
25,624,915 |
|
|
|
2,958,793 |
|
|
|
23,719,429 |
|
|
|
26,678,222 |
|
|
|
(1,878,448 |
) |
|
N/A |
|
2007 |
|
3-40 Years |
Colonial Village at Grapevine |
|
|
|
|
|
|
6,221,164 |
|
|
|
24,463,050 |
|
|
|
2,154,681 |
|
|
|
6,221,164 |
|
|
|
26,617,731 |
|
|
|
32,838,895 |
|
|
|
(4,746,730 |
) |
|
1985/86 |
|
2005 |
|
3-40 Years |
Colonial Village at Greenbrier |
|
|
|
|
|
|
2,620,216 |
|
|
|
25,498,161 |
|
|
|
1,238,302 |
|
|
|
2,620,216 |
|
|
|
26,736,463 |
|
|
|
29,356,679 |
|
|
|
(4,000,019 |
) |
|
1980 |
|
2005 |
|
3-40 Years |
Colonial Village at Greentree |
|
|
|
|
|
|
1,920,436 |
|
|
|
10,288,950 |
|
|
|
1,167,799 |
|
|
|
1,878,186 |
|
|
|
11,498,999 |
|
|
|
13,377,185 |
|
|
|
(2,094,176 |
) |
|
1984 |
|
2005 |
|
3-40 Years |
Colonial Village at Greystone |
|
|
13,532,000 |
|
|
|
3,155,483 |
|
|
|
28,875,949 |
|
|
|
1,620,123 |
|
|
|
3,155,483 |
|
|
|
30,496,072 |
|
|
|
33,651,555 |
|
|
|
(4,495,573 |
) |
|
1998/2000 |
|
2005 |
|
3-40 Years |
Colonial Village at Hampton Glen |
|
|
|
|
|
|
3,428,098 |
|
|
|
17,966,469 |
|
|
|
1,630,089 |
|
|
|
3,428,098 |
|
|
|
19,596,557 |
|
|
|
23,024,655 |
|
|
|
(3,965,160 |
) |
|
1986 |
|
2005 |
|
3-40 Years |
Colonial Village at Hampton Pointe |
|
|
|
|
|
|
8,875,840 |
|
|
|
15,359,217 |
|
|
|
1,363,663 |
|
|
|
8,875,840 |
|
|
|
16,722,880 |
|
|
|
25,598,720 |
|
|
|
(3,445,639 |
) |
|
1986 |
|
2005 |
|
3-40 Years |
Colonial Village at Harbour Club |
|
|
|
|
|
|
3,209,585 |
|
|
|
20,094,356 |
|
|
|
1,202,437 |
|
|
|
3,209,585 |
|
|
|
21,296,793 |
|
|
|
24,506,378 |
|
|
|
(3,883,540 |
) |
|
1988 |
|
2005 |
|
3-40 Years |
Colonial Village at Highland Hills |
|
|
|
|
|
|
1,981,613 |
|
|
|
17,112,176 |
|
|
|
914,688 |
|
|
|
1,981,613 |
|
|
|
18,026,864 |
|
|
|
20,008,477 |
|
|
|
(4,169,704 |
) |
|
1987 |
|
2005 |
|
3-40 Years |
Colonial Village at Huntington |
|
|
|
|
|
|
1,315,930 |
|
|
|
7,605,360 |
|
|
|
1,233,632 |
|
|
|
1,315,930 |
|
|
|
8,838,992 |
|
|
|
10,154,922 |
|
|
|
(1,636,631 |
) |
|
1986 |
|
2005 |
|
3-40 Years |
Colonial Village at Huntleigh Woods |
|
|
|
|
|
|
745,600 |
|
|
|
4,908,990 |
|
|
|
2,075,210 |
|
|
|
730,688 |
|
|
|
6,999,112 |
|
|
|
7,729,800 |
|
|
|
(3,112,584 |
) |
|
1978 |
|
1994 |
|
3-40 Years |
Colonial Village at Inverness |
|
|
|
|
|
|
2,349,487 |
|
|
|
16,279,416 |
|
|
|
14,143,009 |
|
|
|
2,936,991 |
|
|
|
29,834,921 |
|
|
|
32,771,912 |
|
|
|
(14,877,880 |
) |
|
1986/87/90/97 |
|
1986/87/90/97 |
|
3-40 Years |
Colonial Village at Main Park |
|
|
|
|
|
|
1,208,434 |
|
|
|
10,235,978 |
|
|
|
1,209,997 |
|
|
|
1,208,434 |
|
|
|
11,445,976 |
|
|
|
12,654,410 |
|
|
|
(2,242,925 |
) |
|
1984 |
|
2005 |
|
3-40 Years |
Colonial Village at Marsh Cove |
|
|
|
|
|
|
2,023,460 |
|
|
|
11,095,073 |
|
|
|
1,498,448 |
|
|
|
2,023,460 |
|
|
|
12,593,521 |
|
|
|
14,616,981 |
|
|
|
(2,838,814 |
) |
|
1983 |
|
2005 |
|
3-40 Years |
Colonial Village at Matthews |
|
|
14,700,000 |
|
|
|
2,700,000 |
|
|
|
20,295,989 |
|
|
|
667,183 |
|
|
|
2,700,000 |
|
|
|
20,963,172 |
|
|
|
23,663,172 |
|
|
|
(1,760,295 |
) |
|
2008 |
|
2008 |
|
3-40 Years |
Colonial Village at Meadow Creek |
|
|
|
|
|
|
1,548,280 |
|
|
|
11,293,190 |
|
|
|
1,171,604 |
|
|
|
1,548,280 |
|
|
|
12,464,794 |
|
|
|
14,013,074 |
|
|
|
(2,890,440 |
) |
|
1984 |
|
2005 |
|
3-40 Years |
Colonial Village at Mill Creek |
|
|
|
|
|
|
2,153,567 |
|
|
|
9,331,910 |
|
|
|
923,845 |
|
|
|
2,153,567 |
|
|
|
10,255,755 |
|
|
|
12,409,322 |
|
|
|
(3,156,562 |
) |
|
1984 |
|
2005 |
|
3-40 Years |
Colonial Village at North Arlington |
|
|
|
|
|
|
2,439,102 |
|
|
|
10,804,027 |
|
|
|
954,612 |
|
|
|
2,439,102 |
|
|
|
11,758,639 |
|
|
|
14,197,741 |
|
|
|
(2,426,295 |
) |
|
1985 |
|
2005 |
|
3-40 Years |
Colonial Village at Oakbend |
|
|
20,304,614 |
|
|
|
5,100,000 |
|
|
|
26,260,164 |
|
|
|
1,302,256 |
|
|
|
5,100,000 |
|
|
|
27,562,420 |
|
|
|
32,662,420 |
|
|
|
(3,628,132 |
) |
|
1997 |
|
2006 |
|
3-40 Years |
Colonial Village at Pinnacle Ridge |
|
|
|
|
|
|
1,212,917 |
|
|
|
8,499,638 |
|
|
|
706,059 |
|
|
|
1,212,917 |
|
|
|
9,205,697 |
|
|
|
10,418,614 |
|
|
|
(2,044,546 |
) |
|
1951/85 |
|
2005 |
|
3-40 Years |
1
SCHEDULE III
COLONIAL PROPERTIES TRUST
COLONIAL REALTY LIMITED PARTNERSHIP
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Cost Capitalized |
|
|
Gross Amount at which Carried at Close of Period |
|
|
Accumulated |
|
|
Completed/Placed |
|
|
|
Depreciable Lives |
Description |
|
Encumbrances (1) |
|
|
Land |
|
|
Improvements |
|
|
Subsequent to Acquisition |
|
|
Land |
|
|
Buildings and Improvements |
|
|
Total (2) |
|
|
Depreciation |
|
|
in Service |
|
Date Acquired |
|
-Years |
Colonial Village at Quarry Oaks |
|
|
25,145,033 |
|
|
|
5,063,500 |
|
|
|
27,767,505 |
|
|
|
2,061,059 |
|
|
|
5,063,500 |
|
|
|
29,828,564 |
|
|
|
34,892,064 |
|
|
|
(5,292,371 |
) |
|
1996 |
|
2003 |
|
3-40 Years |
Colonial Village at Shoal Creek |
|
|
21,373,278 |
|
|
|
4,080,000 |
|
|
|
29,214,707 |
|
|
|
1,847,738 |
|
|
|
4,080,000 |
|
|
|
31,062,445 |
|
|
|
35,142,445 |
|
|
|
(4,547,315 |
) |
|
1996 |
|
2006 |
|
3-40 Years |
Colonial Village at Sierra Vista |
|
|
10,215,170 |
|
|
|
2,320,000 |
|
|
|
11,370,600 |
|
|
|
1,097,489 |
|
|
|
2,308,949 |
|
|
|
12,479,140 |
|
|
|
14,788,089 |
|
|
|
(2,857,892 |
) |
|
1999 |
|
2004 |
|
3-40 Years |
Colonial Village at South Tryon |
|
|
|
|
|
|
1,510,535 |
|
|
|
14,696,088 |
|
|
|
622,267 |
|
|
|
1,510,535 |
|
|
|
15,318,355 |
|
|
|
16,828,890 |
|
|
|
(2,299,129 |
) |
|
2002 |
|
2005 |
|
3-40 Years |
Colonial Village at Stone Point |
|
|
|
|
|
|
1,417,658 |
|
|
|
9,291,464 |
|
|
|
731,145 |
|
|
|
1,417,658 |
|
|
|
10,022,610 |
|
|
|
11,440,268 |
|
|
|
(2,398,947 |
) |
|
1986 |
|
2005 |
|
3-40 Years |
Colonial Village at Timber Crest |
|
|
13,370,779 |
|
|
|
2,284,812 |
|
|
|
19,010,168 |
|
|
|
950,977 |
|
|
|
2,284,812 |
|
|
|
19,961,145 |
|
|
|
22,245,957 |
|
|
|
(3,041,628 |
) |
|
2000 |
|
2005 |
|
3-40 Years |
Colonial Village at Tradewinds |
|
|
|
|
|
|
5,220,717 |
|
|
|
22,479,977 |
|
|
|
417,444 |
|
|
|
5,220,717 |
|
|
|
22,897,421 |
|
|
|
28,118,138 |
|
|
|
(4,033,724 |
) |
|
1988 |
|
2005 |
|
3-40 Years |
Colonial Village at Trussville |
|
|
|
|
|
|
1,504,000 |
|
|
|
18,800,253 |
|
|
|
3,197,227 |
|
|
|
1,510,409 |
|
|
|
21,991,071 |
|
|
|
23,501,480 |
|
|
|
(9,121,072 |
) |
|
1996/97 |
|
1997 |
|
3-40 Years |
Colonial Village at Twin Lakes |
|
|
|
|
|
|
4,966,922 |
|
|
|
29,925,363 |
|
|
|
1,488,736 |
|
|
|
5,624,063 |
|
|
|
30,756,958 |
|
|
|
36,381,021 |
|
|
|
(6,496,221 |
) |
|
2005 |
|
2001 |
|
3-40 Years |
Colonial Village at Vista Ridge |
|
|
|
|
|
|
2,003,172 |
|
|
|
11,186,878 |
|
|
|
1,009,894 |
|
|
|
2,003,172 |
|
|
|
12,196,772 |
|
|
|
14,199,944 |
|
|
|
(2,552,098 |
) |
|
1985 |
|
2005 |
|
3-40 Years |
Colonial Village at Waterford |
|
|
|
|
|
|
3,321,325 |
|
|
|
26,345,195 |
|
|
|
1,833,239 |
|
|
|
3,321,325 |
|
|
|
28,178,434 |
|
|
|
31,499,759 |
|
|
|
(5,583,593 |
) |
|
1989 |
|
2005 |
|
3-40 Years |
Colonial Village at Waters Edge |
|
|
|
|
|
|
888,386 |
|
|
|
13,215,381 |
|
|
|
1,155,503 |
|
|
|
888,386 |
|
|
|
14,370,884 |
|
|
|
15,259,270 |
|
|
|
(4,005,237 |
) |
|
1985 |
|
2005 |
|
3-40 Years |
Colonial Village at West End |
|
|
11,818,165 |
|
|
|
2,436,588 |
|
|
|
14,800,444 |
|
|
|
1,699,835 |
|
|
|
2,436,588 |
|
|
|
16,500,279 |
|
|
|
18,936,867 |
|
|
|
(3,431,750 |
) |
|
1987 |
|
2005 |
|
3-40 Years |
Colonial Village at Westchase |
|
|
|
|
|
|
10,418,496 |
|
|
|
10,348,047 |
|
|
|
1,576,618 |
|
|
|
10,418,496 |
|
|
|
11,924,665 |
|
|
|
22,343,161 |
|
|
|
(3,462,858 |
) |
|
1985 |
|
2005 |
|
3-40 Years |
Colonial Village at Willow Creek |
|
|
24,767,857 |
|
|
|
4,780,000 |
|
|
|
34,143,179 |
|
|
|
1,372,039 |
|
|
|
4,780,000 |
|
|
|
35,515,218 |
|
|
|
40,295,218 |
|
|
|
(5,212,412 |
) |
|
1996 |
|
2006 |
|
3-40 Years |
Colonial Village at Windsor Place |
|
|
|
|
|
|
1,274,885 |
|
|
|
15,017,745 |
|
|
|
1,583,547 |
|
|
|
1,274,885 |
|
|
|
16,601,292 |
|
|
|
17,876,177 |
|
|
|
(3,664,679 |
) |
|
1985 |
|
2005 |
|
3-40 Years |
Colonial Village at Woodlake |
|
|
|
|
|
|
2,781,279 |
|
|
|
17,694,376 |
|
|
|
764,958 |
|
|
|
2,781,279 |
|
|
|
18,459,334 |
|
|
|
21,240,613 |
|
|
|
(3,112,070 |
) |
|
1996 |
|
2005 |
|
3-40 Years |
Enclave (6) |
|
|
|
|
|
|
4,074,823 |
|
|
|
|
|
|
|
22,705,966 |
|
|
|
3,144,405 |
|
|
|
23,636,384 |
|
|
|
26,780,789 |
|
|
|
(1,727,790 |
) |
|
2008 |
|
2005 |
|
3-40 Years |
Glen Eagles I & II |
|
|
|
|
|
|
2,028,204 |
|
|
|
17,424,915 |
|
|
|
1,308,847 |
|
|
|
2,028,204 |
|
|
|
18,733,762 |
|
|
|
20,761,966 |
|
|
|
(3,425,143 |
) |
|
1990/2000 |
|
2005 |
|
3-40 Years |
Heatherwood |
|
|
|
|
|
|
3,550,362 |
|
|
|
23,731,531 |
|
|
|
3,978,648 |
|
|
|
3,550,362 |
|
|
|
27,710,179 |
|
|
|
31,260,541 |
|
|
|
(5,422,089 |
) |
|
1980 |
|
2005 |
|
3-40 Years |
Paces Cove |
|
|
|
|
|
|
1,509,933 |
|
|
|
11,127,122 |
|
|
|
850,079 |
|
|
|
1,509,933 |
|
|
|
11,977,201 |
|
|
|
13,487,134 |
|
|
|
(2,950,475 |
) |
|
1982 |
|
2005 |
|
3-40 Years |
Remington Hills |
|
|
|
|
|
|
2,520,011 |
|
|
|
22,451,151 |
|
|
|
2,324,971 |
|
|
|
2,520,011 |
|
|
|
24,776,122 |
|
|
|
27,296,133 |
|
|
|
(4,372,667 |
) |
|
1984 |
|
2005 |
|
3-40 Years |
Summer Tree |
|
|
|
|
|
|
2,319,541 |
|
|
|
5,975,472 |
|
|
|
622,115 |
|
|
|
2,319,541 |
|
|
|
6,597,586 |
|
|
|
8,917,127 |
|
|
|
(1,778,406 |
) |
|
1980 |
|
2005 |
|
3-40 Years |
Southgate at Fairview (3)(5)(6) |
|
|
|
|
|
|
1,993,941 |
|
|
|
|
|
|
|
1,789,558 |
|
|
|
1,993,941 |
|
|
|
1,789,558 |
|
|
|
3,783,499 |
|
|
|
|
|
|
2007 |
|
2005 |
|
N/A |
Metropolitan Midtown Condominiums (3)(4)(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,510,375 |
|
|
|
3,000,103 |
|
|
|
13,510,272 |
|
|
|
16,510,375 |
|
|
|
|
|
|
2008 |
|
2006 |
|
N/A |
Whitehouse Creek (3) |
|
|
|
|
|
|
451,391 |
|
|
|
|
|
|
|
1,852,863 |
|
|
|
451,391 |
|
|
|
1,852,863 |
|
|
|
2,304,254 |
|
|
|
|
|
|
2008 |
|
2006 |
|
N/A |
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Center Brookwood Village |
|
|
|
|
|
|
1,285,379 |
|
|
|
|
|
|
|
42,168,436 |
|
|
|
1,285,379 |
|
|
|
42,168,436 |
|
|
|
43,453,815 |
|
|
|
(3,570,230 |
) |
|
2007 |
|
2007 |
|
3-40 Years |
Colonial Center Ravinia |
|
|
|
|
|
|
9,007,010 |
|
|
|
112,741,447 |
|
|
|
|
|
|
|
9,007,010 |
|
|
|
112,741,447 |
|
|
|
121,748,457 |
|
|
|
(642,209 |
) |
|
1991 |
|
2009 |
|
3-40 Years |
Colonial Center TownPark 400 |
|
|
|
|
|
|
3,301,914 |
|
|
|
|
|
|
|
23,551,784 |
|
|
|
3,301,914 |
|
|
|
23,551,784 |
|
|
|
26,853,698 |
|
|
|
(1,501,261 |
) |
|
2008 |
|
1999 |
|
3-40 Years |
Metropolitan Midtown Plaza |
|
|
|
|
|
|
2,088,796 |
|
|
|
|
|
|
|
31,867,951 |
|
|
|
2,005,996 |
|
|
|
31,950,751 |
|
|
|
33,956,747 |
|
|
|
(2,591,861 |
) |
|
2008 |
|
2006 |
|
3-40 Years |
Colonial Brookwood Village |
|
|
|
|
|
|
6,851,321 |
|
|
|
24,435,002 |
|
|
|
70,210,631 |
|
|
|
7,117,672 |
|
|
|
94,379,282 |
|
|
|
101,496,954 |
|
|
|
(41,768,632 |
) |
|
1973/91/00 |
|
1997 |
|
3-40 Years |
Colonial Promenade Alabaster |
|
|
|
|
|
|
5,202,767 |
|
|
|
25,762,327 |
|
|
|
|
|
|
|
5,202,767 |
|
|
|
25,762,327 |
|
|
|
30,965,094 |
|
|
|
|
|
|
2007 |
|
2009 |
|
3-40 Years |
Colonial Pinnacle Tannehill |
|
|
|
|
|
|
19,097,386 |
|
|
|
|
|
|
|
26,746,947 |
|
|
|
14,794,624 |
|
|
|
31,049,709 |
|
|
|
45,844,333 |
|
|
|
(1,627,302 |
) |
|
2008 |
|
2006 |
|
3-40 Years |
Metropolitan Midtown Retail |
|
|
|
|
|
|
3,481,826 |
|
|
|
|
|
|
|
34,573,903 |
|
|
|
3,343,914 |
|
|
|
34,711,815 |
|
|
|
38,055,729 |
|
|
|
(1,590,175 |
) |
|
2008 |
|
2006 |
|
3-40 Years |
Active Development Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Ashton Oaks |
|
|
|
|
|
|
3,659,400 |
|
|
|
|
|
|
|
30,616,207 |
|
|
|
5,259,160 |
|
|
|
29,016,447 |
|
|
|
34,275,607 |
|
|
|
(1,253,055 |
) |
|
N/A |
|
2007 |
|
3-40 Years |
Colonial Grand at Desert Vista |
|
|
|
|
|
|
12,000,000 |
|
|
|
|
|
|
|
39,941,361 |
|
|
|
13,592,844 |
|
|
|
38,348,517 |
|
|
|
51,941,361 |
|
|
|
(1,345,394 |
) |
|
N/A |
|
2007 |
|
3-40 Years |
Colonial Grand at Onion Creek |
|
|
|
|
|
|
3,505,449 |
|
|
|
|
|
|
|
28,721,514 |
|
|
|
5,125,022 |
|
|
|
27,101,941 |
|
|
|
32,226,963 |
|
|
|
(2,283,122 |
) |
|
N/A |
|
2005 |
|
3-40 Years |
Future Development Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Azure |
|
|
|
|
|
|
6,016,000 |
|
|
|
|
|
|
|
1,752,879 |
|
|
|
6,016,000 |
|
|
|
1,752,879 |
|
|
|
7,768,879 |
|
|
|
|
|
|
N/A |
|
2007 |
|
N/A |
Colonial Grand at Cityway |
|
|
|
|
|
|
3,656,250 |
|
|
|
|
|
|
|
1,323,779 |
|
|
|
3,656,250 |
|
|
|
1,323,779 |
|
|
|
4,980,029 |
|
|
|
|
|
|
N/A |
|
2006 |
|
N/A |
Colonial Grand at Hampton Preserve |
|
|
|
|
|
|
10,500,000 |
|
|
|
|
|
|
|
3,972,786 |
|
|
|
10,500,000 |
|
|
|
3,972,786 |
|
|
|
14,472,786 |
|
|
|
|
|
|
N/A |
|
2007 |
|
N/A |
Colonial Grand at Randal Park |
|
|
|
|
|
|
7,200,000 |
|
|
|
|
|
|
|
11,954,798 |
|
|
|
7,200,000 |
|
|
|
11,954,798 |
|
|
|
19,154,798 |
|
|
|
|
|
|
N/A |
|
2006 |
|
N/A |
Colonial Grand at South End |
|
|
|
|
|
|
9,382,090 |
|
|
|
|
|
|
|
2,702,045 |
|
|
|
9,382,090 |
|
|
|
2,702,045 |
|
|
|
12,084,135 |
|
|
|
|
|
|
N/A |
|
2007 |
|
N/A |
Colonial Grand at Sweetwater |
|
|
|
|
|
|
5,238,000 |
|
|
|
|
|
|
|
2,055,880 |
|
|
|
5,238,000 |
|
|
|
2,055,880 |
|
|
|
7,293,880 |
|
|
|
|
|
|
N/A |
|
2006 |
|
N/A |
Colonial Grand at Thunderbird |
|
|
|
|
|
|
6,500,500 |
|
|
|
|
|
|
|
1,878,091 |
|
|
|
6,500,500 |
|
|
|
1,878,091 |
|
|
|
8,378,591 |
|
|
|
|
|
|
N/A |
|
2007 |
|
N/A |
Colonial Promenade Huntsville |
|
|
|
|
|
|
8,047,720 |
|
|
|
|
|
|
|
1,664,282 |
|
|
|
8,047,720 |
|
|
|
1,664,282 |
|
|
|
9,712,002 |
|
|
|
|
|
|
N/A |
|
2007 |
|
N/A |
Colonial Promenade Nor du Lac (4)(5) |
|
|
|
|
|
|
20,346,000 |
|
|
|
|
|
|
|
18,710,296 |
|
|
|
20,346,000 |
|
|
|
18,710,296 |
|
|
|
39,056,296 |
|
|
|
|
|
|
N/A |
|
2008 |
|
N/A |
Unimproved Land: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breland Land |
|
|
|
|
|
|
9,400,000 |
|
|
|
|
|
|
|
854,695 |
|
|
|
9,400,000 |
|
|
|
854,695 |
|
|
|
10,254,695 |
|
|
|
|
|
|
N/A |
|
2005 |
|
N/A |
Canal Place and Infrastructure |
|
|
|
|
|
|
10,951,968 |
|
|
|
|
|
|
|
6,150,941 |
|
|
|
10,951,968 |
|
|
|
6,150,941 |
|
|
|
17,102,909 |
|
|
|
|
|
|
N/A |
|
2005 |
|
N/A |
Colonial Center Town Park 500 |
|
|
|
|
|
|
2,903,795 |
|
|
|
|
|
|
|
1,904,696 |
|
|
|
2,903,795 |
|
|
|
1,904,696 |
|
|
|
4,808,491 |
|
|
|
|
|
|
N/A |
|
1999 |
|
N/A |
Colonial Pinnacle Tutwiler Farm II |
|
|
|
|
|
|
4,682,430 |
|
|
|
|
|
|
|
1,293,050 |
|
|
|
4,682,430 |
|
|
|
1,293,050 |
|
|
|
5,975,480 |
|
|
|
|
|
|
N/A |
|
2005 |
|
N/A |
Colonial Promenade Burnt Store |
|
|
|
|
|
|
615,380 |
|
|
|
|
|
|
|
|
|
|
|
615,380 |
|
|
|
|
|
|
|
615,380 |
|
|
|
|
|
|
N/A |
|
1994 |
|
N/A |
Craft Farms Mixed Use (3)(5) |
|
|
|
|
|
|
4,400,000 |
|
|
|
|
|
|
|
(113,568 |
) |
|
|
4,400,000 |
|
|
|
(113,568 |
) |
|
|
4,286,432 |
|
|
|
|
|
|
N/A |
|
2004 |
|
N/A |
Cypress Village Lot Development (3)(5)(6) |
|
|
|
|
|
|
12,488,672 |
|
|
|
|
|
|
|
|
|
|
|
12,488,672 |
|
|
|
|
|
|
|
12,488,672 |
|
|
|
|
|
|
N/A |
|
2006 |
|
N/A |
Heathrow Land and Infrastructure |
|
|
|
|
|
|
12,250,568 |
|
|
|
|
|
|
|
2,926,120 |
|
|
|
12,560,568 |
|
|
|
2,616,120 |
|
|
|
15,176,688 |
|
|
|
|
|
|
N/A |
|
2002 |
|
N/A |
Lakewood Ranch |
|
|
|
|
|
|
479,900 |
|
|
|
|
|
|
|
874,511 |
|
|
|
479,900 |
|
|
|
874,511 |
|
|
|
1,354,411 |
|
|
|
|
|
|
N/A |
|
1999 |
|
N/A |
Randal Park (3)(5) |
|
|
|
|
|
|
33,686,904 |
|
|
|
|
|
|
|
(14,097,076 |
) |
|
|
33,686,904 |
|
|
|
(14,097,076 |
) |
|
|
19,589,828 |
|
|
|
|
|
|
N/A |
|
2006 |
|
N/A |
Town Park Land and Infrastructure |
|
|
|
|
|
|
6,600,000 |
|
|
|
|
|
|
|
2,597,033 |
|
|
|
6,600,000 |
|
|
|
2,597,033 |
|
|
|
9,197,033 |
|
|
|
|
|
|
N/A |
|
1999 |
|
N/A |
Whitehouse Creek Lot Development and Infrastructure |
|
|
|
|
|
|
4,498,609 |
|
|
|
|
|
|
|
9,726,032 |
|
|
|
4,498,609 |
|
|
|
9,726,032 |
|
|
|
14,224,641 |
|
|
|
|
|
|
N/A |
|
2006 |
|
N/A |
Woodlands Craft Farms Residential |
|
|
|
|
|
|
15,300,000 |
|
|
|
|
|
|
|
7,326,430 |
|
|
|
15,300,000 |
|
|
|
7,326,430 |
|
|
|
22,626,430 |
|
|
|
|
|
|
N/A |
|
2004 |
|
N/A |
Other Miscellaneous Projects |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,372,665 |
|
|
|
|
|
|
|
23,362,124 |
|
|
|
23,362,124 |
|
|
|
(450,179 |
) |
|
N/A |
|
N/A |
|
N/A |
Corporate Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,638,533 |
|
|
|
|
|
|
|
19,638,530 |
|
|
|
19,638,530 |
|
|
|
(13,147,436 |
) |
|
N/A |
|
N/A |
|
3-7 Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLONIAL PROPERTIES TRUST |
|
$ |
624,748,338 |
|
|
$ |
592,067,208 |
|
|
$ |
1,891,796,127 |
|
|
$ |
1,028,608,645 |
|
|
$ |
601,640,569 |
|
|
$ |
2,910,831,411 |
|
|
$ |
3,512,471,980 |
|
|
$ |
(519,728,050 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Assets specific to Colonial Properties Trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,877 |
) |
|
|
|
|
|
|
(13,877 |
) |
|
|
(13,877 |
) |
|
|
13,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLONIAL REALTY LIMITED PARTNERSHIP |
|
$ |
624,748,338 |
|
|
$ |
592,067,208 |
|
|
$ |
1,891,796,127 |
|
|
$ |
1,028,594,768 |
|
|
$ |
601,640,569 |
|
|
$ |
2,910,817,534 |
|
|
$ |
3,512,458,103 |
|
|
$ |
(519,715,040 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
NOTES TO SCHEDULE III
December 31, 2009
|
|
|
(1) |
|
See description of mortgage notes payable in Note 12 of Notes to Consolidated Financial
Statements. |
|
(2) |
|
The aggregate cost for Federal Income Tax purposes was approximately $2.4 billion at December
31, 2009. |
|
(3) |
|
Amounts include real estate assets classified as held for sale at December 31, 2009.
|
|
(4) |
|
These projects are net of an impairment charge of
approximately $12.3 million which was recorded
during 2009. |
|
(5) |
|
These projects are net of an impairment charge of
approximately $116.9 million which was
recorded during 2008. |
|
(6) |
|
These projects are net of an impairment charge of
approximately $43.3 million which was recorded
during 2007. |
|
(7) |
|
The following is a reconciliation of real estate to balances reported at the beginning of the
year: |
COLONIAL PROPERTIES TRUST
Reconciliation of Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Real estate investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
3,381,153,254 |
|
|
$ |
3,253,753,317 |
|
|
$ |
4,492,418,562 |
|
Acquisitions of new property |
|
|
190,201,928 |
|
|
|
22,050,000 |
|
|
|
147,800,000 |
|
Improvements and development |
|
|
62,572,080 |
(a) |
|
|
219,240,957 |
(b) |
|
|
342,861,295 |
(c) |
Dispositions of property |
|
|
(121,455,282 |
) |
|
|
(113,891,020 |
) |
|
|
(1,729,326,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
3,512,471,980 |
|
|
$ |
3,381,153,254 |
|
|
$ |
3,253,753,317 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Accumulated Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Accumulated depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
406,443,915 |
|
|
$ |
327,754,602 |
|
|
$ |
495,268,312 |
|
Depreciation |
|
|
115,489,492 |
|
|
|
96,979,757 |
|
|
|
114,044,627 |
|
Depreciation of disposition of property |
|
|
(2,205,357 |
) |
|
|
(18,290,444 |
) |
|
|
(281,558,337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
519,728,050 |
|
|
$ |
406,443,915 |
|
|
$ |
327,754,602 |
|
|
|
|
|
|
|
|
|
|
|
COLONIAL REALTY LIMITED PARTNERSHIP
Reconciliation of Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Real estate investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
3,381,135,399 |
|
|
$ |
3,253,753,317 |
|
|
$ |
4,492,418,562 |
|
Acquisitions of new property |
|
|
190,201,928 |
|
|
|
22,050,000 |
|
|
|
147,800,000 |
|
Improvements and development |
|
|
62,576,058 |
(a) |
|
|
219,240,957 |
(b) |
|
|
342,861,295 |
(c) |
Dispositions of property |
|
|
(121,455,282 |
) |
|
|
(113,908,875 |
) |
|
|
(1,729,326,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
3,512,458,103 |
|
|
$ |
3,381,135,399 |
|
|
$ |
3,253,753,317 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Accumulated Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Accumulated depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
406,427,547 |
|
|
$ |
327,754,602 |
|
|
$ |
495,268,312 |
|
Depreciation |
|
|
115,492,851 |
|
|
|
96,979,757 |
|
|
|
114,044,627 |
|
Depreciation of disposition of property |
|
|
(2,205,357 |
) |
|
|
(18,306,812 |
) |
|
|
(281,558,337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
519,715,041 |
|
|
$ |
406,427,547 |
|
|
$ |
327,754,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
This amount is net of an impairment charge of approximately $12.3 million which was
recorded during 2009. |
|
(b) |
|
This amount is net of an impairment charge of approximately $116.9 million which was recorded
during 2008. |
|
(c) |
|
This amount is net of an impairment charge of approximately $43.3 million which was recorded
during 2007. |
3
Colonial Properties Trust
Index to Exhibits
10.56 |
|
Agreement for Purchase of Membership Interests, dated
November 25, 2009, by and among CRTP OP, LLC, ACP Fitness Center
LLC, Colonial Office JV LLC and Colonial Properties Services, Inc. |
|
10.57 |
|
Redemption of Membership Interests Agreement, dated
November 25, 2009, by and among Colonial Office JV LLC, CRTP OP
LLC and DRA CRT Acquisition Corp. |
|
12.1 |
|
Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed
Charges and Preferred Share Distributions for the Trust |
|
12.2 |
|
Computation of Ration of Earnings to Fixed Charges for CRLP |
|
21.1 |
|
List of Subsidiaries |
|
23.1 |
|
Consent of Deloitte & Touche LLP |
|
23.2 |
|
Consent of PricewaterhouseCoopers LLP |
|
23.3 |
|
Consent of Weiser LLP |
|
23.4 |
|
Consent of PricewaterhouseCoopers LLP |
|
31.1 |
|
Certification of the Chief Executive Officer of the Trust required by Rule 13a-14(a) under
the Securities and Exchange Commission of 1934 |
|
31.2 |
|
Certification of the Chief Financial Officer of the Trust required by Rule 13a-14(a) under
the Securities and Exchange Commission of 1934 |
|
31.3 |
|
Certification of the Chief Executive Officer of the Trust, in its capacity as general partner
of CRLP, required by Rule 13a-14(a) under the Securities Exchange Act of 1934 |
|
31.4 |
|
Certification of the Chief Financial Officer of the Trust, in its capacity as general partner
of CRLP, required by Rule 13a-14(a) under the Securities Exchange Act of 1934 |
|
32.1 |
|
Certification of the Chief Executive Officer of the Trust required by Rule 13a-14(b) under
the Securities Exchange
Act of 1934 and 18 U.S.C. Section 1350 |
|
32.2 |
|
Certification of the Chief Financial Officer of the Trust required by Rule 13a-14(b) under
the Securities Exchange
Act of 1934 and 18 U.S.C. Section 1350 |
|
32.3 |
|
Certification of the Chief Executive Officer of the Trust, in its capacity as general partner of CRLP, required by
Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 |
|
32.4 |
|
Certification of the Chief Financial Officer of the Trust, in its capacity as general partner of CRLP, required by
Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 |
4