Attached files
Exhibit 12
RATIO OF EARNINGS TO FIXED CHARGES
Union Pacific Corporation and Subsidiary Companies
Millions of Dollars, Except for Ratios |
2009 |
2008 | 2007 | 2006 | 2005 | ||||||||||
Fixed charges: |
|||||||||||||||
Interest expense including amortization of debt discount |
$ | 600 | $ | 511 | $ | 482 | $ | 477 | $ | 504 | |||||
Portion of rentals representing an interest factor |
155 | 226 | 237 | 243 | 220 | ||||||||||
Total fixed charges |
$ | 755 | $ | 737 | $ | 719 | $ | 720 | $ | 724 | |||||
Earnings available for fixed charges: |
|||||||||||||||
Net income |
$ | 1,898 | $ | 2,338 | $ | 1,855 | $ | 1,606 | $ | 1,026 | |||||
Equity earnings net of distributions |
(42) | (53) | (69) | (59) | (48) | ||||||||||
Income taxes |
1,089 | 1,318 | 1,154 | 919 | 410 | ||||||||||
Fixed charges |
755 | 737 | 719 | 720 | 724 | ||||||||||
Earnings available for fixed charges |
$ | 3,700 | $ | 4,340 | $ | 3,659 | $ | 3,186 | $ | 2,112 | |||||
Ratio of earnings to fixed charges |
4.9 | 5.9 | 5.1 | 4.4 | 2.9 |