Attached files
file | filename |
---|---|
8-K/A - NEW CENTURY COMPANIES INC | v171684_8ka.htm |
EX-99.1 - NEW CENTURY COMPANIES INC | v171684_ex99-1.htm |
Exhibit
99.2
Precision
Aerostructures, Inc.
CONSOLIDATED
FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
with
INDEPENDENT
AUDITORS’ REPORT THEREON
Precision
Aerostructures, Inc.
TABLE
OF CONTENTS
Independent
Auditors’ Report
|
1
|
|
Financial
Statements:
|
||
Consolidated
Balance Sheets
|
2
|
|
Consolidated
Statements of Operations
|
3
|
|
Consolidated
Statements of Stockholder’s Equity (Deficit)
|
4
|
|
Consolidated
Statements of Cash Flows
|
5-6
|
|
Notes
to Consolidated Financial Statements
|
7-18
|
INDEPENDENT
AUDITORS’ REPORT
Board of
Directors
Precision
Aerostructures, Inc.
We have
audited the accompanying consolidated balance sheets of Precision
Aerostructures, Inc. and subsidiary (the “Company”) as of December 31, 2008 and
2007, and the related consolidated statements of operations, stockholder’s
equity (deficit) and cash flows for the years then ended. These consolidated
financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We
conducted our audits in accordance with auditing standards generally accepted in
the United States of America. Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
consolidated financial statements are free of material
misstatement. An audit includes examining on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall consolidated financial statement
presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the financial position of Precision Aerostructures,
Inc. and subsidiary as of December 31, 2008 and 2007, and the results of their
operations and their cash flows for the years then ended in conformity with
accounting principles generally accepted in the United States of
America.
The
accompanying consolidated financial statements have been prepared assuming the
Company will continue as a going concern. As more fully described in Note 1
to the consolidated financial statements, the Company incurred a significant
operating loss in 2008 and negative cash flows from operations through
December 31, 2008, and has an accumulated deficit at December 31,
2008. These items raise substantial doubt about the Company’s ability to
continue as a going concern. Management’s plans in regard to these matters are
also described in Note 1. The consolidated financial statements do not
include any adjustments relating to the recoverability and classification of
asset carrying amounts or the amount and classification of liabilities that
might result should the Company be unable to continue as a going
concern.
KMJ
| Corbin & Company LLP
|
|
Costa
Mesa, California
|
|
January
20, 2010
|
Precision
Aerostructures, Inc.
CONSOLIDATED
BALANCE SHEETS
December 31,
|
||||||||
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 34,393 | $ | 453,602 | ||||
Accounts
receivable
|
42,325 | 2,198,183 | ||||||
Inventories
|
45,731 | 57,579 | ||||||
Other
current assets
|
5,000 | 6,018 | ||||||
Total
current assets
|
127,449 | 2,715,382 | ||||||
Property,
plant and equipment, net
|
1,228,220 | 815,574 | ||||||
$ | 1,355,669 | $ | 3,530,956 | |||||
LIABILITIES
AND STOCKHOLDER’S EQUITY (DEFICIT)
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 429,868 | $ | 865,972 | ||||
Accrued
payroll, payroll taxes and penalties
|
1,054,829 | 561,252 | ||||||
Income
taxes payable
|
- | 657,585 | ||||||
Line
of credit
|
48,340 | - | ||||||
Note
payable to related party
|
20,000 | - | ||||||
Current
portion of capital lease obligations
|
485,192 | 39,423 | ||||||
Current
portion of notes payable
|
73,798 | 37,530 | ||||||
Other
current liabilities
|
462,696 | 91,147 | ||||||
Total
current liabilities
|
2,574,723 | 2,252,909 | ||||||
Deferred
tax liability
|
- | 77,112 | ||||||
Capital
lease obligations, net of current portion
|
234,158 | 76,758 | ||||||
Notes
payable, net of current portion
|
94,610 | 101,801 | ||||||
Total
liabilities
|
2,903,491 | 2,508,580 | ||||||
Commitments
and contingencies
|
||||||||
Stockholder’s
equity (deficit):
|
||||||||
Common
stock, $1.00 par value; 5,000,000 shares authorized;
1,000
shares issued and outstanding
|
1,000 | 1,000 | ||||||
Additional
paid-in capital
|
62,575 | 70,070 | ||||||
Retained
earnings (accumulated deficit)
|
(1,611,397 | ) | 951,306 | |||||
Total
stockholder’s equity (deficit)
|
(1,547,822 | ) | 1,022,376 | |||||
$ | 1,355,669 | $ | 3,530,956 |
See
accompanying notes to consolidated financial statements
2
Precision
Aerostructures, Inc.
CONSOLIDATED
STATEMENTS OF OPERATIONS
For The Years Ended December
31,
|
||||||||
2008
|
2007
|
|||||||
Net
sales
|
$ | 3,403,073 | $ | 6,157,876 | ||||
Cost
of sales
|
2,274,153 | 2,874,266 | ||||||
Gross
profit
|
1,128,920 | 3,283,610 | ||||||
Operating
expenses:
|
||||||||
Payroll
and related
|
1,194,353 | 1,432,629 | ||||||
Bad
debt expense
|
2,637,432 | - | ||||||
General
and administrative expenses
|
517,963 | 403,846 | ||||||
Total
operating expenses
|
4,349,748 | 1,836,475 | ||||||
Income
(loss) from operations
|
(3,220,828 | ) | 1,447,135 | |||||
Other
income (expense):
|
||||||||
Other
income
|
6,375 | 40 | ||||||
Interest
expense, net
|
(70,522 | ) | (53,604 | ) | ||||
Total
other expense, net
|
(64,147 | ) | (53,564 | ) | ||||
Income
(loss) before income tax expense (benefit)
|
(3,284,975 | ) | 1,393,571 | |||||
Income
tax expense (benefit)
|
(722,272 | ) | 602,317 | |||||
Net
income (loss)
|
$ | (2,562,703 | ) | $ | 791,254 |
See
accompanying notes to consolidated financial statements
3
Precision
Aerostructures, Inc.
CONSOLIDATED
STATEMENTS OF STOCKHOLDER’S EQUITY (DEFICIT)
For
The Years Ended December 31, 2008 and 2007
Retained
|
||||||||||||||||||||
Additional
|
Earnings
|
|||||||||||||||||||
Common Shares
|
Paid-in
|
(Accumulated
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit)
|
Total
|
||||||||||||||||
Balance,
January 1, 2007
|
1,000 | $ | 1,000 | $ |
151,370
|
$ | 160,052 | $ | 312,422 | |||||||||||
Distributions
to stockholder
|
- | - |
(81,300
|
) | - | (81,300 | ) | |||||||||||||
Net
income
|
- | - |
-
|
791,254 | 791,254 | |||||||||||||||
Balance,
December 31, 2007
|
1,000 | 1,000 |
70,070
|
951,306 | 1,022,376 | |||||||||||||||
Contributions
by stockholder
|
- | - |
48,550
|
- | 48,550 | |||||||||||||||
Distributions
to stockholder
|
- | - |
(56,045
|
) | - | (56,045 | ) | |||||||||||||
Net
loss
|
- | - |
-
|
(2,562,703 | ) | (2,562,703 | ) | |||||||||||||
Balance,
December 31, 2008
|
1,000 | $ | 1,000 |
62,575
|
$ | (1,611,397 | ) | $ | (1,547,822 | ) |
See
accompanying notes to consolidated financial statements
4
Precision
Aerostructures, Inc.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For The Years Ended December
31,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (2,562,703 | ) | $ | 791,254 | |||
Adjustments
to reconcile net (loss) income to net cash provided by (used in) operating
activities:
|
||||||||
Bad
debt expense
|
2,637,432 | - | ||||||
Depreciation
|
309,954 | 135,643 | ||||||
Deferred
tax liability
|
(77,112 | ) | 32,130 | |||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(481,574 | ) | (1,793,912 | ) | ||||
Inventories
|
11,848 | 28,999 | ||||||
Other
current assets
|
1,018 | (6,018 | ) | |||||
Accounts
payable
|
(95,841 | ) | 424,704 | |||||
Accrued
payroll, payroll taxes and penalties
|
493,577 | 510,606 | ||||||
Income
taxes payable
|
(657,585 | ) | 582,612 | |||||
Other
current liabilities
|
371,549 | (23,656 | ) | |||||
Net
cash provided by (used in) operating activities
|
(49,437 | ) | 682,362 | |||||
Cash
flows used in investing activities:
|
||||||||
Purchase
of property, plant and equipment
|
(215,264 | ) | (145,512 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Payments
made on notes payable
|
(42,267 | ) | (32,819 | ) | ||||
Borrowings
from notes payable
|
30,000 | - | ||||||
Net
borrowings on line of credit
|
48,340 | - | ||||||
Payments
made on capital lease obligations
|
(203,086 | ) | (134,934 | ) | ||||
Borrowings
from related party note payable
|
20,000 | - | ||||||
Distributions
to stockholder
|
(56,045 | ) | (81,300 | ) | ||||
Contributions
from stockholder
|
48,550 | - | ||||||
Net
cash used in financing activities
|
(154,508 | ) | (249,053 | ) | ||||
Net
change in cash
|
(419,209 | ) | 287,797 | |||||
Cash,
beginning of year
|
453,602 | 165,805 | ||||||
Cash,
end of year
|
$ | 34,393 | $ | 453,602 |
Continued
…
5
Precision
Aerostructures, Inc.
CONSOLIDATED
STATEMENTS OF CASH FLOWS - CONTINUED
For The Years Ended December
31,
|
||||||||
2008
|
2007
|
|||||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the year for interest
|
$ | 16,773 | $ | 22,300 | ||||
Cash
paid during the year for income taxes
|
$ | 800 | $ | 800 | ||||
Supplemental
disclosure of noncash investing and financing activities:
|
||||||||
Purchase
of property and equipment with debt
|
$ | 507,336 | $ | 529,299 | ||||
Reclassification
of accounts payable to notes payable
|
$ | - | $ | 87,632 | ||||
Reclassification
of accounts payable to capital lease obligations
|
$ | 340,263 | $ | - |
See
accompanying notes to consolidated financial statements
6
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Precision
Aerostructures, Inc. (the “Company”) is a California corporation. The
Company was incorporated in 2006 and is a supplier of complex structural
airframe machined components and assemblies for commercial and military aircraft
builders in the United States and around the world. The Company specializes in
engineering, and manufacturing of precision computerized numerical control
(“CNC”) machined multi-axis structural aircraft components.
Basis of
Presentation
The
accompanying consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States of
America.
Principles of
Consolidation
The
consolidated financial statements include the accounts of Precision
Aerostructures, Inc. and its wholly owned subsidiary, Precision
Aerostructures. All intercompany accounts and transactions have been
eliminated in consolidation.
Basis of
Accounting
The
Company records transactions on the accrual basis of accounting. Accrual
accounting allows for revenue to be recognized when earned and expenses to be
recognized when goods or services are received, without regard to the receipt or
payment of cash. The accompanying consolidated financial statements are
presented on the accrual basis of accounting.
Use of
Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America (“GAAP”) requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Significant estimates include, but are not limited
to, collectibility of accounts receivable, valuation of inventories, accrued
payroll and income tax penalties and interest and the recoverability of property
and equipment. Actual results could differ from these
estimates.
7
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that
the Company will continue as a going concern. The Company has incurred a net
loss and has a working capital deficit of $2,447,274 at December 31,
2008.
The
Company's success is dependent upon numerous items, certain of which are the
successful growth of revenues from its products and services and its ability to
obtain new customers in order to achieve levels of revenues adequate to support
the Company's current and future cost structure, for which there is no
assurance. Unanticipated problems, expenses, and delays are frequently
encountered in establishing and maintaining profitable operations. These
include, but are not limited to, competition, the need to develop customer
support capabilities and market expertise, setbacks in product development,
technical difficulties, market acceptance and sales and marketing. The
failure of the Company to meet any of these conditions could have a materially
adverse effect on the Company and may force the Company to reduce or curtail
operations.
The
Company believes it will have adequate cash to sustain operations until it
achieves sustained profitability. There can be no assurance that funding will be
available on acceptable terms, if at all, or that such funds, if raised, would
enable the Company to achieve or sustain profitable operations.
These
factors raise substantial doubt about the Company's ability to continue as a
going concern. The consolidated financial statements do not include any
adjustments to reflect the possible future effects on the recoverability and
classification of assets or the classification of liabilities that might result
from the outcome of these uncertainties.
Revenue
Recognition
The
Company recognizes revenue when it is realized or realizable and earned. The
Company considers revenue realized or realizable and earned when the products
are shipped to the customer in accordance with the contract or purchase order,
risk of loss and title has passed to the customer, collectibility is reasonably
assured and pricing is fixed and determinable.
8
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Current
accounting guidance presumes that payments by a vendor to a customer should be
accounted for as a reduction in revenues. However, the presumption is overcome
if both of the following are true:
|
1.
|
The
vendor receives, or will receive, an identifiable benefit (goods or
services) in exchange for the
consideration.
|
|
2.
|
The
vendor can reasonably estimate the fair value of the benefit identified
under the first condition.
|
Based on
the Company’s analysis of the above mentioned conditions, management has
determined that the Company meets the requirements of the accounting guidance in
order to characterize these payments as a cost as opposed to a reduction of
revenues. Accordingly, such costs have been classified as cost of sales (see
Note 2).
Accounts
Receivable
Management
performs ongoing credit evaluations of their customers and adjusts credit limits
based upon payment history and the customer’s current creditworthiness, as
determined by their review of their current credit information. Collections and
payments from customers are continually monitored and an allowance for estimated
credit losses is maintained based upon historical experience and any specific
customer collection issues that have been identified. During the year
ended December 31, 2008, the Company recorded bad debt expense of $2,637,432,
see Note 2 for further information.
Inventories
The
Company values inventories at the lower of cost or net realizable value. Cost is
determined using the standard cost method, which approximates actual cost on a
first-in, first-out basis and includes the cost of raw materials. At
each reporting period, the Company evaluates its ending inventories for excess
quantities and obsolescence. Among other factors, the Company
considers historical demand and forecasted demand in relation to the inventory
on hand, competitiveness of product offerings, market conditions and product
life cycles when determining obsolescence and net realizable value. Provisions
are made to reduce excess or obsolete inventories to their estimated net
realizable values. Once established, write-downs are considered permanent
adjustments to the cost basis of the corresponding inventories.
9
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Long-Lived
Assets
The
Company evaluates long-lived assets held and used by the Company for impairment
on at least an annual basis or whenever events or changes in circumstances
indicate that their net book value may not be recoverable. When such factors and
circumstances exist, the Company compares the projected undiscounted future cash
flows associated with the related asset or group of assets over their estimated
useful lives against their respective carrying amount. Impairment, if any, is
based on the excess of the carrying amount over the fair value, based on market
value when available, or discounted expected cash flows, of those assets and is
recorded in the period in which the determination is made. The Company's
management believes there is no impairment of long-lived assets as of December
31, 2008. There can be no assurance, however, that market conditions will not
change or demand for the Company's products will continue, which could result in
future impairment of long-lived assets.
Property and
Equipment
The
Company’s property and equipment are stated at cost and are depreciated and
amortized on the straight-line method over their estimated useful lives of three
to seven years. The estimated useful lives of depreciable properties
are as follows:
Machinery
|
5
years
|
Furniture
|
7
years
|
Office
equipment
|
5
years
|
Software
|
3
years
|
Auto
|
5
years
|
Advertising
Advertising
costs are charged to expense as incurred. For the years ended December 31, 2008
and 2007, advertising expense totaled approximately $49,000 and $1,000,
respectively.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the consolidated financial statements
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled.
10
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
The
effect on the deferred tax assets and liabilities of a change in tax rates is
recognized in operations in the period that includes the enactment date. A
valuation allowance is provided for significant deferred tax assets when it is
more likely than not that such assets will not be recovered.
Recent Accounting
Pronouncements
In
December 2008, the Financial Accounting Standards Board issued a staff position
that defers the effective date of an interpretation that seeks to reduce
diversity in practice associated with certain aspects of measurement and
recognition in accounting for income taxes for nonpublic enterprises included
within this scope to the annual financial statements for fiscal years beginning
after December 15, 2008. Once effective, this interpretation should be applied,
including its application to acquired tax positions, as of the beginning of the
Company’s fiscal year. The Company is currently evaluating the impact of this
staff position on its consolidated financial statements.
NOTE 2 – CONCENTRATION OF
RISK
Cash
The
Company maintains its cash balance with one financial
institution. The balance is insured by the Federal Deposit Insurance
Corporation (“FDIC”) up to $250,000. At December 31, 2008 and 2007,
the Company had $0 and approximately $294,000, respectively, in this financial
institution in excess of the FDIC insurance limit. The Company has
not experienced any losses in such accounts and believes it is not exposed to
any significant credit risks on cash.
Major
Customers
For the
year ended December 31, 2008, one customer accounted for approximately 98% of
the Company's net revenues. As of December 31, 2008, accounts receivable from a
different customer totaled approximately 97% of the total accounts receivable
balance.
For the
year ended December 31, 2007, one customer accounted for 100% of the Company's
net revenues. As of December 31, 2007, accounts receivable from this customer
totaled 100% of the total accounts receivable balance.
In
November 2008, the Company’s main customer filed for
bankruptcy. Accordingly, the Company incurred bad debt expense of
approximately $2,600,000 as of December 31, 2008.
11
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 2 – CONCENTRATION OF
RISK, continued
Major
Supplier
For the
year ended December 31, 2007, one vendor accounted for approximately 70% of the
Company’s net purchases. This vendor is the same company as the major
customer during 2007 discussed above. While the Company believes
alternate suppliers could be utilized, any inability to obtain components or
products in the amounts needed on a timely basis or at commercially reasonable
prices could result in delays in product introductions, interruption in product
shipments or increases in product costs, which could have a material adverse
effect on the Company.
For the
year ended December 31, 2008, two vendors accounted for approximately 71% of the
Company’s net purchases.
NOTE 3 – PROPERTY AND
EQUIPMENT
The
Company’s property and equipment consists of the following:
2008
|
2007
|
|||||||
Autos
|
$ | 164,435 | $ | 113,564 | ||||
Machinery
and equipment
|
1,465,155 | 798,114 | ||||||
Computer
software
|
39,368 | 38,449 | ||||||
Office
furniture and equipment
|
10,180 | 6,411 | ||||||
1,679,138 | 956,538 | |||||||
Less
accumulated depreciation
|
(450,918 | ) | (140,964 | ) | ||||
$ | 1,228,220 | $ | 815,574 |
Depreciation
expense for December 31, 2008 and 2007 was approximately $310,000 and $136,000,
respectively.
Assets
held under capital lease obligations, included in machinery and equipment, were
$1,315,244 and $374,306 and amortization expense on these assets was
approximately $239,000 and $94,000 for 2008 and 2007,
respectively.
12
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 4 –
DEBT
Line of
Credit
The
Company entered into a revolving line of credit with Wells Fargo Bank (the
“Line”) during the year ended December 31, 2008. The maximum
borrowing on the Line is $50,000, the borrowings bear interest at 10.25% per
annum. There are no covenants under the Line. As of December 31,
2008, the outstanding balance on the Line was $48,340 and approximately $1,600
was available under the Line.
Note Payable to Related
Party
In
December 2008, the Company borrowed $20,000 from the brother of the Company’s
sole stockholder. The note bears interest at 10% per annum and is due
on demand.
Notes
Payable
The
Company’s notes payable consist of the following:
2008
|
2007
|
|||||||
Mercedes-Benz
Financial, secured with an auto, entered into in February 2007, bearing
interest at 9.5% per annum, payable in principal and interest monthly
installments of $1,839, maturing in January 2012.
|
$ | 59,630 | $ | 73,229 | ||||
HSBC,
secured with equipment, entered into in February 2007, bearing interest at
1.5% per annum for the first 24 months and $18.99% for the remaining 36
months, payable in monthly principal and interest installments of $588,
maturing in January 2009. The note is still outstanding and is
currently in default.
|
8,638 | 9,633 | ||||||
Wells
Fargo Bank, secured with equipment, entered into in February 2007, bearing
interest at 13.25% per annum, payable in monthly installments of $1,191,
maturing in January 2009. The note was paid in full during
2008.
|
- | 14,355 |
13
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 4 – DEBT,
continued
2008
|
2007
|
|||||||
GE
Money Bank, secured with equipment, entered into in July 2007, bearing
interest at 17.9% per annum, payable in monthly principal and interest
installments of $1,156, maturing in June 2012.
|
36,464 | 42,114 | ||||||
Capital
One Finance, secured with an auto, entered into in April 2008, bearing
interest at 7.9% per annum, payable in monthly principal and interest
installments of $530, maturing in March 2013.
|
21,275 | - | ||||||
Balboa
Thrift & Loan, secured with an auto, entered into in April 2008,
bearing interest at 7.9% per annum, payable in monthly principal and
interest installments of $309, maturing in March 2013.
|
12,401 | - | ||||||
Rick
Wackeen & Associates, secured with equipment, entered into in December
2008, due on demand. The note was repaid in
2009.
|
30,000 | - | ||||||
168,408 | 139,331 | |||||||
Less
current portion
|
(73,798 | ) | (37,530 | ) | ||||
$ | 94,610 | $ | 101,801 |
The
aggregate maturities of notes payable as of December 31, 2008 are as
follows:
Years
Ending
|
||||
December 31,
|
||||
2009
|
$ | 73,798 | ||
2010
|
35,430 | |||
2011
|
41,376 | |||
2012
|
17,804 | |||
$ | 168,408 |
14
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 5 – COMMITMENTS AND
CONTINGENCIES
Leases
The
Company leases various office facilities and equipment under non-cancelable
operating and capital lease arrangements. The operating leases expire
through January 2010 and require monthly payments ranging from $47 to
$6,254. The Company is currently on a month-to-month basis for its
facilities. The capital leases expire through March 2013 and require
monthly payments ranging from $2,029 to $10,273. Certain capital
leases are in default and are currently classified as current on the
accompanying consolidated balance sheets. The following are aggregate
future minimum lease payments due under operating and capital leases as of
December 31, 2008:
Years Ending December 31,
|
Operating
Leases
|
Capital
Leases
|
Total
|
|||||||||
2009
|
$ | 133,000 | $ | 558,000 | $ | 691,000 | ||||||
2010
|
58,000 | 83,000 | 141,000 | |||||||||
2011
|
- | 82,000 | 82,000 | |||||||||
2012
|
- | 82,000 | 82,000 | |||||||||
2013
|
- | 31,000 | 31,000 | |||||||||
$ | 191,000 | 836,000 | $ | 1,027,000 | ||||||||
Less
amounts representing interest (ranging from 10% to 18%)
|
(116,650 | ) | ||||||||||
Present
value of net minimum lease payments
|
719,350 | |||||||||||
Less
current portion
|
(485,192 | ) | ||||||||||
Long-term
portion
|
$ | 234,158 |
For the
years ended December 31, 2008 and 2007, rent expense was approximately $112,000
and $60,000, respectively.
Delinquent Income
Taxes
At
December 31, 2008 and 2007, the Company has accrued approximately $283,000 and
$29,000, respectively, related to penalties and interest in connection with
delinquent income taxes related to the late filing of its Federal and State
income tax returns for the years ended December 31, 2007 and
2006. The Company has included the accrued amounts in other current
liabilities and the related expense in general and administrative expenses in
the accompanying consolidated financial statements. The related
returns were filed in April 2009. Through April 2009, the date of
filing of the 2006 and 2007 income tax returns, the Company has accrued
approximately $323,000 of penalties and interest.
15
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 5 – COMMITMENTS AND
CONTINGENCIES, continued
Delinquent Payroll
Taxes
At
December 31, 2008 and 2007, the Company has accrued approximately $770,000 and
$360,000, respectively, for estimated penalties and interest in connection with
payroll taxes incurred but not remitted related to executive compensation for
the years ended December 31, 2007 and 2006. The Company has included
the accrued amounts in accrued
payroll, payroll taxes and penalties and the related expense in general
and administrative expenses in the accompanying consolidated financial
statements. In addition, as of December 31, 2008 and 2007, the Company accrued
approximately $282,000 and $0, respectively, of delinquent payroll
taxes.
Litigation
The
Company is involved in litigation matters from time to time arising out of the
Company’s normal business activities. Management does not expect the
outcome of any legal matters to have a materially adverse effect on the
Company’s consolidated financial statements.
Indemnities and
Guarantees
The
Company has made certain indemnities and guarantees, under which it may be
required to make payments to a guaranteed or indemnified party, in relation to
certain actions or transactions. The Company indemnifies its
directors, officers, employees and agents, as permitted under the laws of the
State of California. In connection with its facility leases, the
Company has indemnified its lessors for certain claims arising from the use of
the facilities. The duration of the guarantees and indemnities
varies, and is generally tied to the life of the agreement. These guarantees and
indemnities do not provide for any limitation of the maximum potential future
payments the Company could be obligated to make. Historically, the
Company has not been obligated nor incurred any payments for these obligations
and, therefore, no liabilities have been recorded for these indemnities and
guarantees in the accompanying consolidated balance sheets.
16
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 6 – INCOME
TAXES
The
provision (benefit) for income taxes for the years ended December 31, 2008 and
2007 is as follows:
2008
|
2007
|
|||||||
Current:
|
||||||||
Federal
|
$ | (573,232 | ) | $ | 452,529 | |||
State
|
(149,040 | ) | 117,658 | |||||
(722,272 | ) | 570,187 | ||||||
Deferred:
|
||||||||
Federal
|
$ | - | $ | 25,500 | ||||
State
|
- | 6,630 | ||||||
- | 32,130 | |||||||
$ | (722,272 | ) | $ | 602,317 |
As of
December 31, 2008 and 2007, the Company’s deferred tax assets were approximately
$1,700,000 and $0, respectively, and consisted primarily of net operating loss
carryforwards offset by a deferred tax liability related to the tax basis of
certain fixed assets of approximately $191,000 and $77,000,
respectively.
During
2008 and 2007, the valuation allowance increased by approximately $740,000 and
$0, respectively. The valuation allowance was calculated pursuant to
the accounting guidance for income taxes, which requires an assessment of both
positive and negative evidence when measuring the need for a valuation
allowance. Such evidence includes the Company’s past and projected
future performance, the market environment in which the Company operates, the
utilization of past tax credits, and the length of the carry-back and
carry-forward periods of net operating losses. In determining that a
valuation allowance under the accounting guidance for income taxes was required,
added weight was given to the historic operating results of the Company from
inception, and the net operating loss limitation on the use of some NOLs under
Internal Revenue Code Section 382. The Company intends to maintain a
full valuation allowance until sufficient positive evidence, as contemplated by
the accounting guidance for income taxes, exists in future periods to support
its reversal.
17
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For
The Years Ended December 31, 2008 and 2007
NOTE 6 – INCOME TAXES,
continued
As of
December 31, 2008, the Company’s net operating loss carryforwards (“NOLs”) of
$1,700,000 and $1,600,000 for federal and state reporting purposes,
respectively, expire in various years through fiscal 2028 and 2018,
respectively. The federal and state tax codes provide for restrictive
limitations on the annual utilization of NOLs to offset taxable income when the
stock ownership of a company significantly changes, as
defined. Utilization of these amounts could be further limited if
additional ownership changes occur in the future.
The
effective tax rates in 2008 and 2007 were different than the statutory federal
income tax rates due to the effect of state taxes, basis differences of certain
fixed assets and the increase in the valuation allowance.
NOTE 7 – SUBSEQUENT
EVENTS
Tax Lien
On August
25, 2009, the Company received notice from the IRS of a federal tax lien filing
for amounts totaling $30,340. The lien attaches to all property owned
by the Company and any property to be acquired in the future.
Acquisition
On
October 9, 2009, New Century Companies, Inc. (“New Century”) entered into a
Share Exchange Agreement (the “Share Exchange Agreement”) with the Company and
Michael Cabral (“Cabral”) pursuant to which Cabral, as the sole shareholder of
the Company, agreed to transfer to New Century all of the capital stock of the
Company in exchange for 5,000,000 shares of New Century’s common stock and a
promissory note (the “Note”) in the principal amount of $500,000 payable from
the proceeds of any equity financing with gross proceeds of at least $2,000,000,
provided that the investors in such financing permit the proceeds
thereof to be used for such purpose.
Additionally,
at such time (the “Vesting Date”) as the cumulative net income of the Company is
at least $3,000,000 for the period commencing on January 1, 2010 and ending on
October 9, 2012 the Company will issue to Cabral warrants (the “Warrants”) to
purchase 3,000,000 shares of New Century’s common stock. The Warrants
will be for a term of the earlier of three years from the Vesting Date or
January 1, 2014, and shall have an exercise price of $0.10 per share. The Share
Exchange Agreement was consummated on October 9, 2009.
The terms
of the purchase were the result of arms-length negotiations.
Following
the acquisition, New Century will report the Company’s results of operations as
a new segment.
The
Company has evaluated and determined that no events have occurred subsequent to
the balance sheet date and through the date of the auditors’ report that would
require inclusion or disclosure in its consolidated financial statements, other
than those disclosed above.
18
Precision
Aerostructures, Inc.
CONSOLIDATED
FINANCIAL STATEMENTS
For
The Six Months Ended June 30, 2009 and 2008 (Unaudited)
Precision
Aerostructures, Inc.
TABLE
OF CONTENTS
Financial
Statements:
|
|
Consolidated
Balance Sheets
|
1
|
Consolidated
Statements of Operations (unaudited)
|
2
|
Consolidated
Statements of Cash Flows (unaudited)
|
3-4
|
Notes
to Consolidated Financial Statements (unaudited)
|
5-14
|
Precision
Aerostructures, Inc.
CONSOLIDATED
BALANCE SHEETS
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 3,798 | $ | 34,393 | ||||
Accounts
receivable
|
146,791 | 42,325 | ||||||
Inventories
|
19,955 | 45,731 | ||||||
Other
current assets
|
450 | 5,000 | ||||||
Total
current assets
|
170,994 | 127,449 | ||||||
Property,
plant and equipment, net
|
980,597 | 1,228,220 | ||||||
$ | 1,151,591 | $ | 1,355,669 | |||||
LIABILITIES
AND STOCKHOLDER’S DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 480,357 | $ | 429,868 | ||||
Accrued
payroll, payroll taxes and penalties
|
1,320,523 | 1,054,829 | ||||||
Line
of credit
|
50,047 | 48,340 | ||||||
Note
payable to related party
|
20,000 | 20,000 | ||||||
Current
portion of capital lease obligations
|
431,358 | 485,192 | ||||||
Current
portion of notes payable
|
262,445 | 73,798 | ||||||
Other
current liabilities
|
522,057 | 462,696 | ||||||
Total
current liabilities
|
3,086,787 | 2,574,723 | ||||||
Deferred
tax liability
|
- | - | ||||||
Capital
lease obligations, net of current portion
|
203,178 | 234,158 | ||||||
Long-term
notes payable, net of current portion
|
- | 94,610 | ||||||
Total
liabilities
|
3,289,965 | 2,903,491 | ||||||
Commitments
and contingencies
|
||||||||
Stockholder’s
deficit:
|
||||||||
Common
stock, $1.00 value; 5,000,000 shares authorized;
|
||||||||
1,000
shares issued and outstanding
|
1.000 | 1,000 | ||||||
Additional
paid-in Capital
|
96,575 | 62,575 | ||||||
Accumulated
deficit
|
(2,235,949 | ) | (1,611,397 | ) | ||||
Total
stockholder’s deficit
|
(2,138,374 | ) | (1,547,822 | ) | ||||
$ | 1,151,591 | $ | 1,355,669 |
See
accompanying notes to consolidated financial statements
1
Precision
Aerostructures, Inc.
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
For The Six Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Net
sales
|
$ | 436,784 | $ | 2,722,425 | ||||
Cost
of sales
|
563,842 | 1,701,393 | ||||||
Gross
profit (loss)
|
(127,058 | ) | 1,021,032 | |||||
Bad
debt expense
|
- | 2,590,583 | ||||||
General
and administrative expenses
|
287,404 | 464,284 | ||||||
Loss
from operations
|
(414,462 | ) | (2,033,835 | ) | ||||
Other
income (expense):
|
||||||||
Other
income
|
5,772 | - | ||||||
Interest
expense, net
|
(25,326 | ) | (27,318 | ) | ||||
Total
other expense, net
|
(19,554 | ) | (27,318 | ) | ||||
Net
loss
|
$ | (434,016 | ) | $ | (2,061,153 | ) |
See
accompanying notes to consolidated financial statements
2
Precision
Aerostructures, Inc.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
For The Six Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (434,016 | ) | $ | (2,061,153 | ) | ||
Adjustments
to reconcile net loss to net cash
|
||||||||
(used
in) provided by operating activities:
|
||||||||
Bad
debt expense
|
- | 2,590,583 | ||||||
Depreciation
|
222,255 | 131,285 | ||||||
Net
gain on disposal of equipment
|
(5,772 | ) | - | |||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(104,466 | ) | (392,400 | ) | ||||
Inventories
|
25,776 | (112,882 | ) | |||||
Other
current assets
|
4,550 | 2,793 | ||||||
Accounts
payable
|
50,489 | (100,828 | ) | |||||
Accrued
payroll, payroll taxes and penalties
|
265,694 | 49,435 | ||||||
Other
current liabilities
|
(131,175 | ) | (111,184 | ) | ||||
Net
cash (used in) provided by operating activities
|
(106,665 | ) | (4,351 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property, plant and equipment
|
- | (48,850 | ) | |||||
Proceeds
from the sale of property, plant and equipment
|
18,739 | - | ||||||
Net
cash provided by (used in) investing activities
|
18,739 | (48,850 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Payments
made on notes payable
|
(55,963 | ) | (32,417 | ) | ||||
Borrowings
from notes payable
|
150,000 | - | ||||||
Net
borrowings on the line of credit
|
1,707 | - | ||||||
Payments
made on capital lease obligations
|
(72,413 | ) | (83,543 | ) | ||||
Distributions
to stockholder
|
- | (46,330 | ) | |||||
Contributions
from stockholder
|
34,000 | - | ||||||
Net
cash provided by (used in) financing activities
|
57,331 | (162,290 | ) | |||||
Net
change in cash
|
(30,595 | ) | 6,877 | |||||
Cash,
beginning of period
|
34,393 | 453,602 | ||||||
Cash,
end of period
|
$ | 3,798 | $ | 460,479 |
Continued
…
3
Precision
Aerostructures, Inc.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED) - CONTINUED
For The Six Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ | 28,000 | $ | 7,900 | ||||
Cash
paid during the period for income taxes
|
$ | - | $ | - | ||||
Supplemental
disclosure of noncash investing
|
||||||||
and
financing activities:
|
||||||||
Purchase
of property and equipment with debt
|
$ | - | $ | 507,336 | ||||
Reclassification
of accounts payable to
|
||||||||
capital
lease obligations
|
$ | - | $ | 340,263 | ||||
Disposal
of equipment
|
$ | 12,401 | $ | - |
See
accompanying notes to consolidated financial statements
4
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Precision
Aerostructures, Inc. (the “Company”) is a California corporation. The
Company was incorporated in 2006 and is a supplier of complex structural
airframe machined components and assemblies for commercial and military aircraft
builders in the United States and around the world. The Company specializes in
engineering, and manufacturing of precision computerized numerical control
(“CNC”) machined multi-axis structural aircraft components.
Basis of
Presentation
The
accompanying consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States of
America.
Principles of
Consolidation
The
consolidated financial statements include the accounts of Precision
Aerostructures, Inc. and its wholly owned subsidiary, Precision
Aerostructures. All intercompany accounts and transactions have been
eliminated in consolidation.
Basis of
Accounting
The
Company records transactions on the accrual basis of accounting. Accrual
accounting allows for revenue to be recognized when earned and expenses to be
recognized when goods or services are received, without regard to the receipt or
payment of cash. The accompanying consolidated financial statements are
presented on the accrual basis of accounting.
Use of
Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America (“GAAP”) requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Significant estimates include, but are not limited
to, collectability of accounts receivable, valuation of inventories, accrued
payroll and income tax penalties and interest and the recoverability of property
and equipment. Actual results could differ from these
estimates.
5
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that
the Company will continue as a going concern. The Company has incurred a net
loss and has a working capital deficit of $2,915,793 at June 30,
2009.
The
Company's success is dependent upon numerous items, certain of which are the
successful growth of revenues from its products and services and its ability to
obtain new customers in order to achieve levels of revenues adequate to support
the Company's current and future cost structure, for which there is no
assurance. Unanticipated problems, expenses, and delays are frequently
encountered in establishing and maintaining profitable operations. These
include, but are not limited to, competition, the need to develop customer
support capabilities and market expertise, setbacks in product development,
technical difficulties, market acceptance and sales and marketing. The
failure of the Company to meet any of these conditions could have a materially
adverse effect on the Company and may force the Company to reduce or curtail
operations.
The
Company believes it will have adequate cash to sustain operations until it
achieves sustained profitability. There can be no assurance that funding will be
available on acceptable terms, if at all, or that such funds, if raised, would
enable the Company to achieve or sustain profitable operations.
These
factors raise substantial doubt about the Company's ability to continue as a
going concern. The consolidated financial statements do not include any
adjustments to reflect the possible future effects on the recoverability and
classification of assets or the classification of liabilities that might result
from the outcome of these uncertainties.
6
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Revenue
Recognition
The
Company recognizes revenue when it is realized or realizable and earned. The
Company considers revenue realized or realizable and earned when the products
are shipped to the customer in accordance with the contract or purchase order,
risk of loss and title has passed to the customer, collectability is reasonably
assured and pricing is fixed and determinable.
Current
accounting guidance presumes that payments by a vendor to a customer should be
accounted for as a reduction in revenues. However, the presumption is overcome
if both of the following are true:
|
1.
|
The
vendor receives, or will receive, an identifiable benefit (goods or
services) in exchange for the
consideration.
|
|
2.
|
The
vendor can reasonably estimate the fair value of the benefit identified
under the first condition.
|
Based on
the Company’s analysis of the above mentioned conditions, management has
determined that the Company meets the requirements of the accounting guidance in
order to characterize these payments as a cost as opposed to a reduction of
revenues. Accordingly, such costs have been classified as cost of sales (see
Note 2).
Accounts
Receivable
Management
performs ongoing credit evaluations of their customers and adjusts credit limits
based upon payment history and the customer’s current creditworthiness, as
determined by their review of their current credit information. Collections and
payments from customers are continually monitored and an allowance for estimated
credit losses is maintained based upon historical experience and any specific
customer collection issues that have been identified. During the
period ended June 30, 2008, the Company recorded bad debt expense of $2,590,583,
see Note 2 for further information.
7
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 1 – BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES, continued
Inventories
The
Company values inventories at the lower of cost or net realizable value. Cost is
determined using the standard cost method, which approximates actual cost on a
first-in, first-out basis and includes the cost of raw materials. At
each balance sheet date, the Company evaluates its ending inventories for excess
quantities and obsolescence. Among other factors, the Company
considers historical demand and forecasted demand in relation to the inventory
on hand, competitiveness of product offerings, market conditions and product
life cycles when determining obsolescence and net realizable value. Provisions
are made to reduce excess or obsolete inventories to their estimated net
realizable values. Once established, write-downs are considered permanent
adjustments to the cost basis of the corresponding inventories.
Long-Lived
Assets
The
Company evaluates long-lived assets held and used by the Company for impairment
on at least an annual basis or whenever events or changes in circumstances
indicate that their net book value may not be recoverable. When such factors and
circumstances exist, the Company compares the projected undiscounted future cash
flows associated with the related asset or group of assets over their estimated
useful lives against their respective carrying amount. Impairment, if any, is
based on the excess of the carrying amount over the fair value, based on market
value when available, or discounted expected cash flows, of those assets and is
recorded in the period in which the determination is made. The Company's
management believes there is no impairment of long-lived assets as of June 30,
2009. There can be no assurance, however, that market conditions will not change
or demand for the Company's products will continue, which could result in future
impairment of long-lived assets.
Property and
Equipment
The
Company’s property and equipment are stated at cost and are depreciated and
amortized on the straight-line method over their estimated useful lives of three
to seven years. The estimated useful lives of depreciable properties
are as follows:
Machinery
|
5
years
|
Furniture
|
7
years
|
Office
equipment
|
5
years
|
Software
|
3
years
|
Auto
|
5
years
|
8
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 1 – BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Advertising
Advertising
costs are charged to expense as incurred. For the six months ended June 30, 2009
and 2008, advertising expense totaled approximately $2,000 and $22,000,
respectively.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the consolidated financial statements
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled.
The
effect on the deferred tax assets and liabilities of a change in tax rates is
recognized in operations in the period that includes the enactment date. A
valuation allowance is provided for significant deferred tax assets when it is
more likely than not that such assets will not be recovered.
Recent Accounting
Pronouncements
In
December 2008, the Financial Accounting Standards Board issued a staff position
that defers the effective date of an interpretation that seeks to reduce
diversity in practice associated with certain aspects of measurement and
recognition in accounting for income taxes for nonpublic enterprises included
within this scope to the annual financial statements for fiscal years beginning
after December 15, 2008. Once effective, this interpretation should be applied,
including its application to acquired tax positions, as of the beginning of the
Company’s fiscal year. The Company is currently evaluating the impact of this
staff position on its consolidated financial statements.
NOTE 2 – CONCENTRATION OF
RISK
Cash
The
Company maintains its cash balance with one financial
institution. The balance is insured by the Federal Deposit Insurance
Corporation (“FDIC”) up to $250,000. At June 30, 2009 and 2008, the
Company had $0 and approximately $216,000, respectively, in this financial
institution in excess of the FDIC insurance limit. The Company has
not experienced any losses in such accounts and believes it is not exposed to
any significant credit risks on cash.
9
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 2 – CONCENTRATION OF
RISK, continued
Major
Customers
For the
six months ended June 30, 2009, two customers accounted for 97% of the Company's
net revenues. As of June 30, 2009, accounts receivable from these two customers
totaled 100% of the total accounts receivable balance.
For the
six months ended June 30, 2008, one customer accounted for 100% of the Company's
net revenues. As of June 30, 2008, accounts receivable from this customer
totaled 100% of the total accounts receivable balance.
In
November 2008, the Company’s main customer filed for
bankruptcy. Accordingly, the Company incurred bad debt expense of
approximately $2,600,000 as of June 30, 2008.
Major
Supplier
For the
six months ended June 30, 2009 and 2008, two vendors accounted for 75% and 70%,
respectively, of the Company’s net purchases. While the Company
believes alternate suppliers could be utilized, any inability to obtain
components or products in the amounts needed on a timely basis or at
commercially reasonable prices could result in delays in product introductions,
interruption in product shipments or increases in product costs, which could
have a material adverse effect on the Company.
NOTE 3 –
DEBT
Line of
Credit
The
Company entered into a revolving line of credit with Wells Fargo Bank (the
“Line”) during the six months ended June 30, 2008. The maximum
borrowing on the Line is $50,000 and the borrowings bear interest at 10.25% per
annum. There are no covenants under the Line. As of June 30, 2009,
the outstanding balance on the Line, including accrued interest, was $50,047 and
no amounts were available for borrowing under the Line.
Note Payable to Related
Party
In
December 2008, the Company borrowed $20,000 from the brother of the Company’s
sole stockholder. The note bears interest at 10% per annum and is due
on demand.
10
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 3 – DEBT,
continued
Notes
Payable
In
December 2008, the Company borrowed $30,000 from Rick Wackeen & Associates,
an unrelated party, secured with equipment, and due on demand. The
note was repaid in 2009.
The
Company’s notes payable consist of the following at June 30, 2009:
$ | 58,254 | |||
HSBC,
secured with equipment, entered into in February 2007, bearing interest at
1.5% per annum for the first 24 months and $18.99% for the remaining 36
months, payable in monthly principal and interest installments of $588,
maturing in January 2009. The note is currently in
default.
|
8,638 | |||
GE
Money Bank, secured with equipment, entered into in July 2007, bearing
interest at 17.9% per annum, payable in monthly principal and interest
installments of $1,156, maturing in June 2012. The note is
currently in default.
|
36,464 | |||
Capital
One Finance, secured with an auto, entered into in April 2008, bearing
interest at 7.9% per annum, payable in monthly principal and interest
installments of $530, maturing in March 2013. The note is
currently in default.
|
21,275 | |||
US
Bank, secured with equipment, entered into in February 2009, bearing
interest at 11.99% per annum, payable in monthly principal and interest
installments of $5,811, maturing in August 2011. The note is
currently in default.
|
137,814 | |||
262,445 | ||||
(262,445 | ) | |||
$ | - |
11
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 4 – COMMITMENTS AND
CONTINGENCIES
Leases
The
Company leases various office facilities and equipment under non-cancelable
operating and capital lease arrangements. The operating leases expire
through January 2010 and require monthly payments ranging from $47 to
$6,254. The Company is currently on a month-to-month
basis. The capital leases expire through March 2013, have interest
rates between 7.9% and 18.9% and require monthly payments ranging from $2,029 to
$10,273. Certain capital leases are in default and are currently
classified as current on the accompanying consolidated balance
sheets.
For the
six months ended June 30, 2009 and 2008, rent expense was approximately $73,000
and $51,000, respectively.
Delinquent Income
Taxes
At June
30, 2009 and 2008, the Company has accrued approximately $323,000 and $202,000,
respectively, related to penalties and interest in connection with delinquent
income taxes related to the late filing of its Federal and State income tax
returns for the years ended December 31, 2007 and 2006. The Company
has included the accrued amounts in other current liabilities and the related
expense in general and administrative expenses in the accompanying consolidated
financial statements. The related returns were filed in April
2009. Through April 2009, the date of filing of the 2006 and 2007
income tax returns, the Company has accrued approximately $323,000 of penalties
and interest.
Delinquent Payroll
Taxes
At June
30, 2009 and December 31, 2008, the Company has accrued approximately $950,000
and $770,000, respectively, for estimated penalties and interest in connection
with payroll taxes incurred but not remitted related to executive compensation
for the period ended June 30, 2009 and the year ended December 31,
2008. The Company has included the accrued amounts in accrued
payroll, payroll taxes and penalties and the related expense in general and
administrative expenses in the accompanying consolidated financial statements.
In addition, as of June 30, 2009, the Company had accrued approximately $375,000
of delinquent payroll taxes.
12
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 4 – COMMITMENTS AND
CONTINGENCIES, continued
Indemnities and
Guarantees
The
Company has made certain indemnities and guarantees, under which it may be
required to make payments to a guaranteed or indemnified party, in relation to
certain actions or transactions. The Company indemnifies its
directors, officers, employees and agents, as permitted under the laws of the
State of California. In connection with its facility leases, the
Company has indemnified its lessors for certain claims arising from the use of
the facilities. The duration of the guarantees and indemnities
varies, and is generally tied to the life of the agreement. These guarantees and
indemnities do not provide for any limitation of the maximum potential future
payments the Company could be obligated to make. Historically, the
Company has not been obligated nor incurred any payments for these obligations
and, therefore, no liabilities have been recorded for these indemnities and
guarantees in the accompanying consolidated balance sheets.
NOTE 5 – SUBSEQUENT
EVENTS
Tax Lien
On August
25, 2009, the Company received notice from the IRS of a federal tax lien filing
for amounts totaling $30,340. The lien attaches to all property owned
by the Company and any property to be acquired in the future.
Acquisition
On
October 9, 2009, New Century Companies, Inc. (“New Century”) entered into a
Share Exchange Agreement (the “Share Exchange Agreement”) with the Company and
Michael Cabral (“Cabral”) pursuant to which Cabral, as the sole shareholder of
the Company, agreed to transfer to New Century all of the capital stock of the
Company in exchange for 5,000,000 shares of New Century’s common stock and a
promissory note (the “Note”) in the principal amount of $500,000 payable from
the proceeds of any equity financing with gross proceeds of at least $2,000,000,
provided that the investors in such financing permit the proceeds
thereof to be used for such purpose.
Additionally,
at such time (the “Vesting Date”) as the cumulative net income of the Company is
at least $3,000,000 for the period commencing on January 1, 2010 and ending on
October 9, 2012 the Company will issue to Cabral warrants (the “Warrants”) to
purchase 3,000,000 shares of New Century’s common stock. The Warrants
will be for a term of the earlier of three years from the Vesting Date or
January 1, 2014, and shall have an exercise price of $0.10 per share. The Share
Exchange Agreement was consummated on October 9, 2009.
13
Precision
Aerostructures, Inc.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For
The Six Months Ended June 30, 2009 and 2008
NOTE 5 – SUBSEQUENT EVENTS,
continued
The terms
of the purchase were the result of arms-length negotiations.
Following
the acquisition, New Century will report the Company’s results of operations as
a new segment.
14