XTO ENERGY INC - FORM 10-K - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - February 25, 2010

Attached files

file filename
10-K - FORM 10-K - XTO ENERGY INCd10k.htm
EX-23.1 - CONSENT OF KPMG LLP - XTO ENERGY INCdex231.htm
EX-23.2 - CONSENT OF MILLER & LENTS, LTD. - XTO ENERGY INCdex232.htm
EX-10.30 - SECOND FORM OF STOCK AWARD AGREEMENT (RESTRICTED SHARES) - XTO ENERGY INCdex1030.htm
EX-10.24 - SECOND FORM OF STOCK AWARD AGREEMENT - XTO ENERGY INCdex1024.htm
EX-10.8 - AMENDED EMPLOYMENT AGREEMENT - HUTTON - XTO ENERGY INCdex108.htm
EX-10.11 - AMENDED EMPLOYMNET AGREEMENT - VENNERBERG - XTO ENERGY INCdex1011.htm
EX-21.1 - SUBSIDIARIES OF XTO ENERGY INC. - XTO ENERGY INCdex211.htm
EX-31.2 - CERTIFICATION - CFO - XTO ENERGY INCdex312.htm
EX-10.5 - AMENDMENT 2 TO EMPLOYMENT AGREEMENT - SIMPSON - XTO ENERGY INCdex105.htm
EX-99.1 - MILLER & LENTS, LTD. REPORT - XTO ENERGY INCdex991.htm
EX-31.1 - CERTIFICATION - CEO - XTO ENERGY INCdex311.htm
EX-10.37 - FOURTH AMENDED MANAGEMENT GROUP EMPL. SEVERANCE PROTECTION PLAN - XTO ENERGY INCdex1037.htm
EXCEL - IDEA: XBRL DOCUMENT - XTO ENERGY INCFinancial_Report.xls
EX-32.1 - SECTION 906 CERTIFICATIONS - CEO & CFO - XTO ENERGY INCdex321.htm

EXHIBIT 12.1

XTO ENERGY INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     Year Ended December 31
(in millions, except ratios)    2009    2008    2007    2006    2005

Income before income tax

    $ 3,163    $ 3,026    $ 2,642    $ 2,961    $ 1,810

Interest expense

      525      494      267      182      154

Interest portion of rentals

      4      5      5      7      8
                                  

Earnings before provision for taxes and fixed charges

    $ 3,692    $ 3,525    $ 2,914    $ 3,150    $ 1,972
                                  

Interest expense

    $ 525    $ 494    $ 267    $ 182    $ 154

Capitalized interest

      42      39      30      18      6

Interest portion of rentals

      4      5      5      7      8
                                  

Total Fixed Charges

    $ 571    $ 538    $ 302    $ 207    $ 168
                                  

Ratio of Earnings to Fixed Charges

      6.5      6.6      9.6      15.2      11.7
                                  

 

Also read