Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - Encore Energy Partners LP | d71103e10vk.htm |
| EX-32.1 - EX-32.1 - Encore Energy Partners LP | d71103exv32w1.htm |
| EX-31.1 - EX-31.1 - Encore Energy Partners LP | d71103exv31w1.htm |
| EX-32.2 - EX-32.2 - Encore Energy Partners LP | d71103exv32w2.htm |
| EX-99.1 - EX-99.1 - Encore Energy Partners LP | d71103exv99w1.htm |
| EX-31.2 - EX-31.2 - Encore Energy Partners LP | d71103exv31w2.htm |
| EX-21.1 - EX-21.1 - Encore Energy Partners LP | d71103exv21w1.htm |
| EX-23.1 - EX-23.1 - Encore Energy Partners LP | d71103exv23w1.htm |
| EX-23.2 - EX-23.2 - Encore Energy Partners LP | d71103exv23w2.htm |
Exhibit 12.1
ENCORE ENERGY PARTNERS LP
RATIO OF EARNINGS (LOSS) TO FIXED CHARGES
(in thousands, except ratios)
(in thousands, except ratios)
| Year ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Income (loss) before income taxes |
$ | (40,315 | ) | $ | 221,518 | $ | 21,784 | $ | 40,733 | $ | 45,152 | |||||||||
Adjustments: |
||||||||||||||||||||
Add fixed charges: |
||||||||||||||||||||
Interest expense |
10,974 | 6,969 | 12,702 | — | — | |||||||||||||||
Rental expense attributable to interest |
381 | 338 | 372 | 363 | 186 | |||||||||||||||
Total fixed charges |
11,355 | 7,307 | 13,074 | 363 | 186 | |||||||||||||||
Adjusted earnings (loss) |
$ | (28,960 | ) | $ | 228,825 | $ | 34,858 | $ | 41,096 | $ | 45,338 | |||||||||
Ratio of earnings (loss) to fixed charges (a) |
(2.6 | ) | 31.3 | 2.7 | 113.2 | 243.8 | ||||||||||||||
| (a) | For 2009, earnings as defined were inadequate to cover fixed charges as defined by $40.3 million. |