Attached files
Exhibit 12
AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)
2009 |
2008 |
2007 |
2006 |
2005 |
||||||||||||||||
Earnings: |
||||||||||||||||||||
Income (loss) before income taxes and cumulative effect of accounting change |
$ | (1,752 | ) | $ | (2,118 | ) | $ | 456 | $ | 189 | $ | (893 | ) | |||||||
Add: Total fixed charges (per below) |
1,662 | 1,678 | 1,876 | 1,987 | 1,882 | |||||||||||||||
Less: Interest capitalized |
42 | 33 | 20 | 29 | 65 | |||||||||||||||
Total earnings (loss) |
$ | (132 | ) | $ | (473 | ) | $ | 2,312 | $ | 2,147 | $ | 924 | ||||||||
Fixed charges: |
||||||||||||||||||||
Interest |
$ | 689 | $ | 703 | $ | 857 | $ | 969 | $ | 897 | ||||||||||
Portion of rental expense representative of the interest factor |
877 | 847 | 898 | 898 | 876 | |||||||||||||||
Amortization of debt expense |
96 | 128 | 121 | 120 | 109 | |||||||||||||||
Total fixed charges |
$ | 1,662 | $ | 1,678 | $ | 1,876 | $ | 1,987 | $ | 1,882 | ||||||||||
Ratio of earnings to fixed charges |
- | - | 1.23 | 1.08 | - | |||||||||||||||
Coverage deficiency |
$ | 1,794 | $ | 2,151 | $ | - | $ | - | $ | 958 |