Attached files

file filename
10-K/A - KRONOS INTERNATIONAL FORM 10-K/A (AMENDMENT NO. 2) - KRONOS INTERNATIONAL INCkii10ka24q08.htm
EX-31.2 - KRONOS INTERNATIONAL 10-K/A2 EXHIBIT 31.2 - KRONOS INTERNATIONAL INCkii10ka24q08exhibit31_2.htm
EX-31.1 - KRONOS INTERNATIONAL 10-K/A2 EXHIBIT 31.1 - KRONOS INTERNATIONAL INCkii10ka24q08exhibit31_1.htm
EX-32.1 - KRONOS INTERNATIONAL 10-K/A2 EXHIBIT 32.1 - KRONOS INTERNATIONAL INCkii10ka24q08exhibit32_1.htm
EXHIBIT 12.1



Kronos International, Inc. and Subsidiaries
Statements of Computation of Ratio of Earnings to Fixed Charges
(Unaudited)
(In millions, except ratios)


   
Years ended December 31,
 
   
2004
   
2005
   
2006
   
2007
   
2008
 
                               
Fixed charges:
                             
Total interest expense
  $ 36.7     $ 43.9     $ 63.3     $ 37.8     $ 40.7  
Interest component of rent expense(1)
    2.7       2.8       2.8       3.1       3.4  
                                         
Total fixed charges
    39.4       46.7       66.1       40.9       44.1  
                                         
Adjustments:
                                       
Income before income taxes
     64.1       119.6       66.0       63.5       22.7  
Amortization of capitalized interest
    .5       .4       .3       .4       .3  
                                         
Total adjustments
    64.6       120.0       66.3       63.9       23.0  
                                         
Total earnings available for fixed charges
  $ 104.0     $ 166.7     $ 132.4     $ 104.8     $ 67.1  
                                         
Ratio of earnings to combined fixed
charges (2)
    2.6       3.6       2.0       2.6       1.5  

(1)  
The interest expense component of rental expense is calculated as one-third of the aggregate rent expense for each year, which is a reasonable approximation of the interest factor.

(2)  
Computed as (y) total earnings available for fixed charges to (z) total fixed charges.