Attached files
file | filename |
---|---|
10-K - 10-K - SEALY CORP | a2196053z10-k.htm |
EX-32.1 - EX-32.1 - SEALY CORP | a2196053zex-32_1.htm |
EX-23.1 - EX-23.1 - SEALY CORP | a2196053zex-23_1.htm |
EX-21.1 - EX-21.1 - SEALY CORP | a2196053zex-21_1.htm |
EX-31.1 - EX-31.1 - SEALY CORP | a2196053zex-31_1.htm |
EX-31.2 - EX-31.2 - SEALY CORP | a2196053zex-31_2.htm |
EX-10.42 - EXHIBIT 10.42 - SEALY CORP | a2196053zex-10_42.htm |
EX-10.41 - EXHIBIT 10.41 - SEALY CORP | a2196053zex-10_41.htm |
QuickLinks -- Click here to rapidly navigate through this document
Computation of Ratio of Earnings to Fixed Charges
|
Fiscal Year Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands)
|
November 29, 2009 |
November 30, 2008 |
December 2, 2007 |
November 26, 2006 |
November 27. 2005 |
||||||||||||
Pre-tax income from operations(a) |
$ | 11,360 | $ | 17,069 | $ | 112,186 | $ | 110,718 | $ | 122,001 | |||||||
Fixed charges: |
|||||||||||||||||
Interest expense and amortization of debt discount and financing costs |
79,092 | 60,464 | 63,976 | 71,961 | 79,565 | ||||||||||||
Rental33%(b) |
6,628 | 6,658 | 6,244 | 6,047 | 5,022 | ||||||||||||
Total fixed charges |
85,720 | 67,122 | 70,220 | 78,008 | 84,587 | ||||||||||||
Earnings before income taxes and fixed charges |
97,080 | 84,191 | 182,406 | 188,726 | 206,588 | ||||||||||||
Ratio of earnings to fixed charges(a) |
1.1 | x | 1.3 | x | 2.6 | x | 2.4 | x | 2.4 | x |
- (a)
- Certain
of the amounts presented for periods prior to fiscal 2009 have been restated from the amounts previously presented. See Note 2 to the
Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.
- (b)
- The percent of rent included in the calculation is a reasonable approximation of the interest factor in the Company's operating leases.
Computation of Ratio of Earnings to Fixed Charges