Attached files
Exhibit 12.1
CALLAWAY GOLF COMPANY
RATIO OF COMBINED FIXED CHARGES AND PREFERENCE DIVIDENDS TO EARNINGS
(In Thousands)
Years Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
EARNINGS: |
||||||||||||||||||||
Income (loss) from continuing operations before income taxes and non-controlling interest |
$ | (29,128 | ) | $ | 100,341 | $ | 88,264 | $ | 34,987 | $ | 14,537 | $ | (23,713 | ) | ||||||
Fixed charges |
17,304 | 8,817 | 8,523 | 8,369 | 5,624 | 3,707 | ||||||||||||||
Total earnings |
(11,824 | ) | 109,158 | 96,787 | 43,356 | 20,161 | (20,006 | ) | ||||||||||||
FIXED CHARGES: |
||||||||||||||||||||
Interest on debt and amortization of deferred financing costs |
1,737 | 4,666 | 5,363 | 5,421 | 2,279 | 945 | ||||||||||||||
Estimated interest expense included in rental expense |
4,522 | 4,151 | 3,160 | 2,948 | 3,345 | 2,762 | ||||||||||||||
Preference security dividends, pre-tax |
11,045 | | | | | | ||||||||||||||
Total fixed charges |
$ | 17,304 | $ | 8,817 | $ | 8,523 | $ | 8,369 | $ | 5,624 | $ | 3,707 | ||||||||
RATIO OF EARNINGS TO FIXED CHARGES |
| (1) | 12.38 | 11.36 | 5.18 | 3.58 | | (1) | ||||||||||||
(1) | Earnings for the years ended December 31, 2004 and 2009 were insufficient to cover fixed charges by $23.7 million and $29.1 million, respectively. |