Attached files
Exhibit 99(b)
Oncor Electric Delivery Transition Bond Company LLC
Statement of Collection Account Balances as of
December 31, 2009
The balances in the sub-accounts on deposit with the trustee as of the above date were:
Series 2003-1 | Series 2004-1 | ||||||||||
General Sub-Account |
$ | 26,902,137.08 | $ | 14,645,088.21 | |||||||
Capital Sub-Account |
$ | 2,500,236.56 | $ | 1,598,705.47 | |||||||
Overcollateralization Sub-Account |
$ | 1,010,702.55 | $ | 0.00 | |||||||
Reserve Sub-Account |
$ | 1.48 | $ | 0.00 | |||||||
REP Deposit Account * |
$ | 4,446,607.79 |
* | REP deposits are held in one account with a sub-ledger outlining the respective amount of each REPs deposit attributable to each series of bonds. |