Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - Waste Connections US, Inc. | c95417e10vk.htm |
| EX-21.1 - EXHIBIT 21.1 - Waste Connections US, Inc. | c95417exv21w1.htm |
| EX-31.2 - EXHIBIT 31.2 - Waste Connections US, Inc. | c95417exv31w2.htm |
| EX-31.1 - EXHIBIT 31.1 - Waste Connections US, Inc. | c95417exv31w1.htm |
| EX-32.1 - EXHIBIT 32.1 - Waste Connections US, Inc. | c95417exv32w1.htm |
| EX-23.1 - EXHIBIT 23.1 - Waste Connections US, Inc. | c95417exv23w1.htm |
| EX-10.27 - EXHIBIT 10.27 - Waste Connections US, Inc. | c95417exv10w27.htm |
EXHIBIT 12.1
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS
TO FIXED CHARGES
(In thousands)
TO FIXED CHARGES
(In thousands)
| 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
Earnings: |
||||||||||||||||||||
Income before income taxes |
132,588 | 125,752 | 158,998 | 163,956 | 175,376 | |||||||||||||||
Plus: fixed charges per below |
26,547 | 32,399 | 36,657 | 37,887 | 52,798 | |||||||||||||||
Less: capitalized interest per below |
432 | 654 | 206 | 29 | — | |||||||||||||||
Plus: current period amortization of interest
capitalized in prior periods |
21 | 30 | 39 | 39 | 39 | |||||||||||||||
Total earnings |
$ | 158,724 | $ | 157,527 | $ | 195,488 | $ | 201,853 | $ | 228,213 | ||||||||||
Fixed charges |
||||||||||||||||||||
Interest expense |
$ | 23,489 | $ | 28,970 | $ | 33,430 | $ | 35,527 | $ | 49,161 | ||||||||||
Capitalized interest |
432 | 654 | 206 | 29 | — | |||||||||||||||
Interest portion of rent expense |
2,626 | 2,775 | 3,021 | 2,331 | 3,637 | |||||||||||||||
Total fixed charges |
$ | 26,547 | $ | 32,399 | $ | 36,657 | $ | 37,887 | $ | 52,798 | ||||||||||
Ratio of earnings to fixed charges |
6.0 | 4.9 | 5.3 | 5.3 | 4.3 | |||||||||||||||