JARDEN CORP - FORM 10-K - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

file	filename
EX-4.7 - SIXTH SUPPLEMENTAL INDENTURE TO THE 2007 INDENTURE, DATED NOVEMBER 23,2009 - JARDEN CORP	dex47.htm
EX-21.1 - SUBSIDIARIES OF THE COMPANY - JARDEN CORP	dex211.htm
EX-31.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - JARDEN CORP	dex312.htm
EX-31.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - JARDEN CORP	dex311.htm
EX-4.10 - SECOND SUPPLEMENTAL INDENTURE TO THE 2009 INDENTURE, DATED NOVEMBER 23,2009 - JARDEN CORP	dex410.htm
EX-32.1 - CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 - JARDEN CORP	dex321.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - JARDEN CORP	dex231.htm
EX-23.2 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - JARDEN CORP	dex232.htm
EX-4.11 - INSTRUMENT OF RESIGNATION, APPOINTMENT AND ACCEPTANCE, DATED NOVEMBER 6, 2009 - JARDEN CORP	dex411.htm
EX-10.80 - PARTIAL RELEASE OF COLLATERAL AND AMENDMENT NO. 7 - JARDEN CORP	dex1080.htm
10-K - FORM 10-K - JARDEN CORP	d10k.htm

EXHIBIT 12.1

Jarden Corporation

Ratio of Earnings to Fixed Charges Calculation (A)


	For the Years Ended December 31,
	2005		2006		2007		2008			2009
	(in millions)
Earnings Before Fixed Charges:
Net income (loss)	$	60.7	$	106.0	$	28.1	$	(58.9	)	$	128.7
Add: Income tax provision		35.0		82.0		38.5		26.3			110.5
Less/add: Equity (income) loss of minority-owned companies		—		—		0.2		0.1			0.1
Add: Amortization of capitalized interest		—		—		0.1		0.2			0.2
Add: Fixed charges		98.1		130.8		173.9		206.3			176.8

Total earnings available for fixed charges	$	193.8	$	318.8	$	240.8	$	174.0		$	416.3

Fixed Charges:
Interest expense	$	84.2	$	112.6	$	149.7	$	178.7		$	147.5
Interest component of rental expense		13.8		17.7		24.0		27.6			29.3

Total fixed charges before capitalized interest		98.0		130.3		173.7		206.3			176.8
Capitalized interest		—		0.5		0.2		—			—

Total Fixed Charges	$	98.0	$	130.8	$	173.9	$	206.3		$	176.8

Ratio of Earnings to Fixed Charges		2.0		2.4		1.4		(B	)		2.4


(A)	–	This Exhibit is provided as required by Item 503(d) of Regulation S-K solely because the Company has outstanding debt securities registered under the Securities Act of 1933, as amended. Neither the Company’s registered debt securities nor its senior credit facility contains a ratio of earnings-to-fixed-charges covenant.

(B)	–	Due to the loss in 2008, additional net income of $32.3 is required to achieve a ratio of 1:1.

JARDEN CORP - FORM 10-K - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - February 24, 2010