Attached files
file | filename |
---|---|
8-K - FORM 8-K - DEX ONE Corp | g21792e8vk.htm |
EX-2.1 - EX-2.1 - DEX ONE Corp | g21792exv2w1.htm |
EX-99.1 - EX-99.1 - DEX ONE Corp | g21792exv99w1.htm |
EX-99.3 - EX-99.3 - DEX ONE Corp | g21792exv99w3.htm |
Exhibit 99.2
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
DISTRICT OF DELAWARE
In re R.H. Donnelley Corporation
|
Case No. | 09 -11833 | ||
Reporting Period: | November 1- 30, 2009 |
MONTHLY OPERATING REPORT
Document | Explanation | Affidavit/Supplement | ||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | Attached | ||||
Schedule of Cash Receipts and Disbursements |
MOR-1 | X | ||||||
Bank Reconciliation (or copies of debtors bank reconciliations) |
MOR-1a | X | ||||||
Schedule of Professional Fees Paid |
MOR-1b | X | ||||||
Copies of bank statements |
X | |||||||
Cash disbursements journals |
||||||||
Statement of Operations |
MOR-2 | X | ||||||
Balance Sheet |
MOR-3 | X | ||||||
Status of Postpetition Taxes |
MOR-4 | X | ||||||
Copies of IRS Form 6123 or payment receipt |
||||||||
Copies of tax returns filed during reporting period |
||||||||
Summary of Unpaid Postpetition Debts |
||||||||
Listing of aged accounts payable |
MOR-4 | X | ||||||
Accounts Receivable Reconciliation and Aging |
MOR-5 | X | ||||||
Debtor Questionnaire |
MOR-5 | X |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents
are true and correct to the best of my knowledge and belief.
/s/ Jenny L. Apker
|
12/21/09 | |
Signature of Authorized Individual*
|
Date | |
Jenny L. Apker |
Vice President & Treasurer | |
Printed Name of Authorized Individual
|
Title of Authorized Individual |
*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re R.H. Donnelley Corporation
|
Case No. 09 -11833 | |||
Debtor
|
Reporting Period: | November 1-30, 2009 |
Cash Receipts and Disbursements
For the | For the Period | |||||||
(in $ Millions) | Period November 1 -30 | May 28 - November 30 | ||||||
Cash Receipts |
||||||||
RHD Corp. |
$ | | $ | | ||||
Total Cash Receipts |
$ | | $ | | ||||
Cash Disbursements |
||||||||
Trade Payables |
$ | (11.9 | ) | $ | (17.7 | ) | ||
Payroll and Employee Costs |
| 0.6 | ||||||
Interest Expense Notes |
| | ||||||
Interest Expense Term Loans |
| | ||||||
Interest Expense Swaps |
| | ||||||
Term Loan Repayments (mandatory) |
| | ||||||
Intercompany |
13.5 | 18.2 | ||||||
Total Cash Disbursements |
$ | 1.6 | $ | 1.1 | ||||
Reorganization Charges |
||||||||
Adequate Protection Payment |
$ | | $ | | ||||
Professional Fees |
| (5.1 | ) | |||||
Total Reorganization Charges |
$ | | $ | (5.1 | ) | |||
Total Cash Charges |
$ | 1.6 | $ | (4.0 | ) | |||
$ | | |||||||
Net Cash Flow |
$ | 1.6 | $ | (4.0 | ) | |||
$ | | |||||||
$ | | |||||||
Beginning Bank Balance |
$ | 175.8 | $ | 181.4 | ||||
Plus: Net Cash Flow |
1.6 | (4.0 | ) | |||||
Ending Bank Balance |
$ | 177.4 | $ | 177.4 |
MOR-1 (Cash)
In re R.H. Donnelley Corporation
|
Case No. 09 -11833 | |||
Debtor
|
Reporting Period: | November 1- 30, 2009 |
BANK ACCOUNTS
11/30/2009 | ||||||||
Bank Name | Account Type | Account Number | Bank Balance | |||||
Bank of America |
Controlled Disbursement | XXXX1044 | $ | 50,144.22 | ||||
Deutsche Bank |
Concentration | XXXX5455 | $ | 341,900.87 | ||||
Deutsche Bank |
Interest-Bearing Deposit | XXXX4257 | Closed | |||||
Deutsche Bank |
Interest-Bearing Deposit | XXXX4788 | $ | 750,003.47 | ||||
JP Morgan Chase Bank |
Interest-Bearing Deposit | XXXX9886 | $ | 1,600,231.26 |
* | Due to the voluminous nature of the bank accounts across all Debtor Entities, the bank statements are not attached to the MOR, but are available upon request from the Debtors. |
BANK RECONCILIATIONS
Operating | Payroll | Tax | Other | |||||||||||||
BALANCE PER BOOKS |
||||||||||||||||
BANK BALANCE |
||||||||||||||||
(+) DEPOSITS IN TRANSIT (ATTACH
LIST) |
||||||||||||||||
(-) OUTSTANDING CHECKS (ATTACH
LIST) |
||||||||||||||||
OTHER (ATTACH EXPLANATION) |
||||||||||||||||
ADJUSTED BANK BALANCE * |
||||||||||||||||
* Adjusted
bank balance must equal balance per books |
||||||||||||||||
DEPOSITS IN TRANSIT |
Date | Amount | Date | Amount | Date | Amount | Date | Amount | ||||||||
CHECKS OUTSTANDING |
Ck. # | Amount | Ch. # | Amount | Ck. # | Amount | Ck. # | Amount |
* | Due to the voluminous nature of the bank account reconciliations across all Debtor Entities, the reconciliations are not attached to the MOR, but are available upon request from the Debtors. |
MOR-1a (Bank Rec)
In re R.H. Donnelley Corporation | Case No. 09-11833 | |
Debtor | Reporting Period: November 1-30, 2009 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
Amount | Check | Amount Paid | Year-To-Date | |||||||||||||||||||||||||||
Payee | Period Covered | Approved | Payor | Voucher | Date | Fees | Expenses | Fees | Expenses | |||||||||||||||||||||
YOUNG CONAWAY STARGATT & TAYLOR |
Aug | $ | 37,356.97 | R.H. Donnelley Corporation | 431729 | 11/11/2009 | $ | 37,356.97 | $ | 37,356.97 | ||||||||||||||||||||
SIDLEY AUSTIN LLP |
Jun/Aug | $ | 2,311,141.80 | R.H. Donnelley Corporation | 439299, 439300 | 11/13/2009 | $ | 2,311,141.80 | $ | 2,311,141.80 | ||||||||||||||||||||
ANTON COLLINS MITCHELL LLP |
Aug/Sep-09 | $ | 10,929.68 | R.H. Donnelley Corporation | 397975,397976 | 11/20/2009 | $ | 10,929.68 | $ | 10,929.68 | ||||||||||||||||||||
BLACKSTONE ADVISORY SERVICES L.P. |
Aug/Sep-09 | $ | 379,974.09 | R.H. Donnelley Corporation | 431730,435282,435283 | 11/25/2009 | $ | 379,974.09 | $ | 379,974.09 | ||||||||||||||||||||
COZEN OCONNER |
Aug/Sep-09 | $ | 21,960.20 | R.H. Donnelley Corporation | 431728,431731 | 11/11/2009 | $ | 21,960.20 | $ | 21,960.20 | ||||||||||||||||||||
DELOITTE FINANCIAL ADVISORY SERVICES LLP |
Aug | $ | 171,460.84 | R.H. Donnelley Corporation | 431789 | 11/13/2009 | $ | 171,460.84 | $ | 171,460.84 | ||||||||||||||||||||
FTI CONSULTING, INC. |
11/13-12/12 | $ | 179,996.34 | R.H. Donnelley Corporation | 431753 | 11/11/2009 | $ | 179,996.34 | $ | 179,996.34 | ||||||||||||||||||||
GARDEN CITY GROUP |
Oct | $ | 195,269.96 | R.H. Donnelley Corporation | 397664,431735 | 11/20/2009 | $ | 195,269.96 | $ | 195,269.96 | ||||||||||||||||||||
GRUBB & ELLIS COMPANY |
9/30-10/31 | $ | 769,468.63 | R.H. Donnelley Corporation | 397590,397977,397978,397979 | 11/20/2009 | $ | 769,468.63 | $ | 769,468.63 |
MOR-1b (Prof Fees)
In re R.H. Donnelley Corporation | Case No. 09-11833 | |
Debtor | Reporting Period: November 1-30, 2009 |
Income Statement | ||||||||
For the Period | For the Period | |||||||
(In 000s) | November 1-30 | May 28 - November 30 | ||||||
Net revenues |
$ | 7,344 | $ | 36,243 | ||||
Production and distribution expenses |
| (3 | ) | |||||
Selling and support expenses |
9 | 63 | ||||||
General and administrative expenses |
1,393 | 9,638 | ||||||
Depreciation and amortization |
214 | 1,545 | ||||||
Impairment charges |
| 206 | ||||||
Total expenses |
1,616 | 11,449 | ||||||
Interest expense, net |
| 31 | ||||||
Minority interest |
| | ||||||
Gain on debt transactions, net |
| | ||||||
Income (Loss) before reorganization
items, net and income taxes |
5,728 | 24,763 | ||||||
Professional fees |
116 | | ||||||
US Trustee fees |
| | ||||||
Court fees |
| 12 | ||||||
Other |
770 | 99,509 | ||||||
Reorganization items, net |
886 | 99,521 | ||||||
Provision for income taxes |
447 | 8,685 | ||||||
Net income (Loss) |
$ | 4,395 | $ | (83,443 | ) | |||
MOR 2 (Income Statement)
In re R.H. Donnelley Corporation | Case No. 09-11833 | |
Debtor | Reporting Period: November 1-30, 2009 |
Balance Sheet | ||||
As of | ||||
(In 000s) | November 30, 2009 | |||
Cash and cash equivalents |
$ | 2,647 | ||
Billed accounts receivable |
| |||
Unbilled accounts receivable |
| |||
Allowance for doubtful accounts and sales claims |
| |||
Net accounts receivable |
| |||
Intercompany loan receivable |
5,000 | |||
Deferred directory costs |
| |||
Short-term deferred income taxes, net |
24,352 | |||
Prepaid expenses and other current assets |
8,176 | |||
Total current assets |
40,175 | |||
Fixed assets and computer software, net |
5,161 | |||
Other non-current assets |
2,353,781 | |||
Intangible assets, net |
| |||
Total Assets |
$ | 2,399,117 | ||
Accounts payable and accrued liabilities |
$ | 6,686 | ||
Accrued interest |
| |||
Deferred directory revenues |
| |||
Due to parent, net |
(136,421 | ) | ||
Short Term Deferred Tax |
| |||
Current portion of long-term debt, intercompany |
| |||
Current portion of long-term debt |
| |||
(129,735 | ) | |||
Long-term debt |
| |||
Long-term debt, intercompany |
| |||
Deferred income taxes, net |
5,269 | |||
Other non-current liabilities |
6,868 | |||
Total Liabilities Not Subject to Compromise |
(117,598 | ) | ||
Liabilities subject to compromise |
3,383,888 | |||
Common stock |
88,169 | |||
Intercompany capital |
| |||
Additional paid-in capital |
2,635,374 | |||
Accumulated deficit |
(3,279,026 | ) | ||
Treasury stock |
(256,140 | ) | ||
Accumulated other comprehensive loss |
(55,501 | ) | ||
Total shareholders deficit |
(867,124 | ) | ||
Total Liabilities and Shareholders Deficit |
$ | 2,399,166 | ||
MOR 3 (Balance Sheet)
In re R.H. Donnelley Corporation | Case No. 09-11833 | |
Debtor | Reporting Period: November 1-30, 2009 |
STATUS OF POSTPETITION TAXES
Beginning | Amount | Ending | ||||||||||||||
Tax | Withheld or | Amount | Tax | |||||||||||||
Liability | Accrued | Paid | Liability | |||||||||||||
Federal |
||||||||||||||||
Withholding |
$ | | $ | 101,338 | $ | 101,338 | $ | | ||||||||
FICA-Employee |
| 29,194 | 29,194 | | ||||||||||||
FICA-Employer |
| 29,194 | 29,194 | | ||||||||||||
Unemployment |
| | | | ||||||||||||
Income |
(3,750 | ) | | (100 | ) | (3,650 | ) | |||||||||
Other________ |
| | | | ||||||||||||
Total Federal Taxes |
$ | (3,750 | ) | $ | 159,727 | $ | 159,627 | $ | (3,650 | ) | ||||||
State and Local |
||||||||||||||||
Withholding |
$ | | $ | 37,501 | $ | 37,501 | $ | | ||||||||
Sales |
| | | | ||||||||||||
Excise |
| | | | ||||||||||||
Unemployment |
| | | | ||||||||||||
Property |
81,575 | | | 81,575 | ||||||||||||
Franchise |
418,640 | 13,752 | | 432,392 | ||||||||||||
Total State and Local |
500,215 | 51,253 | 37,501 | 513,967 | ||||||||||||
Total Taxes |
$ | 496,465 | $ | 210,980 | $ | 197,128 | $ | 510,317 |
MOR 4 (Taxes)
In re R.H. Donnelley Corporation | Case No. 09-11833 | |
Debtor | Reporting Period: November 1-30, 2009 |
SUMMARY OF UNPAID POSTPETITION DEBTS
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
$ | 254,386.94 | $ | 1,521,062.14 | $ | 92,302.13 | $ | 70,016.35 | $ | 222,904.06 | $ | 2,160,671.62 | ||||||||||||
Total Postpetition Debts |
$ | 254,386.94 | $ | 1,521,062.14 | $ | 92,302.13 | $ | 70,016.35 | $ | 222,904.06 | $ | 2,160,671.62 |
MOR 4 (Debts)
In re R.H. Donnelley Corporation | Case No. 09-11833 | |
Debtor | Reporting Period: November 1-30, 2009 |
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation | Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
$ | | ||
+ Amounts billed during the period |
| |||
- Amounts collected during the period |
| |||
Total Accounts Receivable at the end of the reporting period |
$ | |
Accounts Receivable Aging |
Amount | |||
0 - 30 days old |
$ | | ||
31 - 60 days old |
| |||
61 - 90 days old |
| |||
91+ days old |
| |||
Total Accounts Receivable |
| |||
Amount considered uncollectible (Bad Debt) |
| |||
Accounts Receivable (Net) |
$ | |
MOR 5 (AR Aging)
In re R.H. Donnelley Corporation | Case No. 09-11833 | |
Debtor | Reporting Period: November 1-30, 2009 |
DEBTOR QUESTIONNAIRE
Yes | No | |||||
1.
|
Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. | X | ||||
2.
|
Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below. | X | ||||
3.
|
Have all postpetition tax returns been timely filed? If no, provide an explanation below. | X | ||||
4.
|
Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below. | X | ||||
5.
|
Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3. | X |
MOR 5 (Debtor Questionnaire)