Attached files
file | filename |
---|---|
8-K - FORM 8-K - PFF BANCORP INC | c94033e8vk.htm |
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
IN THE DISTRICT OF DELAWARE
IN THE DISTRICT OF DELAWARE
In re PFF Bancorp, Inc.
|
Case No. 08-13127 | |
Reporting Period: 11/1/09 11/30/09 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month
Submit copy of report to any official committee appointed in the case
Affidavit / | ||||||||
Document | Explanation | Supplement | ||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | Attached | ||||
Schedule of Cash Receipts and Disbursements |
MOR-1 | YES | ||||||
Bank Reconciliation (or copies of
debtors bank reconciliations) |
MOR-1a | YES | ||||||
Schedule of Professional Fees Paid |
MOR-1b | YES | ||||||
Copies of bank statements |
YES | |||||||
Cash disbursements journals |
YES | |||||||
Statement of Operations |
MOR-2 | YES | ||||||
Balance Sheet |
MOR-3 | YES | ||||||
Status of Post-petition Taxes |
MOR-4 | YES | ||||||
Copies of IRS Form 6123 or payment receipt |
N/A | |||||||
Copies of tax returns filed during
reporting period |
N/A | |||||||
Summary of Unpaid Post-petition Debts |
MOR-4 | YES | ||||||
Listing of aged accounts payable |
MOR-4 | YES | ||||||
Accounts Receivable Reconciliation and Aging |
MOR-5 | YES | ||||||
Debtor Questionnaire |
MOR-5 | YES |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached
documents are true and correct to the best of my knowledge and belief.
/s/ Kevin McCarthy
|
December 8, 2009 | |||
Kevin McCarthy
|
CEO | |||
* | Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re PFF Bancorp, Inc.
|
Case No. 08-13127 Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtors books, not the bank statement. The beginning cash
should be the ending cash from the prior month or, if this is the first report, the amount should
be the balance on the date the petition was filed. The amounts reported in the CURRENT MONTH -
ACTUAL column must equal the sum of the four bank account columns. The amounts reported in the
PROJECTED columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach
copies of the bank statements and the cash disbursements journal. The total disbursements listed
in the disbursements journal must equal the total disbursements reported on this page. A bank
reconciliation must be attached for each account. [See MOR-1 (CONT)]
CUMULATIVE | ||||||||||||||||||||||||||||||||
BANK ACCOUNTS | CURRENT MONTH | FILING TO DATE | ||||||||||||||||||||||||||||||
OPER. | PAYROLL | TAX | OTHER | ACTUAL | PROJECTED | ACTUAL | PROJECTED | |||||||||||||||||||||||||
CASH BEGINNING OF MONTH |
$ | 2,721,262.39 | $ | 2,721,262.39 | $ | 3,637,884.57 | ||||||||||||||||||||||||||
CASH SALES |
||||||||||||||||||||||||||||||||
ACCOUNTS RECEIVABLE |
||||||||||||||||||||||||||||||||
LOANS AND ADVANCES |
||||||||||||||||||||||||||||||||
SALE OF ASSETS |
$ | 1,033,315.22 | ||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
$ | 352,312.40 | ||||||||||||||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
||||||||||||||||||||||||||||||||
TOTAL RECEIPTS |
$ | 1,385,627.62 | ||||||||||||||||||||||||||||||
NET PAYROLL |
$ | 11,413.13 | $ | 11,413.13 | $ | 360,901.05 | ||||||||||||||||||||||||||
PAYROLL TAXES |
||||||||||||||||||||||||||||||||
SALES, USE & OTHER TAXES |
||||||||||||||||||||||||||||||||
INVENTORY PURCHASES |
||||||||||||||||||||||||||||||||
SECURED RENTAL/LEASES |
||||||||||||||||||||||||||||||||
INSURANCE |
$ | 280,164.00 | ||||||||||||||||||||||||||||||
ADMINISTRATIVE |
$ | 21,598.13 | $ | 21,598.13 | $ | 487,831.22 | ||||||||||||||||||||||||||
SELLING |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
||||||||||||||||||||||||||||||||
OWNER DRAW* |
||||||||||||||||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
||||||||||||||||||||||||||||||||
PROFESSIONAL FEES |
$ | 287,646.61 | $ | 287,646.61 | $ | 1,477,112.39 | ||||||||||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
$ | 16,899.01 | ||||||||||||||||||||||||||||||
COURT COSTS |
||||||||||||||||||||||||||||||||
TOTAL DISBURSEMENTS |
$ | 320,657.87 | $ | 320,657.87 | $ | 2,622,907.67 | ||||||||||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
$ | (320,657.87 | ) | $ | (320,657.87 | ) | $ | (1,237,280.05 | ) | |||||||||||||||||||||||
CASH END OF MONTH |
$ | 2,400,604.52 | $ | 2,400,604.52 | $ | 2,400,604.52 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES (FROM CURRENT MONTH ACTUAL COLUMN) | ||||
TOTAL DISBURSEMENTS |
$ | 320,657.87 | ||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
$ | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
$ | 320,657.87 |
Account ******9146
Account Name PFF Bancorp, Inc.
Reconciliation As of Date 11/30/09
Balance per Bank |
$ | 2,857,597.24 | ||||||
Deposits in Transit |
||||||||
Date |
Amount | |||||||
9/2/09 |
$ | 3,600.00 | ||||||
Total |
||||||||
Outstanding Checks |
||||||||
Check # |
Amount | |||||||
1027 |
$ | 183,899.00 | ||||||
1028 |
$ | 96,265.00 | ||||||
1120 |
$ | 103.35 | ||||||
1126 |
$ | 4,546.10 | ||||||
1128 |
$ | 74.90 | ||||||
1129 |
$ | 6,469.82 | ||||||
1130 |
$ | 42,006.33 | ||||||
1131 |
$ | 37,918.48 | ||||||
1132 |
$ | 89,285.30 | ||||||
Total |
$ | (460,568.28 | ) | |||||
Other (List) |
||||||||
November service charge
on bank not on books |
$ | 22.00 | ||||||
ADP service charge on
books not on bank |
$ | (46.44 | ) | |||||
Balance per Books |
$ | 2,400,604.42 |
In re PFF Bancorp, Inc.
|
Case No. 08-13127 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month.
Period | Amount | Check | Amount Paid | Year-To-Date | ||||||||||||||||||||||||||||||||
Payee | Covered | Covered | Payor | Number | Date | Fees | Expenses | Fees | Expenses | |||||||||||||||||||||||||||
Paul, Hastings, Janofsky & Walker LLP |
4/1/09-7/31/09 | (1) | PFF Bancorp | 1122 | 11/11/09 | $ | 69,193.50 | | $ | 835,398.50 | $ | 17,595.89 | ||||||||||||||||||||||||
8/1/09-8/31/09 | $ | 52,295.63 | PFF Bancorp | 1130 | 11/30/09 | $ | 41,157.20 | $ | 849.13 | $ | 876,555.70 | $ | 18,445.02 | |||||||||||||||||||||||
9/1/09-9/30/09 | $ | 47,420.18 | PFF Bancorp | 1131 | 11/30/09 | $ | 37,606.80 | $ | 311.68 | $ | 914,162.50 | $ | 18,756.70 | |||||||||||||||||||||||
J.H. Cohn |
8/1/09-8/30/09 | $ | 26,286.00 | PFF Bancorp | 1125 | 11/12/09 | $ | 21,028.80 | | $ | 223,982.00 | $ | 5,315.90 | |||||||||||||||||||||||
Blank Rome |
4/1/09-7/31/09 | (1) | PFF Bancorp | 1124 | 11/11/09 | $ | 21,902.00 | | $ | 124,111.50 | $ | 4,758.85 | ||||||||||||||||||||||||
4/1/09-6/30/09 | $ | 111,187.30 | PFF Bancorp | 1132 | 11/30/09 | $ | 87,608.00 | $ | 1,677.30 | $ | 211,719.50 | $ | 6,436.15 | |||||||||||||||||||||||
Richards, Layton & Finger, P.A. |
4/1/09-7/31/09 | (1) | PFF Bancorp | 1123 | 11/11/09 | $ | 6,312.20 | | $ | 93,918.00 | $ | 2,822.54 |
(1) | Release of 20% holdback. |
Bank of America LOGO
|
Account Number ******9146 | |
01 01 152 01 M0000 E# 14 | ||
CUSTOMER CONNECTION
|
Last Statement: 10/30/2009 | |
BANK OF AMERICA, N.A.
|
This Statement: 11/30/2009 | |
DALLAS, TEXAS 75283-2406 |
||
Customer Service 1-800-342-7722 | ||
PFF BANCORP, INC. |
||
DEBTOR IN POSSESSION #08-13127-KJC |
||
OPERATING ACCOUNT
|
Page 1 of 3 | |
1490 N CLAREMONT BLVD, SUITE 100 |
||
CLAREMONT CA 91711
|
Bankruptcy Case Number: 0813127KJC |
You must not use your account for illegal transactions, for example those prohibited by the
Unlawful Internet Gambling Enforcement Act 31 U.S.C. Section 5361 et. seq.
CUSTOMER CONNECTION ECONOMY CHECKING
Account Summary Information
Statement Period |
10/31/2009 11/30/2009 | Statement Beginning Balance | 3,085,577.03 | |||||||
Number of Deposits/Credits |
0 | Amount of Deposits/Credits | .00 | |||||||
Number of Checks |
14 | Amount of Checks | 224,132.84 | |||||||
Number of Other Debits |
5 | Amount of Other Debits | 3,846.95 | |||||||
Statement Ending Balance | 2,857,597.24 | |||||||||
Number of Enclosures |
14 | |||||||||
Service Charge | 22.00 |
Withdrawals and Debits
Checks
Check | Date | Bank | Check | Date | Bank | |||||||||||||||||||||||
Number | Amount | Posted | Reference | Number | Amount | Posted | Reference | |||||||||||||||||||||
1115 |
71,951.90 | 11/09 | 5892604346 | 1123 | 6,312.20 | 11/20 | 6192718664 | |||||||||||||||||||||
1116 |
1,238.40 | 11/02 | 6892439765 | 1124 | 21,902.00 | 11/25 | 7092559675 | |||||||||||||||||||||
1117 |
102.00 | 11/02 | 8792519165 | 1125 | 21,028.80 | 11/20 | 2592735121 | |||||||||||||||||||||
1118 |
3,518.63 | 11/02 | 9992527820 | 1127 | * | 1,314.00 | 11/30 | 6292623484 | ||||||||||||||||||||
1119 |
6,500.00 | 11/09 | 5992879620 | 10024 | * | 4,417.03 | 11/02 | 8792394785 | ||||||||||||||||||||
1121* |
8,973.32 | 11/16 | 1082704665 | 10025 | 3,878.06 | 11/23 | 9092313043 | |||||||||||||||||||||
1122 |
69,193.50 | 11/23 | 9192112390 | 10026 | 3,803.00 | 11/27 | 8992060039 |
Other Debits
Date | Customer | Bank | ||||||||||
Posted | Reference | Amount | Description | Reference | ||||||||
11/04 |
46.44 | ADP PAYROLL FEES DES:ADP FEES ID:13Z8V 1912052 | ||||||||||
INDN:PFF BANCORP INC. CO ID:9659605001 CCD |
07008858624 | |||||||||||
11/12 |
1,891.91 | ADP TX/FINCL SVC DES:ADP TAX ID:E2Z8V 111344A01 | ||||||||||
INDN:PFF BANCORP INC. CO ID:1223006057 CCD |
16007783735 | |||||||||||
11/18 |
46.44 | ADP PAYROLL FEES DES:ADP FEES ID:13Z8V 5252831 | ||||||||||
INDN:PFF BANCORP INC. CO ID:9659605001 CCD |
21008746813 | |||||||||||
11/25 |
1,840.16 | ADP TX/FINCL SVC DES:ADP TAX ID:E2Z8V 112746A01 | ||||||||||
INDN:PFF BANCORP INC. CO ID:1223006057 CCD |
28006639063 | |||||||||||
11/30 |
22.00 | FDIC ASSESSMENT |
Daily Balances
Date | Ledger Balance | Collected Balance | Date | Ledger Balance | Collected Balance | |||||||||||||||
10/30 |
3,085,577.03 | 3,085,577.03 | 11/12 | 2,995,910.72 | 2,995,910.72 | |||||||||||||||
11/02 |
3,076,300.97 | 3,076,300.97 | 11/16 | 2,986,937.40 | 2,986,937.40 | |||||||||||||||
11/04 |
3,076,254.53 | 3,076,254.53 | 11/18 | 2,986,890.96 | 2,986,890.96 | |||||||||||||||
11/09 |
2,997,802.63 | 2,997,802.63 | 11/20 | 2,959,549.96 | 2,959,549.96 |
* | The preceding check(s) is still outstanding or has been included in a previous statement or is included in the Other Debits section as an ACH paperless transaction. |
Account Number ******9146 | ||
CUSTOMER CONNECTION
|
01 01 152 01 M0000 E# 14 | |
BANK OF AMERICA, N.A.
|
Last Statement: 10/30/2009 | |
DALLAS, TEXAS 75283-2406
|
This Statement: 11/30/2009 | |
Customer Service 1-800-342-7722 | ||
PFF BANCORP, INC. |
||
Page 2 of 3 | ||
Bankruptcy Case Number: 0813127KJC |
CUSTOMER CONNECTION ECONOMY CHECKING
Daily Balances
Date | Ledger Balance | Collected Balance | Date | Ledger Balance | Collected Balance | |||||||||||||||
11/23 |
2,886,478.40 | 2,886,478.40 | 11/27 | 2,858,933.24 | 2,858,933.24 | |||||||||||||||
11/25 |
2,862,736.24 | 2,862,736.24 | 11/30 | 2,857,597.24 | 2,857,597.24 |
Account Number ******9146 | ||
CUSTOMER CONNECTION
|
01 01 152 01 M0000 E# 14 | |
BANK OF AMERICA, N.A.
|
Last Statement: 10/30/2009 | |
DALLAS, TEXAS 75283-2406
|
This Statement: 11/30/2009 | |
Customer Service 1-800-342-7722 | ||
PFF BANCORP, INC. |
||
Page 3 of 3 | ||
Bankruptcy Case Number: 0813127KJC |
IMPORTANT INFORMATION
CHANGE OF ADDRESS. Please call us at the customer service telephone number listed on the front of
this statement to tell us about a change of address.
TERMS AND CONDITIONS. All deposits to, withdrawals from, or other transactions pertaining to your
account(s) are subject to the terms and conditions of the agreement you received when you opened
your account and any amendments thereto. Amendments to the agreement may be made from time to time
in the manner stated therein.
IN CASE OF ERRORS OR QUESTIONS ABOUT YOUR ELECTRONIC TRANSFERS. If you think your statement or
receipt is wrong or if you need more information about an electronic transfer (e.g., ATM
transactions, direct deposits or withdrawals, point-of-sale transactions) on the statement or
receipt, telephone or write us at the address or number listed on the front of this statement as
soon you can. We must hear from you no later than 60 days after we sent you the FIRST statement on
which the error or problem appeared.
* | Tell us your name and account number | |
* | Describe the error or the transfer you are unsure about, and explain as clearly as you can why you believe there is an error or why you need more information | |
* | Tell us the dollar amount of the suspected error. |
For consumer accounts used primarily for personal, family or household purposes, we will
investigate your complaint and will correct any error promptly. If we take more than 10 business
days (20 business days if you are a new customer, for electronic transfers occurring during the
first 30 days after the first deposit is made to your account), to do this, we will re-credit your
account for the amount you think is in error so that you will have use of the money during the time
it takes us to complete our investigation.
For other accounts, we investigate, and if we find we have made an error, we will make the
appropriate adjustment to your account at the conclusion of our investigation.
DIRECT DEPOSITS.
If you have arranged to have direct deposits made to your account at least once every 60 days from
the same person or company, you may call us at the telephone number listed on the front of this
statement to find out if the deposit was made as scheduled.
REPORTING OTHER PROBLEMS.
You must examine your statement carefully and promptly. You are in the best position to discover
errors and unauthorized transactions on your account. If you fail to notify us in writing of
suspected problems or unauthorized transactions within the time periods specified in the deposit
agreement (which periods are no more than 60 days after we make the statement available to you and
in some cases are 30 days or less), we are not liable to you for, and you agree not to make a claim
against us for the problems or unauthorized transactions.
PFF BANCORP, INC.
Transaction Detail by Account
November 2009
Transaction Detail by Account
November 2009
Date | Type | Num | Name | Memo/Description | Split | Amount | Balance | |||||||||||||
B of A Checking |
||||||||||||||||||||
11/02/2009 |
General Journal | 184 | -SPLIT- | -23.76 | -23.76 | |||||||||||||||
11/06/2009 |
General Journal | 185 | -SPLIT- | -103.35 | -127.11 | |||||||||||||||
11/07/2009 |
General Journal | 186 | -SPLIT- | -8,973.32 | -9,100.43 | |||||||||||||||
11/10/2009 |
General Journal | 187 | -SPLIT- | -5,816.41 | -14,916.84 | |||||||||||||||
11/10/2009 |
General Journal | 188 | -SPLIT- | -97,407.70 | -112,324.54 | |||||||||||||||
11/11/2009 |
General Journal | 189 | -SPLIT- | -21,028.80 | -133,353.34 | |||||||||||||||
11/17/2009 |
General Journal | 190 | -SPLIT- | -4,546.10 | -137,899.44 | |||||||||||||||
11/18/2009 |
General Journal | 191 | -SPLIT- | -1,314.00 | -139,213.44 | |||||||||||||||
11/21/2009 |
General Journal | 192 | -SPLIT- | -74.90 | -139,288.34 | |||||||||||||||
11/21/2009 |
General Journal | 193 | -SPLIT- | -6,469.82 | -145,758.16 | |||||||||||||||
11/23/2009 |
General Journal | 194 | -SPLIT- | -5,689.60 | -151,447.76 | |||||||||||||||
11/30/2009 |
General Journal | 195 | -SPLIT- | -42,006.33 | -193,454.09 | |||||||||||||||
11/30/2009 |
General Journal | 196 | -SPLIT- | -37,918.48 | -231,372.57 | |||||||||||||||
11/30/2009 |
General Journal | 197 | -SPLIT- | -89,285.30 | -320,657.87 | |||||||||||||||
Total for B of
A Checking |
$ | -320,657.87 | ||||||||||||||||||
Bank Charges |
||||||||||||||||||||
11/02/2009 |
General Journal | 184 | -SPLIT- | 23.76 | 23.76 | |||||||||||||||
Total for Bank
Charges |
$ | 23.76 | ||||||||||||||||||
Blank Rome
Expenses |
||||||||||||||||||||
11/30/2009 |
General Journal | 197 | -SPLIT- | 1,677.30 | 1,677.30 | |||||||||||||||
Total for Blank
Rome Expenses |
$ | 1,677.30 | ||||||||||||||||||
Blank Rome Fees |
||||||||||||||||||||
11/10/2009 |
General Journal | 188 | -SPLIT- | 21,902.00 | 21,902.00 | |||||||||||||||
11/30/2009 |
General Journal | 197 | -SPLIT- | 87,608.00 | 109,510.00 | |||||||||||||||
Total for Blank
Rome Fees |
$ | 109,510.00 | ||||||||||||||||||
Contractor
Talbott |
||||||||||||||||||||
11/07/2009 |
General Journal | 186 | -SPLIT- | 8,562.50 | 8,562.50 | |||||||||||||||
11/21/2009 |
General Journal | 193 | -SPLIT- | 6,375.00 | 14,937.50 | |||||||||||||||
Total for
Contractor Talbott |
$ | 14,937.50 | ||||||||||||||||||
JH Cohn Fees |
||||||||||||||||||||
11/11/2009 |
General Journal | 189 | -SPLIT- | 21,028.80 | 21,028.80 | |||||||||||||||
Total for JH Cohn Fees |
$ | 21,028.80 | ||||||||||||||||||
Kurtzman Carson |
||||||||||||||||||||
11/17/2009 |
General Journal | 190 | -SPLIT- | 4,546.10 | 4,546.10 | |||||||||||||||
Total for Kurtzman
Carson |
$ | 4,546.10 | ||||||||||||||||||
Office Expenses |
||||||||||||||||||||
11/07/2009 |
General Journal | 186 | -SPLIT- | 222.45 | 222.45 | |||||||||||||||
11/10/2009 |
General Journal | 187 | -SPLIT- | 46.44 | 268.89 | |||||||||||||||
11/18/2009 |
General Journal | 191 | -SPLIT- | 1,314.00 | 1,582.89 | |||||||||||||||
11/23/2009 |
General Journal | 194 | -SPLIT- | 46.44 | 1,629.33 | |||||||||||||||
Total for Office
Expenses |
$ | 1,629.33 | ||||||||||||||||||
Payroll |
||||||||||||||||||||
11/10/2009 |
General Journal | 187 | -SPLIT- | 3,878.06 | 3,878.06 | |||||||||||||||
11/10/2009 |
General Journal | 187 | -SPLIT- | 1,891.91 | 5,769.97 | |||||||||||||||
11/23/2009 |
General Journal | 194 | -SPLIT- | 3,803.00 | 9,572.97 | |||||||||||||||
11/23/2009 |
General Journal | 194 | -SPLIT- | 1,840.16 | 11,413.13 | |||||||||||||||
Journal Entry | Entry #: 184 |
Date: 11/02/2009
Account | Debit | Credit | ||||||
Bank Charges |
23.76 | |||||||
B of A Checking |
23.76 | |||||||
Totals |
23.76 | 23.76 |
Memo: Oct B of A
Journal Entry | Entry #: 185 |
Date: 11/06/2009
Account | Debit | Credit | ||||||
Postage |
37.35 | |||||||
Travel |
66.00 | |||||||
B of A Checking |
103.35 | |||||||
Totals |
103.35 | 103.35 |
Memo: McCarthy Expenses 10/24 11/6/09
Journal Entry | Entry #: 186 |
Date: 11/07/2009
Account | Debit | Credit | ||||||
Contractor Talbott |
8562.50 | |||||||
Postage |
169.12 | |||||||
Office Expenses |
222.45 | |||||||
Travel |
19.25 | |||||||
B of A Checking |
8973.32 | |||||||
Totals |
8973.32 | 8973.32 |
Memo: Talbott Time + Expenses 10/25 11/7/09
Journal Entry | Entry #: 187 |
Date: 11/10/2009
Account | Debit | Credit | ||||||
Payroll |
3878.06 | |||||||
Payroll |
1891.91 | |||||||
Office Expenses |
46.44 | |||||||
B of A Checking |
5816.41 | |||||||
Totals |
5816.41 | 5816.41 |
Memo: Payroll 10/24 11/6
Journal Entry | Entry #: 188 |
Date: 11/10/2009
Account | Debit | Credit | ||||||
RLF Fees |
6312.20 | |||||||
PHJW Fees |
69193.50 | |||||||
Blank Rome Fees |
21902.00 | |||||||
B of A Checking |
97407.70 | |||||||
Totals |
97407.70 | 97407.70 |
Memo: Omnibus Order dated 10/30/09
Journal Entry | Entry #: 189 |
Date: 11/11/2009
Account | Debit | Credit | ||||||
JH Cohn Fees |
21028.80 | |||||||
B of A Checking |
21028.80 | |||||||
Totals |
21028.80 | 21028.80 |
Memo: 8/1 8/31/09
Journal Entry | Entry #: 190 |
Date: 11/17/2009
Account | Debit | Credit | ||||||
Kurtzman Carson |
4546.10 | |||||||
B of A Checking |
4546.10 | |||||||
Totals |
4546.10 | 4546.10 |
Memo: 9/1 9/30/09
Journal Entry | Entry #: 191 |
Date: 11/18/2009
Account | Debit | Credit | ||||||
Office Expenses |
1314.00 | |||||||
B of A Checking |
1314.00 | |||||||
Totals |
1314.00 | 1314.00 |
Memo: Pure Compliance 8-K 11/16/09
Journal Entry | Entry #: 192 |
Date: 11/21/2009
Account | Debit | Credit | ||||||
Postage |
18.25 | |||||||
Travel |
56.65 | |||||||
B of A Checking |
74.90 | |||||||
Totals |
74.90 | 74.90 |
Memo: McCarthy 11/7 11/20/09
Journal Entry | Entry #: 193 |
Date: 11/21/2009
Account | Debit | Credit | ||||||
Contractor Talbott |
6375.00 | |||||||
Postage |
36.24 | |||||||
Travel |
35.75 | |||||||
Supplies |
22.83 | |||||||
B of A Checking |
6469.82 | |||||||
Totals |
6469.82 | 6469.82 |
Memo: 11/8 11/21/09
Journal Entry | Entry #: 194 |
Date: 11/23/2009
Account | Debit | Credit | ||||||
Payroll |
3803.00 | |||||||
Payroll |
1840.16 | |||||||
Office Expenses |
46.44 | |||||||
B of A Checking |
5689.60 | |||||||
Totals |
5689.60 | 5689.60 |
Memo: McCarthy 11/7 11/20
Journal Entry | Entry #: 195 |
Date: 11/30/2009
Account | Debit | Credit | ||||||
PHJW Fees |
41157.20 | |||||||
PHJW Expenses |
849.13 | |||||||
B of A Checking |
42006.33 | |||||||
Totals |
42006.33 | 42006.33 |
Memo: 9th Application 8/1 8/31
Journal Entry | Entry #: 196 |
Date: 11/30/2009
Account | Debit | Credit | ||||||
PHJW Fees |
37606.80 | |||||||
PHJW Expenses |
311.68 | |||||||
B of A Checking |
37918.48 | |||||||
Totals |
37918.48 | 37918.48 |
Memo: 10th Application 9/1 9/30/09
Journal Entry | Entry #: 197 |
Date: 11/30/2009
Account | Debit | Credit | ||||||
Blank Rome Fees |
87608.00 | |||||||
Blank Rome Expenses |
1677.30 | |||||||
B of A Checking |
89285.30 | |||||||
Totals |
89285.30 | 89285.30 |
Memo: 4/1/09 6/30/09
PFF Bancorp, Inc.
Profit & Loss
November 2009
Profit & Loss
November 2009
Total | ||||
Income |
||||
Total Income |
||||
Expenses |
||||
Bank Charges |
23.76 | |||
Blank Rome Expenses |
1,677.30 | |||
Blank Rome Fees |
109,510.00 | |||
Contractor Talbott |
14,937.50 | |||
JH Cohn Fees |
21,028.80 | |||
Kurtzman Carson |
4,546.10 | |||
Office Expenses |
1,629.33 | |||
Payroll |
11,413.13 | |||
PHJW Expenses |
1,160.81 | |||
PHJW Fees |
147,957.50 | |||
Postage |
260.96 | |||
RLF Fees |
6,312.20 | |||
Supplies |
22.83 | |||
Travel |
177.65 | |||
Total Expenses |
$ | 320,657.87 | ||
Net Operating Income |
$ | -320,657.87 | ||
Net Income |
$ | -320,657.87 | ||
PFF Bancorp, Inc.
Profit & Loss
December 5, 2008 November 30, 2009
Profit & Loss
December 5, 2008 November 30, 2009
Total | ||||
Income |
||||
Interest Income |
33,315.22 | |||
Refunds-Allowances |
13,600.00 | |||
Workers Comp Experience Refund |
10,563.00 | |||
Total Income |
$ | 57,478.22 | ||
Expenses |
||||
Accrued Expenses |
0.00 | |||
Bank Charges |
502.69 | |||
Blank Rome Expenses |
6,436.25 | |||
Blank Rome Fees |
211,719.50 | |||
Contractor Talbott |
306,618.25 | |||
Interest Expense |
0.99 | |||
JH Cohn Expenses |
5,315.90 | |||
JH Cohn Fees |
223,982.00 | |||
Kurtzman Carson |
124,954.46 | |||
Legal & Professional Fees |
199,983.25 | |||
Office Expenses |
25,228.96 | |||
Payroll |
360,901.05 | |||
PHJW Expenses |
18,756.70 | |||
PHJW Fees |
914,162.50 | |||
Postage |
553.86 | |||
Progressive Reimb |
-202,416.95 | |||
RLF Fees |
93,918.00 | |||
RLF Expenses |
2,822.54 | |||
Supplies |
353.19 | |||
Taxes & Licenses |
1,573.23 | |||
Travel |
11,079.35 | |||
US Trustee |
16,899.01 | |||
Total Expenses |
$ | 2,323,344.73 | ||
Net Operating Income |
$ | -2,265,866.51 | ||
Other Income |
||||
Other Income |
125,750.46 | |||
Total Other Income |
$ | 125,750.46 | ||
Other Expenses |
||||
Charge Off Invest in PFF B&T |
142,517,693.00 | |||
Miscellaneous |
2,000.00 | |||
Total Other Expenses |
$ | 142,519,693.00 | ||
Net Other Income |
$ | -142,393,942.54 | ||
Net Income |
$ | -144,659,809.05 | ||
PFF Bancorp, Inc.
Balance Sheet
As of November 30, 2009
Balance Sheet
As of November 30, 2009
Total | ||||
ASSETS |
||||
Current Assets |
||||
Bank Accounts |
||||
B of A Checking |
2,400,604.52 | |||
Checking |
0.00 | |||
Citigroup Margin |
700,000.00 | |||
M&I Bank Account |
1,000,000.00 | |||
Paine Webber Business Svcs. |
0.00 | |||
Trust Inv A/C |
0.00 | |||
Total Bank Accounts |
$ | 4,100,604.52 | ||
Total Current Assets |
$ | 4,100,604.52 | ||
Other Assets |
||||
Accrued Interest |
5,666.00 | |||
Accum Comp Gain/Loss 1 |
136,845.00 | |||
Accum Comp Gain/Loss 2 |
-3,531,160.00 | |||
Capital SERP PFF |
-377,518.00 | |||
Capital Stock Investment |
0.00 | |||
Common Stock Dist. Def. Comp |
1,389,015.00 | |||
Common Stock Dist. SERP |
641,438.00 | |||
Deferred Costs JR SUB |
91,654.00 | |||
Interest Receivable |
82,351.00 | |||
Investment in PFF Real Estate Svcs. |
55,000.00 | |||
Investment in Trust I |
928,000.00 | |||
Investment in Trust II |
774,000.00 | |||
Investment in Trust III |
928,000.00 | |||
Investment with Subsidiaries |
1,307,442.00 | |||
Net Income/Loss |
0.00 | |||
Net Income/Loss DBS |
16,886,374.00 | |||
Net Income/Loss GIA |
730,807.00 | |||
Net Income/Loss PFF RESI |
-29,275.00 | |||
Net Income/Loss DBS correction |
-33,772,748.00 | |||
PFF B&T Cash Dividend |
0.00 | |||
PFF FAS 115 |
1,228,035.00 | |||
Prepaid Expenses |
129,704.78 | |||
Prepaid OTS Assessment |
6,357.00 | |||
Progressive Tail |
183,899.00 | |||
Stock Options Granted |
24,911,967.00 | |||
Travellers Tail |
96,265.00 | |||
US Treasury Bonds HTM |
0.00 | |||
US Treasury Bonds UNAM |
953.00 | |||
US Treasury Bonds Mkt Value |
13,329.00 | |||
Valuation Allowance |
-1,500,413.00 | |||
Total Other Assets |
$ | 11,315,987.78 | ||
TOTAL ASSETS |
$ | 15,416,592.30 | ||
Total | ||||
LIABILITIES AND EQUITY |
||||
Liabilities |
||||
Current Liabilities |
||||
Other Current Liabilities |
||||
Accrued Expenses Payable |
0.00 | |||
Total Other Current Liabilities |
$ | 0.00 | ||
Total Current Liabilities |
$ | 0.00 | ||
Long Term Liabilities |
||||
Accrued Tax Fees |
6,311.00 | |||
Deferred FIT |
-128,004.00 | |||
Deferred SIT |
-1,378,007.00 | |||
FAS 115 FIT |
4,132.00 | |||
FAS 115 SIT |
1,466.00 | |||
Intercompany Payable |
15.00 | |||
Interest Payable JR SUB Debt |
2,743,922.00 | |||
Interest Payable M&I |
-106,985.00 | |||
Interest Payable Other Notes |
-304,034.00 | |||
Interest Payable Secured Borrowings |
80,821.00 | |||
Interest Payable Swap Fixed |
452,506.00 | |||
Interest Payable Swap Variable |
-364,583.00 | |||
JR SUB Debt I |
30,928,000.00 | |||
JR SUB Debt II |
25,774,000.00 | |||
JR SUB Debt III |
30,928,000.00 | |||
JR SUB Debt MTM |
779,740.00 | |||
Notes Payable DBS |
-19,280,093.00 | |||
Notes Payable M&I |
44,000,000.00 | |||
Other Accrued Liabilities |
2,806,000.00 | |||
Secured Borrowings |
486,849.00 | |||
Total Long Term Liabilities |
$ | 117,430,056.00 | ||
Total Liabilities |
$ | 117,430,056.00 | ||
Equity |
||||
APIC Equity Incentive Plan |
5,565,899.00 | |||
APIC ESOP |
28,709,074.00 | |||
APIC Preferred Stock |
6,990,000.00 | |||
APIC Retained Earnings |
-53,645,740.00 | |||
APIC SERP |
-377,518.00 | |||
APIC Stock Options Granted |
24,901,591.00 | |||
APIC Treasury |
-113,220,689.00 | |||
APIC Valuation Def Tax |
10,376.00 | |||
Common Stock |
224,811.00 | |||
Common Stock Aquired |
-86,371.00 | |||
Common Stock Dist Def Comp |
1,389,015.00 | |||
Common Stock Dist SERP |
641,438.00 | |||
Dividends |
81,713,632.00 | |||
ISO Stock Options FAS 123R |
326,562.00 | |||
NQ Stock Options FAS 123R |
700,675.00 | |||
Opening Balance Equity |
-163,427,263.00 | |||
Other Comprehensive Earnings |
-2,152,951.00 | |||
Paid-In Capital or Surplus |
224,451,453.00 | |||
Preferred Stock |
10,000.00 | |||
Retained Earnings |
-75,213.90 | |||
Net Income |
-144,662,243.80 | |||
Total Equity |
$ | -102,013,463.70 | ||
TOTAL LIABILITIES AND EQUITY |
$ | 15,416,592.30 | ||
In re PFF Bancorp, Inc.
|
Case No. 08-13127 | |
Reporting Period: 11/1/09 11/30/09 |
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the
first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to
verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed
during the reporting period.
Amount | ||||||||||||
Beginning Tax | Withheld or | Check No. | Ending Tax | |||||||||
Federal | Liability | Accrued | Amount Paid | Date Paid | _____T | Liability | ||||||
Withholding |
NONE | NONE | ||||||||||
FICA-Employee |
NONE | NONE | ||||||||||
FICA-Employer |
NONE | NONE | ||||||||||
Unemployment |
NONE | NONE | ||||||||||
Income |
NONE | NONE | ||||||||||
Other: |
NONE | NONE | ||||||||||
Total Federal Taxes |
NONE | NONE | ||||||||||
State and Local |
NONE | NONE | ||||||||||
Withholding |
NONE | NONE | ||||||||||
Sales |
NONE | NONE | ||||||||||
Excise |
NONE | NONE | ||||||||||
Unemployment |
NONE | NONE | ||||||||||
Real Property |
NONE | NONE | ||||||||||
Personal Property |
NONE | NONE | ||||||||||
Other: |
NONE | NONE | ||||||||||
Total State and Local |
NONE | NONE | ||||||||||
Total Taxes |
NONE | NONE |
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
Number of Days Past Due
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||
Accounts Payable |
NONE | |||||||||||
Wages Payable |
NONE | |||||||||||
Taxes Payable |
NONE | |||||||||||
Rent/Leases-Building |
NONE | |||||||||||
Secured Debt/Adequate Protection Payments |
NONE | |||||||||||
Professional Fees |
NONE | |||||||||||
Amounts Due to Insiders* |
NONE | |||||||||||
Other: |
NONE | |||||||||||
Other: |
NONE | |||||||||||
Total Postpetition Debts |
NONE |
Explain how and when the Debtor intends to pay any past-due postpetition debts.
* | Insider is defined in 11 U.S.C. Section 101(31). |
In re PFF Bancorp, Inc.
Debtor
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation |
||
Total Accounts Receivable at the beginning of the reporting period |
NONE | |
+ Amounts billed during the period |
NONE | |
- Amounts collected during the period |
NONE | |
Total Accounts Receivable at the end of the reporting period |
NONE | |
Accounts Receivable Aging |
NONE | |
0 - 30 days old |
NONE | |
31 - 60 days old |
NONE | |
61 - 90 days old |
NONE | |
91+ days old |
NONE | |
Total Accounts Receivable |
NONE | |
Amount considered uncollectible (Bad Debt) |
NONE | |
Accounts Receivable (Net) |
NONE |
DEBTOR QUESTIONNAIRE
Must be completed each month | Yes | No | ||
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes,
provide an explanation below. |
X | |||
2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If
yes, provide an explanation below. |
X | |||
3. Have all postpetition tax returns been timely filed? If no, provide an explanation below. |
X | |||
4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an
explanation below. |
X | |||
5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened
account(s). If an investment account has been opened provide
the required documentation pursuant to the Delaware Local
Rule 4001-3. |
X |
UNITED STATES BANKRUPTCY COURT
IN THE DISTRICT OF DELAWARE
IN THE DISTRICT OF DELAWARE
In re Glencrest Investment Advisors, Inc.
|
Case No. 08-13128 | |
Reporting Period: 11/1/09 11/30/09 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month
Submit copy of report to any official committee appointed in the case
Affidavit / | ||||||||||||||||
Document | Explanation | Supplement | ||||||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | Attached | ||||||||||||
Schedule of Cash Receipts and Disbursements |
MOR-1 | YES | ||||||||||||||
Bank Reconciliation (or copies of
debtors bank reconciliations) |
MOR-1a | YES | ||||||||||||||
Schedule of Professional Fees Paid |
MOR-1b | YES | ||||||||||||||
Copies of bank statements |
YES | |||||||||||||||
Cash disbursements journals |
YES | |||||||||||||||
Statement of Operations |
MOR-2 | YES | ||||||||||||||
Balance Sheet |
MOR-3 | YES | ||||||||||||||
Status of Post-petition Taxes |
MOR-4 | YES | ||||||||||||||
Copies of IRS Form 6123 or payment receipt |
N/A | |||||||||||||||
Copies of tax returns filed during
reporting period |
N/A | |||||||||||||||
Summary of Unpaid Post-petition Debts |
MOR-4 | YES | ||||||||||||||
Listing of aged accounts payable |
MOR-4 | YES | ||||||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-5 | YES | ||||||||||||||
Debtor Questionnaire |
MOR-5 | YES |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached
documents are true and correct to the best of my knowledge and belief.
/s/ Kevin McCarthy
|
December 8, 2009 | |||
Signature of Authorized Individual*
|
Date | |||
Kevin McCarthy
|
CEO | |||
Printed Name of Authorized Individual
|
Title of Authorized Individual |
* | Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re Glencrest Investment Advisors, Inc.
|
Case No. 08-13128 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtors books, not the bank statement. The beginning cash
should be the ending cash from the prior month or, if this is the first report, the amount should
be the balance on the date the petition was filed. The amounts reported in the CURRENT MONTH -
ACTUAL column must equal the sum of the four bank account columns. The amounts reported in the
PROJECTED columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach
copies of the bank statements and the cash disbursements journal. The total disbursements listed
in the disbursements journal must equal the total disbursements reported on this page. A bank
reconciliation must be attached for each account. [See MOR-1 (CONT)]
CUMULATIVE | ||||||||||||||||||||||||||||||||
BANK ACCOUNTS | CURRENT MONTH | FILING TO DATE | ||||||||||||||||||||||||||||||
OPER. | PAYROLL | TAX | OTHER | ACTUAL | PROJECTED | ACTUAL | PROJECTED | |||||||||||||||||||||||||
CASH BEGINNING OF MONTH |
$ | 93,299.25 | $ | 93,299.25 | $ | 31,278.00 | ||||||||||||||||||||||||||
CASH SALES |
$ | 423.36 | ||||||||||||||||||||||||||||||
ACCOUNTS RECEIVABLE |
||||||||||||||||||||||||||||||||
LOANS AND ADVANCES |
||||||||||||||||||||||||||||||||
SALE OF ASSETS |
$ | 30,277.00 | ||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
$ | 421.66 | 1 | $ | 421.66 | 1 | $ | 51,400.90 | ||||||||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
$ | 196,027.42 | ||||||||||||||||||||||||||||||
TOTAL RECEIPTS |
$ | 421.66 | $ | 421.66 | $ | 278,128.68 | ||||||||||||||||||||||||||
NET PAYROLL |
$ | 27,609.67 | ||||||||||||||||||||||||||||||
PAYROLL TAXES |
||||||||||||||||||||||||||||||||
SALES, USE & OTHER TAXES |
||||||||||||||||||||||||||||||||
INVENTORY PURCHASES |
||||||||||||||||||||||||||||||||
SECURED RENTAL/LEASES |
$ | 124,519.58 | ||||||||||||||||||||||||||||||
INSURANCE |
||||||||||||||||||||||||||||||||
ADMINISTRATIVE |
$ | 567.71 | $ | 567.71 | $ | 56,753.53 | ||||||||||||||||||||||||||
SELLING |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
||||||||||||||||||||||||||||||||
OWNER DRAW* |
||||||||||||||||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
$ | 4,445.00 | ||||||||||||||||||||||||||||||
PROFESSIONAL FEES |
||||||||||||||||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
$ | 2,925.00 | ||||||||||||||||||||||||||||||
COURT COSTS |
||||||||||||||||||||||||||||||||
TOTAL DISBURSEMENTS |
$ | 567.71 | $ | 567.71 | $ | 216,252.78 | ||||||||||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
$ | (146.05 | ) | $ | (146.05 | ) | $ | 61,875.90 | ||||||||||||||||||||||||
CASH END OF MONTH |
$ | 93,153.90 | $ | 93,153.90 | $ | 93,153.90 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
1 CA Financial Partners October |
$ | 421.66 | ||
THE FOLLOWING SECTION MUST BE COMPLETED
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES (FROM CURRENT MONTH ACTUAL COLUMN) | ||||
TOTAL DISBURSEMENTS |
$ | 567.71 | ||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
$ | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
$ | 567.71 |
Account ******9162
Account Name Glencrest Investment Advisors, Inc.
Reconciliation As of Date 11/30/09
Balance per Bank |
$ | 93,728.18 | ||||||
Deposits in Transit |
||||||||
Date |
Amount | |||||||
Total |
||||||||
Outstanding Checks |
||||||||
Check # |
Amount | |||||||
1086 |
$ | 25.00 | ||||||
1109 |
$ | 550.00 | ||||||
Total |
$ | (575.00 | ) | |||||
Other (List) |
||||||||
November service charge
on bank not on books |
$ | 0.72 | ||||||
Balance per Books |
$ | 93,153.90 |
In re Glencrest Investment Advisors, Inc.
|
Case No. 08-13128 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month.
Period | Amount | Check | Amount Paid | Year-To-Date | ||||||||||||||||||||||||||||||||
Payee | Covered | Covered | Payor | Number | Date | Fees | Expenses | Fees | Expenses | |||||||||||||||||||||||||||
NONE |
Bank of America LOGO
|
Account Number ******9162 | |
01 01 152 01 M0000 E# 4 | ||
CUSTOMER CONNECTION
|
Last Statement: 10/30/2009 | |
BANK OF AMERICA, N.A.
|
This Statement: 11/30/2009 | |
DALLAS, TEXAS 75283-2406 |
||
Customer Service 1-800-342-7722 | ||
GLENCREST INVESTMENT ADVISORS, INC.
|
||
DEBTOR IN POSSESSION #08-13128 |
||
OPERATING ACCOUNT
|
Page 1 of 2 | |
1490 N CLAREMONT BLVD, SUITE 100 |
||
CLAREMONT CA 91711
|
Bankruptcy Case Number: 0813128 |
You must not use your account for illegal transactions, for example those
prohibited by the Unlawful Internet Gambling Enforcement Act 31 U.S.C.
Section 5361 et. seq.
CUSTOMER CONNECTION ECONOMY CHECKING
Account Summary Information
Statement Period |
10/31/2009 11/30/2009 | Statement Beginning Balance | 92,191.97 | |||||||
Number of Deposits/Credits |
2 | Amount of Deposits/Credits | 4,448.91 | |||||||
Number of Checks |
4 | Amount of Checks | 2,911.98 | |||||||
Number of Other Debits |
1 | Amount of Other Debits | .72 | |||||||
Statement Ending Balance | 93,728.18 | |||||||||
Number of Enclosures |
4 | |||||||||
Service Charge | .72 |
Deposits and Credits
Date | Customer | Bank | ||||||||||||
Posted | Reference | Amount | Description | Reference | ||||||||||
11/02 |
4,027.25 | CA BANKING CENTER DEPOSIT | 254006560522660 | |||||||||||
11/16 |
421.66 | CA BANKING CENTER DEPOSIT | 235306460278315 |
Withdrawals and Debits
Checks
Check | Date | Bank | Check | Date | Bank | |||||||||||||||||||||||
Number | Amount | Posted | Reference | Number | Amount | Posted | Reference | |||||||||||||||||||||
1105 |
1,645.98 | 11/03 | 8192543404 | 1107 | 66.00 | 11/02 | 9892572515 | |||||||||||||||||||||
1106 |
550.00 | 11/02 | 6792600265 | 1108 | 650.00 | 11/09 | 5992879542 |
Other Debits
Date | Customer | Bank | ||||||||||||
Posted | Reference | Amount | Description | Reference | ||||||||||
11/30 |
.72 | FDIC ASSESSMENT |
Daily Balances
Date | Ledger Balance | Collected Balance | Date | Ledger Balance | Collected Balance | |||||||||||||||
10/30 |
92,191.97 | 92,191.97 | 11/09 | 93,307.24 | 93,307.24 | |||||||||||||||
11/02 |
95,603.22 | 91,575.97 | 11/16 | 93,728.90 | 93,307.24 | |||||||||||||||
11/03 |
93,957.24 | 89,929.99 | 11/19 | 93,728.90 | 93,703.61 | |||||||||||||||
11/05 |
93,957.24 | 93,715.61 | 11/20 | 93,728.90 | 93,728.90 | |||||||||||||||
11/06 |
93,957.24 | 93,957.24 | 11/30 | 93,728.18 | 93,728.18 |
Account Number ******9162 | ||
CUSTOMER CONNECTION
|
01 01 152 01 M0000 E# 4 | |
BANK OF AMERICA, N.A.
|
Last Statement: 10/30/2009 | |
DALLAS, TEXAS 75283-2406
|
This Statement: 11/30/2009 | |
Customer Service 1-800-342-7722 | ||
GLENCREST INVESTMENT ADVISORS, INC. |
||
Page 2 of 2 | ||
Bankruptcy Case Number: 0813128 |
IMPORTANT INFORMATION
CHANGE OF ADDRESS. Please call us at the customer service telephone number listed on
the front of this statement to tell us about a change of address.
TERMS AND CONDITIONS. All deposits to, withdrawals from, or other transactions
pertaining to your account(s) are subject to the terms and conditions of the agreement
you received when you opened your account and any amendments thereto. Amendments to
the agreement may be made from time to time in the manner stated therein.
IN CASE OF ERRORS OR QUESTIONS ABOUT YOUR ELECTRONIC TRANSFERS. If you think your
statement or receipt is wrong or if you need more information about an electronic
transfer (e.g., ATM transactions, direct deposits or withdrawals, point-of-sale
transactions) on the statement or receipt, telephone or write us at the address or
number listed on the front of this statement as soon you can. We must hear from you no
later than 60 days after we sent you the FIRST statement on which the error or problem
appeared.
* | Tell us your name and account number | |
* | Describe the error or the transfer you are unsure about, and explain as clearly as you can why you believe there is an error or why you need more information | |
* | Tell us the dollar amount of the suspected error. For consumer accounts used primarily for personal, family or household purposes, we will investigate your complaint and will correct any error promptly. If we take more than 10 business days (20 business days if you are a new customer, for electronic transfers occurring during the first 30 days after the first deposit is made to your account), to do this, we will re-credit your account for the amount you think is in error so that you will have use of the money during the time it takes us to complete our investigation. |
For other accounts, we investigate, and if we find we have made an error, we will make
the appropriate adjustment to your account at the conclusion of our investigation.
DIRECT DEPOSITS.
If you have arranged to have direct deposits made to your account at least once every
60 days from the same person or company, you may call us at the telephone number listed
on the front of this statement to find out if the deposit was made as scheduled.
REPORTING OTHER PROBLEMS.
You must examine your statement carefully and promptly. You are in the best position
to discover errors and unauthorized transactions on your account. If you fail to
notify us in writing of suspected problems or unauthorized transactions within the time
periods specified in the deposit agreement (which periods are no more than 60 days
after we make the statement available to you and in some cases are 30 days or less), we
are not liable to you for, and you agree not to make a claim against us for the
problems or unauthorized transactions.
Glencrest Investment Advisors, Inc.
Transaction Detail by Account
November 2009
Transaction Detail by Account
November 2009
Date | Type | Num | Name | Memo/Description | Split | Amount | Balance | |||||||||||||||||||||
B of A Checking |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 194 | -SPLIT- | -17.71 | -17.71 | |||||||||||||||||||||||
11/13/2009 |
General Journal | 195 | -SPLIT- | 421.66 | 403.95 | |||||||||||||||||||||||
11/19/2009 |
General Journal | 196 | -SPLIT- | -550.00 | -146.05 | |||||||||||||||||||||||
Total for B of A Checking |
$ | -146.05 | ||||||||||||||||||||||||||
CA Financial Ptnr Income |
||||||||||||||||||||||||||||
11/13/2009 |
General Journal | 195 | -SPLIT- | 421.66 | 421.66 | |||||||||||||||||||||||
Total for CA Financial Ptnr Income |
$ | 421.66 | ||||||||||||||||||||||||||
Bank Charges |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 194 | -SPLIT- | 17.71 | 17.71 | |||||||||||||||||||||||
Total for Bank Charges |
$ | 17.71 | ||||||||||||||||||||||||||
Reliable Self Storage |
||||||||||||||||||||||||||||
11/19/2009 |
General Journal | 196 | -SPLIT- | 550.00 | 550.00 | |||||||||||||||||||||||
Total for Reliable Self Storage |
$ | 550.00 |
Journal Entry | Entry #: 194 |
Date: 11/02/2009
Account | Debit | Credit | ||||||
Bank Charges |
17.71 | |||||||
B of A Checking |
17.71 | |||||||
Totals |
17.71 | 17.71 |
Memo: Oct B of A
Journal Entry | Entry #: 195 |
Date: 11/13/2009
Account | Debit | Credit | ||||||
B of A Checking |
421.66 | |||||||
CA Financial Ptnr Income |
421.66 | |||||||
Totals |
421.66 | 421.66 |
Memo: October 2009
Journal Entry | Entry #: 196 |
Date: 11/19/2009
Account | Debit | Credit | ||||||
Reliable Self Storage |
550.00 | |||||||
B of A Checking |
550.00 | |||||||
Totals |
550.00 | 550.00 |
Memo: 12/1 12/31/09
Glencrest Investment Advisors, Inc.
Profit & Loss
November 2009
Profit & Loss
November 2009
Total | ||||
Income |
||||
CA Financial Ptnr Income |
421.66 | |||
Total Income |
$ | 421.66 | ||
Expenses |
||||
Bank Charges |
17.71 | |||
Reliable Self Storage |
550.00 | |||
Total Expenses |
$ | 567.71 | ||
Net Operating Income |
$ | -146.05 | ||
Net Income |
$ | -146.05 | ||
Glencrest Investment Advisors, Inc.
Profit & Loss
December 5, 2008 November 30, 2009
Profit & Loss
December 5, 2008 November 30, 2009
Total | ||||
Income |
||||
Ameritrade Close Out |
22,111.54 | |||
CA Financial Ptnr Income |
4,052.14 | |||
Fees Billed |
31.46 | |||
Misc Asset Sales Claremont |
30,277.00 | |||
Rental Income Palm Desert |
27,573.93 | |||
Sublease PFF |
6,279.10 | |||
Trailer Income |
3,263.56 | |||
Total Income |
$ | 93,588.73 | ||
Expenses |
||||
Bank Charges |
280.07 | |||
Computek I.T. |
1,275.00 | |||
I 365 Data Storage |
20,751.64 | |||
Janitorial Claremont |
1,720.00 | |||
Janitorial Palm Desert |
560.00 | |||
Legal & Professional Fees |
-7,097.45 | |||
Office Expenses |
3,537.35 | |||
Other General and Admin Expenses |
4,141.78 | |||
Payroll Expenses |
27,603.90 | |||
Reliable Self Storage |
3,287.74 | |||
Rent Claremont |
93,547.58 | |||
Rent Palm Desert |
32,194.67 | |||
Supplies |
-233.34 | |||
Taxes & Licenses |
2,505.41 | |||
US Trustee |
2,925.00 | |||
Utilities |
2,500.98 | |||
Utilities Gas Co |
1,355.35 | |||
Utilities Phone and Data |
13,180.03 | |||
Utilities SCE |
7,260.65 | |||
Utilities Siemens |
848.52 | |||
Utilities Water |
15.14 | |||
Total Expenses |
$ | 212,160.02 | ||
Net Operating Income |
$ | -118,571.29 | ||
Other Income |
||||
Other Income |
12,413.00 | |||
Total Other Income |
$ | 12,413.00 | ||
Other Expenses |
||||
Miscellaneous |
54.11 | |||
Total Other Expenses |
$ | 54.11 | ||
Net Other Income |
$ | 12,358.89 | ||
Net Income |
$ | -106,212.40 | ||
Glencrest Investment Advisors, Inc.
Balance Sheet
As of November 30, 2009
Balance Sheet
As of November 30, 2009
Total | ||||
ASSETS |
||||
Current Assets |
||||
Bank Accounts |
||||
B of A Checking |
93,153.90 | |||
PFF Checking |
0.00 | |||
Prepaid Rent Claremont |
0.00 | |||
Total Bank Accounts |
$ | 93,153.90 | ||
Total Current Assets |
$ | 93,153.90 | ||
Other Assets |
||||
Advances to Trust |
80,000.00 | |||
Lease Deposit |
0.00 | |||
Net Income/Loss GIS |
58,822.00 | |||
Prepaid Other |
17,680.08 | |||
Prepaid A/P |
23,437.00 | |||
Prepaid Rent & CAM Claremont |
0.00 | |||
Prepaid Rent Palm Desert |
0.00 | |||
Prin Rec FHLMC SEC Fixed |
2,916.92 | |||
Property & Equipment |
492,486.00 | |||
Utility Deposit |
0.00 | |||
Valuation Allowance |
-43,570.00 | |||
Total Other Assets |
$ | 631,772.00 | ||
TOTAL ASSETS |
$ | 724,925.90 | ||
LIABILITIES AND EQUITY |
||||
Liabilities |
||||
Long Term Liabilities |
||||
125 Deductions |
5,150.00 | |||
401K |
469.00 | |||
Accrued Payroll |
8,000.00 | |||
Accrued Vacation |
34,313.00 | |||
Deferred Federal Inc Tax |
93,597.00 | |||
Deferred State Franchise Tax |
-137,167.00 | |||
Employer FICA Tax Payable |
27.00 | |||
Fed Inc Tax W/H |
178.00 | |||
Federal Employee FICA |
27.00 | |||
Intercompany Payable |
14,433.00 | |||
MISC Unapplied Funds |
-224.00 | |||
Other Accrued Liability |
40,000.00 | |||
State Tax W/H |
34.00 | |||
Sublease Deposit |
1.00 | |||
Total Long Term Liabilities |
$ | 58,838.00 | ||
Total Liabilities |
$ | 58,838.00 | ||
Equity |
||||
APIC |
6,870,597.00 | |||
APIC Retained Earnings |
-6,206,986.00 | |||
Common Stock |
3.00 | |||
Opening Balance Equity |
-1.00 | |||
Retained Earnings |
108,687.30 | |||
Net Income |
-106,212.40 | |||
Total Equity |
$ | 666,087.90 | ||
TOTAL LIABILITIES AND EQUITY |
$ | 724,925.90 | ||
In re Glencrest Investment Advisors, Inc.
|
Case No. 08-13128 | |
Reporting Period: 11/1/09 11/30/09 |
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the
first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to
verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed
during the reporting period.
Amount | Ending | |||||||||||||||||||||||
Beginning | Withheld or | Amount | Check No. | Tax | ||||||||||||||||||||
Federal | Tax Liability | Accrued | Paid | Date Paid | T | Liability | ||||||||||||||||||
Withholding |
NONE | NONE | ||||||||||||||||||||||
FICA-Employee |
NONE | NONE | ||||||||||||||||||||||
FICA-Employer |
NONE | NONE | ||||||||||||||||||||||
Unemployment |
NONE | NONE | ||||||||||||||||||||||
Income |
NONE | NONE | ||||||||||||||||||||||
Other: |
NONE | NONE | ||||||||||||||||||||||
Total Federal Taxes |
NONE | NONE | ||||||||||||||||||||||
State and Local |
NONE | NONE | ||||||||||||||||||||||
Withholding |
NONE | NONE | ||||||||||||||||||||||
Sales |
NONE | NONE | ||||||||||||||||||||||
Excise |
NONE | NONE | ||||||||||||||||||||||
Unemployment |
NONE | NONE | ||||||||||||||||||||||
Real Property |
NONE | NONE | ||||||||||||||||||||||
Personal Property |
NONE | NONE | ||||||||||||||||||||||
Other: |
NONE | NONE | ||||||||||||||||||||||
Total State and Local |
NONE | NONE | ||||||||||||||||||||||
Total Taxes |
NONE | NONE |
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
Number of Days Past Due
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
NONE | |||||||||||||||||||||||
Wages Payable |
NONE | |||||||||||||||||||||||
Taxes Payable |
NONE | |||||||||||||||||||||||
Rent/Leases-Building |
NONE | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
NONE | |||||||||||||||||||||||
Professional Fees |
NONE | |||||||||||||||||||||||
Amounts Due to Insiders* |
NONE | |||||||||||||||||||||||
Other: |
NONE | |||||||||||||||||||||||
Other: |
NONE | |||||||||||||||||||||||
Total Postpetition Debts |
NONE |
Explain how and when the Debtor intends to pay any past-due postpetition debts.
* | Insider is defined in 11 U.S.C. Section 101(31). |
In re Glencrest Investment Advisors, Inc.
Debtor
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation |
||||
Total Accounts Receivable at the beginning of the reporting period |
NONE | |||
+ Amounts billed during the period |
NONE | |||
- Amounts collected during the period |
NONE | |||
Total Accounts Receivable at the end of the reporting period |
NONE | |||
Accounts Receivable Aging |
NONE | |||
0 - 30 days old |
NONE | |||
31 - 60 days old |
NONE | |||
61 - 90 days old |
NONE | |||
91+ days old |
NONE | |||
Total Accounts Receivable |
NONE | |||
Amount considered uncollectible (Bad Debt) |
NONE | |||
Accounts Receivable (Net) |
NONE |
DEBTOR QUESTIONNAIRE
Must be completed each month | Yes | No | ||||||
1. Have any assets been sold or transferred outside the
normal course of business this reporting period? If yes,
provide an explanation below. |
X | |||||||
2. Have any funds been disbursed from any account other than
a debtor in possession account this reporting period? If
yes, provide an explanation below. |
X | |||||||
3. Have all postpetition tax returns been timely filed? If
no, provide an explanation below. |
X | |||||||
4. Are workers compensation, general liability and other
necessary insurance coverages in effect? If no, provide an
explanation below. |
X | |||||||
5. Has any bank account been opened during the reporting
period? If yes, provide documentation identifying the opened
account(s). If an investment account has been opened provide
the required documentation pursuant to the Delaware Local
Rule 4001-3. |
X |
UNITED STATES BANKRUPTCY COURT
IN THE DISTRICT OF DELAWARE
IN THE DISTRICT OF DELAWARE
In re Glencrest Insurance Services, Inc.
|
Case No. 08-13131 | |
Reporting Period: 11/1/09 11/30/09 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month
Submit copy of report to any official committee appointed in the case
Affidavit / | ||||||||||||
Document | Explanation | Supplement | ||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | Attached | ||||||||
Schedule of Cash Receipts and Disbursements |
MOR-1 | YES | ||||||||||
Bank Reconciliation (or copies of debtors bank reconciliations) |
MOR-1a | YES | ||||||||||
Schedule of Professional Fees Paid |
MOR-1b | YES | ||||||||||
Copies of bank statements |
YES | |||||||||||
Cash disbursements journals |
YES | |||||||||||
Statement of Operations |
MOR-2 | YES | ||||||||||
Balance Sheet |
MOR-3 | YES | ||||||||||
Status of Post-petition Taxes |
MOR-4 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
N/A | |||||||||||
Copies of tax returns filed during reporting period |
N/A | |||||||||||
Summary of Unpaid Post-petition Debts |
MOR-4 | YES | ||||||||||
Listing of aged accounts payable |
MOR-4 | YES | ||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-5 | YES | ||||||||||
Debtor Questionnaire |
MOR-5 | YES |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached
documents are true and correct to the best of my knowledge and belief.
Signature of Debtor
|
Date | |
Signature of Joint Debtor
|
Date | |
/s/ Kevin McCarthy
|
December 8, 2009 | |
Signature of Authorized Individual*
|
Date | |
Kevin McCarthy
|
CEO | |
Printed Name of Authorized Individual
|
Title of Authorized Individual |
* | Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re Glencrest Insurance Services, Inc.
|
Case No. 08-13131 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtors books, not the bank statement. The beginning cash
should be the ending cash from the prior month or, if this is the first report, the amount should
be the balance on the date the petition was filed. The amounts reported in the CURRENT MONTH -
ACTUAL column must equal the sum of the four bank account columns. The amounts reported in the
PROJECTED columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach
copies of the bank statements and the cash disbursements journal. The total disbursements listed
in the disbursements journal must equal the total disbursements reported on this page. A bank
reconciliation must be attached for each account. [See MOR-1 (CONT)]
CUMULATIVE | ||||||||||||||||||||||||||||||||
BANK ACCOUNTS | CURRENT MONTH | FILING TO DATE | ||||||||||||||||||||||||||||||
OPER. | PAYROLL | TAX | OTHER | ACTUAL | PROJECTED | ACTUAL | PROJECTED | |||||||||||||||||||||||||
CASH BEGINNING OF MONTH |
$ | 78,152.68 | $ | 78,152.68 | $ | 44,046.24 | ||||||||||||||||||||||||||
CASH SALES |
$ | 87.59 | $ | 87.59 | $ | 35,349.46 | ||||||||||||||||||||||||||
ACCOUNTS RECEIVABLE |
||||||||||||||||||||||||||||||||
LOANS AND ADVANCES |
||||||||||||||||||||||||||||||||
SALE OF ASSETS |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
$ | 307.22 | ||||||||||||||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
||||||||||||||||||||||||||||||||
TOTAL RECEIPTS |
$ | 87.59 | $ | 87.59 | $ | 35,656.68 | ||||||||||||||||||||||||||
NET PAYROLL |
||||||||||||||||||||||||||||||||
PAYROLL TAXES |
||||||||||||||||||||||||||||||||
SALES, USE & OTHER TAXES |
||||||||||||||||||||||||||||||||
INVENTORY PURCHASES |
||||||||||||||||||||||||||||||||
SECURED RENTAL/LEASES |
||||||||||||||||||||||||||||||||
INSURANCE |
||||||||||||||||||||||||||||||||
ADMINISTRATIVE |
$ | 0.60 | $ | 0.60 | $ | 163.25 | ||||||||||||||||||||||||||
SELLING |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
||||||||||||||||||||||||||||||||
OWNER DRAW* |
||||||||||||||||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
||||||||||||||||||||||||||||||||
PROFESSIONAL FEES |
||||||||||||||||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
$ | 1,300.00 | ||||||||||||||||||||||||||||||
COURT COSTS |
||||||||||||||||||||||||||||||||
TOTAL DISBURSEMENTS |
$ | 0.60 | $ | 0.60 | $ | 1,463.25 | ||||||||||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
$ | 86.99 | $ | 86.99 | $ | 34,193.43 | ||||||||||||||||||||||||||
CASH END OF MONTH |
$ | 78,239.67 | $ | 78,239.67 | $ | 78,239.67 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES (FROM CURRENT MONTH ACTUAL COLUMN) | ||||
TOTAL DISBURSEMENTS |
$ | 0.60 | ||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
$ | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
$ | 0.60 |
Account ******8202
Account Name Glencrest Insurance Services, Inc.
Reconciliation As of Date 11/30/09
Balance per Bank |
$ | 78,264.07 | ||||||
Deposits in Transit |
||||||||
Date |
Amount | |||||||
Total |
||||||||
Outstanding Checks |
||||||||
Check # |
Amount | |||||||
1004 |
$ | 25.00 | ||||||
Total |
$ | (25.00 | ) | |||||
Other (List) |
||||||||
November service charge on bank not on books |
$ | 0.60 | ||||||
Balance per Books |
$ | 78,239.67 |
In re Glencrest Insurance Services, Inc.
|
Case No. 08-13131 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month.
Period | Amount | Check | Amount Paid | Year-To-Date | ||||||||||||||||||||||||||||||||
Payee | Covered | Covered | Payor | Number | Date | Fees | Expenses | Fees | Expenses | |||||||||||||||||||||||||||
NONE |
Bank of America LOGO
|
Account Number ******8202 | |
01 01 152 01 M0000 E# 1 | ||
CUSTOMER CONNECTION
|
Last Statement: 10/30/2009 | |
BANK OF AMERICA, N.A.
|
This Statement: 11/30/2009 | |
DALLAS, TEXAS 75283-2406 |
||
Customer Service 1-800-342-7722 | ||
GLENCREST INSURANCE SERVICES, INC. |
||
DEBTOR IN POSSESSION #08-13131 |
||
1490 N CLAREMONT BLVD, SUITE 100
|
Page 1 of 2 | |
CLAREMONT CA 91711 |
||
Bankruptcy Case Number: 0813131 |
You must not use your account for illegal transactions, for example those
prohibited by the Unlawful Internet Gambling Enforcement Act 31 U.S.C.
Section 5361 et. seq.
CUSTOMER CONNECTION ECONOMY CHECKING
Account Summary Information
Statement Period |
10/31/2009 11/30/2009 | Statement Beginning Balance | 78,502.08 | |||||||
Number of Deposits/Credits |
1 | Amount of Deposits/Credits | 87.59 | |||||||
Number of Checks |
1 | Amount of Checks | 325.00 | |||||||
Number of Other Debits |
1 | Amount of Other Debits | .60 | |||||||
Statement Ending Balance | 78,264.07 | |||||||||
Number of Enclosures |
1 | |||||||||
Service Charge | .60 |
Deposits and Credits
Date | Customer | Bank | ||||||||||||||
Posted | Reference | Amount | Description | Reference | ||||||||||||
11/16 |
87.59 | CA BANKING CENTER DEPOSIT | 235306460278317 |
Withdrawals and Debits
Checks
Check | Date | Bank | Check | Date | Bank | |||||||||||||||||||||||
Number | Amount | Posted | Reference | Number | Amount | Posted | Reference | |||||||||||||||||||||
1006 |
325.00 | 11/09 | 5992879621 |
Other Debits
Date | Customer | Bank | ||||||||||||||
Posted | Reference | Amount | Description | Reference | ||||||||||||
11/30 |
.60 | FDIC ASSESSMENT |
Daily Balances
Date | Ledger Balance | Collected Balance | Date | Ledger Balance | Collected Balance | |||||||||||||||
10/30 |
78,502.08 | 78,502.08 | 11/19 | 78,264.67 | 78,259.42 | |||||||||||||||
11/09 |
78,177.08 | 78,177.08 | 11/20 | 78,264.67 | 78,264.67 | |||||||||||||||
11/16 |
78,264.67 | 78,177.08 | 11/30 | 78,264.07 | 78,264.07 |
Account Number ******8202 | ||
CUSTOMER CONNECTION
|
01 01 152 01 M0000 E# 1 | |
BANK OF AMERICA, N.A.
|
Last Statement: 10/30/2009 | |
DALLAS, TEXAS 75283-2406
|
This Statement: 11/30/2009 | |
Customer Service 1-800-342-7722 | ||
GLENCREST INSURANCE SERVICES, INC. |
||
Page 2 of 2 | ||
Bankruptcy Case Number: 0813131 |
IMPORTANT INFORMATION
CHANGE OF ADDRESS. Please call us at the customer service telephone number listed on
the front of this statement to tell us about a change of address.
TERMS AND CONDITIONS. All deposits to, withdrawals from, or other transactions
pertaining to your account(s) are subject to the terms and conditions of the agreement
you received when you opened your account and any amendments thereto. Amendments to
the agreement may be made from time to time in the manner stated therein.
IN CASE OF ERRORS OR QUESTIONS ABOUT YOUR ELECTRONIC TRANSFERS. If you think your
statement or receipt is wrong or if you need more information about an electronic
transfer (e.g., ATM transactions, direct deposits or withdrawals, point-of-sale
transactions) on the statement or receipt, telephone or write us at the address or
number listed on the front of this statement as soon you can. We must hear from you no
later than 60 days after we sent you the FIRST statement on which the error or problem
appeared.
* | Tell us your name and account number |
* | Describe the error or the transfer you are unsure about, and explain as clearly as you can why you believe there is an error or why you need more information |
* | Tell us the dollar amount of the suspected error. |
For consumer accounts used primarily for personal, family or household purposes, we
will investigate your complaint and will correct any error promptly. If we take more
than 10 business days (20 business days if you are a new customer, for electronic
transfers occurring during the first 30 days after the first deposit is made to your
account), to do this, we will re-credit your account for the amount you think is in
error so that you will have use of the money during the time it takes us to complete
our investigation.
For other accounts, we investigate, and if we find we have made an error, we will make
the appropriate adjustment to your account at the conclusion of our investigation.
DIRECT DEPOSITS.
If you have arranged to have direct deposits made to your account at least once every
60 days from the same person or company, you may call us at the telephone number listed
on the front of this statement to find out if the deposit was made as scheduled.
REPORTING OTHER PROBLEMS.
You must examine your statement carefully and promptly. You are in the best position
to discover errors and unauthorized transactions on your account. If you fail to
notify us in writing of suspected problems or unauthorized transactions within the time
periods specified in the deposit agreement (which periods are no more than 60 days
after we make the statement available to you and in some cases are 30 days or less), we
are not liable to you for, and you agree not to make a claim against us for the
problems or unauthorized transactions.
Glencrest Insurance Services, Inc.
Transaction Detail by Account
November 2009
Transaction Detail by Account
November 2009
Date | Type | Num | Name | Memo/Description | Split | Amount | Balance | |||||||||||||||||||||
B of A Checking |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 60 | -SPLIT- | -0.60 | -0.60 | |||||||||||||||||||||||
11/13/2009 |
General Journal | 61 | -SPLIT- | 87.59 | 86.99 | |||||||||||||||||||||||
Total for B of A Checking |
$ | 86.99 | ||||||||||||||||||||||||||
Fees Billed |
||||||||||||||||||||||||||||
11/13/2009 |
General Journal | 61 | -SPLIT- | 87.59 | 87.59 | |||||||||||||||||||||||
Total for Fees Billed |
$ | 87.59 | ||||||||||||||||||||||||||
Bank Charges |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 60 | -SPLIT- | 0.60 | 0.60 | |||||||||||||||||||||||
Total for Bank Charges |
$ | 0.60 |
Journal Entry | Entry #: 60 | |
Date: 11/02/2009 |
Account | Debit | Credit | ||||||
Bank Charges |
0.60 | |||||||
B of A Checking |
0.60 | |||||||
Totals |
0.60 | 0.60 |
Memo: Oct B of A
Journal Entry | Entry #: 61 | |
Date: 11/13/2009 |
Account | Debit | Credit | ||||||
B of A Checking |
87.59 | |||||||
Fees Billed |
87.59 | |||||||
Totals |
87.59 | 87.59 |
Memo: LT Preferred Care
Glencrest Insurance Services, Inc.
Profit & Loss
November 2009
Profit & Loss
November 2009
Total | ||||
Income |
||||
Fees Billed |
87.59 | |||
Total Income |
$ | 87.59 | ||
Expenses |
||||
Bank Charges |
0.60 | |||
Total Expenses |
$ | 0.60 | ||
Net Operating Income |
$ | 86.99 | ||
Net Income |
$ | 86.99 | ||
Glencrest Insurance Services, Inc.
Profit & Loss
December 5, 2008 November 30, 2009
Profit & Loss
December 5, 2008 November 30, 2009
Total | ||||
Income |
||||
Fees Billed |
35,349.46 | |||
Total Income |
$ | 35,349.46 | ||
Expenses |
||||
Bank Charges |
138.25 | |||
Taxes & Licenses |
25.00 | |||
US Trustee |
1,300.00 | |||
Total Expenses |
$ | 1,463.25 | ||
Net Operating Income |
$ | 33,886.21 | ||
Other Income |
||||
Other Income |
307.22 | |||
Total Other Income |
$ | 307.22 | ||
Net Other Income |
$ | 307.22 | ||
Net Income |
$ | 34,193.43 | ||
Glencrest Insurance Services, Inc.
Balance Sheet
As of November 30, 2009
Balance Sheet
As of November 30, 2009
Total | ||||
ASSETS |
||||
Current Assets |
||||
Bank Accounts |
||||
B of A Checking |
78,239.67 | |||
Operating Acct |
0.00 | |||
PFF Checking |
0.00 | |||
Total Bank Accounts |
$ | 78,239.67 | ||
Total Current Assets |
$ | 78,239.67 | ||
Other Assets |
||||
Prepaid Expenses and Other Assets |
36,194.00 | |||
Property & Equipment |
16,201.00 | |||
Total Other Assets |
$ | 52,395.00 | ||
TOTAL ASSETS |
$ | 130,634.67 | ||
LIABILITIES AND EQUITY |
||||
Liabilities |
||||
Long Term Liabilities |
||||
Deferred Tax |
36,194.00 | |||
Fees Payable |
-322.00 | |||
Total Long Term Liabilities |
$ | 35,872.00 | ||
Total Liabilities |
$ | 35,872.00 | ||
Equity |
||||
APIC R/E Dividends Paid |
-5,440,000.00 | |||
APIC Retained Earnings |
5,480,569.00 | |||
Common Stock |
20,000.00 | |||
Opening Balance Equity |
0.24 | |||
Retained Earnings |
||||
Net Income |
34,193.43 | |||
Total Equity |
$ | 94,762.67 | ||
TOTAL LIABILITIES AND EQUITY |
$ | 130,634.67 | ||
In re Glencrest Insurance Services, Inc.
|
Case No. 08-13131 | |
Reporting Period: 11/1/09 11/30/09 |
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the
first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to
verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed
during the reporting period.
Amount | Ending | |||||||||||||||||||||||
Beginning | Withheld or | Amount | Check No. | Tax | ||||||||||||||||||||
Federal | Tax Liability | Accrued | Paid | Date Paid | _____T | Liability | ||||||||||||||||||
Withholding |
NONE | NONE | ||||||||||||||||||||||
FICA-Employee |
NONE | NONE | ||||||||||||||||||||||
FICA-Employer |
NONE | NONE | ||||||||||||||||||||||
Unemployment |
NONE | NONE | ||||||||||||||||||||||
Income |
NONE | NONE | ||||||||||||||||||||||
Other: |
NONE | NONE | ||||||||||||||||||||||
Total Federal Taxes |
NONE | NONE | ||||||||||||||||||||||
State and Local |
NONE | NONE | ||||||||||||||||||||||
Withholding |
NONE | NONE | ||||||||||||||||||||||
Sales |
NONE | NONE | ||||||||||||||||||||||
Excise |
NONE | NONE | ||||||||||||||||||||||
Unemployment |
NONE | NONE | ||||||||||||||||||||||
Real Property |
NONE | NONE | ||||||||||||||||||||||
Personal Property |
NONE | NONE | ||||||||||||||||||||||
Other: |
NONE | NONE | ||||||||||||||||||||||
Total State and Local |
NONE | NONE | ||||||||||||||||||||||
Total Taxes |
NONE | NONE |
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
Number of Days Past Due
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
NONE | |||||||||||||||||||||||
Wages Payable |
NONE | |||||||||||||||||||||||
Taxes Payable |
NONE | |||||||||||||||||||||||
Rent/Leases-Building |
NONE | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments |
NONE | |||||||||||||||||||||||
Professional Fees |
NONE | |||||||||||||||||||||||
Amounts Due to Insiders* |
NONE | |||||||||||||||||||||||
Other: |
NONE | |||||||||||||||||||||||
Other: |
NONE | |||||||||||||||||||||||
Total Postpetition Debts |
NONE |
Explain how and when the Debtor intends to pay any past-due postpetition debts.
* | Insider is defined in 11 U.S.C. Section 101(31). |
In re | Glencrest Insurance Services, Inc. Debtor |
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation |
||||
Total Accounts Receivable at the beginning of the reporting period |
NONE | |||
+ Amounts billed during the period |
NONE | |||
- Amounts collected during the period |
NONE | |||
Total Accounts Receivable at the end of the reporting period |
NONE | |||
Accounts Receivable Aging |
NONE | |||
0 - 30 days old |
NONE | |||
31 - 60 days old |
NONE | |||
61 - 90 days old |
NONE | |||
91+ days old |
NONE | |||
Total Accounts Receivable |
NONE | |||
Amount considered uncollectible (Bad Debt) |
NONE | |||
Accounts Receivable (Net) |
NONE |
DEBTOR QUESTIONNAIRE
Must be completed each month | Yes | No | ||
1. Have any assets been sold or transferred outside the
normal course of business this reporting period? If yes,
provide an explanation below. |
X | |||
2. Have any funds been disbursed from any account other than
a debtor in possession account this reporting period? If
yes, provide an explanation below. |
X | |||
3. Have all postpetition tax returns been timely filed? If
no, provide an explanation below. |
X | |||
4. Are workers compensation, general liability and other
necessary insurance coverages in effect? If no, provide an
explanation below. |
X | |||
5. Has any bank account been opened during the reporting
period? If yes, provide documentation identifying the opened
account(s). If an investment account has been opened provide
the required documentation pursuant to the Delaware Local
Rule 4001-3. |
X |
UNITED STATES BANKRUPTCY COURT
IN THE DISTRICT OF DELAWARE
IN THE DISTRICT OF DELAWARE
In re Diversified Builder Services, Inc.
|
Case No. 08-13129 | |
Reporting Period: 11/1/09 11/30/09 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month
Submit copy of report to any official committee appointed in the case
Affidavit / | ||||||||||||
Document | Explanation | Supplement | ||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | Attached | ||||||||
Schedule of Cash Receipts and Disbursements |
MOR-1 | YES | ||||||||||
Bank Reconciliation (or copies of
debtors bank reconciliations) |
MOR-1a | YES | ||||||||||
Schedule of Professional Fees Paid |
MOR-1b | YES | ||||||||||
Copies of bank statements |
YES | |||||||||||
Cash disbursements journals |
YES | |||||||||||
Statement of Operations |
MOR-2 | YES | ||||||||||
Balance Sheet |
MOR-3 | YES | ||||||||||
Status of Post-petition Taxes |
MOR-4 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
N/A | |||||||||||
Copies of tax returns filed during
reporting period |
N/A | |||||||||||
Summary of Unpaid Post-petition Debts |
MOR-4 | YES | ||||||||||
Listing of aged accounts payable |
MOR-4 | YES | ||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-5 | YES | ||||||||||
Debtor Questionnaire |
MOR-5 | YES |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached
documents are true and correct to the best of my knowledge and belief.
/s/ Kevin McCarthy
|
December 8, 2009
|
|||
Kevin McCarthy
|
CEO
|
* | Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re Diversified Builder Services, Inc.
|
Case No. 08-13129 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtors books, not the bank statement. The beginning cash
should be the ending cash from the prior month or, if this is the first report, the amount should
be the balance on the date the petition was filed. The amounts reported in the CURRENT MONTH -
ACTUAL column must equal the sum of the four bank account columns. The amounts reported in the
PROJECTED columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach
copies of the bank statements and the cash disbursements journal. The total disbursements listed
in the disbursements journal must equal the total disbursements reported on this page. A bank
reconciliation must be attached for each account. [See MOR-1 (CONT)]
CUMULATIVE | ||||||||||||||||||||||||||||||||
BANK ACCOUNTS | CURRENT MONTH | FILING TO DATE | ||||||||||||||||||||||||||||||
OPER. | PAYROLL | TAX | OTHER | ACTUAL | PROJECTED | ACTUAL | PROJECTED | |||||||||||||||||||||||||
CASH BEGINNING OF MONTH |
$ | 1,410,567.99 | $ | 1,410,567.99 | $ | 1,186,035.00 | ||||||||||||||||||||||||||
CASH SALES |
||||||||||||||||||||||||||||||||
ACCOUNTS RECEIVABLE |
||||||||||||||||||||||||||||||||
LOANS AND ADVANCES |
||||||||||||||||||||||||||||||||
SALE OF ASSETS |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
$ | 227,179.23 | ||||||||||||||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
||||||||||||||||||||||||||||||||
TOTAL RECEIPTS |
$ | 227,179.23 | ||||||||||||||||||||||||||||||
NET PAYROLL |
||||||||||||||||||||||||||||||||
PAYROLL TAXES |
||||||||||||||||||||||||||||||||
SALES, USE & OTHER TAXES |
||||||||||||||||||||||||||||||||
INVENTORY PURCHASES |
||||||||||||||||||||||||||||||||
SECURED RENTAL/LEASES |
||||||||||||||||||||||||||||||||
INSURANCE |
||||||||||||||||||||||||||||||||
ADMINISTRATIVE |
$ | 10.86 | $ | 10.86 | $ | 1,257.76 | ||||||||||||||||||||||||||
SELLING |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
$ | 99.34 | ||||||||||||||||||||||||||||||
OWNER DRAW* |
||||||||||||||||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
||||||||||||||||||||||||||||||||
PROFESSIONAL FEES |
||||||||||||||||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
$ | 1,300.00 | ||||||||||||||||||||||||||||||
COURT COSTS |
||||||||||||||||||||||||||||||||
TOTAL DISBURSEMENTS |
$ | 10.86 | $ | 10.86 | $ | 2,657.10 | ||||||||||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
$ | (10.86 | ) | $ | (10.86 | ) | $ | 224,522.13 | ||||||||||||||||||||||||
CASH END OF MONTH |
$ | 1,410,557.13 | $ | 1,410,557.13 | $ | 1,410,557.13 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES (FROM CURRENT MONTH ACTUAL COLUMN) | ||||
TOTAL DISBURSEMENTS |
$ | 10.86 | ||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
$ | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
$ | 10.86 |
Account ******9188
Account Name Diversified Builder Services, Inc.
Reconciliation As of Date 11/30/09
Balance per Bank |
$ | 1,410,571.27 | ||||||
Deposits in Transit |
||||||||
Date |
Amount | |||||||
Total |
||||||||
Outstanding Checks |
||||||||
Check # |
Amount | |||||||
1004 |
$ | 25.00 | ||||||
Total |
$ | (25.00 | ) | |||||
Other (List) |
||||||||
November service charge on bank not on books |
$ | 10.86 | ||||||
Balance per Books |
$ | 1,410,557.13 |
In re Diversified Builder Services, Inc.
|
Case No. 08-13129 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month.
Period | Amount | Check | Amount Paid | Year-To-Date | ||||||||||||||||||||||||||
Payee | Covered | Covered | Payor | Number | Date | Fees | Expenses | Fees | Expenses | |||||||||||||||||||||
NONE |
Bank of America LOGO
|
Account Number ******9188 | |
01 01 152 01 M0000 E# 1 | ||
CUSTOMER CONNECTION
|
Last Statement: 10/30/2009 | |
BANK OF AMERICA, N.A.
|
This Statement: 11/30/2009 | |
DALLAS, TEXAS 75283-2406 |
||
Customer Service 1-800-342-7722 | ||
DIVERSIFIED BUILDER SERVICES, INC. |
||
DEBTOR IN POSSESSION #08-13129 |
||
OPERATING ACCOUNT
|
Page 1 of 2 | |
1490 N CLAREMONT BLVD, |
||
CLAREMONT CA 91711
|
Bankruptcy Case Number: 0813129 |
You must not use your account for illegal transactions, for example those
prohibited by the Unlawful Internet Gambling Enforcement Act 31 U.S.C.
Section 5361 et. seq.
CUSTOMER CONNECTION ECONOMY CHECKING
Account Summary Information
Statement Period |
10/31/2009 11/30/2009 | Statement Beginning Balance | 1,410,907.13 | |||||||
Number of Deposits/Credits |
0 | Amount of Deposits/Credits | .00 | |||||||
Number of Checks |
1 | Amount of Checks | 325.00 | |||||||
Number of Other Debits |
1 | Amount of Other Debits | 10.86 | |||||||
Statement Ending Balance | 1,410,571.27 | |||||||||
Number of Enclosures |
1 | |||||||||
Service Charge | 10.86 |
Withdrawals and Debits
Checks
Check | Date | Bank | Check | Date | Bank | |||||||||||||||||||||||
Number | Amount | Posted | Reference | Number | Amount | Posted | Reference | |||||||||||||||||||||
1007 |
325.00 | 11/09 | 5992879549 |
Other Debits
Date | Customer | Bank | ||||||||||||||
Posted | Reference | Amount | Description | Reference | ||||||||||||
11/30 |
10.86 | FDIC ASSESSMENT |
Daily Balances
Date | Ledger Balance | Collected Balance | Date | Ledger Balance | Collected Balance | |||||||||||||||
10/30 |
1,410,907.13 | 1,410,907.13 | 11/30 | 1,410,571.27 | 1,410,571.27 | |||||||||||||||
11/09 |
1,410,582.13 | 1,410,582.13 |
Account Number ******9188 | ||
CUSTOMER CONNECTION
|
01 01 152 01 M0000 E# 1 | |
BANK OF AMERICA, N.A.
|
Last Statement: 10/30/2009 | |
DALLAS, TEXAS 75283-2406
|
This Statement: 11/30/2009 | |
Customer Service 1-800-342-7722 | ||
DIVERSIFIED BUILDER SERVICES, INC. |
||
Page 2 of 2 | ||
Bankruptcy Case Number: 0813129 |
IMPORTANT INFORMATION
CHANGE OF ADDRESS. Please call us at the customer service telephone number listed on
the front of this statement to tell us about a change of address.
TERMS AND CONDITIONS. All deposits to, withdrawals from, or other transactions
pertaining to your account(s) are subject to the terms and conditions of the agreement
you received when you opened your account and any amendments thereto. Amendments to
the agreement may be made from time to time in the manner stated therein.
IN CASE OF ERRORS OR QUESTIONS ABOUT YOUR ELECTRONIC TRANSFERS. If you think your
statement or receipt is wrong or if you need more information about an electronic
transfer (e.g., ATM transactions, direct deposits or withdrawals, point-of-sale
transactions) on the statement or receipt, telephone or write us at the address or
number listed on the front of this statement as soon you can. We must hear from you no
later than 60 days after we sent you the FIRST statement on which the error or problem
appeared.
* | Tell us your name and account number |
* | Describe the error or the transfer you are unsure about, and explain as clearly as you can why you believe there is an error or why you need more information |
* | Tell us the dollar amount of the suspected error. |
For consumer accounts used primarily for personal, family or household purposes, we
will investigate your complaint and will correct any error promptly. If we take more
than 10 business days (20 business days if you are a new customer, for electronic
transfers occurring during the first 30 days after the first deposit is made to your
account), to do this, we will re-credit your account for the amount you think is in
error so that you will have use of the money during the time it takes us to complete
our investigation.
For other accounts, we investigate, and if we find we have made an error, we will make
the appropriate adjustment to your account at the conclusion of our investigation.
DIRECT DEPOSITS.
If you have arranged to have direct deposits made to your account at least once every
60 days from the same person or company, you may call us at the telephone number listed
on the front of this statement to find out if the deposit was made as scheduled.
REPORTING OTHER PROBLEMS.
You must examine your statement carefully and promptly. You are in the best position
to discover errors and unauthorized transactions on your account. If you fail to
notify us in writing of suspected problems or unauthorized transactions within the time
periods specified in the deposit agreement (which periods are no more than 60 days
after we make the statement available to you and in some cases are 30 days or less), we
are not liable to you for, and you agree not to make a claim against us for the
problems or unauthorized transactions.
Diversified Builder Services, Inc.
Transaction Detail by Account
November 2009
Transaction Detail by Account
November 2009
Date | Type | Num | Name | Memo/Description | Split | Amount | Balance | |||||||||||||||||||||
B of A Checking |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 24 | -SPLIT- | -10.86 | -10.86 | |||||||||||||||||||||||
Total for B of A Checking |
$ | -10.86 | ||||||||||||||||||||||||||
Bank Charges |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 24 | -SPLIT- | 10.86 | 10.86 | |||||||||||||||||||||||
Total for Bank Charges |
$ | 10.86 |
Journal Entry | Entry #: 24 | |
Date: 11/02/2009 |
Account | Debit | Credit | ||||||
Bank Charges |
10.86 | |||||||
B of A Checking |
10.86 | |||||||
Totals |
10.86 | 10.86 | ||||||
Memo: Oct B of A |
||||||||
Diversified Builder Services, Inc.
Profit & Loss
November 2009
Profit & Loss
November 2009
Total | ||||
Income |
||||
Total Income |
||||
Expenses |
||||
Bank Charges |
10.86 | |||
Total Expenses |
$ | 10.86 | ||
Net Operating Income |
$ | -10.86 | ||
Net Income |
$ | -10.86 | ||
Diversified Builder Services, Inc.
Profit & Loss
December 5, 2008 November 30, 2009
Profit & Loss
December 5, 2008 November 30, 2009
Total | ||||
Income |
||||
Lafferty Tax Refunds |
227,179.23 | |||
Total Income |
$ | 227,179.23 | ||
Expenses |
||||
Appraisal Services |
1,000.00 | |||
Bank Charges |
232.76 | |||
Taxes & Licenses |
25.00 | |||
U S Trustee |
1,300.00 | |||
Total Expenses |
$ | 2,557.76 | ||
Net Operating Income |
$ | 224,621.47 | ||
Other Income |
||||
Other Income |
-99.34 | |||
Total Other Income |
$ | -99.34 | ||
Net Other Income |
$ | -99.34 | ||
Net Income |
$ | 224,522.13 | ||
Diversified Builder Services, Inc.
Balance Sheet
As of November 30, 2009
Balance Sheet
As of November 30, 2009
Total | ||||
ASSETS |
||||
Current Assets |
||||
Bank Accounts |
||||
B of A Checking |
1,410,557.13 | |||
PFF Checking |
0.00 | |||
PFF Checking 10102 |
0.00 | |||
Total Bank Accounts |
$ | 1,410,557.13 | ||
Total Current Assets |
$ | 1,410,557.13 | ||
Other Assets |
||||
100% Loan Loss Comm Loans MI |
-300,000.00 | |||
Accounts Receivable |
288,500.00 | |||
Commercial LOC MI |
7,800,000.00 | |||
Commercial LOC Contra Asset CLS |
-1,050.00 | |||
Def Income Comm Non Accr |
-217,552.00 | |||
Partial Charge-Offs Comm. Unsecured |
-5,729,081.00 | |||
Property & Equipment |
7,489.00 | |||
Val Allow FIT Deferred Taxes |
1,951,021.00 | |||
Val Allow SIT Deferred Taxes |
-6,886,601.00 | |||
Total Other Assets |
$ | -3,087,274.00 | ||
TOTAL ASSETS |
$ | -1,676,716.87 | ||
LIABILITIES AND EQUITY |
||||
Liabilities |
||||
Long Term Liabilities |
||||
Accrued Interest Notes Payable |
304,034.00 | |||
DBS Insurance Payable |
160.00 | |||
Deferred Fed Income Taxes |
1,951,021.00 | |||
Deferred Income |
288,500.00 | |||
Deferred State Inc Taxes |
-6,886,601.00 | |||
Intercompany Payable |
6.00 | |||
Notes Payable |
19,280,093.00 | |||
Total Long Term Liabilities |
$ | 14,937,213.00 | ||
Total Liabilities |
$ | 14,937,213.00 | ||
Equity |
||||
APIC |
28,000,000.00 | |||
APIC Retained Earnings |
-44,838,453.00 | |||
Opening Balance Equity |
1.00 | |||
Retained Earnings |
||||
Net Income |
224,522.13 | |||
Total Equity |
$ | -16,613,929.87 | ||
TOTAL LIABILITIES AND EQUITY |
$ | -1,676,716.87 | ||
In re Diversified Builder Services, Inc.
|
Case No. 08-13129 | |
Reporting Period: 11/1/09 11/30/09 |
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the
first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to
verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed
during the reporting period.
Amount | Ending | |||||||||||
Beginning | Withheld or | Amount | Check No. | Tax | ||||||||
Federal | Tax Liability | Accrued | Paid | Date Paid | _____T | Liability | ||||||
Withholding |
NONE | NONE | ||||||||||
FICA-Employee |
NONE | NONE | ||||||||||
FICA-Employer |
NONE | NONE | ||||||||||
Unemployment |
NONE | NONE | ||||||||||
Income |
NONE | NONE | ||||||||||
Other: |
NONE | NONE | ||||||||||
Total Federal Taxes |
NONE | NONE | ||||||||||
State and Local |
NONE | NONE | ||||||||||
Withholding |
NONE | NONE | ||||||||||
Sales |
NONE | NONE | ||||||||||
Excise |
NONE | NONE | ||||||||||
Unemployment |
NONE | NONE | ||||||||||
Real Property |
NONE | NONE | ||||||||||
Personal Property |
NONE | NONE | ||||||||||
Other: |
NONE | NONE | ||||||||||
Total State and Local |
NONE | NONE | ||||||||||
Total Taxes |
NONE | NONE |
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
Number of Days Past Due
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||
Accounts Payable |
NONE | |||||||||||
Wages Payable |
NONE | |||||||||||
Taxes Payable |
NONE | |||||||||||
Rent/Leases-Building |
NONE | |||||||||||
Secured Debt/Adequate Protection Payments |
NONE | |||||||||||
Professional Fees |
NONE | |||||||||||
Amounts Due to Insiders* |
NONE | |||||||||||
Other: _____________ |
NONE | |||||||||||
Other: _____________ |
NONE | |||||||||||
Total Postpetition Debts |
NONE |
Explain how and when the Debtor intends to pay any past-due postpetition debts.
* | Insider is defined in 11 U.S.C. Section 101(31). |
In re Diversified Builder Services, Inc.
Debtor
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation |
||||
Total Accounts Receivable at the beginning of the reporting
period |
$ | 7,800,000.00 | ||
+ Amounts billed during the period |
||||
- Amounts collected during the period |
||||
Total Accounts Receivable at the end of the reporting period |
$ | 7,800,000.00 | ||
Accounts Receivable Aging |
||||
0 - 30 days old |
||||
31 - 60 days old |
||||
61 - 90 days old |
||||
91+ days old |
$ | 7,800,000.00 | ||
Total Accounts Receivable |
$ | 7,800,000.00 | ||
Amount considered uncollectible (Bad Debt) |
$ | 5,729,081.00 | ||
Accounts Receivable (Net) |
$ | 2,070,919.00 |
DEBTOR QUESTIONNAIRE
Must be completed each month | Yes | No | ||
1. Have any assets been sold or transferred outside the
normal course of business this reporting period? If yes,
provide an explanation below. |
X | |||
2. Have any funds been disbursed from any account other than
a debtor in possession account this reporting period? If
yes, provide an explanation below. |
X | |||
3. Have all postpetition tax returns been timely filed? If
no, provide an explanation below. |
X | |||
4. Are workers compensation, general liability and other
necessary insurance coverages in effect? If no, provide an
explanation below. |
X | |||
5. Has any bank account been opened during the reporting
period? If yes, provide documentation identifying the opened
account(s). If an investment account has been opened provide
the required documentation pursuant to the Delaware Local
Rule 4001-3. |
X |
UNITED STATES BANKRUPTCY COURT
IN THE DISTRICT OF DELAWARE
IN THE DISTRICT OF DELAWARE
In re PFF Real Estate Services, Inc.
|
Case No. 08-13130 | |
Reporting Period: 11/1/09 11/30/09 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month
Submit copy of report to any official committee appointed in the case
Affidavit / | ||||||||||||
Document | Explanation | Supplement | ||||||||||
REQUIRED DOCUMENTS | Form No. | Attached | Attached | Attached | ||||||||
Schedule of Cash Receipts and Disbursements |
MOR-1 | YES | ||||||||||
Bank Reconciliation (or copies of
debtors bank reconciliations) |
MOR-1a | YES | ||||||||||
Schedule of Professional Fees Paid |
MOR-1b | YES | ||||||||||
Copies of bank statements |
YES | |||||||||||
Cash disbursements journals |
YES | |||||||||||
Statement of Operations |
MOR-2 | YES | ||||||||||
Balance Sheet |
MOR-3 | YES | ||||||||||
Status of Post-petition Taxes |
MOR-4 | YES | ||||||||||
Copies of IRS Form 6123 or payment receipt |
N/A | |||||||||||
Copies of tax returns filed during
reporting period |
N/A | |||||||||||
Summary of Unpaid Post-petition Debts |
MOR-4 | YES | ||||||||||
Listing of aged accounts payable |
MOR-4 | YES | ||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-5 | YES | ||||||||||
Debtor Questionnaire |
MOR-5 | YES |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached
documents are true and correct to the best of my knowledge and belief.
/s/ Kevin McCarthy
|
December 8, 2009
|
|||
Kevin McCarthy
|
CEO
|
* | Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re PFF Real Estate Services, Inc.
|
Case No. 08-13130 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtors books, not the bank statement. The beginning cash
should be the ending cash from the prior month or, if this is the first report, the amount should
be the balance on the date the petition was filed. The amounts reported in the CURRENT MONTH -
ACTUAL column must equal the sum of the four bank account columns. The amounts reported in the
PROJECTED columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach
copies of the bank statements and the cash disbursements journal. The total disbursements listed
in the disbursements journal must equal the total disbursements reported on this page. A bank
reconciliation must be attached for each account. [See MOR-1 (CONT)]
CUMULATIVE | ||||||||||||||||||||||||||||||||
BANK ACCOUNTS | CURRENT MONTH | FILING TO DATE | ||||||||||||||||||||||||||||||
OPER. | PAYROLL | TAX | OTHER | ACTUAL | PROJECTED | ACTUAL | PROJECTED | |||||||||||||||||||||||||
CASH BEGINNING OF MONTH |
$ | 24,340.32 | $ | 24,340.32 | $ | 25,725.04 | ||||||||||||||||||||||||||
RECEIPTS |
||||||||||||||||||||||||||||||||
CASH SALES |
||||||||||||||||||||||||||||||||
ACCOUNTS RECEIVABLE |
||||||||||||||||||||||||||||||||
LOANS AND ADVANCES |
||||||||||||||||||||||||||||||||
SALE OF ASSETS |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
||||||||||||||||||||||||||||||||
TRANSFERS (FROM DIP ACCTS) |
||||||||||||||||||||||||||||||||
TOTAL RECEIPTS |
||||||||||||||||||||||||||||||||
NET PAYROLL |
||||||||||||||||||||||||||||||||
PAYROLL TAXES |
||||||||||||||||||||||||||||||||
SALES, USE & OTHER TAXES |
||||||||||||||||||||||||||||||||
INVENTORY PURCHASES |
||||||||||||||||||||||||||||||||
SECURED RENTAL/LEASES |
||||||||||||||||||||||||||||||||
INSURANCE |
||||||||||||||||||||||||||||||||
ADMINISTRATIVE |
$ | 0.19 | $ | 0.19 | $ | 84.91 | ||||||||||||||||||||||||||
SELLING |
||||||||||||||||||||||||||||||||
OTHER (ATTACH LIST) |
||||||||||||||||||||||||||||||||
OWNER DRAW* |
||||||||||||||||||||||||||||||||
TRANSFERS (TO DIP ACCTS) |
||||||||||||||||||||||||||||||||
PROFESSIONAL FEES |
||||||||||||||||||||||||||||||||
U.S. TRUSTEE QUARTERLY FEES |
$ | 1,300.00 | ||||||||||||||||||||||||||||||
COURT COSTS |
||||||||||||||||||||||||||||||||
TOTAL DISBURSEMENTS |
$ | 0.19 | $ | 0.19 | $ | 1,384.91 | ||||||||||||||||||||||||||
NET CASH FLOW |
||||||||||||||||||||||||||||||||
(RECEIPTS LESS DISBURSEMENTS) |
$ | (0.19 | ) | $ | (0.19 | ) | $ | (1,384.91 | ) | |||||||||||||||||||||||
CASH END OF MONTH |
$ | 24,340.13 | $ | 24,340.13 | $ | 24,340.13 |
* | COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE |
THE FOLLOWING SECTION MUST BE COMPLETED
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES (FROM CURRENT MONTH ACTUAL COLUMN) | ||||
TOTAL DISBURSEMENTS |
$ | 0.19 | ||
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS |
$ | |||
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) |
$ | |||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
$ | 0.19 |
Account ******8192
Account Name PFF Real Estate Services, Inc.
Reconciliation As of Date 11/30/09
Balance per Bank |
$ | 24,339.94 | ||||||
Deposits in Transit |
||||||||
Date |
Amount | |||||||
Total |
||||||||
Outstanding Checks |
||||||||
Check # |
Amount | |||||||
Total |
||||||||
Other (List) |
||||||||
November service charge on bank not on books |
$ | 0.19 | ||||||
Balance per Books |
$ | 24,340.13 |
In re PFF Real Estate Services, Inc.
|
Case No. 08-13130 | |
Reporting Period: 11/1/09 11/30/09 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month.
Period | Amount | Check | Amount Paid | Year-To-Date | ||||||||||||||||||||||||||
Payee | Covered | Covered | Payor | Number | Date | Fees | Expenses | Fees | Expenses | |||||||||||||||||||||
NONE |
Bank of America LOGO
|
Account Number ******8192 | |
01 01 152 01 M0000 E# 1 | ||
CUSTOMER CONNECTION
|
Last Statement: 10/30/2009 | |
BANK OF AMERICA, N.A.
|
This Statement: 11/30/2009 | |
DALLAS, TEXAS 75283-2406 |
||
Customer Service 1-800-342-7722 | ||
PFF REAL ESTATE SERVICES, INC. |
||
DEBTOR IN POSSESSION #08-13130 |
||
1490 N CLAREMONT BLVD, SUITE 100
|
Page 1 of 2 | |
CLAREMONT CA 91711 |
||
Bankruptcy Case Number: 0813130 |
You must not use your account for illegal transactions, for example those
prohibited by the Unlawful Internet Gambling Enforcement Act 31 U.S.C.
Section 5361 et. seq.
CUSTOMER CONNECTION ECONOMY CHECKING
Account Summary Information
Statement Period |
10/31/2009 11/30/2009 | Statement Beginning Balance | 24,665.13 | |||||||
Number of Deposits/Credits |
0 | Amount of Deposits/Credits | .00 | |||||||
Number of Checks |
1 | Amount of Checks | 325.00 | |||||||
Number of Other Debits |
1 | Amount of Other Debits | .19 | |||||||
Statement Ending Balance | 24,339.94 | |||||||||
Number of Enclosures |
1 | |||||||||
Service Charge | .19 |
Withdrawals and Debits
Checks
Check | Date | Bank | Check | Date | Bank | |||||||||||||||||||||||
Number | Amount | Posted | Reference | Number | Amount | Posted | Reference | |||||||||||||||||||||
1005 |
325.00 | 11/09 | 5992879826 |
Other Debits
Date | Customer | Bank | ||||||||||||||
Posted | Reference | Amount | Description | Reference | ||||||||||||
11/30 |
.19 | FDIC ASSESSMENT |
Daily Balances
Date | Ledger Balance | Collected Balance | Date | Ledger Balance | Collected Balance | |||||||||||||||
10/30 |
24,665.13 | 24,665.13 | 11/30 | 24,339.94 | 24,339.94 | |||||||||||||||
11/09 |
24,340.13 | 24,340.13 |
Account Number ******8192 | ||
CUSTOMER CONNECTION
|
01 01 152 01 M0000 E# 1 | |
BANK OF AMERICA, N.A.
|
Last Statement: 10/30/2009 | |
DALLAS, TEXAS 75283-2406
|
This Statement: 11/30/2009 | |
Customer Service 1-800-342-7722 | ||
PFF REAL ESTATE SERVICES, INC. |
||
Page 2 of 2 | ||
Bankruptcy Case Number: 0813130 |
IMPORTANT INFORMATION
CHANGE OF ADDRESS. Please call us at the customer service telephone number listed on the front of this statement to tell us about a change of address.
TERMS AND CONDITIONS. All deposits to, withdrawals from, or other transactions pertaining to your account(s) are subject to the terms and conditions of the agreement you received when you
opened your account and any amendments thereto. Amendments to the agreement may be made from time to time in the manner stated therein.
IN CASE OF ERRORS OR QUESTIONS ABOUT YOUR ELECTRONIC TRANSFERS. If you think your statement or receipt is wrong or if you need more information about an electronic transfer (e.g., ATM
transactions, direct deposits or withdrawals, point-of-sale transactions) on the statement or receipt, telephone or write us at the address or number listed on the front of this statement as
soon you can. We must hear from you no later than 60 days after we sent you the FIRST statement on which the error or problem appeared.
* | Tell us your name and account number |
* | Describe the error or the transfer you are unsure about, and explain as clearly as you can why you believe there is an error or why you need more information |
* | Tell us the dollar amount of the suspected error. |
For consumer accounts used primarily for personal, family or household purposes, we will investigate your complaint and will correct any error promptly. If we take more than 10 business days
(20 business days if you are a new customer, for electronic transfers occurring during the first 30 days after the first deposit is made to your account), to do this, we will re-credit your
account for the amount you think is in error so that you will have use of the money during the time it takes us to complete our investigation.
For other accounts, we investigate, and if we find we have made an error, we will make the appropriate adjustment to your account at the conclusion of our investigation.
DIRECT DEPOSITS.
If you have arranged to have direct deposits made to your account at least once every 60 days from the same person or company, you may call us at the telephone number listed on the front of
this statement to find out if the deposit was made as scheduled.
REPORTING OTHER PROBLEMS.
You must examine your statement carefully and promptly. You are in the best position to discover errors and unauthorized transactions on your account. If you fail to notify us in writing of
suspected problems or unauthorized transactions within the time periods specified in the deposit agreement (which periods are no more than 60 days after we make the statement available to you
and in some cases are 30 days or less), we are not liable to you for, and you agree not to make a claim against us for the problems or unauthorized transactions.
PFF Real Estate Services, Inc.
Transaction Detail by Account
November 2009
Transaction Detail by Account
November 2009
Date | Type | Num | Name | Memo/Description | Split | Amount | Balance | |||||||||||||||||||||
B of A Checking |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 21 | -SPLIT- | -0.19 | -0.19 | |||||||||||||||||||||||
Total for B of A Checking |
$ | -0.19 | ||||||||||||||||||||||||||
Bank Charges |
||||||||||||||||||||||||||||
11/02/2009 |
General Journal | 21 | -SPLIT- | 0.19 | 0.19 | |||||||||||||||||||||||
Total for Bank Charges |
$ | 0.19 |
Journal Entry | Entry #: 21 | |
Date: 11/02/2009 |
Account | Debit | Credit | ||||||
Bank Charges |
0.19 | |||||||
B of A Checking |
0.19 | |||||||
Totals |
0.19 | 0.19 | ||||||
Memo: Oct B of A |
PFF Real Estate Services, Inc.
Profit & Loss
November 2009
Profit & Loss
November 2009
Total | ||||
Income |
||||
Total Income |
||||
Expenses |
||||
Bank Charges |
0.19 | |||
Total Expenses |
$ | 0.19 | ||
Net Operating Income |
$ | -0.19 | ||
Net Income |
$ | -0.19 | ||
PFF Real Estate Services, Inc.
Profit & Loss
December 5, 2008 November 30, 2009
Profit & Loss
December 5, 2008 November 30, 2009
Total | ||||
Income |
||||
Total Income |
||||
Expenses |
||||
Bank Charges |
84.91 | |||
U S Trustee |
1,300.00 | |||
Total Expenses |
$ | 1,384.91 | ||
Net Operating Income |
$ | -1,384.91 | ||
Other Income |
||||
Other Income |
0.04 | |||
Total Other Income |
$ | 0.04 | ||
Net Other Income |
$ | 0.04 | ||
Net Income |
$ | -1,384.87 | ||
PFF Real Estate Services, Inc.
Balance Sheet
As of November 30, 2009
Balance Sheet
As of November 30, 2009
Total | ||||
ASSETS |
||||
Current Assets |
||||
Bank Accounts |
||||
B of A Checking |
24,340.13 | |||
PFF Checking |
0.00 | |||
Total Bank Accounts |
$ | 24,340.13 | ||
Total Current Assets |
$ | 24,340.13 | ||
TOTAL ASSETS |
$ | 24,340.13 | ||
LIABILITIES AND EQUITY |
||||
Liabilities |
||||
Total Liabilities |
||||
Equity |
||||
APIC Retained Earnings |
-29,275.00 | |||
Common Stock |
55,000.00 | |||
Opening Balance Equity |
0.00 | |||
Retained Earnings |
||||
Net Income |
-1,384.87 | |||
Total Equity |
$ | 24,340.13 | ||
TOTAL LIABILITIES AND EQUITY |
$ | 24,340.13 | ||
In re PFF Real Estate Services, Inc.
|
Case No. 08-13130 | |
Reporting Period: 11/1/09 11/30/09 |
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the
first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to
verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed
during the reporting period.
Amount | Ending | |||||||||||
Beginning | Withheld or | Amount | Check No. | Tax | ||||||||
Federal | Tax Liability | Accrued | Paid | Date Paid | _____T | Liability | ||||||
Withholding |
NONE | NONE | ||||||||||
FICA-Employee |
NONE | NONE | ||||||||||
FICA-Employer |
NONE | NONE | ||||||||||
Unemployment |
NONE | NONE | ||||||||||
Income |
NONE | NONE | ||||||||||
Other: |
NONE | NONE | ||||||||||
Total Federal Taxes |
NONE | NONE | ||||||||||
State and Local |
NONE | NONE | ||||||||||
Withholding |
NONE | NONE | ||||||||||
Sales |
NONE | NONE | ||||||||||
Excise |
NONE | NONE | ||||||||||
Unemployment |
NONE | NONE | ||||||||||
Real Property |
NONE | NONE | ||||||||||
Personal Property |
NONE | NONE | ||||||||||
Other: |
NONE | NONE | ||||||||||
Total State and Local |
NONE | NONE | ||||||||||
Total Taxes |
NONE | NONE |
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
Number of Days Past Due
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||
Accounts Payable |
NONE | |||||||||||
Wages Payable |
NONE | |||||||||||
Taxes Payable |
NONE | |||||||||||
Rent/Leases-Building |
NONE | |||||||||||
Secured Debt/Adequate Protection Payments |
NONE | |||||||||||
Professional Fees |
NONE | |||||||||||
Amounts Due to Insiders* |
NONE | |||||||||||
Other: _____________ |
NONE | |||||||||||
Other: _____________ |
NONE | |||||||||||
Total Postpetition Debts |
NONE |
Explain how and when the Debtor intends to pay any past-due postpetition debts.
* | Insider is defined in 11 U.S.C. Section 101(31). |
In re PFF Real Estate Services, Inc.
Debtor
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation |
||
Total Accounts Receivable at the beginning of the reporting period |
NONE | |
+ Amounts billed during the period |
NONE | |
- Amounts collected during the period |
NONE | |
Total Accounts Receivable at the end of the reporting period |
NONE | |
Accounts Receivable Aging |
NONE | |
0 - 30 days old |
NONE | |
31 - 60 days old |
NONE | |
61 - 90 days old |
NONE | |
91+ days old |
NONE | |
Total Accounts Receivable |
NONE | |
Amount considered uncollectible (Bad Debt) |
NONE | |
Accounts Receivable (Net) |
NONE |
DEBTOR QUESTIONNAIRE
Must be completed each month | Yes | No | ||||||
1. Have any assets been sold or transferred outside the
normal course of business this reporting period? If yes,
provide an explanation below. |
X | |||||||
2. Have any funds been disbursed from any account other than
a debtor in possession account this reporting period? If
yes, provide an explanation below. |
X | |||||||
3. Have all postpetition tax returns been timely filed? If
no, provide an explanation below. |
X | |||||||
4. Are workers compensation, general liability and other
necessary insurance coverages in effect? If no, provide an
explanation below. |
X | |||||||
5. Has any bank account been opened during the reporting
period? If yes, provide documentation identifying the opened
account(s). If an investment account has been opened provide
the required documentation pursuant to the Delaware Local
Rule 4001-3. |
X |