Attached files
file | filename |
---|---|
EX-99.1 - PDF OF PRESS RELEASE - NORTEK INC | ex99_1.pdf |
8-K - NORTEK, INC. Q3 2009 8-K - NORTEK INC | ntkq309_8k.htm |
Exhibit 99.1
NORTEK
REPORTS
3rd-QUARTER
RESULTS
PROVIDENCE, RI,
December 3, 2009—Nortek,
Inc. (“Nortek”),
a leading diversified global manufacturer of innovative, branded residential and
commercial ventilation, HVAC and home technology convenience and security
products, today announced third-quarter sales of $452 million despite the
sustained adverse conditions in the U.S. housing market.
Key financial
highlights for the third quarter of 2009 included:
·
|
Net sales of
$452 million compared to the $583 million recorded in
2008.
|
·
|
Operating
earnings of $27.7 million compared to an operating loss
of $579.6 million (including the impact of a $600-million
estimated non-cash goodwill impairment charge) in the third quarter of
2008.
|
·
|
Depreciation
and amortization expense of $14.2 million compared
to $17.1 million in last year’s third
quarter.
|
As of October 3,
2009, Nortek had
approximately $181 million in unrestricted cash, cash equivalents and marketable
securities and had $150 million of borrowings outstanding under its revolving
credit facility.
Key financial
highlights for the first nine months of 2009 included:
·
|
Net sales of
$1,379 million compared to the $1,770 million recorded in the first nine
months of 2008.
|
·
|
An operating
loss of $173.4 million (including the impact of a $250-million estimated
non-cash goodwill impairment charge) compared to an operating loss of
$509.3 million (including the impact of a $600-million estimated non-cash
goodwill impairment charge) in the first nine months of
2008.
|
·
|
Depreciation
and amortization expense of $45.8 million compared
to $53.1 million in the first nine months of
2008.
|
Richard L. Bready,
Chairman and Chief Executive Officer, said, “Nortek continues to manage its
business effectively as the residential and commercial markets continue to
struggle. Nortek’s focus on
cost-reduction initiatives, working capital management, manufacturing efficiency
improvements and strategic sourcing actions have resulted in positive liquidity
and improving margins. Recovery of the housing market is uneven, but
more positive than negative. Additionally, the North American
commercial construction market continues its downward trend. Our
continuing long-term strategy is to maintain our distinctive brand leadership,
hold market share and emerge from bankruptcy ready to grow in a rising future
economy.”
As previously
announced on October 21, 2009, Nortek and its domestic
subsidiaries filed voluntary petitions for reorganization under chapter 11 of
the United States Bankruptcy Code in the United States Bankruptcy Court for the
District of Delaware (the “Bankruptcy Court”).
The Bankruptcy
Court has approved orders allowing Nortek and its domestic
subsidiaries to operate their businesses in the ordinary course throughout the
chapter 11 process while the Company seeks confirmation of the prepackaged plans
of reorganization.
A confirmation
hearing currently remains on schedule for December 4, 2009 in the Delaware
Bankruptcy Court. As previously stated, Nortek and its domestic
subsidiaries anticipate emerging from bankruptcy by the end of the
year.
Nortek* (a wholly owned
subsidiary of Nortek Holdings,
Inc., which is a wholly owned subsidiary of NTK Holdings, Inc.) is a
leading diversified global manufacturer of innovative, branded residential and
commercial ventilation, HVAC and home technology convenience and security
products. Nortek offers a broad array of
products including: range hoods, bath fans, indoor air quality systems, medicine
cabinets and central vacuums, heating and air conditioning systems, and home
technology offerings, including audio, video, access control, security and other
products.
*As
used herein, the term “Nortek” refers to Nortek, Inc., together with its
subsidiaries, unless the context indicates otherwise. This term is used for
convenience only and is not intended as a precise description of any of the
separate corporations, each of which manages its own affairs.
This
press release contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements are based on
Nortek’s current plans and expectations and involve risks and uncertainties that
could cause actual future activities and results of operations to be materially
different from those set forth in the forward-looking statements. Important
factors impacting such forward-looking statements include the availability and
cost of raw materials and purchased components, the level of construction and
remodeling activity, changes in general economic conditions, the rate of sales
growth and product liability claims. Nortek undertakes no obligation to update
publicly any forward-looking statements, whether as a result of new information,
future events or otherwise. For further information, please refer to the reports
and filings of Nortek with the Securities and Exchange Commission.
#
# #
NORTEK,
INC. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED SUMMARY OF OPERATIONS
For the third quarter
ended
|
For the nine months
ended
|
|||||||||||||||
Oct. 3,
2009
|
Sept. 27,
2008
|
Oct. 3,
2009
|
Sept. 27,
2008
|
|||||||||||||
(Dollar
amounts in millions)
|
||||||||||||||||
Net
Sales
|
$ | 451.8 | $ | 582.6 | $ | 1,378.6 | $ | 1,769.9 | ||||||||
Costs
and Expenses:
|
||||||||||||||||
Cost of products sold
|
321.7 | 434.4 | 990.9 | 1,299.3 | ||||||||||||
Selling, general and administrative expense, net
|
96.7 | 121.1 | 293.5 | 358.1 | ||||||||||||
Goodwill impairment charge (see Note C)
|
--- | 600.0 | 250.0 | 600.0 | ||||||||||||
Amortization of intangible assets
|
5.7 | 6.7 | 17.6 | 21.8 | ||||||||||||
424.1 | 1,162.2 | 1,552.0 | 2,279.2 | |||||||||||||
Operating
earnings (loss)
|
27.7 | (579.6 | ) | (173.4 | ) | (509.3 | ) | |||||||||
Interest
expense
|
(37.7 | ) | (37.1 | ) | (113.7 | ) | (95.8 | ) | ||||||||
Loss from
debt retirement
|
--- | --- | --- | (9.9 | ) | |||||||||||
Investment
income
|
--- | 0.2 | 0.2 | 0.6 | ||||||||||||
Loss before
provision for income taxes
|
(10.0 | ) | (616.5 | ) | (286.9 | ) | (614.4 | ) | ||||||||
Provision for
income taxes
|
2.4 | 28.2 | 3.6 | 30.7 | ||||||||||||
Net
loss
|
$ | (12.4 | ) | $ | (644.7 | ) | $ | (290.5 | ) | $ | (645.1 | ) |
The
accompanying notes are an integral part of this unaudited condensed consolidated
summary of operations.
(A)
|
On October
21, 2009 (the “Commencement Date”), NTK Holdings, Inc. (“NTK Holdings”),
the parent company of Nortek, Inc. (“Nortek”), and certain of NTK
Holding’s affiliates, including Nortek and certain of its domestic
subsidiaries (collectively, the “Debtors”), filed voluntary petitions for
reorganization under chapter 11 of Title 11 of the United States Code (the
“Bankruptcy Code”) in the United States Bankruptcy Court for the District
of Delaware (the "Bankruptcy Court"). The cases are being
jointly administered under Case No. 09-13611 (the “Bankruptcy
Cases”). As a result, the Debtors are currently operating as
“debtors-in-possession” under the jurisdiction of the Bankruptcy Court and
in accordance with the applicable provisions of the Bankruptcy Code (see
Note B). The chapter 11 bankruptcy proceedings do not directly
impact Nortek’s foreign
subsidiaries.
|
Following the
Commencement Date, the Debtors filed joint prepackaged plans of reorganization
(the “Prepackaged Plans”) and a proposed disclosure statement (the “Disclosure
Statement”) pursuant to sections 1125 and 1126(b) of the Bankruptcy Code, which,
as discussed further in Note B below, provide for a restructuring of
substantially all of the Debtors’ domestic long-term and short-term
debt. Nortek and its subsidiaries will continue to operate their
businesses in the ordinary course throughout the chapter 11 process while they
seek confirmation of the Prepackaged Plans.
The unaudited
condensed consolidated summary of operations includes the accounts of Nortek and
all of its wholly-owned subsidiaries, collectively, the “Company”, after
elimination of intercompany accounts and transactions, without audit and, in the
opinion of management, reflects all adjustments of a normal recurring nature
necessary for a fair statement of the interim periods presented and has been
prepared on the basis of a going concern, although the events leading up to the
chapter 11 bankruptcy proceedings and the chapter 11 bankruptcy proceedings
create uncertainties about Nortek’s ability to meet its debt obligations as they
become due in the event that the Prepackaged Plans are not confirmed by the
Bankruptcy Court or the Bankruptcy Court confirms a substantially different plan
of reorganization. As a result of certain events of default or cross
defaults pursuant to the terms of the Company’s indentures or other debt
instruments, the Company has reclassified substantially all of its outstanding
debt as of October 3, 2009 to current on its condensed consolidated balance
sheet. The Unaudited Financial Statements do not include any other
adjustments to reflect the possible future effects on the recoverability and
classification of assets or the amounts and classifications of liabilities that
may result from the outcome of these uncertainties.
The unaudited
condensed consolidated summary of operations does not purport to reflect or
provide for the consequences of the bankruptcy cases, including the accounting
requirements under the Financial Accounting Standards Board Accounting Standards
Codification (“ASC”) Topic 852, Reorganizations (“ASC
852”). As a
result, the unaudited condensed consolidated summary of operations does not
segregate reorganization items, net nor does it reflect any of the fresh-start
reporting adjustments required by ASC 852, which the Company expects will be
required when it emerges from the Bankruptcy Cases.
The Company
operates on a calendar year and for its interim periods operates on a 4-4-5
fiscal calendar, where each fiscal quarter is comprised of two 4-week periods
and one 5-week period, with each week ending on a Saturday. The
Company’s fiscal year always begins on January 1 and ends on December
31. As a result, the Company’s first and fourth quarters may have
more or less days included than a traditional 4-4-5 fiscal calendar, which
consists of 91 days. The third quarters ended October 3, 2009 (“third
quarter of 2009”) and September 27, 2008 (“third quarter of 2008”) each include
91 days. The first nine months ended October 3, 2009 (“nine months of
2009”) and September 27, 2008 (“nine months of 2008”) include 276 days and 271
days, respectively.
The Company has
evaluated subsequent events for potential recognition or disclosure through the
date the financial statements were issued, December 2, 2009. It is
suggested that this unaudited condensed consolidated summary of operations be
read in conjunction with the consolidated financial statements and the notes
included in the Company’s latest quarterly report on Form 10-Q, its latest
annual report on Form 10-K and its current reports on Form 8-K as filed with the
Securities and Exchange Commission (“SEC”).
(B)
|
On September
3, 2009, NTK Holdings, Nortek Holdings, Inc. and Nortek entered into a
restructuring and lock-up agreement (the “Restructuring Agreement”) with
certain holders of (i) NTK Holdings’ 10 3/4% Senior Discount Notes due
2014 (the “NTK 10 3/4% Notes”), (ii) Nortek’s 8 1/2% Senior Subordinated
Notes due 2013 (the “8 1/2% Notes”), and (iii) Nortek’s 10% Senior Secured
Notes due 2013 (the “10% Notes”) (collectively, the
“Notes”). Pursuant to the Restructuring Agreement, certain
holders of the Notes agreed to restructure and recapitalize the Notes
through the implementation of a solicitation of votes for prepackaged
plans of reorganization of NTK Holdings and Nortek pursuant to the
Bankruptcy Code (the
“Solicitation”).
|
As part of the
Company’s strategy to preserve and enhance its near-term liquidity, the Company
elected to forego making the approximately $26.6 million semi-annual interest
payment on its 8 1/2% Notes that was due on September 1, 2009 (subject to a
thirty (30) day grace period), which constituted an event of default under the
indenture governing its 8 1/2% Notes prior to the consolidated balance sheet
date of October 3, 2009. The failure to make this interest payment
also constituted a cross default under Nortek’s 10% Notes, ABL Facility, and
certain other debt agreements prior to October 3, 2009, as well as a cross
default under the NTK 10 3/4% Notes and the NTK Holdings Senior Unsecured Loans
(the “NTK Unsecured Loans”). The terms of the Restructuring
Agreement provided that, subject to certain conditions, the holders of the Notes
who executed the Restructuring Agreement would not exercise their rights and
remedies against NTK Holdings or Nortek, respectively, with respect to the
events of default resulting from the failure to pay the interest due on the 8
1/2% Notes under their applicable indentures. In addition, on
September 3, 2009, the Company entered into a forbearance agreement, as amended,
with the lenders (the “Lenders”) under Nortek’s ABL Facility (the “ABL
Forbearance Agreement”), whereby the Lenders agreed, among other things, to not
exercise their rights and remedies against Nortek and its guarantor
subsidiaries, respectively, with respect to the event of default resulting from
the failure to pay the interest due on the 8 1/2% Notes, provided Nortek
complied with the terms of the ABL Forbearance Agreement. The
Restructuring Agreement and ABL Forbearance Agreement were in effect up to the
time the Bankruptcy Cases were filed.
As discussed above,
on the Commencement Date, the Debtors filed the Bankruptcy Cases and, following
the Commencement Date, the Debtors filed the Prepackaged Plans and Disclosure
Statement. The Company also disclosed the results of the votes on the
Prepackaged Plans obtained from the Solicitation that the Debtors performed
prior to the Commencement Date for all of the impaired or potentially impaired
classes that were entitled to vote on the Prepackaged Plans, which included,
among others, the NTK 10 3/4% Notes, the NTK Unsecured Loans, the 10% Notes, the
8 1/2% Notes and the 9 7/8% Notes. Except for the holders of the NTK
Unsecured Loans, all of the impaired or potentially impaired classes entitled to
vote accepted the Prepackaged Plans. A hearing to consider the
compliance of the Disclosure Statement with the Bankruptcy Code’s disclosure
requirements and any objections or other pertinent matters has been scheduled by
the Bankruptcy Court for December 4, 2009 (the “Disclosure Statement
Hearing”). A hearing to consider confirmation of the Prepackaged
Plans and any objections thereto (the “Confirmation Hearing”) is scheduled to
commence immediately following the Disclosure Statement Hearing. Any
objections to the Disclosure Statement and/or the Prepackaged Plans were to be
filed and served upon the Bankruptcy Court by 4:00PM EST on November 23,
2009. One creditor, Ore Hill Partners LLC, filed an objection to the
Prepackaged Plans, has filed a motion asking the Bankruptcy Court to compel the
United States Trustee to form an official committee of unsecured creditors, and
has sought a status conference with the Bankruptcy Court and discovery from the
Debtors. Ore Hill’s motion will be heard on December 4,
2009. The Confirmation Hearing may be rescheduled by the Bankruptcy
Court in the event that the Bankruptcy Court does not find compliance with the
Disclosure Statement at the Disclosure Statement Hearing. Assuming
that the Prepackaged Plans are confirmed on the scheduled hearing date of
December 4, 2009, the Company expects to emerge from bankruptcy on or about
December 21, 2009 (the “Effective Date”). There can be no assurance
that the bankruptcy court will confirm the Prepackaged Plans or the actual
Effective Date will be December 21, 2009, as it is subject to matters beyond the
control of the Debtors, including potential third party objections, including
the holders of the NTK Unsecured Loans, as well as the final approval of the
Bankruptcy Court.
The Prepackaged
Plans provide that, on the Effective Date, Nortek shall issue the following
securities: (i) New Nortek Senior Secured Notes bearing interest at 11% and due
in 2013 and having a total principal amount of $750 million, plus the amount of
accrued and unpaid interest payable under the 10% Notes as of the Effective Date
(the “New Nortek Senior Secured Notes”), issued by Nortek and guaranteed by
certain of its subsidiaries; (ii) one class of common stock issued by Nortek
(the “New Common Stock”); and (iii) new warrants, which may be exercised for a
period of five years, subject to certain terms and conditions, to purchase a
number of shares of New Common Stock equal to an aggregate of 5% of the number
of outstanding shares of New Common Stock as of the Effective Date (assuming the
exercise of all New Warrants) at an exercise price of $52.80 per share (assuming
15,000,000 shares of New Common Stock are issued on the Effective Date) (the
“New Warrants”).
The Prepackaged
Plans provide for the following distributions on the Effective Date, except to
the extent any claimholder agrees to less favorable treatment:
·
|
The holders
of the 10% Notes will receive their pro rata share (based on principal
amount) of the New Nortek Senior Secured Notes and 5% of the New Common
Stock. On December 1, 2009, the Company paid the $37.5 million
semi-annual interest payment due under the 10% Notes and any accrued
interest earned subsequent to this payment and prior to the Effective Date
is expected to be included in the principal of the New Nortek Senior
Secured Notes.
|
·
|
The holders
of the 8 1/2% Notes will receive their pro rata share (based on principal
amount) of 91.5630% of the New Common
Stock.
|
·
|
The holders
of the 9 7/8% Notes will receive their pro rata share (based on principal
amount) of 1.4370% of the New Common
Stock.
|
·
|
The holders
of the NTK 10 3/4% Notes will receive their pro rata share (based on
principal amount) of 1.1762% of the New Common Stock and New Warrants
exercisable for 2.9404% of the outstanding shares of New Common Stock as
of the Effective Date.
|
·
|
The holders
of the NTK Unsecured Loans will receive their pro rata share (based on
principal amount) of 0.8238% of the New Common Stock and New Warrants
exercisable for 2.0596% of the outstanding shares of New Common Stock as
of the Effective Date.
|
·
|
The holders
of the existing common stock of Nortek and NTK Holdings will have their
shares cancelled and will receive no
distribution.
|
·
|
Nortek shall
establish the Equity Incentive Plan which will authorize the issuance of
present and future equity awards representing an aggregate of up to
12% of the New Common Stock, on a fully diluted basis, to officers
and key employees of the Reorganized Debtors and their
affiliates. The terms and allocation of equity awards shall be
mutually agreed to by the Chief Executive Officer and an ad hoc committee
comprised of certain holders of the 8 1/2% Notes, the 10% Notes and the
NTK 10 3/4% Notes, and are contained in a plan supplement filed with the
Bankruptcy Court.
|
On or about October
29, 2009, the Debtors caused notice of the commencement of the Bankruptcy Cases
to be served on all known or potential creditors and other parties in
interest. As discussed above, the Bankruptcy Cases constituted an
event of default under the ABL Facility, the 10% Notes, the 8 1/2 % Notes, the 9
7/8% Notes and certain other domestic debt agreements, as well as an event of
default under the NTK 10 ¾% Notes and the NTK Unsecured
Loans. Subject to certain exceptions under the Bankruptcy Code, the
filing of the Bankruptcy Cases automatically enjoined, or stayed, the
continuation of any judicial or administrative proceedings or other actions
against the Debtors or their property to recover on, collect or secure a claim
arising prior to the Commencement Date. Thus, for example, creditor
actions to obtain possession of property from the Debtors, or to create, perfect
or enforce any lien against the property of the Debtors, or to collect on or
otherwise exercise rights or remedies with respect to a pre-petition claim are
enjoined unless and until the Bankruptcy Court lifts the automatic
stay.
On October 23,
2009, the Debtors received approval from the Bankruptcy Court of several first
day motions (the “First Day Motions”), including interim authorization to pay
trade creditor balances that were incurred prior to the Commencement
Date. Trade creditor balances incurred subsequent to the
Commencement Date will be paid in the ordinary course of
business. The Bankruptcy Court also authorized, among other things,
the Debtors to pay all salaries and wages to their employees earned and unpaid
as of the Commencement Date and approved the Debtor’s ability to honor all
customer programs, including product warranties, in the ordinary course of
business. In addition, the Bankruptcy Court authorized the Debtors to
use their cash on hand for the operation of business in the normal
course. The relief granted by the Bankruptcy Court through the First
Day Motions was designed to stabilize the Company’s operations and business
relationships with vendors, lenders, employees and others, minimize the effects
of the commencement of the Bankruptcy Cases and preserve the value of the
Debtors’ assets. On November 19, 2009, the Company received final
approval for all of the First Day Motions that were originally granted on an
interim basis. Certain of the First Day Motions are subject to
Bankruptcy Court approved caps which limit the amounts that can be paid or
honored subject to further approval by the Bankruptcy Court (the
“Caps”). The Debtors believe that the approved Caps included in the
First Day Motions (and subsequently modified on November 19, 2009) are
sufficient to permit the Company to operate in the ordinary course through the
Effective Date without the need for additional Bankruptcy Court approval to
raise the Caps.
On October 9, 2009,
Nortek secured a commitment from a group of lenders for a $250 million asset
based revolving credit facility (the “New ABL Facility”) in conjunction with its
Prepackaged Plans, which includes a provision that the group of lenders will use
commercially reasonable efforts to form a syndicate of lenders to increase the
facility to $300 million. As further required by the Prepackaged
Plans, on November 13, 2009, the Company filed a draft of the agreement for the
New ABL Facility that the Company expects to execute on the Effective Date
provided Nortek remains in compliance with the terms of the commitment
agreement. The New ABL Facility will mature on the earlier of
four years from the Commencement Date and the date that is 95 days before the
stated maturity of the New Nortek Senior Secured Notes. It will be
subject to a borrowing base calculation that is similar to the existing ABL
Facility. Similar to the existing ABL Facility, Nortek will have
various interest rate options based on LIBOR, the prime rate and the federal
funds rate for any borrowings. There will be limitations on Nortek’s
ability to incur the full $250 million ($300 million if increased) of
commitments under the new ABL Facility and Nortek will be required to make
normal and customary representations and warranties prior to execution and to
comply with normal and customary affirmative and negative covenants subsequent
to execution. As discussed further below, Nortek did not require any
debtor-in-possession financing, as existing cash and cash generated from
operations are expected to be sufficient to fund the operations of Nortek
through the Effective Date.
As discussed above,
upon emergence from chapter 11, Nortek and its subsidiaries (“Reorganized
Nortek”) are expected to adopt fresh start reporting in accordance with ASC
852. Fresh start reporting results in Reorganized Nortek becoming a
new entity for financial reporting purposes. Upon adoption of fresh
start reporting, the Reorganized Debtor’s financial statements will not be
comparable, in various material respects, to any of Nortek’s previously issued
financial statements.
The filing of the
Bankruptcy Cases also constituted an event of default under substantially all of
Nortek’s and NTK Holdings’ domestic debt including the 8 1/2% Notes, the 10%
Notes, Nortek’s 9 7/8% Series A and Series B Senior Subordinated Notes due 2011
(the “9 7/8% Notes”), the ABL Facility, the NTK 10 3/4% Notes and the NTK
Unsecured Loans and, as such, the debt under these various agreements and
indentures became automatically due and payable, subject to the automatic stay
provisions of the Bankruptcy Code which prevents the enforcement of any actions
to collect the amounts due. Accordingly, substantially all of
the Company’s long-term debt was reclassified to current as of October 3, 2009
with the exception of certain capital leases where the payment of the monthly
lease payments has not been accelerated based on the terms of the capital lease
agreements and certain foreign debt that is not impacted by the Bankruptcy
Cases.
(C)
|
During the
second quarter of 2009 and the third quarter of 2008, the Company recorded
estimated non-cash impairment charges of approximately $250.0 million and
$600.0 million, respectively, to reduce the carrying amount of its
reporting unit’s goodwill to the estimated fair value based upon the
results of the Company’s interim impairment tests that were necessitated
by the deterioration of the housing market and other economic factors
including, among others, the instability in the troubled mortgage market,
rising unemployment and declining consumer
confidence.
|
For the nine months
of 2009, there can be no assurance that the Company will not incur additional
substantial adjustments to this estimated impairment charge as a result of the
completion of the Company’s impairment test in the fourth quarter of
2009. Due to the complexity of the analysis required to complete the
Step 2 and the timing of the Company’s determination of the goodwill impairment,
the Company has not yet finalized its Step 2. The Company completed a
preliminary assessment of the expected impact of the Step 2 Test using
reasonable estimates for the theoretical purchase price allocation and has
recorded a preliminary estimate of the goodwill impairment loss for Home
Technology Product’s (“HTP) reporting unit for the nine months of
2009. The estimated fair value of the Company’s Residential
Ventilation Product, Residential HVAC and Commercial HVAC reporting units
exceeded its carrying values so no further impairment analysis was required for
these reporting units. The Company believes that the preliminary
estimate of the goodwill impairment loss for HTP is reasonable and represents
the Company’s best estimate of the goodwill impairment loss to be incurred by
HTP; however, it is possible that when the final Step 2 testing is completed the
Company may be required to record a material adjustment to this preliminary
estimate.
(D)
|
The indenture
that governs the Company’s 10% Notes contains certain covenants that limit
the Company’s ability to incur additional indebtedness if the fixed charge
coverage ratio (“FCCR”) measured on a trailing four quarter basis falls
below 2.00 to 1. The FCCR is the ratio of the Consolidated Cash
Flow (as defined) to Fixed Charges (as defined) for such trailing four
quarter period. The Consolidated Cash Flow, as defined, is the
equivalent to Adjusted EBITDA. As of October 3, 2009, the FCCR
was 1.20 to 1.
|
EBITDA represents
net income before interest, income taxes, depreciation and
amortization. Adjusted EBITDA (which has the same meaning as
Consolidated Cash Flow as defined by the indenture governing the 10% Notes) is
defined as EBITDA further adjusted to exclude certain non-cash, non-recurring
items. EBITDA and Adjusted EBITDA are not defined terms under
GAAP. Neither EBITDA nor Adjusted EBITDA should be considered an
alternative to operating income or net income as a measure of operating results
or an alternative to cash flow as a measure of liquidity. There are
material limitations associated with making the adjustments to the Company’s
earnings to calculate EBITDA and Adjusted EBITDA and using these non-GAAP
financial measures as compared to the most directly comparable GAAP financial
measures. For instance, EBITDA and Adjusted EBITDA do not
include:
·
|
interest
expense, and, because the Company has borrowed money in order to finance
its operations, interest expense is a necessary element of the Company’s
costs and ability to generate
revenue;
|
·
|
depreciation
and amortization expense, and, because the Company uses capital assets,
depreciation and amortization expense is a necessary element of the
Company’s costs and ability to generate
revenue;
|
·
|
income tax
expense, and because the payment of taxes is part of the Company’s
operations, tax expense is a necessary element of the Company’s costs and
ability to operate; and
|
·
|
non-cash,
non-recurring items can, at times, affect the Company’s operating results
and the exclusion of such items is a material
limitation.
|
The Company
presents EBITDA because it considers it an important supplemental measure of its
performance and believes it is frequently used by the Company’s investors and
other interested parties, as well as by the Company’s management, in the
evaluation of companies in its industry, many of which present EBITDA when
reporting their results. In addition, EBITDA provides additional
information used by the Company’s management and board of directors to
facilitate internal comparisons to historical operating performance of prior
periods. Further, management believes EBITDA facilitates their
operating performance comparisons from period to period because it excludes
potential differences caused by variations in capital structure (affecting
interest expense), tax positions (such as the impact of changes in effective tax
rates or net operating losses) and the age and book depreciation of facilities
and equipment (affecting depreciation expense).
The Company
believes that the inclusion of supplementary adjustments to EBITDA applied in
presenting Adjusted EBITDA are appropriate to provide additional information to
investors about the performance of the business, and the Company is required to
reconcile net income to Adjusted EBITDA to demonstrate compliance with debt
covenants. While the determination of appropriate
adjustments in the calculation of Adjusted EBITDA is
subject to interpretation under the terms of the 10% Notes, management believes
the adjustments described below are in accordance with the covenants in the 10%
Notes.
The following table
reconciles net loss to Adjusted EBITDA for the last twelve months ended October
3, 2009:
(1)-(2)+(3) | ||||||||||||||||
(1) | (2) | (3) |
Trailing
|
|||||||||||||
Nine
Months
|
Nine
Months
|
Year
Ended
|
Four
|
|||||||||||||
of
2009
|
of
2008
|
Dec. 31,
2008
|
Quarters
|
|||||||||||||
(Dollar
amounts in millions)
|
||||||||||||||||
Net
loss
|
$ | (290.5 | ) | $ | (645.1 | ) | $ | (780.7 | ) | $ | (426.1 | ) | ||||
Provision for income taxes
|
3.6 | 30.7 | 26.9 | (0.2 | ) | |||||||||||
Interest expense
|
113.7 | 95.8 | 134.7 | 152.6 | ||||||||||||
Investment income
|
(0.2 | ) | (0.6 | ) | (0.8 | ) | (0.4 | ) | ||||||||
Depreciation and amortization expense
|
45.8 | 53.1 | 68.6 | 61.3 | ||||||||||||
EBITDA
|
$ | (127.6 | ) | $ | (466.1 | ) | $ | (551.3 | ) | $ | (212.8 | ) | ||||
Management fees (a)
|
1.5 | 1.5 | 2.0 | 2.0 | ||||||||||||
Interest Income
|
0.2 | 0.6 | 0.8 | 0.4 | ||||||||||||
Non-cash items increasing net income (b)
|
--- | (1.9 | ) | (1.9 | ) | --- | ||||||||||
Non-recurring cash charges (c )
|
--- | 1.3 | 3.0 | 1.7 | ||||||||||||
Other non-recurring items (d)
|
(4.6 | ) | 6.4 | 6.4 | (4.6 | ) | ||||||||||
Non-cash impairment charges (e)
|
250.2 | 600.0 | 713.3 | 363.5 | ||||||||||||
Stock Option Expense
|
0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||
Net foreign exchange losses (gains) (f)
|
(0.3 | ) | (0.7 | ) | 2.8 | 3.2 | ||||||||||
Restructuring (g)
|
11.6 | 0.7 | 7.8 | 18.7 | ||||||||||||
Adjusted
EBITDA
|
$ | 131.1 | $ | 141.9 | $ | 183.0 | $ | 172.2 |
|
(a)
|
Relates to
the management agreement Nortek and Nortek Holdings, Inc. has with an
affiliate of Thomas H. Lee Partners, L.P. providing for certain financial
and strategic advisory and consultancy
services.
|
|
(b)
|
For the nine
months of 2008 and the year ended December 31, 2008, relates to a
reduction in social liability reserve related to one of the Company’s
foreign subsidiaries in the RVP
segment.
|
|
(c)
|
Relates to
miscellaneous non-recurring items of the Company and is limited to $3.0
million for any trailing four quarter
period.
|
|
(d)
|
For the nine
months of 2009 includes a change in estimate of loss on the Company’s
indemnification related to a lease guarantee of approximately $3.9 million
and a gain on the favorable settlement of litigation of approximately $0.7
million. For the nine months of 2008 and the year ended
December 31, 2008, includes an estimated loss contingency on the Company’s
indemnification related to a lease
guarantee.
|
|
(e)
|
Includes
non-cash goodwill impairment charges as well as non-cash write-downs of
certain of the Company’s
subsidiaries.
|
|
(f)
|
Non-cash
foreign exchange (gains) losses related to intercompany debt not
indefinitely invested in the Company’s
subsidiaries.
|
|
(g)
|
Includes
severance charges associated with reduction in workforce initiatives,
charges related to the closure of certain of the Company’s facilities and
advisory and other fees related to the Company’s reorganization of its
capital structure.
|