Attached files
file | filename |
---|---|
8-K - ANIMAL CLONING SCIENCES INC | f8kacq.htm |
EX-99 - ANIMAL CLONING SCIENCES INC | meditecnicsa2008and7auditwww.htm |
EX-99 - ANIMAL CLONING SCIENCES INC | exhibit993.htm |
MEDITECNIC, SA
BALANCE SHEET
AS OF SEPTEMBER 30, 2009
SEPTEMBER 30
SEPTEMBER 30
ASSETS
2009
2008
Current Assets
Cash and Cash Equivalents
38,342.73
36,196.11
Interest Receivable
38,847.89
5.47
Inventory
173,860.26
212,986.91
Prepaid Expenses
?
--
Total Current Assets
251,050.88
225,982.02
Fixed Assets
--
--
Installations
?
661.97
IT Equipment
2,037.05
3,205.92
Office Material
2,347.10
3,692.83
Vehicles (Net)
1,842.91
4,832.59
Other Assets
28,976.55
27,354.29
Total Fixed Assets
35,203.61
39,085.64
Total Assets
$
286,254.49
$
265,721.42
LIABILITIES
Current Liabilities
Accounts Payable
77,446.59
104,608.29
Accrued Expenses
3,380.60
--
Total Current Liabilities
80,827.18
104,608.29
Payable to Sonnig SA
113,577.44
107,218.80
Loans From Shareholders
6,021,618.44
5,117,891.53
Total Long Term Liabilities
6,135,195.88
5,225,110.33
Shares Capital
96,588.49
91,180.98
Accumulated Loss/Profit
570,053.70
4,839,999.27
Net Income (Loss) for the period
308,136.61
315,178.90
Total Liabilities and Stockholders' Equity
5,929,768.57
5,063,997.19
Total Liabilities
$
286,254.49
$
265,721.42
See accompanying Notes to Financial Statements.
MEDITECNIC, SA
STATEMENTS OF OPERATIONS
NINE MONTHS ENDED
SEPTEMBER 30
SEPTEMBER 30
2009
2008
OPERATING INCOME
Total Operating Income
91,795.77
--
Total Other Income
23,783.95
37,818.22
TOTAL INCOME
115,579.70
37,818.22
OPERATING EXPENSES
Total Direct Operating Expenses
120,148.40
73,880.30
Total Staff Expenses
170,358.90
132,979.20
Total Office Rent
55,649.46
52,533.92
Total Audit Fees
46,298.73
62,064.15
Total General and Administrative
29,822.66
30,704.28
Total Amortization
1228.61
--
Total Financial Fees
208.63
542.52
Total Taxes
--
291.78
TOTAL EXPENSES
423,716.30
352,997.10
Total Other Expenses
--
--
NET INCOME (LOSS)
308,136.60
315,178.90