Freescale Semiconductor, Ltd. - FORM 10-K - EX-12.1 - STATEMENT OF COMPUTATION OF RATIOS - February 5, 2010

Attached files

file filename
10-K - FORM 10-K - Freescale Semiconductor, Ltd.d10k.htm
EX-31.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER - Freescale Semiconductor, Ltd.dex311.htm
EX-32.2 - SECTION 1350 CERTIFICATION (CHIEF FINANCIAL OFFICER) - Freescale Semiconductor, Ltd.dex322.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER - Freescale Semiconductor, Ltd.dex312.htm
EX-32.1 - SECTION 1350 CERTIFICATION (CHIEF EXECUTIVE OFFICER) - Freescale Semiconductor, Ltd.dex321.htm
EX-21.1 - SUBSIDIARIES OF FREESCALE SEMICONDUCTOR HOLDINGS I, LTD. - Freescale Semiconductor, Ltd.dex211.htm

Exhibit 12.1

Freescale Semiconductor Holdings I, Ltd. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

(in millions)

 

     Successor           Predecessor
     Year Ended
December 31,
2009		    Year Ended
December 31,
2008(3)		     Year Ended
December 31,
2007(3)		     December 2
through
December 31,
2006(3)		           January 1
through
December 1,
2006		    Year Ended
December 31,
2005

Earnings:

                    

Earnings (loss) before income taxes (1)

    $ 507    $ (8,477 )    $ (2,499 )    $ (2,521 )         $ 420    $ 624

Less: Capitalized interest

      —        —          —          —               —        —  

Add: Fixed charges (per below)

      576      744        846        72             92      104
                                                 

Total earnings (loss) (2)

    $ 1,083    $ (7,733 )    $ (1,653 )    $ (2,449 )         $ 512    $ 728
                                                 

Fixed charges:

                    

Interest expense

    $ 571    $ 738      $ 834      $ 71           $ 78    $ 85

Rent expense interest factor

      5      6        12        1             14      19
                                                 

Total fixed charges

    $ 576    $ 744      $ 846      $ 72           $ 92    $ 104
                                                 

Ratio of earnings to fixed charges

      1.9      —          —          —               5.6      7.0
                                                 

 

(1) After adjustments required by Item 503(d) of SEC Regulation S-K, earnings or loss of equity investees.
(2) As defined in Item 503(d) of SEC Regulation S-K.
(3) Earnings were inadequate to cover fixed charges for the year ended December 31, 2008 and 2007 and the period from December 2, 2006 through December 31, 2006 by $8.5 billion, $2.5 billion and $2.5 billion, respectively.

Freescale Semiconductor, Ltd. Reports

Also read