Attached files
file | filename |
---|---|
EX-99.1 - EXHIBIT 99.1 - Born, Inc. | tcln8k21010ex99_1.htm |
EX-99.4 - EXHIBIT 99.4 - Born, Inc. | tcln8k21010ex99_4.htm |
EX-99.2 - EXHIBIT 99.2 - Born, Inc. | tcln8k21010ex99_2.htm |
EX-23.1 - EXHIBIT 23.1 - Born, Inc. | tcln8k21010ex23_1.htm |
EX-10.1 - EXHIBIT 10.1 - Born, Inc. | tcln8k21010ex10_1.htm |
EX-23.2 - EXHIBIT 23.2 - Born, Inc. | tcln8k21010ex23_2.htm |
EX-2.2 - EXHIBIT 2.2 - Born, Inc. | tcln8k21010ex2_2.htm |
EX-2.1 - EXHIBIT 2.1 - Born, Inc. | tcln8k21010ex2_1.htm |
8-K - CURRENT REPORT ON FORM 8-K 02/10/2010 - Born, Inc. | tcln8k21010.htm |
EXHIBIT
99.3
Board of
Directors
ZZPartners,
Inc.
West Palm
Beach, Florida
Report of Independent
Registered Public Accounting Firm
We have
audited the balance sheet of ZZPartners, Inc. as of May 31, 2009 and 2008, and
the related statements
of operations, stockholders' equity and cash flows from the date of inception
(April 24, 2008) through
May 31 , 2008 and for the year ending May 31 , 2009. These financial statements
are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial
statements based on our audit.
.,
We
conducted our audit in accordance with the standards' of the Public Company
Accounting Oversight Board in
the United States of America. Those standards require that we plan and perform
the audit to obtain
reasonable assurance about whether the schedule of accounts receivable is free
of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures
in the schedule of accounts receivable. An audit also includes
assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement
presentation. We believe that our audit provides reasonable basis for
opinion.
In our
opinion, the financial statements referred to above present fairly, in all
material respects, the financial
position of ZZPartners, Inc. as of May 31, 2009 and 2008, the results of
operations and its cash flows
from the date of inception (April 24, 2008) through May 31 , 2008 and for the
year ended May 31 , 2009 in
conformity with generally accepted accounting principles in the United States of
America.
The
accompanying financial statements have been prepared assuming the Company will
continue as a going
concern. As discussed in Note 8 to the financial statements, the Company has
incurred net losses since
inception, which raise substantial doubt about its ability to continue as a
going concern. The financial
statements do not include any adjustment that might result from the outcome of
this uncertainty.
/s/
R.R. Hawkins & Associates International, a PSC
January
12, 2010
Los
Angeles, CA
F-1
ZZPARTNERS,
INC.
|
||||||||
BALANCE
SHEET
|
||||||||
As
of May 31, 2009 and 2008
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | — | $ | 496 | ||||
Deposits
|
75,000 | 1,250 | ||||||
Total
current assets
|
75,000 | 1,746 | ||||||
License,
net of accumulated amortization of $100,000 (2009)
|
900,000 | 1,000,000 | ||||||
Debt
issuance costs
|
6,500 | |||||||
Total
assets
|
$ | 981,500 | $ | 1,001,746 | ||||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accrued
liabilities, related parties
|
$ | 695,952 | $ | 1,028,344 | ||||
Accounts
payable and accrued expenses
|
174,567 | 33,500 | ||||||
Notes
payable
|
34,974 | 4,677 | ||||||
Notes
payable, related party
|
— | — | ||||||
Total
current liabilities
|
905,494 | 1,066,521 | ||||||
Convertible
notes payable
|
878,000 | — | ||||||
Total
liabilities
|
1,783,494 | 1,066,521 | ||||||
Shareholders’
deficit:
|
||||||||
Common
stock, $.001 par value, 75,000 shares authorized;
|
||||||||
issued
and outstanding 73,202 (2009) and 16,125 (2008)
|
73 | 16 | ||||||
Common
stock to be issued
|
2 | 50 | ||||||
Additional
paid-in capital
|
1,425 | 1,247 | ||||||
Stock
subscription receivable
|
(40 | ) | (991 | ) | ||||
Retained
earnings (deficit)
|
(803,453 | ) | (65,097 | ) | ||||
Total
shareholders' deficit
|
(801,993 | ) | (64,775 | ) | ||||
Total
liabilities and shareholders' deficit
|
$ | 981,500 | $ | 1,001,746 |
See accompanying notes to financial statements
F-2
ZZPARTNERS,
INC.
|
||||||||
STATEMENT
OF OPERATIONS
|
||||||||
For
the Years Ended May 31, 2009 and 2008
|
||||||||
2009
|
2008
|
|||||||
Revenues:
|
||||||||
Revenues
|
$ | 5,374 | $ | — | ||||
Cost
of revenues
|
— | — | ||||||
Gross
profit
|
5,374 | — | ||||||
Operating
costs and expenses:
|
||||||||
Selling,
general and administrative
|
||||||||
Advertsing
and promotion
|
18,032 | — | ||||||
Salaries
|
191,450 | 25,000 | ||||||
Payroll
taxes
|
9,173 | — | ||||||
Travel
and entertainment
|
35,172 | 4,926 | ||||||
Legal
|
27,852 | 25,000 | ||||||
Accounting
|
33,000 | 7,500 | ||||||
Consulting
|
81,690 | 1,000 | ||||||
Rent
|
37,474 | — | ||||||
Conventions
|
32,097 | — | ||||||
Amortization
of license costs
|
100,000 | — | ||||||
Business
licenses and filing fees
|
250 | 1,202 | ||||||
Office
expenses
|
4,987 | 442 | ||||||
Other
|
10,358 | — | ||||||
Total
operating costs and expenses
|
581,536 | 65,070 | ||||||
Operating
loss
|
(576,162 | ) | (65,070 | ) | ||||
Other
income (expenses)
|
||||||||
Interest
expense, other
|
(62,406 | ) | (27 | ) | ||||
Interest
expense, related parties
|
(2,288 | ) | ||||||
Debt
issuance costs
|
(97,500 | ) | — | |||||
Total
other income (expenses)
|
(162,194 | ) | (27 | ) | ||||
Net
(loss) income
|
$ | (738,356 | ) | $ | (65,097 | ) | ||
Basic
and diluted net (loss) income per common share
|
$ | (10.24 | ) | $ | (4.04 | ) | ||
Basic
and diluted weighted average common shares outstanding
|
72,122 | 16,125 |
F-3
ZZPARTNERS,
INC
|
||||||||||||||||||||||||
STATEMENT
OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
YEARS
ENDED MAY 31, 2009 and 2008
|
||||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Additional
|
Stock
|
|
Total | |||||||||||||||||||||
Common
stock
|
Common
stock to be issued
|
paid-in
|
subscription |
|
Accumulated |
|
stockholders,
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
receivable
|
deficit
|
equity
|
|||||||||||||||||
Balances,
April 24, 2008
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Sale
of common stock
|
16,125
|
|
16
|
58,875
|
59
|
1,425
|
(1,178)
|
322
|
||||||||||||||||
Net
loss
|
|
(65,097)
|
(65,097)
|
|||||||||||||||||||||
Balances,
May 31, 2008
|
16,125
|
|
16
|
58,875
|
|
59
|
|
1,425
|
|
(1,178)
|
|
(65,097)
|
|
(64,775)
|
||||||||||
Sale
of common stock
|
56,877
|
57
|
(56,877)
|
(57)
|
0
|
1138
|
1,138
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net
loss
|
(738,356)
|
(738,356)
|
||||||||||||||||||||||
Balances,
May 31, 2009
|
73,002
|
$
|
73
|
1,998
|
$
|
2
|
$
|
1,425
|
$
|
(40)
|
$
|
(803,453)
|
$
|
(801,993)
|
See accompanying notes to financial
statements
F-4
ZZPARTNERS,
INC.
|
||||||||
STATEMENT
OF CASH FLOWS
|
||||||||
FOR
THE YEARS ENDED MAY 31, 2009 AND 2008
|
||||||||
2009 |
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (738,356 | ) | $ | (65,097 | ) | ||
Adjustments
to reconcile net loss
|
||||||||
to
net cash used in operating activities:
|
||||||||
Amortization
of license
|
100,000 | |||||||
Amortization
of debt issuance costs
|
97,500 | |||||||
Change
in operating assets and liabilities:
|
||||||||
Increase
in other assets
|
(73,750 | ) | (1,250 | ) | ||||
Increase in
accounts payable and accrued expenses
|
141,068 | 33,500 | ||||||
(Decrease)
increase in accrued expenses, related parties
|
(332,392 | ) | 1,028,343 | |||||
Net
cash used in operating activities
|
(805,930 | ) | 995,496 | |||||
Cash
flows from investing activities:
|
||||||||
Purchase
of license
|
(1,000,000 | ) | ||||||
Net
cash used in investing activities
|
- | (1,000,000 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from sale of common stock
|
- | 322 | ||||||
Proceeds
from stock subscription receivable received
|
1,138 | |||||||
Proceeds
from loans from related parties
|
22,260 | 5,000 | ||||||
Proceeds
from loans
|
34,974 | |||||||
Proceeds
from convertible debentures
|
878,000 | |||||||
Placement
agent fees paid
|
(104,000 | ) | ||||||
Payment
to related party on notes payable
|
(26,938 | ) | (322 | ) | ||||
Net
cash provided by financing activities
|
805,434 | 5,000 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
(496 | ) | 496 | |||||
Cash
and cash equivalents, beginning of period
|
496 | - | ||||||
Cash
and cash equivalents, end of period
|
$ | 0 | $ | 496 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the year for interest
|
$ | - | $ | - | ||||
Cash
paid during the year for taxes
|
$ | - | $ | - |
See accompanying notes to financial statements
F-5
ZZPARTNERS,
INC.
NOTES
TO FINANCIAL STATEMENTS
1.
|
Organization
and Basis of Presentation
|
|
Organization
and basis of presentation
|
|
ZZPartners,
Inc., (the “Company”) was incorporated on April 22, 2008 under the laws of
the state of Nevada for the purpose of seeking a business opportunity in
the online social network industry.
|
Intellectual
property
|
The
Company records intangible assets in accordance with Statement of
Financial Accounting Standard (SFAS) Number 142, “Goodwill and Other
Intangible Assets.” Goodwill and other intangible assets deemed to have
indefinite lives are not subject to annual amortization. The Company
reviews, at least quarterly, its investment in brand names and other
intangible assets for impairment and if impairment is deemed to have
occurred, the impairment is charged to expense. Intangible assets which
have finite lives are amortized on a straight line basis over their
remaining useful life; they are also subject to annual impairment reviews.
See Note 5.
|
|
Management
applies the impairment tests contained in SFAS Number 142 to determine if
impairment has occurred. Accordingly, management compares the carrying
value of the asset to its fair value in determining the amount of the
impairment.
|
|
Management
believes that the accounting estimate related to impairment of its
intangible assets, is a “critical accounting estimate” because:
(1) it is highly susceptible to change from period to period because
it requires management to estimate fair value, which is based on
assumptions about cash flows and discount rates; and (2) the impact
that recognizing an impairment would have on the assets reported on our
balance sheet, as well as net income, could be material. Management’s
assumptions about cash flows and discount rates require significant
judgment because actual revenues and expenses have fluctuated in the past
and are expected to continue to do
so.
|
Use
of estimates
|
The
preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.
|
Cash
and cash equivalents
|
The
Company considers all highly liquid securities with original maturities of
three months or less when acquired to be cash equivalents. Cash
equivalents at May 31, 2009 and 2008 were $0 and $496
respectively.
|
|
Income
taxes
|
|
The
Company accounts for income taxes under the provisions of Statement of
Financial Accounting Standards No. 109, Accounting for Income
Taxes (SFAS 109). SFAS 109 requires recognition of
deferred tax liabilities and assets for the expected future tax
consequences of events that have been included in the financial statements
or tax returns. Under this method, deferred tax liabilities and
assets are determined based on the difference between the financial
statement and tax bases of assets and liabilities using enacted tax rates
in effect for the year in which the differences are expected to
reverse. A valuation allowance for net deferred taxes is
provided unless realizability is judged by management to be more likely
than not. The effect on deferred taxes from a change in tax
rates is
|
6
ZZPARTNERS,
INC.
NOTES
TO FINANCIAL STATEMENTS
1.
|
Organization
and Basis of Presentation
(continued):
|
|
Income
taxes (continued):
|
recognized
in income in the period that includes that enactment date. More
information on the Company’s income taxes is available in Note 7 (Income Taxes)
in these financial statements.
|
Stock-based
compensation
|
|
While
the Company currently has no stock-based compensation expense, the Company
intends to account for its compensation expense for any future stock-based
employee compensation plans in accordance with Statement of Financial
Accounting Standards (SFAS) No. 123 – revised 2004 (“SFAS 123R”) Share-Based Payment
which replaced SFAS No. 123, Accounting for Stock-Based
Compensation (“SFAS No. 123”) and supersedes Opinion No. 25 of the
Accounting Principles Board, Accounting for Stock Issued to
Employees (APB 25).
|
|
Debt
issuance costs
|
|
The
costs related to the issuance of debt are capitalized and amortized to
interest expense using the straight-line method over the lives of the
related debt. The straight-line method results in amortization
that is not materially different from that calculated under the effective
interest method.
|
|
Fair
value of financial instruments
|
|
The
carrying amount of the Company’s financial instruments including cash,
restricted cash, accounts and other receivables, accounts payable, accrued
interest and accrued expenses approximate their fair value as of May 31,
2009 due to their short maturities. The carrying amount of
lines of credit and long term debt approximate fair value because the
related effective interest rates on these instruments approximate the
rates currently available to the
Company.
|
|
Loss
per common share
|
|
Loss
per share of common stock is computed based on the weighted average number
of common shares outstanding during the period. At May 31,
2009, the Company had no stock options, warrants, or other derivative
instruments convertible into common stock and therefore no diluted loss
per share figures were presented.
|
|
Accounting
for obligations and instruments potentially settled in Company’s common
stock
|
|
In
connection with any obligations and instruments potentially to be settled
in the Company's stock, the Company accounts for the instruments in
accordance with EITF Issue No. 00-19, Accounting for Derivative
Financial Instruments Indexed to, and Potentially Settled in a Company’s
Own Stock. This issue addresses the initial balance
sheet classification and measurement of contracts that are indexed to, and
potentially settled in, the Company's
stock.
|
|
Under
EITF 00-19, contracts are initially classified as equity or as either
assets or liabilities, depending on the situation. All contracts are
initially measured at fair value and subsequently accounted for based on
the then current classification. Contracts initially classified as equity
do not recognize subsequent changes in fair value as long as the contracts
continue to be classified as equity. For contracts classified as assets or
liabilities, the Company reports changes in fair value in earnings and
discloses these changes in the financial statements as long as the
contracts remain classified as assets or liabilities. If contracts
classified as assets or liabilities are ultimately settled in shares,
any
|
7
ZZPARTNERS,
INC.
NOTES
TO FINANCIAL STATEMENTS
1.
|
Organization
and Basis of Presentation
(continued):
|
Accounting
for obligations and instruments potentially settled in Company’s common stock
(continued):
previously
reported gains or losses on those contracts continue to be included in earnings.
The classification of a contract is reassessed at each balance sheet
date.
|
Derivative
instruments
|
|
In
connection with the issuance of equity instruments or debt, the Company
may issue options or warrants to purchase common stock. In
certain circumstances, these options or warrants may be classified as
liabilities, rather than as equity. In addition, the equity
instrument or debt mat contain embedded derivative instruments, such as
conversion options or listing requirements, which in certain circumstances
may be required to be bifurcated from the associated host instrument and
accounted for separately as a derivative liability
instrument. The Company accounts for derivative instruments
under the provisions of SFAS No. 133, Accounting for Derivative
Instruments and Hedging
Activities.
|
|
Recent
accounting pronouncements
|
|
In
February 2007, the FASB issued SFAS No. 159, “Fair Value Option for
Financial Assets and Financial Liabilities”, which permits entities
to choose to measure many financial instruments and certain other items at
fair value that are not currently required to be measured at fair value
and establishes presentation and disclosure requirements designed to
facilitate comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities. SFAS No. 159 is
effective for fiscal years beginning after November 15, 2007. The Company
did not adopt SFAS No. 159 on any individual instrument as of January 1,
2008.
|
|
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations”
(“SFAS No. 141R”). SFAS No. 141R is a revision to SFAS No. 141 and
includes substantial changes to the acquisition method used to account for
business combinations (formerly the “purchase accounting” method),
including broadening the definition of a business, as well as revisions to
accounting methods for contingent consideration and other contingencies
related to the acquired business, accounting for transaction costs, and
accounting for adjustments to provisional amounts recorded in connection
with acquisitions. SFAS No.141R retains the fundamental requirement of
SFAS No. 141 that the acquisition method of accounting be used for all
business combinations and for an acquirer to be identified for each
business combination. SFAS No. 141R is effective for periods beginning on
or after December 15, 2008, and will apply to all business combinations
occurring after the effective date. The Company is currently evaluating
the requirements of SFAS No. 141R.
|
|
The
FASB also issued SFAS No. 160, “Non-controlling Interests in
Consolidated Financial Statements – an amendment of Accounting Research
Bulletin No. 51, Consolidated Financial Statements” in December
2007. This statement amends ARB No. 51 to establish new
standards that will govern the (1) accounting for and reporting of
non-controlling interests in partially owned consolidated subsidiaries and
(2) the loss of control of subsidiaries. Non-controlling interest
will be reported as part of equity in the consolidated financial
statements. Losses will be allocated to the non-controlling
interest, and, if control is maintained, changes in ownership interests
will be treated as equity transactions. Upon a loss of control, any
gain or loss on the interest sold will be recognized in earnings.
SFAS No. 160 is effective for periods beginning after December 15,
2008. The Company is currently evaluating the requirements of SFAS
No. 160.
|
8
ZZPARTNERS,
INC.
NOTES
TO FINANCIAL STATEMENTS
1.
|
Organization
and Basis of Presentation
(continued):
|
|
Recent
accounting pronouncements
(continued):
|
|
The
FASB also issued SFAS No. 161 “Disclosures about Derivatives
Instruments and Hedging Activities” in March 2008. This
statement requires enhanced disclosures about an entity’s derivative and
hedging activities and thereby improves the transparency of financial
reporting. This statement is effective for financial statements
for fiscal years and interim periods beginning after November 15, 2008,
with earlier application encouraged. The Company is currently
evaluating the requirements of SFAS No.
161.
|
|
The
Company does not believe that any other recently issued, but not yet
effective, accounting standards will have a material will have an effect
on the Company’s consolidated financial position, results of operations or
cash flow.
|
2.
|
Licensing
Agreement
|
|
On
May 21, 2008 the Company signed a license agreement between the Company
and ZenZuu, Inc. (“ZZI”), a Nevada corporation. The Company upon payment
to ZZI will acquire the exclusive United States rights to ZZI’s online
social database and advertising revenue-share model. This license
agreement includes the rights to use all applicable copyrights, trademarks
and related technology obtained or in connection with the online social
network database and advertising revenue-sharing model. As consideration
for this license, the Company is required to pay a total aggregate license
fee of $1,000,000 and a monthly royalty of 25% of our net local
advertising revenue received. The term of the license is
for 10 years, and is automatically renewable for successive ten year terms
under the same terms and conditions. As of November 1, 2009,
the Company has paid $450,000 and ZZI has agreed to accept future payments
from the Company remitting twenty percent (20%) of month end cash
available from operations.
|
3.
|
Related Party
Transactions
|
|
During
the period ended May 31, 2008, the Company signed promissory notes
totaling $5,000 payable to the chief financial officer. At May
31, 2008, $4,677.50 in principal amount remains unpaid and there is $27 of
accrued interest outstanding. The promissory notes have an
interest rate of 10% per annum and are due on demand. The principal amount
and outstanding interest were paid during the year ended May 31,
2009.
|
|
At
May 31, 2009 and 2008, the Company owed its chief financial officer
$87,500 and $12,500 respectively for accrued but unpaid management
services. This amount is included in the financial statements
under “accounts payable, related party” at May 31, 2009 and 2008
respectively. Through May 31, 2009 the Company was valuing the services at
$12,500 per month. Subsequent to June 1, 2009 the fee for the services has
been reduced to $10,000 per month and will be paid when cash flow is
available.
|
4.
|
Convertible and promissory
notes payable
|
|
In
June 2008, the Company, through a Private Placement Memorandum (the
“Offering”), to accredited investors on a “best efforts” began offering a
basis of up to a maximum of $2,000,000 in unsecured convertible promissory
notes (the “Notes”), together with two warrants for each dollar of Note
purchased (i) one 2-year warrant to purchase a share of the Company’s
common stock at an exercise price of $2.50 per share; and (ii) one 2-year
warrant to purchase a share of the Company’s
common
|
9
ZZPARTNERS,
INC.
NOTES
TO FINANCIAL STATEMENTS
|
stock
at an exercise price of $5.00 per share (the “Warrants”). The
conversion of the Notes and the exercisability of the Warrants is
contingent upon the Company’s entry into a merger transaction with a
public reporting company (the “Merger”). The Company sold
$878,000 in Notes, the Notes will mature on the one-year anniversary of
the Notes and carry a per annum interest rate of
8%.
|
|
Upon
completion of the Merger, the Notes will automatically convert on the
61st
calendar day following the Merger into shares of the Company’s common
stock at a conversion price equal to a 25% discount to the lowest average
closing bid price of the Company’s common stock over 10 consecutive
trading days on or between the 31st
and 60th
calendar day after the Merger, with a minimum conversion price of $1.00
and maximum conversion price of $3.00 (the “Conversion
Price”).
|
|
The
Company can call and redeem the Warrants upon 10 days prior written notice
as long as the closing bid price of the common stock exceeds 165% of the
exercise price of the ten consecutive days and the resale of the common
stock issuable upon exercise of the Warrants has been included in an
effective Registration Statement.
|
|
Due
to the delay in completing a Merger, the Company has agreed to remove the
minimum conversion price of $1.00, change the
definition of the Conversion Price and increase the discount from 25% to
35%. Accordingly the Notes will now convert at a 35% discount
to the ten day average closing price beginning on the 1st day after the
Merger with a publicly traded Company (the “New Conversion
Price”). Additionally, the Company has modified the warrant
exercise prices from $2.50 and $5.00 to 150% and 200%, respectively of the
New Conversion Price.
|
5.
|
Capital
Stock
|
|
As
part of the initial capitalization of the Company, the Company offered
shares of its common stock beginning April 22, 2008 (inception). The
shares were not registered pursuant to the Securities Act of 1933 (the
“Act”), as amended. These shares were offered pursuant to an
exemption from registration requirements of the Act. During the
period ended May 31, 2008, the Company sold 65,625 shares of common stock
for gross proceeds of $322 and subscriptions receivable of
$991. During the year ended May 31, 2009 the Company sold 9,375
shares of common stock for gross proceeds of $187. The shares were sold to
“founders” and directors and officers of the Company for $0.02 per
share. During the year ended May 31, 2009 the Company received
$951 from the payment on subscriptions receivable and their remains a
balance of $40 of subscriptions receivable as of May 31,
2009.
|
10
ZZPARTNERS,
INC.
NOTES
TO FINANCIAL STATEMENTS
6.
|
Commitments
and Contingencies
|
|
In
connection with the Company’s execution of the license agreement with ZZI,
the Company agreed to pay ZZI $1,000,000 and a royalty of 25% per month of
net local advertising dollars received. As of May 31, 2009, the
Company has made payments of $450,000 to
ZZI.
|
|
The
Company signed effective June 1, 2008, a six-month lease for furnished
office space in Las Vegas, Nevada for two office
suites. Pursuant to the lease, the Company is required to pay
$2,500 per month for the office space. The lease expired
November 30, 2008. Currently the Company is utilizing office space free of
charge from an affiliated Company to our CEO and
CFO.
|
7.
|
Income
Taxes
|
|
Current
income tax expense is the amount of income taxes expected to be payable
for the current year. A deferred income tax asset or liability
is established for the expected future consequences of temporary
differences in the financial reporting and tax bases of assets and
liabilities. The Company considers future taxable income and
ongoing, prudent and feasible tax planning strategies, in assessing the
value of its deferred tax assets. If the Company determines
that it is more likely than not that these assets will not be realized,
the Company will reduce the value of these assets to their expected
realizable value, thereby decreasing net income. Evaluating the
value of these assets is necessarily based on the Company’s
judgment. If the Company subsequently determined that the
deferred tax assets, which had been written down, would be realized in the
future, the value of the deferred tax assets would be increased, thereby
increasing net income in the period when that determination was
made.
|
|
A
reconciliation of U.S. statutory federal income tax rate to the effective
rate follows for the year ended May 31,
2009:
|
For
the year ended May 31, 2009
|
||||
U.S.
statutory federal rate
|
34.00 | % | ||
Net
operating loss for which no tax
|
||||
Benefit
is currently available
|
34.00 | % | ||
0.00 | % |
|
At
May 31, 2009, deferred tax assets consisted of a net tax asset of
approximately $561,000 due to operating loss carryforwards of
approximately $676,000, which was fully allowed for, in the valuation
allowance of $561,000. The valuation allowance offsets the net
deferred tax asset for which there is no assurance of
recovery. The net operating loss carryforward expires through
the year 2029.
|
|
The
valuation allowance is evaluated at the end of each year, considering
positive and negative evidence about whether the deferred tax asset will
be realized. At that time, the allowance will either be
increased or reduced; reduction could result in the complete elimination
of the allowance if positive evidence indicates that the value of the
deferred tax assets is no longer impaired and the allowance is no longer
required.
|
|
Should
the Company undergo an ownership change as defined in Section 382 of the
Internal Revenue Code, the Company's tax net operating loss carryforwards
generated prior to the ownership change will be subject to an annual
limitation, which could reduce or defer the utilization of these
losses.
|
11
ZZPARTNERS,
INC.
NOTES
TO FINANCIAL STATEMENTS
8.
|
Going
Concern and Management’s Plans
|
|
Inherent
in the Company’s business are various risks and uncertainties, including
its limited operating history. The Company’s future success
will be dependent upon its ability to commercialize on its license, as
well as the ability for ZZI to grow its online social network in order to
attract local and national
advertisers.
|
|
|
|
The
accompanying financial statements have been prepared on a going concern
basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. As shown in
the accompanying financial statements, the Company has no revenue, has
incurred operating losses, used cash in support of its formation
activities and, based upon current operating levels, requires additional
significant capital to make the required license
payments. These factors, among others, may indicate that the
Company will be unable to continue as a going concern for a reasonable
period of time.
|
|
The
financial statements do not include any adjustments relating to the
recoverability and classification of assets and liabilities that might be
necessary should the Company be unable to continue as a going
concern. The Company’s continuation as a going concern is
dependent on its ability to raise capital through equity offerings and
debt borrowings to meet its obligations on a timely basis and ultimately
to attain profitability.
|
9.
|
Subsequent
Events:
|
|
In
June 2009 the Company merged with ZenZuu USA, Inc., (“ZZUSA”), a newly
formed Nevada Corporation, formed to merge
with the Company. In the merger, each share of the Company was
exchanged for one share of ZZUSA and ZZUSA is the surviving
entity.
|
|
Subsequent
to May 31, 2009, the Company received cash in exchange for the issuance of
promissory notes (the “Notes”). The Notes are due on demand and
carry an annual interest rate of eight percent (8%). As of
November 30, 2009 the Company has issued $23,518 (unaudited) of
Notes.
|
|
On
September 30, 2009 the Company signed a non binding letter of intent (the
“LOI”) to merge with VSUS Technologies, Inc. (“VSUS”). Pursuant to the
terms of the LOI, VSUS would issue twenty million shares of its common
stock in exchange for 100% of the common stock of the Company at
closing. Closing is subject to the parties signing a definitive
agreement for the exchange of shares, as well as customary due
diligence by both parties. The LOI expired October 30,
2009.
|
|
In
December 2009 the Company has finalized negotiations for with Techs
Loanstar, Inc. (“Techs”), a publicly owned Nevada Corporation for the
exchange of one hundred percent (100%) of the shares of common stock
outstanding of the Company for 25,000,000 shares of Techs common
stock. Techs is quoted on the Over the Counter Bulletin Board
under the symbol “TCLN” and currently has 40,400,000 shares of common
stock outstanding and plans on retiring 28,000,000 shares effective with
the closing of the merger. Immediately after the closing there will be
37,400,000 shares of Techs common stock outstanding, of which the ZZUSA
shareholders will own 25,000,000 or approximately 67%. This
will constitute a change in control of Techs. The signing of the Agreement
and the closing of the merger is subject to customary due diligence of
both parties and is anticipated to occur prior to December 31,
2009.
|
12