Attached files
file | filename |
---|---|
8-K - FORM 8-K - SHAW GROUP INC | h69228e8vk.htm |
Exhibit 99.1
FOR IMMEDIATE RELEASE | ||
Financial Contact: | ||
Chris Sammons, 225-932-2546 chris.sammons@shawgrp.com | ||
Media Contact: | ||
Gentry Brann, 225-987-7372 gentry.brann@shawgrp.com |
Shaw Reports First Quarter Fiscal Year 2010 Financial Results
| Strong financial results due to solid operating performance | ||
| Record cash balance of $1.6 billion |
BATON ROUGE, La., Jan. 6, 2010 The Shaw Group Inc. (NYSE: SHAW) today reported quarterly net
income of $48.6 million, or $0.57 per diluted share, excluding the Westinghouse segment for the
three months ended Nov. 30, 2009. Results including the Westinghouse segment, which include
non-operating, non-cash foreign exchange translation losses, were a net loss of $20.5 million, or
$0.25 per diluted share.
In comparison, the results for the first quarter of fiscal year 2009 excluding the Westinghouse
segment were net income of $62.8 million, or $0.75 per diluted share, and including the
Westinghouse segment were a net loss of $39.9 million, or $0.48 per diluted share.
The first quarter fiscal year results include a non-operating, non-cash foreign exchange
translation loss in the Westinghouse segment of $102.3 million pre-tax, or $62.8 million
after-tax as the U.S. dollar declined from 93 Japanese yen per dollar at Aug. 31, 2009, to 86
yen per dollar at Nov. 30, 2009. The prior year periods results included a non-cash foreign
exchange translation loss of $161.2 million pre-tax, or $98.2 million after-tax.
For U.S. financial reporting purposes, Shaws yen-denominated limited recourse debt included in the
Westinghouse segment is revalued to current exchange rates at the end of each quarter. However, the
yen-denominated option to sell the companys 20 percent ownership in Westinghouse Electric Company
remains valued at the exchange rate on the date of the initial transaction (Oct. 16, 2006) of 119
yen per dollar. This option effectively hedges the yen debts exchange rate risk.
Earnings before interest expense, income taxes, depreciation and amortization (EBITDA) for the
first quarter of fiscal year 2010 were $96.4 million excluding the Westinghouse segment and a loss
of $6.6 million including the Westinghouse segment. These amounts compare to EBITDA for first
quarter of fiscal year 2009 of $121.2 million excluding the Westinghouse segment and a loss of
$37.5 million including the Westinghouse segment.
Revenues during the three months ended Nov. 30, 2009, were $1.9 billion, essentially unchanged from
the first quarter in the prior fiscal period.
New awards for the quarter totaled $1.2 billion, driven primarily by new awards from the U.S.
government in the companys Environmental & Infrastructure segment. The companys backlog of
unfilled orders at Nov. 30, 2009, was $22.0 billion compared to $14.8 billion for the first quarter
of fiscal year 2009 and $22.7 billion at the end of fiscal year 2009. Approximately $5.5 billion of
the current backlog is expected to be converted to revenues during the next 12 months.
Net cash provided by operating activities totaled $108.0 million during the first quarter of fiscal
year 2010 compared to net cash used in operating activities of $91.4 million in the first quarter
of fiscal year 2009. Shaws total cash at Nov. 30, 2009, was a record $1.6 billion, up from $1.5
billion at Aug. 31, 2009.
We have started our fiscal year 2010 with strong financial results due to solid operating
performance, said J.M. Bernhard Jr., chairman, president and chief executive officer of Shaw.
As we anticipated, results from our Energy & Chemicals and Fabrication & Manufacturing segments
are down from the record levels experienced last year, and our nuclear contracts have not yet
contributed meaningfully to our earnings. However, our Maintenance and Environmental &
Infrastructure segments performed quite well with record quarterly earnings.
Our Westinghouse segment continues to experience significant volatility as a result of
non-operating, non-cash foreign exchange translation losses due to a weak U.S. dollar, continued
Mr. Bernhard. However, our underlying financial results excluding the accounting for our
Westinghouse segment provide us with a solid foundation for the remainder of the fiscal year and
beyond.
Investment in Westinghouse
The Shaw Group Inc. uses financial results excluding the Westinghouse segment as the preferred
measurement of financial performance in communications to investors, as well
as internally for budgeting, forecasting, setting incentive compensation targets and reporting
results to management and the board of directors. Shaw management believes financial results
excluding the Westinghouse segment provide the most meaningful depiction of the companys financial
status, as the Westinghouse segment includes the impact of foreign exchange translation
gains/losses that result solely from changes in the U.S. dollar/Japanese yen exchange rates used to
translate limited recourse Japanese yen-denominated debt to U.S. dollars for financial reporting
purposes.
Calculation of EBITDA
The Shaw Group Inc. defines EBITDA as earnings before interest expense, income taxes, depreciation
and amortization. EBITDA is an important financial measure used by Shaw to assess performance.
Although it is calculated using components derived from our financial statements prepared under
generally accepted accounting principles (GAAP), EBITDA itself is not a GAAP measure. A table
reconciling EBITDA to its most directly comparable GAAP measure is included in the summarized
financial information within this release. Our references to EBITDA exclude the Westinghouse
segment. Calculations of EBITDA should not be viewed as a substitute for calculations under GAAP,
including net cash provided by operations, operating income and net income. In addition, EBITDA
calculations by one company may not be comparable to EBITDA calculations made by another company.
Conference Call
A conference call to discuss the companys financial results will be held today, Wednesday, Jan. 6,
at 5 p.m. Eastern time (4 p.m. Central time). A slide presentation will be posted on the Investor
Relations page of Shaws Web site at www.shawgrp.com approximately one hour prior to the
conference call. Interested parties may dial 1-800-588-4973 to listen live to the conference call or access a live audio webcast on the Investor
Relations page of Shaws Web site at www.shawgrp.com.
A replay of the conference call will be available by telephone, as well as on the companys Web
site, approximately one hour after the conclusion of the call. To listen to a replay of the
conference call by telephone, dial 1-888-843-8996 and use pass code 26064822#.
The Shaw Group Inc. (NYSE:SHAW) is a leading global provider of engineering, construction,
technology, fabrication, remediation and support services for clients in the energy, chemicals,
environmental, infrastructure and emergency response industries. A Fortune 500 company with fiscal
year 2009 annual revenues of $7.3 billion, Shaw has
approximately 28,000 employees around the world and is the power sector industry leader according
to Engineering News-Records list of Top 500 Design Firms. For more information, please visit
Shaws Web site at www.shawgrp.com.
# # #
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for certain
forward-looking statements. The statements contained herein that are not historical facts
(including without limitation statements to the effect that the Company or its management
believes, expects, anticipates, plans or other similar expressions) and statements related
to revenues, earnings, backlog or other financial information or results are forward-looking
statements based on the Companys current expectations and beliefs concerning future developments
and their potential effects on the Company. There can be no assurance that future developments
affecting the Company will be those anticipated by the Company. These forward-looking statements
involve significant risks and uncertainties (some of which are beyond our control) and assumptions
and are subject to change based upon various factors. Should one or more of such risks or
uncertainties materialize, or should any of our assumptions prove incorrect, actual results may
vary in material respects from those projected in the forward-looking statements. The Company
undertakes no obligation to publicly update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise. A description of some of the risks and
uncertainties that could cause actual results to differ materially from such forward-looking
statements can be found in the Companys reports and registration statements filed with the
Securities and Exchange Commission, including its Form 10-K and Form 10-Q reports, and on the
Companys Web site under the heading Forward-Looking Statements. These documents are also
available from the Securities and Exchange Commission or from the Investor Relations department of
Shaw. For more information on the company and announcements it makes from time to time on a
regional basis, visit our Web site at www.shawgrp.com.
THE SHAW GROUP INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009 AND 2008
(In thousands, except per share amounts)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009 AND 2008
(In thousands, except per share amounts)
Three Months Ended | ||||||||
2009 | 2008 | |||||||
Revenues |
$ | 1,858,515 | $ | 1,900,433 | ||||
Cost of revenues |
1,703,779 | 1,712,340 | ||||||
Gross profit |
154,736 | 188,093 | ||||||
Selling, general and administrative expenses |
75,777 | 73,106 | ||||||
Operating income |
78,959 | 114,987 | ||||||
Interest expense |
(980 | ) | (1,745 | ) | ||||
Interest expense on Japanese Yen-denominated bonds
including accretion and amortization |
(9,358 | ) | (9,862 | ) | ||||
Interest income |
1,959 | 3,923 | ||||||
Foreign currency translation gains (losses) on
Japanese
Yen-denominated bonds, net |
(102,339 | ) | (161,202 | ) | ||||
Other foreign currency transaction gains (losses), net |
(417 | ) | (2,399 | ) | ||||
Other income (expense), net |
5,046 | (1,861 | ) | |||||
Income (loss) before income taxes
and earnings from unconsolidated entities |
(27,130 | ) | (58,159 | ) | ||||
Provision for income taxes |
(11,151 | ) | (22,698 | ) | ||||
Income (loss) before earnings from
unconsolidated entities |
(15,979 | ) | (35,461 | ) | ||||
Income (loss) from 20% Investment in Westinghouse,
net of income taxes |
(368 | ) | 1,543 | |||||
Earnings (losses) from unconsolidated entities, net of
income taxes |
208 | (139 | ) | |||||
Net income (loss) |
(16,139 | ) | (34,057 | ) | ||||
Noncontrolling interests in income of consolidated
subsidiaries, net of tax |
4,346 | 5,860 | ||||||
Net income (loss) attributable to Shaw |
$ | (20,485 | ) | $ | (39,917 | ) | ||
Net income (loss) attributable to Shaw per common
share: |
||||||||
Basic |
$ | (0.25 | ) | $ | (0.48 | ) | ||
Diluted |
$ | (0.25 | ) | $ | (0.48 | ) | ||
Weighted average shares outstanding: |
||||||||
Basic |
83,420 | 83,103 | ||||||
Diluted |
83,420 | 83,103 |
THE SHAW GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
as of NOVEMBER 30, 2009 and AUGUST 31, 2009
(In thousands, except per share amounts)
CONSOLIDATED BALANCE SHEETS
as of NOVEMBER 30, 2009 and AUGUST 31, 2009
(In thousands, except per share amounts)
November 30, 2009 | ||||||||
(Unaudited) | August 31, 2009 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 844,033 | $ | 1,029,138 | ||||
Restricted and escrowed cash |
19,463 | 81,925 | ||||||
Short-term investments |
575,379 | 342,219 | ||||||
Restricted short-term investments |
165,001 | 80,000 | ||||||
Accounts receivable, including retainage, net |
846,365 | 815,862 | ||||||
Inventories |
252,532 | 262,284 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts, including claims |
608,794 | 599,741 | ||||||
Deferred income taxes |
315,468 | 270,851 | ||||||
Investment in Westinghouse |
1,002,857 | 1,008,442 | ||||||
Prepaid expenses and other current assets |
64,159 | 62,786 | ||||||
Total current assets |
4,694,051 | 4,553,248 | ||||||
Investments in and advances to unconsolidated entities, joint ventures and limited partnerships |
20,015 | 21,295 | ||||||
Property and equipment, net of accumulated depreciation of $257,880 and $250,796 |
424,139 | 385,606 | ||||||
Goodwill |
501,931 | 501,305 | ||||||
Intangible assets |
20,228 | 20,957 | ||||||
Other assets |
67,559 | 74,763 | ||||||
Total assets |
$ | 5,727,923 | $ | 5,557,174 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 823,389 | $ | 859,753 | ||||
Accrued salaries, wages and benefits |
151,249 | 175,750 | ||||||
Other accrued liabilities |
211,391 | 187,020 | ||||||
Advanced billings and billings in excess of costs and estimated earnings on uncompleted contracts |
1,441,337 | 1,308,325 | ||||||
Japanese Yen-denominated long-term bonds secured by Investment in Westinghouse |
1,490,106 | 1,387,954 | ||||||
Interest rate swap contract on Japanese Yen-denominated bonds |
31,435 | 31,369 | ||||||
Short-term debt and current maturities of long-term debt |
16,346 | 15,399 | ||||||
Total current liabilities |
4,165,253 | 3,965,570 | ||||||
Long-term debt, less current maturities |
3,203 | 7,627 | ||||||
Deferred income taxes |
23,813 | 26,152 | ||||||
Other liabilities |
100,221 | 109,835 | ||||||
Total liabilities |
4,292,490 | 4,109,184 | ||||||
Equity: |
||||||||
Preferred Stock, no par value, 20,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Common Stock, no par value, 200,000,000 shares authorized; 89,353,608 and 89,316,057 shares
issued, respectively; and 83,600,601 and 83,606,808 shares outstanding, respectively |
1,247,020 | 1,237,727 | ||||||
Retained earnings |
403,166 | 423,651 | ||||||
Accumulated other comprehensive loss |
(121,400 | ) | (121,966 | ) | ||||
Treasury stock, 5,753,007 and 5,709,249 shares, respectively |
(117,353 | ) | (116,113 | ) | ||||
Total Shaw shareholders equity |
1,411,433 | 1,423,299 | ||||||
Noncontrolling interests |
24,000 | 24,691 | ||||||
Total equity |
1,435,433 | 1,447,990 | ||||||
Total liabilities and equity |
$ | 5,727,923 | $ | 5,557,174 | ||||
THE SHAW GROUP INC. AND SUBSIDIARIES
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009 AND 2008
REVENUES BY GEOGRAPHY
(In millions)
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009 AND 2008
REVENUES BY GEOGRAPHY
(In millions)
Three Months Ended | ||||||||||||||||
2009 | 2008 | |||||||||||||||
(In millions) | % | (In millions) | % | |||||||||||||
United States |
$ | 1,455.5 | 78 | $ | 1,525.1 | 80 | ||||||||||
Asia/Pacific Rim |
269.0 | 15 | 204.8 | 11 | ||||||||||||
Middle East |
92.7 | 5 | 107.1 | 6 | ||||||||||||
Canada |
3.6 | | 5.8 | | ||||||||||||
Europe |
25.1 | 1 | 35.2 | 2 | ||||||||||||
South America and
Mexico |
3.5 | | 16.6 | 1 | ||||||||||||
Other |
9.1 | 1 | 5.8 | | ||||||||||||
Total revenues |
$ | 1,858.5 | 100 | % | $ | 1,900.4 | 100 | % | ||||||||
BACKLOG BY SEGMENT
(In millions)
(In millions)
November 30, 2009 | August 31, 2009 | |||||||||||||||
(In millions) | % | (In millions) | % | |||||||||||||
Fossil, Renewables
& Nuclear |
$ | 12,295.5 | 55 | $ | 12,795.1 | 56 | ||||||||||
Maintenance |
1,716.5 | 8 | 1,808.1 | 8 | ||||||||||||
E&I |
5,462.6 | 25 | 5,439.0 | 24 | ||||||||||||
E&C |
1,086.3 | 5 | 1,298.6 | 6 | ||||||||||||
F&M |
1,480.8 | 7 | 1,374.8 | 6 | ||||||||||||
Total backlog |
$ | 22,041.7 | 100 | % | $ | 22,715.6 | 100 | % | ||||||||
REVENUES AND GROSS PROFIT BY SEGMENT
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009 AND 2008
(In millions, except percentages)
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009 AND 2008
(In millions, except percentages)
Three Months Ended | ||||||||
2009 | 2008 | |||||||
Revenues: |
||||||||
Fossil, Renewables & Nuclear |
$ | 579.5 | $ | 676.6 | ||||
Maintenance |
293.4 | 334.1 | ||||||
E&I |
528.3 | 401.4 | ||||||
E&C |
339.3 | 321.7 | ||||||
F&M |
117.9 | 164.7 | ||||||
Corporate |
0.1 | 1.9 | ||||||
Total revenues |
$ | 1,858.5 | $ | 1,900.4 | ||||
Gross profit: |
||||||||
Fossil, Renewables & Nuclear |
$ | 33.0 | $ | 51.8 | ||||
Maintenance |
20.2 | 11.7 | ||||||
E&I |
47.5 | 34.5 | ||||||
E&C |
34.2 | 52.4 | ||||||
F&M |
20.7 | 35.7 | ||||||
Corporate |
(0.9 | ) | 2.0 | |||||
Total gross profit |
$ | 154.7 | $ | 188.1 | ||||
Gross profit percentage: |
||||||||
Fossil, Renewables & Nuclear |
5.7 | % | 7.7 | % | ||||
Maintenance |
6.9 | 3.5 | ||||||
E&I |
9.0 | 8.6 | ||||||
E&C |
10.1 | 16.3 | ||||||
F&M |
17.6 | 21.7 | ||||||
Corporate |
NM | NM | ||||||
Total gross profit percentage |
8.3 | % | 9.9 | % | ||||
NM Not Meaningful |
The Shaw Group Inc. believes it is important that we discuss our operating results excluding
the Investment in Westinghouse segment. We acquired a 20 percent interest in Westinghouse
in October 2006. We have classified the Investment in Westinghouse as a separate operating segment.
The majority of the activity related to this segment will be recorded below the operating income
line. During the quarter, we have recorded interest expense, as well as other significant non-cash
charges related to the investment. We believe that presenting our financial results excluding the
Investment in Westinghouse segment is important to investors and management to demonstrate
the profitability of our other segments, as well as to point out certain non-cash charges related
to this investment.
THE SHAW GROUP INC.
RECONCILIATION OF SHAW CONSOLIDATED RESULTS TO SHAW EXCLUDING INVESTMENT IN WESTINGHOUSE SEGMENT
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009
(in millions, except per share data)
RECONCILIATION OF SHAW CONSOLIDATED RESULTS TO SHAW EXCLUDING INVESTMENT IN WESTINGHOUSE SEGMENT
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009
(in millions, except per share data)
Q-1 FY 2010 | ||||||||||||
Three months ended November 30, 2009 | ||||||||||||
Westinghouse | Excluding | |||||||||||
Consolidated | Segment | Westinghouse | ||||||||||
Revenues |
$ | 1,858.5 | $ | | $ | 1,858.5 | ||||||
Cost of revenues |
1,703.8 | | 1,703.8 | |||||||||
Gross profit |
154.7 | | 154.7 | |||||||||
Selling, general and administrative
expenses |
75.8 | 0.1 | 75.7 | |||||||||
Operating income |
78.9 | (0.1 | ) | 79.0 | ||||||||
Interest expense |
(1.0 | ) | | (1.0 | ) | |||||||
Interest expense on JPY-denominated
bonds including accretion and
amortization |
(9.3 | ) | (9.3 | ) | | |||||||
Interest income |
2.0 | | 2.0 | |||||||||
Foreign currency translation (losses) on
JPY-denominated bonds, net |
(102.3 | ) | (102.3 | ) | | |||||||
Other foreign currency transaction gains
(losses), net |
(0.4 | ) | | (0.4 | ) | |||||||
Other income (expense), net |
5.0 | | 5.0 | |||||||||
(106.0 | ) | (111.6 | ) | 5.6 | ||||||||
Income (loss) before income taxes and
earnings from unconsolidated entities |
(27.1 | ) | (111.7 | ) | 84.6 | |||||||
Provision for income taxes |
(11.2 | ) | (43.0 | ) | 31.8 | |||||||
Income (loss) before earnings (losses)
from unconsolidated entities |
(15.9 | ) | (68.7 | ) | 52.8 | |||||||
Income (loss) from 20% Investment in
Westinghouse, net of income taxes |
(0.4 | ) | (0.4 | ) | | |||||||
Earnings (losses) from unconsolidated
entities, net of income taxes |
0.2 | | 0.2 | |||||||||
Net income (loss) |
(16.1 | ) | (69.1 | ) | 53.0 | |||||||
Noncontrolling interests in income of
consolidated subsidiaries, net of tax |
(4.4 | ) | | (4.4 | ) | |||||||
Net income (loss) attributable to Shaw |
$ | (20.5 | ) | $ | (69.1 | ) | $ | 48.6 | ||||
Net income (loss) attributable to Shaw
per common share: |
||||||||||||
Basic income (loss) per common share |
$ | (0.25 | ) | $ | (0.82 | ) | $ | 0.57 | ||||
Diluted income (loss) per common share |
$ | (0.25 | ) | $ | (0.82 | ) | $ | 0.57 | ||||
Weighted average shares outstanding: |
||||||||||||
Basic |
83.4 | 83.4 | 83.4 | |||||||||
Diluted |
83.4 | 83.4 | 85.3 |
The Shaw Group Inc. believes it is important that we discuss our operating results excluding
the Investment in Westinghouse segment. We acquired a 20 percent interest in Westinghouse in
October 2006. We have classified the Investment in Westinghouse as a separate operating segment.
The majority of the activity related to this segment will be recorded below the operating income
line. During the quarter, we have recorded interest expense, as well as other significant non-cash
charges related to the investment. We believe that presenting our financial results excluding the
Investment in Westinghouse segment is important to investors and management to demonstrate the
profitability of our other segments, as well as to point out certain non-cash charges related to
this investment.
THE SHAW GROUP INC.
RECONCILIATION OF SHAW CONSOLIDATED RESULTS TO SHAW EXCLUDING INVESTMENT IN WESTINGHOUSE SEGMENT
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2008
(in millions, except per share data)
Q-1 FY 2009 | ||||||||||||
Three months ended November 30, 2008 | ||||||||||||
Reported | Westinghouse | Excluding | ||||||||||
Results | Segment | Westinghouse | ||||||||||
Revenues |
$ | 1,900.4 | $ | 0.0 | $ | 1,900.4 | ||||||
Cost of revenues |
1,712.3 | 0.0 | 1,712.3 | |||||||||
Gross profit |
188.1 | 0.0 | 188.1 | |||||||||
Selling, general and administrative expenses |
73.1 | 0.1 | 73.0 | |||||||||
Operating income |
115.0 | (0.1 | ) | 115.1 | ||||||||
Interest expense |
(1.7 | ) | 0.0 | (1.7 | ) | |||||||
Interest expense on JPY-denominated bonds including accretion and amortization |
(9.9 | ) | (9.9 | ) | 0.0 | |||||||
Interest income |
3.9 | 0.0 | 3.9 | |||||||||
Foreign currency translation (losses) on JPY-denominated bonds, net |
(161.2 | ) | (161.2 | ) | 0.0 | |||||||
Other foreign currency transaction gains (losses), net |
(2.3 | ) | 0.0 | (2.3 | ) | |||||||
Other income (expense), net |
(1.9 | ) | 0.0 | (1.9 | ) | |||||||
(173.1 | ) | (171.1 | ) | (2.0 | ) | |||||||
Income (loss) before income taxes and earnings from unconsolidated entities |
(58.1 | ) | (171.2 | ) | 113.1 | |||||||
Provision for income taxes |
(22.7 | ) | (67.0 | ) | 44.3 | |||||||
Income (loss) before earnings from unconsolidated entities |
(35.4 | ) | (104.2 | ) | 68.8 | |||||||
Income (loss) from 20% Investment in Westinghouse, net of income taxes |
1.5 | 1.5 | 0.0 | |||||||||
Earnings (losses) from unconsolidated entities, net of income taxes |
(0.1 | ) | 0.0 | (0.1 | ) | |||||||
Net income (loss) |
(34.0 | ) | (102.7 | ) | 68.7 | |||||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
(5.9 | ) | 0.0 | (5.9 | ) | |||||||
Net income (loss) attributable to Shaw |
$ | (39.9 | ) | $ | (102.7 | ) | $ | 62.8 | ||||
Net income (loss) attributable to Shaw per common share: |
||||||||||||
Basic income (loss) per common share |
$ | (0.48 | ) | $ | (1.23 | ) | $ | 0.75 | ||||
Diluted income (loss) per common share |
$ | (0.48 | ) | $ | (1.23 | ) | $ | 0.75 | ||||
Weighted average shares outstanding: |
||||||||||||
Basic |
83.1 | 83.1 | 83.1 | |||||||||
Diluted |
83.1 | 83.1 | 83.9 |
The Shaw Group Inc. defines EBITDA as earnings before interest expense, income taxes,
depreciation and amortization. EBITDA is an important financial measure used by The Shaw Group Inc.
to assess performance. Although it is calculated using components derived from our GAAP financial
statements, EBITDA itself is not a GAAP measure. The following tables reflect the companys
calculation of EBITDA and EBITDA percentage. Calculations of EBITDA should not be viewed as a
substitute for calculations under GAAP, including cash flow from operations, operating income and
net income. In addition, EBITDA calculations by one company may not be comparable to EBITDA
calculations made by another company.
RECONCILIATION OF EBITDA CALCULATION FOR THE THREE MONTHS ENDED NOVEMBER 30, 2009
Q-1 FY 2010 | ||||||||||||
Westinghouse | Excluding | |||||||||||
(in millions) | Consolidated | Segment | Westinghouse | |||||||||
Net Income (Loss) Attributable to Shaw |
$ | (20.5 | ) | $ | (69.1 | ) | $ | 48.6 | ||||
Interest Expense |
10.3 | 9.3 | 1.0 | |||||||||
Depreciation and Amortization |
14.8 | | 14.8 | |||||||||
Provision for Income Taxes |
(11.2 | ) | (43.0 | ) | 31.8 | |||||||
Income Taxes on Unconsolidated Subs |
| (0.2 | ) | 0.2 | ||||||||
EBITDA |
$ | (6.6 | ) | $ | (103.0 | ) | $ | 96.4 | ||||
RECONCILIATION OF EBITDA CALCULATION FOR THE THREE MONTHS ENDED NOVEMBER 30, 2008
Q-1 FY 2009 | ||||||||||||
Westinghouse | Excluding | |||||||||||
(in millions) | Consolidated | Segment | Westinghouse | |||||||||
Net Income (Loss) Attributable to Shaw |
$ | (39.9 | ) | $ | (102.7 | ) | $ | 62.8 | ||||
Interest Expense |
11.6 | 9.9 | 1.7 | |||||||||
Depreciation and Amortization |
12.6 | | 12.6 | |||||||||
Provision for Income Taxes |
(22.7 | ) | (67.0 | ) | 44.3 | |||||||
Income Taxes on Unconsolidated Subs |
0.9 | 1.1 | (0.2 | ) | ||||||||
EBITDA |
$ | (37.5 | ) | $ | (158.7 | ) | $ | 121.2 | ||||