PANTRY INC - FORM 10-K - EX-12.1 - RATIO OF EARNINGS TO FIXED ASSETS - December 8, 2009

Attached files

file filename
EX-31.1 - CERTIFICATION BY CHIEF EXECUTIVE OFFICER - PANTRY INCex31_1.htm
EX-31.2 - CERTIFICATION BY CHIEF FINANCIAL OFFICER - PANTRY INCex31_2.htm
EX-21.1 - SUBSIDIARIES - PANTRY INCex21_1.htm
EX-32.1 - SEC 1360 CERTIFICATION BY CHIEF EXECUTIVE OFFICER - PANTRY INCex32_1.htm
EX-32.2 - SEC 1360 CERTIFICATION BY CHIEF FINANCIAL OFFICER - PANTRY INCex32_2.htm
EX-10.21 - INDEPENDENT DIRECTOR COMPENSATION PROGRAM, FOURTH AMENDEMENT SEPTEMBER 2009 - PANTRY INCex10_21.htm
10-K - THE PANTRY INC. FORM 10-K 9-24-2009 - PANTRY INCpantryform10k9242009.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - PANTRY INCex23_1.htm








     
Exhibit 12.1
 
Ratio of Earnings to Fixed Charges
 
   
September 29,
 2005
    
September 28,
 2006
    
September 27,
 2007
    
September 25,
 2008
    
September 24,
 2009
  
Earnings
                              
Income before income taxes
   $ 95,206     $ 146,352     $ 43,688     $ 51,311     $ 93,479  
Fixed charges
                                        
Interest expense, including amortization of deferred financing costs
     56,130       59,602       75,629       89,132       85,956  
1/3 of rental expense
     18,519       21,800       24,754       26,314       26,791  
                                         
Total fixed charges
     74,649       81,402       100,383       115,446       112,747  
                                         
Earnings
   $ 169,855     $ 227,754     $ 144,071     $ 166,757     $ 206,226  
                                         
Ratio of earnings to fixed charges
   $ 2.28     $ 2.80     $ 1.44     $ 1.44     $ 1.83  
















































Stock widget

Investing forum

PANTRY INC Reports

Also read