Attached files

file filename
8-K - 8-K - CAPITAL TRUST HOLDINGS INC.a10-3433_18k.htm
EX-10.1 - EX-10.1 - CAPITAL TRUST HOLDINGS INC.a10-3433_1ex10d1.htm
EX-99.2 - EX-99.2 - CAPITAL TRUST HOLDINGS INC.a10-3433_1ex99d2.htm
EX-99.3 - EX-99.3 - CAPITAL TRUST HOLDINGS INC.a10-3433_1ex99d3.htm

Exhibit 99.1

 

1ST MARINER REPORTS 2009 RESULTS

 

Deposits Rise, Non-Performing Assets Stabilize

Record Date Set for Proposed Rights Offering

 

Baltimore, MD (February 2, 2010) — 1st Mariner Bancorp (NASDAQ: FMAR), parent company of 1st Mariner Bank, reported a net loss from continuing operations for the fourth quarter of 2009 of  $3.7 million, or $(0.57) per share, which represented a 61% improvement over the loss of $9.4 million, or $(1.46) per share, for the fourth quarter of 2008. For the year ended December 31, 2009, the Company’s net loss from continuing operations was $13.2 million, compared to $16.8 million, a decrease of 21%. Including the loss from the sale of the Company’s consumer finance subsidiary “Mariner Finance” in the third quarter of 2009, the net loss for the full year ended December 31, 2009 totaled $22.3 million compared to $15.1 million for the full year ended December 31, 2008.

 

Edwin F. Hale, Sr., 1st Mariner’s chairman and chief executive officer, said, “We continue to execute on our plan to increase our capital levels. The recent completion of the sale of Mariner Finance helped boost the Bank’s total capital ratio to 9.1% compared to 8.4% at the end of September 2009 and 8.8% at December 31, 2008.  Although the sale impacted earnings, it was a necessary and beneficial step to increasing the regulatory capital ratios of 1st Mariner Bank.”

 

Mr. Hale added, “We are encouraged by the stabilization in our asset quality during the year and a decrease in our loan delinquencies during the final quarter of the year. We have been focused on resolving prior problem assets and improving the balance sheet of 1st Mariner. The figures reported for the fourth quarter reflect that effort.”

 

Operating Summary

 

The net loss for the fourth quarter of 2009 included $4.5 million in credit-related charges to earnings, including a $3.3 million provision for loan losses and $1.2 million in expenses related to foreclosed properties. This represents a 38% decrease in credit related costs when compared to the fourth quarter of 2008, when the provision for loan losses was $4.2 million and the expenses on foreclosed properties was $3.1 million.

 

·                  Total revenue for the 4th quarter 2009 was $13.8 million, an increase of $6.8 million over the 4th quarter of 2008’s revenue of $7.0 million. Revenue totals for 2008 reflected $4.7

 



 

million in write-downs on securities for other than temporary impairments compared to $650 thousand in the 4th quarter of 2009.  Also included in the improvement was lower interest expense on borrowings and deposits that helped increase the Company’s net interest margin.

 

·                  Net interest income increased  $2.0 million in the 4th quarter of 2009 compared to the 4th quarter of 2008.  The net interest margin for the 4th quarter of 2009 was 2.72%, an increase of 60 basis points from 2.12% in the 4th quarter of 2008. This was the result of a lower cost of funds and higher investment yields in 2009 when compared to 2008.

 

·                  Average earning assets grew by $56.6 million, or 5.4%, compared with last year’s 4th quarter, reflecting growth in portfolio loans and loans held for sale.

 

·                  The provision for loan losses totaled $3.3 million for the 4th quarter of 2009, a decrease of 21% over the provision of $4.2 million in the corresponding quarter last year.  Net charge-offs declined $1.3 million to $2.7 million for the 4th quarter of 2009 from $4.0 million of 4th quarter of 2008. The allowance for loans losses at the end of the fourth quarter of 2009 was $11.6 million, a decrease of 31% over the prior year’s figure of $16.8 million. The decrease was primarily attributable to the removal of the allowance for loan losses that was related to Mariner Finance’s loan portfolio. The allowance for loan losses as a percentage of total loans was 1.31% as of December 31, 2009, compared to 1.71% as of December 31, 2008. Non-performing assets remained relatively flat when compared to the fourth quarter of 2008, with $57.8 million in 2008 versus $57.4 million in 2009. While the non-performing assets and loans 90 or more days past due have stabilized year to year, there has been an improvement in the fourth quarter of 2009 when compared to the third quarter of 2009. Loans 90 days or more past due have decreased 54% from September 30, 2009 to December 31, 2009, moving from $20.2 million to $9.2 million.

 

·                  Non-interest income for the fourth quarter of 2009 increased $4.8 million over the same quarter in 2008 mainly due to lower write-downs of investment securities.

 

·                  Non-interest expenses decreased $1.9 million, or 10%, in the fourth quarter of 2009 when compared to the corresponding period last year.  The costs related to foreclosed properties decreased $1.9 million, or 62%, in the fourth quarter of 2009 when compared to 2008. Although non-interest expenses decreased overall, there were significant increases in FDIC Insurance premiums and professional fees. FDIC Insurance premiums increased $0.75 million, or 229%, in the fourth quarter of 2009. Professional fees increased $0.78 million in the fourth quarter of 2009, and were the result of increased costs associated with regulatory compliance issues and expenses associated with the planned capital raise and other strategic initiatives.

 

Comparing balance sheet data as of December 31, 2009 and 2008, total assets increased to $1.38 billion, 6% over the prior year’s $1.31 billion.

 

·                  Total loans outstanding decreased $87.7 million, or 9%, to $890.9 million as of December 31, 2009. The decrease is fully attributable to the sale of the assets of Mariner Finance in

 



 

2009, which represents $103.2 million of the decrease. Excluding the prior Mariner Finance loans, total loans increased by $14.4 million, primarily in residential mortgages.

 

·                  Total deposits grew to $1.15 billion as of December 31, 2009, and increase of $196.3 million, or 21%, over December 31, 2008’s deposits of $950.2 million. An increase in Certificates of Deposit was the primary reason for the overall increase in deposits. Total Certificates of Deposit were $811.4 million as of December 31, 2009, an increase of $200.1 million, or 33%, over December 31 2008’s balance of $611.2 million. NOW accounts increased $1.6 million and savings accounts increased $1.8 million. Non-interest bearing checking accounts decreased $2.6 million and money market accounts decreased $4.7 million.

 

·                  Stockholders’ Equity was $26.9 million as of December 31, 2009, resulting in a book value per share of $4.18, a decrease of $2.95, compared to the book value of $7.13 at December 31, 2008. Capital Ratios in the 4th quarter of 2009 for First Mariner Bank were as follows: Leverage Ratio = 6.2%; Tier 1 risk-based ratio = 7.9% Total Capital Ratio = 9.1%. This is an improvement over the capital ratios as of December 31, 2008 which were: Leverage Ratio = 5.8%; Tier 1 risk-based ratio = 6.8% Total Capital Ratio = 8.8%. The increase in the capital ratios for the Bank is attributable to the sale of Mariner Finance and the recent tax law change allowing companies to carryback their net operating losses further. Management will continue efforts to further increase these ratios in the first quarter of 2010.

 

Record Date For Proposed Rights Offering

 

1st Mariner Bancorp has set February 12, 2010 as the record date for its previously disclosed proposed rights offering of common stock.

 

A registration statement relating to these securities has been filed with the Securities and Exchange Commission but has not yet become effective.  The securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective.  You may obtain a written prospectus, when available, for the proposed rights offering meeting the requirements of Section 10 of the Securities Act of 1933, as amended, by writing to the Company, 1501 S. Clinton Street, Baltimore, Maryland  21224, Attention: Eugene A. Friedman, Corporate Secretary.  This press release shall not constitute an offer to sell or the solicitation of an offer to buy any securities.  Securities may not be sold nor may offers to buy be accepted prior to the effectiveness of a registration statement, nor shall there be any sale of the securities in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any state.

 

1st Mariner Bancorp is a bank holding company with total assets of $1.38 billion.  Its wholly owned banking subsidiary, 1st Mariner Bank, with total assets of $1.37 billion, operates 24 full service bank branches in Baltimore, Anne Arundel, Harford, Howard, Talbot, and Carroll counties in Maryland, the City of Baltimore, and Shrewsbury, Pennsylvania.  1st Mariner Mortgage, a

 



 

division of 1st Mariner Bank, operates retail offices in Central Maryland and the Eastern Shore of Maryland.  1st Mariner Mortgage also operates direct marketing mortgage operations in Baltimore County.  1st Mariner Bancorp’s common stock is traded on the NASDAQ Global Market under the symbol “FMAR”.  1st Mariner’s Website address is www.1stMarinerBancorp.com, which includes comprehensive level investor information.

 

In addition to historical information, this press release contains forward-looking statements that involve risks and uncertainties, such as statements of the Company’s plans and expectations regarding efficiencies resulting from new programs and expansion activities, revenue growth, anticipated expenses, profitability of mortgage banking operations, and other unknown outcomes.  The Company’s actual results could differ materially from management’s expectations.  Factors that could contribute to those differences include, but are not limited to, changes in regulations applicable to the Company’s business, successful implementation of the Company’s branch expansion strategy, its concentration in real estate lending, increased competition, changes in technology, particularly Internet banking, impact of interest rates, possibility of economic recession or slowdown (which could impact credit quality, adequacy of loan loss reserve and loan growth) and control by and dependency on key personnel, particularly Edwin F. Hale, Sr., Chairman of the Board of Directors and CEO of the Company.

 

Contact: Mark A. Keidel — EVP/COO 410-558-4281

 



 

FINANCIAL HIGHLIGHTS (UNAUDITED)

First Mariner Bancorp

(Dollars in thousands, except per share data)

 

 

 

For the three months ended December 31,

 

 

 

2009

 

2008

 

$ Change

 

% Change

 

Summary of Earnings:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

7,674

 

$

5,722

 

1,952

 

34

%

Provision for loan losses

 

3,300

 

4,155

 

(855

)

-21

%

Noninterest income

 

6,082

 

1,280

 

4,802

 

375

%

Noninterest expense

 

16,959

 

18,842

 

(1,883

)

-10

%

Income before income taxes

 

(6,503

)

(15,995

)

9,492

 

-59

%

Income tax expense

 

(1,335

)

(6,551

)

5,216

 

-80

%

Net loss - Continuing Operations

 

(3,699

)

(9,444

)

5,745

 

-61

%

Discontinued Operations - Mariner Finance

 

(119

)

384

 

(503

)

-131

%

Net income

 

(3,818

)

(9,060

)

5,242

 

58

%

 

 

 

 

 

 

 

 

 

 

Profitability and Productivity:

 

 

 

 

 

 

 

 

 

Return on average assets

 

-1.13

%

-2.95

%

 

62

%

Return on average equity

 

-48.78

%

-63.75

%

 

23

%

Net interest margin

 

2.72

%

2.12

%

 

28

%

Net overhead ratio

 

3.03

%

4.21

%

 

-28

%

Efficiency ratio

 

117.80

%

161.97

%

 

-27

%

Mortgage loan production

 

278,504

 

254,345

 

24,159

 

9

%

Average deposits per branch

 

47,771

 

39,593

 

8,178

 

21

%

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

Basic earnings per share - Continuing Operations

 

$

(0.57

)

$

(1.46

)

0.89

 

61

%

Diluted earnings per share - Continuing Operations

 

$

(0.57

)

$

(1.46

)

0.89

 

61

%

Basic earnings per share - Discontinued Operations

 

$

(0.02

)

$

0.06

 

(0.08

)

131

%

Diluted earnings per share - Discontinued Operations

 

$

(0.02

)

$

0.06

 

(0.08

)

131

%

Basic earnings per share

 

$

(0.59

)

$

(1.40

)

0.81

 

58

%

Diluted earnings per share

 

$

(0.59

)

$

(1.40

)

0.81

 

58

%

Book value per share

 

$

4.18

 

$

7.13

 

(2.95

)

-41

%

Number of shares outstanding

 

6,452,631

 

6,452,631

 

 

0

%

Average basic number of shares

 

6,452,631

 

6,452,772

 

(141

)

0

%

Average diluted number of shares

 

6,452,631

 

6,452,772

 

(141

)

0

%

 

 

 

 

 

 

 

 

 

 

Summary of Financial Condition:

 

 

 

 

 

 

 

 

 

At Period End:

 

 

 

 

 

 

 

 

 

Assets

 

$

1,384,552

 

$

1,307,497

 

77,055

 

6

%

Investment Securities

 

39,143

 

52,232

 

(13,089

)

-25

%

Loans

 

890,951

 

978,696

 

(87,745

)

-9

%

Deposits

 

1,146,504

 

950,233

 

196,271

 

21

%

Borrowings and repurchase agreements

 

122,038

 

220,996

 

(98,958

)

-45

%

Stockholders’ equity

 

26,987

 

46,015

 

(19,028

)

-41

%

 

 

 

 

 

 

 

 

 

 

Average for the period:

 

 

 

 

 

 

 

 

 

Assets

 

$

1,339,847

 

$

1,219,288

 

120,559

 

10

%

Investment Securities

 

40,192

 

59,373

 

(19,181

)

-32

%

Loans

 

891,134

 

862,584

 

28,550

 

3

%

Deposits

 

1,104,844

 

945,905

 

158,939

 

17

%

Borrowings and repurchase agreements

 

196,514

 

216,613

 

(20,099

)

-9

%

Stockholders’ equity

 

31,055

 

56,383

 

(25,328

)

-45

%

 

 

 

 

 

 

 

 

 

 

Capital Ratios: 1st Mariner Bank

 

 

 

 

 

 

 

 

 

Leverage

 

6.2

%

5.8

%

 

7

%

Tier 1 Capital to risk weighted assets

 

7.9

%

6.8

%

 

16

%

Total Capital to risk weighted assets

 

9.1

%

8.8

%

 

3

%

 

 

 

 

 

 

 

 

 

 

Asset Quality Statistics and Ratios:

 

 

 

 

 

 

 

 

 

Net Chargeoffs

 

2,714

 

4,055

 

(1,341

)

-33

%

Non-performing assets

 

57,428

 

57,757

 

(329

)

-1

%

90 Days or more delinquent loans

 

9,224

 

9,679

 

(455

)

-5

%

Annualized net chargeoffs to average loans

 

1.21

%

1.87

%

 

-35

%

Non-performing assets to total assets

 

4.15

%

4.42

%

 

-6

%

90 Days or more delinquent loans to total loans

 

1.04

%

0.99

%

 

5

%

Allowance for loan losses to total loans

 

1.31

%

1.71

%

 

-24

%

 



 

FINANCIAL HIGHLIGHTS (UNAUDITED)

First Mariner Bancorp

(Dollars in thousands, except per share data)

 

 

 

For the twelve months ended December 31,

 

 

 

2009

 

2008

 

$ Change

 

% Change

 

Summary of Earnings:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

27,112

 

$

28,441

 

(1,329

)

-5

%

Provision for loan losses

 

11,660

 

10,855

 

805

 

7

%

Noninterest income

 

28,271

 

17,228

 

11,043

 

64

%

Noninterest expense

 

67,834

 

65,254

 

2,580

 

4

%

Income before income taxes

 

(24,111

)

(30,440

)

6,329

 

-21

%

Income tax expense

 

(10,912

)

(13,632

)

2,720

 

-20

%

Net loss - Continuing Operations

 

(13,199

)

(16,808

)

3,609

 

-21

%

Discontinued Operations - Mariner Finance

 

(9,085

)

1,721

 

(10,806

)

-628

%

Net Loss

 

(22,284

)

(15,087

)

(7,197

)

48

%

 

 

 

 

 

 

 

 

 

 

Profitability and Productivity:

 

 

 

 

 

 

 

 

 

Return on average assets

 

-1.69

%

-1.16

%

 

-45

%

Return on average equity

 

-53.81

%

-24.37

%

 

-121

%

Net interest margin

 

2.43

%

2.74

%

 

-11

%

Net overhead ratio

 

2.82

%

3.29

%

 

-14

%

Efficiency ratio

 

117.16

%

127.84

%

 

-8

%

Mortgage loan production

 

1,663,952

 

1,385,448

 

278,504

 

20

%

Average deposits per branch

 

47,771

 

39,593

 

8,178

 

21

%

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

Basic earnings per share - Continuing Operations

 

$

(2.05

)

$

(2.63

)

0.58

 

-22

%

Diluted earnings per share - Continuing Operations

 

$

(2.05

)

$

(2.63

)

0.58

 

-22

%

Basic earnings per share - Discontinued Operations

 

$

(1.41

)

$

0.27

 

(1.68

)

-623

%

Diluted earnings per share - Discontinued Operations

 

$

(1.41

)

$

0.27

 

(1.68

)

-623

%

Basic earnings per share

 

$

(3.45

)

$

(2.36

)

(1.09

)

46

%

Diluted earnings per share

 

$

(3.45

)

$

(2.36

)

(1.09

)

46

%

Book value per share

 

$

4.18

 

$

7.13

 

(2.95

)

-41

%

Number of shares outstanding

 

6,452,631

 

6,452,631

 

 

0

%

Average basic number of shares

 

6,452,631

 

6,390,046

 

62,585

 

1

%

Average diluted number of shares

 

6,452,631

 

6,390,046

 

62,585

 

1

%

 

 

 

 

 

 

 

 

 

 

Summary of Financial Condition:

 

 

 

 

 

 

 

 

 

At Period End:

 

 

 

 

 

 

 

 

 

Assets

 

$

1,384,552

 

$

1,307,497

 

77,055

 

6

%

Trading and available for sale securities

 

39,143

 

52,232

 

(13,089

)

-25

%

Loans

 

890,951

 

978,696

 

(87,745

)

-9

%

Deposits

 

1,146,504

 

950,233

 

196,271

 

21

%

Borrowings

 

122,038

 

220,996

 

(98,958

)

-45

%

Stockholders’ equity

 

26,987

 

46,015

 

(19,028

)

-41

%

 

 

 

 

 

 

 

 

 

 

Average for the period:

 

 

 

 

 

 

 

 

 

Assets

 

$

1,315,891

 

$

1,296,252

 

19,639

 

2

%

Trading and available for sale securities

 

48,274

 

75,501

 

(27,227

)

-36

%

Loans

 

889,345

 

821,700

 

67,645

 

8

%

Deposits

 

1,056,179

 

935,090

 

121,089

 

13

%

Borrowings

 

213,012

 

208,096

 

4,916

 

2

%

Stockholders’ equity

 

41,415

 

61,916

 

(20,501

)

-33

%

 

 

 

 

 

 

 

 

 

 

Capital Ratios: 1st Mariner Bank

 

 

 

 

 

 

 

 

 

Leverage

 

6.2

%

5.8

%

 

7

%

Tier 1 Capital to risk weighted assets

 

7.9

%

6.8

%

 

16

%

Total Capital to risk weighted assets

 

9.1

%

8.8

%

 

3

%

 

 

 

 

 

 

 

 

 

 

Asset Quality Statistics and Ratios:

 

 

 

 

 

 

 

 

 

Net Chargeoffs

 

12,166

 

11,072

 

1,094

 

10

%

Non-performing assets

 

57,428

 

57,757

 

(329

)

-1

%

90 Days or more delinquent loans

 

9,224

 

9,679

 

(455

)

-5

%

Annualized net chargeoffs to average loans

 

1.37

%

1.35

%

 

1

%

Non-performing assets to total assets

 

4.15

%

4.42

%

 

-6

%

90 Days or more delinquent loans to total loans

 

1.04

%

0.99

%

 

5

%

Allowance for loan losses to total loans

 

1.31

%

1.71

%

 

-24

%

 



 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

First Mariner Bancorp

(Dollars in thousands)

 

 

 

As of December 31,

 

 

 

2009

 

2008

 

$ Change

 

% Change

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

166,374

 

$

21,045

 

145,329

 

691

%

Interest-bearing deposits

 

7,329

 

46,294

 

(38,965

)

-84

%

Available-for-sale investment securities, at fair value

 

28,394

 

39,666

 

(11,272

)

-28

%

Trading Securities

 

10,749

 

12,566

 

(1,817

)

-14

%

Loans held for sale

 

122,085

 

60,203

 

61,882

 

103

%

Loans receivable

 

890,951

 

978,696

 

(87,745

)

-9

%

Allowance for loan losses

 

(11,639

)

(16,776

)

5,137

 

-31

%

Loans, net

 

879,312

 

961,920

 

(82,608

)

-9

%

Other real estate owned

 

21,630

 

18,994

 

2,636

 

14

%

Restricted stock investments, at cost

 

7,815

 

7,066

 

749

 

11

%

Property and equipment

 

44,504

 

49,964

 

(5,460

)

-11

%

Accrued interest receivable

 

4,960

 

6,335

 

(1,375

)

-22

%

Deferred income taxes

 

28,214

 

26,057

 

2,157

 

8

%

Bank owned life insurance

 

34,773

 

36,436

 

(1,663

)

-5

%

Prepaid expenses and other assets

 

28,413

 

20,951

 

7,462

 

36

%

Total Assets

 

$

1,384,552

 

$

1,307,497

 

77,055

 

6

%

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,146,504

 

$

950,233

 

196,271

 

21

%

Borrowings

 

122,038

 

220,996

 

(98,958

)

-45

%

Junior subordinated deferrable interest debentures

 

73,724

 

73,724

 

 

0

%

Accrued expenses and other liabilities

 

15,299

 

16,529

 

(1,230

)

-7

%

Total Liabilities

 

1,357,565

 

1,261,482

 

96,083

 

8

%

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Common Stock

 

323

 

323

 

 

0

%

Additional paid-in-capital

 

56,771

 

56,741

 

30

 

0

%

Retained earnings

 

(26,621

)

(5,485

)

(21,136

)

385

%

Accumulated other comprehensive loss

 

(3,486

)

(5,564

)

2,078

 

-37

%

Total Stockholders Equity

 

26,987

 

46,015

 

(19,028

)

-41

%

Total Liabilities and Stockholders’ Equity

 

$

1,384,552

 

$

1,307,497

 

77,055

 

6

%

 



 

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

First Mariner Bancorp

(Dollars in thousands)

 

 

 

For the three months

 

For the twelve months

 

 

 

ended December 31,

 

ended December 31,

 

 

 

2009

 

2008

 

2009

 

2008

 

Interest Income:

 

 

 

 

 

 

 

 

 

Investments and interest-bearing deposits

 

$

715

 

$

1,067

 

$

3,071

 

$

6,026

 

Loans

 

14,358

 

13,715

 

56,739

 

57,299

 

Total Interest Income

 

15,073

 

14,782

 

59,810

 

63,325

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

Deposits

 

5,897

 

6,371

 

24,874

 

24,584

 

Borrowings and repurchase agreements

 

1,502

 

2,689

 

7,824

 

10,300

 

Total Interest Expense

 

7,399

 

9,060

 

32,698

 

34,884

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income Before Provision for Loan Losses

 

7,674

 

5,722

 

27,112

 

28,441

 

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses

 

3,300

 

4,155

 

11,660

 

10,855

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income After Provision for Loan Losses

 

4,374

 

1,567

 

15,452

 

17,586

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

Service fees on deposits

 

1,269

 

1,552

 

5,261

 

6,319

 

ATM Fees

 

772

 

779

 

3,072

 

3,188

 

Gains on sales of mortgage loans

 

2,617

 

3,044

 

12,169

 

6,730

 

Other mortgage banking revenue

 

739

 

540

 

3,943

 

2,680

 

(Loss)/gain on sales of investment securities, net

 

(640

)

(4,631

)

(2,516

)

(5,376

)

Commissions on sales of nondeposit investment products

 

117

 

120

 

540

 

816

 

Income from bank owned life insurance

 

372

 

374

 

1,377

 

1,505

 

Income (loss) on trading assets and liabilities

 

799

 

(740

)

3,038

 

(814

)

Other

 

37

 

242

 

1,387

 

2,180

 

Total Noninterest Income

 

6,082

 

1,280

 

28,271

 

17,228

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,788

 

6,472

 

26,469

 

27,901

 

Occupancy

 

2,165

 

2,472

 

8,974

 

9,369

 

Furniture, fixtures and equipment

 

645

 

857

 

2,941

 

3,425

 

Advertising

 

184

 

200

 

915

 

922

 

Data Processing

 

458

 

548

 

1,880

 

2,149

 

Professional services

 

1,447

 

670

 

3,866

 

1,669

 

Costs of other real estate owned

 

1,162

 

3,071

 

6,832

 

5,801

 

Valuation and secondary marketing reserves

 

 

93

 

 

355

 

FDIC Insurance

 

1,069

 

324

 

3,480

 

887

 

Other

 

3,041

 

4,135

 

12,477

 

12,776

 

Total Noninterest Expense

 

16,959

 

18,842

 

67,834

 

65,254

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

(6,503

)

(15,995

)

(24,111

)

(30,440

)

 

 

 

 

 

 

 

 

 

 

Income Tax Benefit

 

(2,804

)

(6,551

)

(10,912

)

(13,632

)

 

 

 

 

 

 

 

 

 

 

Net Loss From Continuing Operations

 

$

(3,699

)

$

(9,444

)

$

(13,199

)

$

(16,808

)

 

 

 

 

 

 

 

 

 

 

Discontinued Operations - Mariner Finance

 

$

(119

)

$

384

 

$

(9,085

)

$

1,721

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$

(3,818

)

$

(9,060

)

$

(22,284

)

$

(15,087

)

 



 

CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES (UNAUDITED)

First Mariner Bancorp

(Dollars in thousands)

 

 

 

For the three months ended December 31,

 

 

 

2009

 

2008

 

 

 

Average

 

Yield/

 

Average

 

Yield/

 

 

 

Balance

 

Rate

 

Balance

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

Commercial Loans and LOC

 

$

78,300

 

4.05

%

$

80,056

 

5.68

%

Comm/Res Construction

 

99,896

 

5.22

%

113,357

 

5.75

%

Commercial Mortgages

 

352,818

 

6.59

%

314,363

 

6.83

%

Residential Construction

 

47,805

 

6.75

%

76,180

 

4.84

%

Residential Mortgages

 

160,984

 

5.48

%

134,349

 

5.81

%

Consumer

 

151,331

 

4.64

%

144,279

 

5.30

%

Total Loans

 

891,134

 

5.69

%

862,584

 

5.99

%

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

118,044

 

5.06

%

42,444

 

5.69

%

Trading and available for sale securities, at fair value

 

40,192

 

6.62

%

59,373

 

6.38

%

Interest bearing deposits

 

52,144

 

0.27

%

81,266

 

0.50

%

Restricted stock investments, at cost

 

7,934

 

0.77

%

7,137

 

0.99

%

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

1,109,448

 

5.37

%

1,052,804

 

5.54

%

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

(11,557

)

 

 

(11,398

)

 

 

Cash and other non earning assets

 

241,956

 

 

 

177,882

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,339,847

 

 

 

$

1,219,288

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

 

 

 

 

 

 

 

 

NOW deposits

 

7,150

 

0.72

%

6,549

 

0.92

%

Savings deposits

 

53,539

 

0.29

%

51,841

 

0.34

%

Money market deposits

 

167,575

 

0.87

%

171,407

 

1.23

%

Time deposits

 

763,832

 

2.85

%

597,861

 

3.85

%

Total interest bearing deposits

 

992,096

 

2.36

%

827,658

 

3.06

%

 

 

 

 

 

 

 

 

 

 

Borrowings

 

196,514

 

3.03

%

216,613

 

4.94

%

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

1,188,610

 

2.47

%

1,044,271

 

3.45

%

 

 

 

 

 

 

 

 

 

 

Noninterest bearing demand deposits

 

112,748

 

 

 

118,247

 

 

 

Other liabilities

 

7,434

 

 

 

387

 

 

 

Stockholders’ Equity

 

31,055

 

 

 

56,383

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,339,847

 

 

 

$

1,219,288

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Spread

 

 

 

2.90

%

 

 

2.09

%

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

2.72

%

 

 

2.12

%

 



 

CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES (UNAUDITED)

First Mariner Bancorp

(Dollars in thousands)

 

 

 

For the twelve months ended December 31,

 

 

 

2009

 

2008

 

 

 

Average

 

Yield/

 

Average

 

Yield/

 

 

 

Balance

 

Rate

 

Balance

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

Commercial Loans and LOC

 

$

87,421

 

5.05

%

$

79,533

 

6.01

%

Comm/Res Construction

 

102,097

 

5.24

%

117,539

 

6.23

%

Commercial Mortgages

 

337,803

 

6.73

%

298,864

 

7.40

%

Residential Construction

 

58,498

 

5.73

%

87,831

 

6.26

%

Residential Mortgages

 

152,280

 

5.87

%

104,167

 

5.92

%

Consumer

 

151,246

 

4.54

%

133,767

 

5.97

%

Total Loans

 

889,345

 

5.81

%

821,700

 

6.55

%

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

99,503

 

5.11

%

59,925

 

5.75

%

Trading and available for sale securities, at fair value

 

48,274

 

6.09

%

75,501

 

5.94

%

Interest bearing deposits

 

71,963

 

0.15

%

72,701

 

1.79

%

Restricted stock investments, at cost

 

7,770

 

0.28

%

6,424

 

3.69

%

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

1,116,855

 

5.36

%

1,036,251

 

6.11

%

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

(11,979

)

 

 

(10,301

)

 

 

Cash and other non earning assets

 

211,015

 

 

 

270,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,315,891

 

 

 

$

1,296,252

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

 

 

 

 

 

 

 

 

NOW deposits

 

6,784

 

0.65

%

13,249

 

0.58

%

Savings deposits

 

55,122

 

0.32

%

54,898

 

0.33

%

Money market deposits

 

163,910

 

0.84

%

210,003

 

1.47

%

Time deposits

 

713,855

 

3.26

%

525,700

 

4.04

%

Total interest bearing deposits

 

939,671

 

2.65

%

803,850

 

3.06

%

 

 

 

 

 

 

 

 

 

 

Borrowings

 

213,012

 

3.67

%

208,096

 

4.94

%

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

1,152,683

 

2.84

%

1,011,946

 

3.45

%

 

 

 

 

 

 

 

 

 

 

Noninterest bearing demand deposits

 

116,508

 

 

 

131,240

 

 

 

Other liabilities

 

5,285

 

 

 

91,150

 

 

 

Stockholders’ Equity

 

41,415

 

 

 

61,916

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,315,891

 

 

 

$

1,296,252

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Spread

 

 

 

2.52

%

 

 

2.66

%

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

2.43

%

 

 

2.74

%